Thunderful Group AB
SSE:THUNDR.ST
3.135 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 135.7 | 70.9 | 209.1 | 37 | 50.2 | 72 | 56.6 | 46.9 | 78.2 | 172.5 | 60.2 | 129.2 | 214.7 | 309.6 | 305.1 | 100.4 | -51.2 | 51.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -7.4 | -7.4 | -7.4 | -7.4 | -7.3 | -7.1 | -7 | -7 | -4.4 | -3.4 | -3.5 | 0 | 0 | 102.4 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 135.7 | 70.9 | 209.1 | 37 | 50.2 | 72 | 56.6 | 46.9 | 78.2 | 172.5 | 60.2 | 129.2 | 214.7 | 309.6 | 305.1 | 100.4 | 51.2 | 51.2 |
Nettovorderingen
| 162.6 | 340.2 | 623.4 | 598.8 | 622 | 458.7 | 846.3 | 534 | 376 | 322 | 867 | 752.6 | 357.6 | 426.5 | 694.9 | 561.3 | 0 | 466.8 |
Voorraad
| 5 | 499.1 | 629.4 | 684.5 | 669 | 648.8 | 600.3 | 842.5 | 840.4 | 814.8 | 758.6 | 692.4 | 613.9 | 451.7 | 341.3 | 704.5 | 0 | 347 |
Overige vlottende activa
| -0.1 | 111.4 | 13.4 | 0.2 | 147.7 | 144.8 | 0.1 | 0.1 | 20.5 | -0.1 | 1,013.3 | -0.1 | 492.2 | 575.8 | 916.8 | 778.7 | 0 | 626.9 |
Totaal vlottende activa
| 303.2 | 910.2 | 1,475.3 | 1,320.5 | 1,401.1 | 1,203.3 | 1,503.3 | 1,565 | 1,495.7 | 1,395.2 | 1,832.1 | 1,574.1 | 1,320.8 | 1,337.1 | 1,563.2 | 1,583.6 | 51.2 | 1,025.1 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 30.6 | 169.2 | 137 | 153 | 157.1 | 161.7 | 151.6 | 155.9 | 161 | 132.3 | 130 | 129.9 | 71.6 | 67.5 | 28.2 | 25.2 | 0 | 12 |
Goodwill
| 506.7 | 520.6 | 475.4 | 1,009.3 | 1,038 | 978.8 | 928.2 | 745 | 742.7 | 728.8 | 728 | 493.4 | 466.6 | 474.6 | 277.8 | 427.2 | 0 | 2.5 |
Immateriële activa
| 757.9 | 1,050.6 | 1,093.2 | 1,217.5 | 1,207.1 | 1,165.3 | 1,076.7 | 976.2 | 956 | 937.7 | 921.2 | 662 | 652.4 | 672.2 | 583.4 | 515.4 | 0 | 396.6 |
Goodwill en immateriële activa
| 1,264.6 | 1,571.2 | 1,568.5 | 2,226.8 | 2,245.1 | 2,144.1 | 2,004.9 | 1,721.2 | 1,698.7 | 1,666.5 | 1,649.2 | 1,155.4 | 1,119 | 1,146.8 | 861.2 | 942.6 | 0 | 399.1 |
Langetermijnbeleggingen
| 7 | 12.6 | 12.2 | 7.6 | 7.6 | 7.6 | 7.6 | 7.5 | 7.3 | 7.2 | 7.1 | 4.6 | 3.6 | 3.7 | 0.1 | 0.2 | 0 | 0.2 |
Belastingvorderingen
| 0.3 | 0.7 | 1.1 | 0.7 | 0.6 | 0.9 | 1.3 | 1.7 | 1.7 | 1.7 | 1.3 | 1.4 | 1.2 | 1.2 | 1.1 | 0.1 | 0 | -0.2 |
Overige niet-vlottende activa
| -0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 3.5 | 3.4 | -51.2 | 3.2 |
Totaal niet-vlottende activa
| 1,302.4 | 1,753.6 | 1,718.8 | 2,388.2 | 2,410.3 | 2,314.2 | 2,165.4 | 1,886.3 | 1,868.6 | 1,807.7 | 1,787.6 | 1,291.2 | 1,195.4 | 1,219.2 | 894.1 | 971.5 | -51.2 | 414.3 |
Totaal activa
| 1,605.6 | 2,663.8 | 3,194.1 | 3,708.7 | 3,811.4 | 3,517.5 | 3,668.7 | 3,451.2 | 3,343.8 | 3,202.9 | 3,619.7 | 2,865.3 | 2,516.2 | 2,556.3 | 2,457.3 | 2,555.1 | 0 | 1,439.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 11.4 | 72.2 | 573.9 | 307.8 | 502.1 | 343 | 598.7 | 358.4 | 375 | 275 | 588.6 | 421.8 | 226.6 | 268.2 | 422.8 | 779.3 | 0 | 471.7 |
Kortlopende schulden
