Thunderful Group AB
SSE:THUNDR.ST
3.135 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| -40.5 | -236.2 | -587.1 | 31.2 | -57.8 | 22.2 | 152.5 | 20.2 | -13.2 | -1.2 | 63.8 | 60.4 | 27.5 | 17.2 | 48.9 | 61.6 | 26.8 | 33.1 | 123.8 | 47.2 |
Afschrijvingen & Amortisatie
| 64.2 | 137.7 | 676.7 | 58.1 | 56.2 | 47.9 | 36.5 | 39.1 | 59.9 | 38.5 | 42.7 | 30.5 | 29.1 | 24.7 | 19.7 | 13.3 | 14 | 14.8 | 8.3 | 5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 525.2 | -74.7 | 271.4 | -127.2 | -63.2 | 33.9 | 275.2 | -88 | -84.1 | 293.6 | -99 | -168.4 | -111.8 | 27.3 | -165.3 | -59.8 | 48.9 | -120.8 | 127.2 | -48 |
Vorderingen
| -259.4 | 243.5 | -74.2 | 76.2 | -160.4 | 340.7 | -120.6 | -158 | -53.8 | 544.4 | -475.5 | -114.7 | 51.7 | 291.3 | -58 | -324.3 | 168.3 | 61.5 | -612.1 | -220.7 |
Voorraden
| -135 | 130.3 | 94.6 | -22.2 | -56.3 | -22.7 | 208.4 | 70.3 | -100 | 38.8 | 188.3 | -201.4 | -147.5 | -107.4 | 333.4 | -317.3 | -95.8 | 47.9 | 68.1 | -143.2 |
Crediteuren
| 488.6 | -501.7 | 266.1 | -194.3 | 159.1 | -255.7 | 240.3 | -16.6 | 100 | -313.6 | 161.2 | 200.8 | -41.6 | -154.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 431 | 53.2 | -15.1 | 13.1 | -5.6 | -28.4 | -52.9 | 16.3 | -30.3 | 254.8 | -287.3 | 33 | 35.7 | 134.7 | -498.7 | 257.5 | 144.7 | -168.7 | 59.1 | 95.2 |
Overige Niet-Contante Posten
| -104 | 420.9 | 1,010.1 | -24.1 | 35.3 | -39.7 | -57.9 | -42.7 | -2.7 | -128.2 | 11.1 | -8.5 | -8.2 | -3.3 | 10.5 | -3.1 | 4.9 | -36.1 | -26 | -9.7 |
Kasstroom uit Operationele Activiteiten
| 410.7 | -155.6 | 304.2 | -62 | -29.5 | 64.3 | 406.3 | -71.4 | -40.1 | 202.7 | 18.6 | -86 | -63.4 | 65.9 | -86.2 | 12 | 94.6 | -109 | 233.3 | -5.5 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -53.5 | -44.6 | -60 | -83.2 | -93.7 | -101.8 | -64.1 | -51.9 | -61.5 | -53.5 | -59.4 | -27.6 | -24.6 | -16.1 | -2.2 | -14.2 | -4.3 | -11.1 | -19.3 | 0 |
Netto Overnames
| 0 | 0 | -31.9 | 0 | -2 | -21.8 | -70.2 | 0 | 0 | 0 | -131.7 | -8.1 | 0 | -49.1 | -123.4 | 0 | 0 | 0 | -2.5 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | -2 | 0 | -0.1 | -2.6 | -0.9 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 58.4 | 25.5 | 0 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 298.3 | -44.4 | -57.7 | 0.4 | 31.9 | -69 | -9.1 | -53.1 | -56.9 | -48.1 | -58.4 | -25.5 | -16.7 | -11.2 | -0.4 | -11.1 | -3.8 | -3.9 | 0 | 1.4 |
Kasstroom uit Investeringsactiviteiten
| 244.8 | -44.6 | -60 | -82.8 | -63.8 | -123.6 | -132.7 | -53.9 | -61.5 | -53.6 | -193.7 | -36.6 | -24.6 | -61.9 | -126 | -14.2 | -4.3 | -11.1 | -21.8 | 1.4 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -573.9 | -74.6 | -59.2 | -142.9 | -21.7 | -39.1 | -249.7 | -94.2 | -10.4 | -270.4 | -270.4 | -4.9 | -3.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 743.7 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 |
Overige Financieringsactiviteiten
| -24.8 | -3 | -59.3 | 275.6 | 56.9 | 108.2 | -6.1 | 168.5 | 0.4 | 227.8 | 113.4 | 28 | -3.5 | -3.5 | -263.3 | 13.6 | -80.9 | 95.9 | -173 | 5.9 |
Kasstroom uit Financieringsactiviteiten
| -591.5 | 58.5 | -70.3 | 133.8 | 35.2 | 69.1 | -255.8 | 74.3 | -10 | -42.6 | 113.4 | 28 | -3.5 | -3.5 | 480.4 | 13.6 | -80.9 | 95.9 | -173 | 5.9 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.7 | 3.4 | -1.8 | -2.2 | 36.3 | 5.6 | -8.3 | 19.9 | 17.3 | 5.8 | -7.3 | 9.1 | -3.4 | 4 | -11 | 0 | 0 | 0.1 | 0.3 | 0 |
Netto Kasstroomverandering
| 64.8 | -138.2 | 172.1 | -13.2 | -21.8 | 15.4 | 9.7 | -31.3 | -94.3 | 112.3 | -69 | -85.5 | -94.9 | 4.5 | 257.2 | 11.4 | 9.4 | -24.1 | 38.9 | 1.8 |
Kaspositie aan het Einde van de Periode
| 135.7 | 70.9 | 209.1 | 37 | 50.2 | 72 | 56.6 | 46.9 | 78.2 | 172.5 | 60.2 | 129.2 | 214.7 | 309.6 | 305.1 | 47.9 | 36.5 | 27.1 | 51.2 | 12.3 |