| 10.8 | 607.6 | 524.6 | 589.6 | 443.8 | 392 | 101.3 | 450.5 | 356 | 351.8 | 290.9 | 170.7 | 21.7 | 22.1 | 5.8 | 415 | 0 | 77.7 |
Belastingschulden
| 16.9 | 27.8 | 26.9 | 28.6 | 31.3 | 23.8 | 35.7 | 51.5 | 42 | 34.4 | 50.4 | 51.4 | 41.5 | 39.7 | 70.2 | 47.1 | 0 | 60.1 |
Uitgestelde opbrengsten
| 16.9 | 0.4 | 46.1 | 92.1 | 102.9 | 0.1 | 39.4 | 0 | 0 | 0.1 | 139.9 | 125.8 | 135.3 | 102.6 | 151.1 | 133.8 | 0 | 269.9 |
Overige kortlopende verplichtingen
| 182.5 | 266.2 | 244.6 | 168.8 | 162.2 | 213.2 | 401.5 | 328 | 293.5 | 290.5 | 194.3 | 149.7 | 260.2 | 289.1 | 133 | 218.1 | 0 | 18.1 |
Totaal kortlopende verplichtingen
| 221.6 | 946.4 | 1,389.2 | 1,158.3 | 1,211 | 948.3 | 1,140.9 | 1,136.9 | 1,024.5 | 917.4 | 1,213.7 | 868 | 643.8 | 682 | 712.7 | 1,546.2 | 0 | 837.4 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 16.8 | 110.4 | 86.6 | 100.1 | 107.3 | 110.7 | 105 | 109.6 | 114.3 | 88.9 | 91.2 | 93.6 | 35.3 | 37.3 | 13.4 | 11 | 0 | 3.6 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | -0 | 1.8 | 1.9 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.8 | 2.8 | 2.8 | 2.8 | 1.5 | 0 | 1.6 |
Uitgestelde belastingverplichtingen niet-vlottend
| 95.1 | 152.2 | 152.5 | 160.5 | 163.1 | 148.1 | 151.3 | 145.7 | 155.4 | 152.9 | 156.9 | 114.2 | 115.9 | 121 | 114.3 | 103.5 | 0 | 78.8 |
Overige niet-vlottende verplichtingen
| 191.8 | 199.5 | 183.5 | 244.6 | 242.6 | 274.8 | 288.8 | 212.3 | 225 | 238.4 | 355.8 | 137.4 | 126.5 | 115.8 | 124.7 | 176.2 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 303.7 | 462.1 | 422.6 | 507 | 514.9 | 533.6 | 545.1 | 467.6 | 494.7 | 480.2 | 606.1 | 348 | 280.5 | 276.9 | 255.2 | 292.2 | 0 | 84.1 |
Totaal passiva
| 525.3 | 1,408.5 | 1,811.8 | 1,665.3 | 1,725.9 | 1,481.9 | 1,686 | 1,604.5 | 1,519.2 | 1,397.6 | 1,819.8 | 1,216 | 924.3 | 958.9 | 967.9 | 1,838.4 | 0 | 921.5 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0 | 0.5 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399.5 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -195.1 | -20.2 | 106.8 | 767.8 | 810 | 760.1 | 707.2 | 571.2 | 549.1 | 532.8 | 527.4 | 447.3 | 394 | 25.3 | 316.2 | 307.6 | 518 | 34 |
Overige totale aandeelhoudersvermogen
| 1,274.8 | 1,274.8 | 1,274.8 | 1,274.9 | 1,274.8 | 1,274.8 | 1,274.8 | 1,274.8 | 1,274.8 | 1,271.8 | 1,271.8 | 1,201.3 | 1,197.2 | 1,171.9 | 1,172.5 | 408.6 | 0 | 483.5 |
Totaal eigen vermogen van aandeelhouders
| 1,080.4 | 1,255.3 | 1,382.3 | 2,043.4 | 2,085.5 | 2,035.6 | 1,982.7 | 1,846.7 | 1,824.6 | 1,805.3 | 1,799.9 | 1,649.3 | 1,591.9 | 1,597.4 | 1,489.4 | 716.7 | 518 | 518 |
Totaal eigen vermogen
| 1,080.4 | 1,255.3 | 1,382.3 | 2,043.4 | 2,085.5 | 2,035.6 | 1,982.7 | 1,846.7 | 1,824.6 | 1,805.3 | 1,799.9 | 1,649.3 | 1,591.9 | 1,597.4 | 1,489.4 | 716.7 | 518 | 518 |
Totaal passiva en aandeelhoudersvermogen
| 1,605.7 | 2,663.8 | 3,194.1 | 3,708.7 | 3,811.4 | 3,517.5 | 3,668.7 | 3,451.2 | 3,343.8 | 3,202.9 | 3,619.7 | 2,865.3 | 2,516.2 | 2,556.3 | 2,457.3 | 2,555.1 | 518 | 1,439.5 |