
Theratechnologies Inc.
NASDAQ:THTX
3.16 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.459 | 3.905 | 5.899 | 34.69 | 31.166 | 32.24 | 34.097 | 14.966 | 16.957 | 20.023 | 23.856 | 23.416 | 13.2 | 14.342 | 20.399 | 32.446 | 38.235 | 49.116 | 12.737 | 17.242 | 21.44 | 23.6 | 28.661 | 31.034 | 30.089 | 40.194 | 39.045 | 34.484 | 2.351 | 1.359 | 1.368 | 1.02 | 3.023 | 5.505 | 0.788 | 0.244 | 3.627 | 8.351 | 11.48 | 11.462 | 3.679 | 3.169 | 0.606 | 2.32 | 0.286 | 0.213 | 0.911 | 1.541 | 0.391 | 0.077 | 1.522 | 2.562 | 1.011 | 0.063 | 2.478 | 0.516 | 1.034 | 0.544 | 26.139 | 2.235 | 3.314 | 3.17 | 1.436 | 11.618 | 3.517 | 5.428 | 0.107 | 9.051 | 8.028 | 17.741 | 2.577 | 6.193 | 11.825 | 47.005 | 0.014 | 1.399 | 1.549 | 0.062 | 0.931 | 4.015 | 6.056 | 4.5 | 0.367 | 0.346 | 2.634 | 15.942 | 0.041 | 1.901 | 4.357 | 3.332 | 0.125 | 9.568 | 7.105 | 13.062 | 1.552 | 20.517 | 7.125 | 1.174 | 0.883 | 11.757 | 12.147 | 1.93 | 0.272 | 15.991 | 13.157 | 9.347 | 10.352 | 10.251 | 11.328 | 5.691 | 6.957 | 8.351 | 7.981 | 9.645 |
Kortetermijnbeleggingen
| 0.462 | 0.435 | 3.723 | 4.169 | 4.862 | 6.213 | 6.29 | 7.908 | 8.412 | 9.133 | 9.214 | 13.046 | 19.291 | 19.941 | 19.955 | 19.138 | 18.479 | 7.6 | 8.031 | 9.605 | 10.203 | 10.979 | 11.964 | 10.933 | 10.122 | 9.826 | 9.702 | 10.808 | 10.797 | 17.535 | 16.554 | 13.441 | 10.929 | 13.378 | 4.945 | 3.208 | 0.021 | 0.015 | 0 | 0 | 0 | 0 | 2.169 | 0.032 | 0.037 | 0.049 | 0.093 | 0.069 | 0.111 | 0.111 | 0.15 | 0.828 | 0.156 | 3.611 | 0.728 | 1.185 | 6.737 | 10.558 | 1.824 | 1.598 | 5.016 | 5.959 | 9.489 | 8.73 | 11.721 | 7.708 | 8.821 | 15.891 | 26.477 | 24.977 | 27.452 | 25.321 | 18.632 | 9.093 | 15.789 | 14.888 | 14.15 | 10.725 | 10.715 | 9.931 | 9.305 | 12.922 | 14.749 | 11.694 | 22.576 | 21.031 | 30.28 | 31.055 | 33.623 | 30.226 | 24.984 | 14.686 | 22.478 | 24.038 | 31.254 | 18.715 | 9.987 | 11.463 | 17.861 | 9.174 | 17.553 | 14.403 | 14.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.921 | 4.34 | 9.622 | 38.859 | 36.028 | 38.453 | 40.387 | 22.874 | 25.369 | 29.156 | 33.07 | 36.462 | 32.491 | 34.283 | 40.354 | 51.584 | 56.714 | 56.716 | 20.768 | 26.847 | 31.643 | 34.579 | 40.625 | 41.967 | 40.211 | 50.02 | 48.747 | 45.292 | 13.148 | 18.894 | 17.921 | 14.462 | 13.952 | 18.883 | 5.733 | 3.452 | 3.648 | 8.366 | 11.48 | 11.462 | 3.679 | 3.169 | 2.774 | 2.353 | 0.323 | 0.262 | 1.004 | 1.61 | 0.502 | 0.189 | 1.672 | 3.39 | 1.167 | 3.674 | 3.206 | 1.701 | 7.771 | 11.102 | 27.963 | 3.833 | 8.33 | 9.129 | 10.925 | 20.349 | 15.239 | 13.136 | 8.928 | 24.942 | 34.505 | 42.718 | 30.029 | 31.515 | 30.457 | 56.098 | 15.803 | 16.287 | 15.699 | 10.786 | 11.646 | 13.947 | 15.361 | 17.421 | 15.117 | 12.04 | 25.211 | 36.972 | 30.32 | 32.956 | 37.98 | 33.558 | 25.11 | 24.254 | 29.583 | 37.101 | 32.806 | 39.232 | 17.112 | 12.637 | 18.743 | 20.931 | 29.699 | 16.333 | 15.144 | 15.991 | 13.157 | 9.347 | 10.352 | 10.251 | 11.328 | 5.691 | 6.957 | 8.351 | 7.981 | 9.645 |
Nettovorderingen
| 11.37 | 22.332 | 15.604 | 10.315 | 12.854 | 9.996 | 12.798 | 8.684 | 13.119 | 10.01 | 10.659 | 11.322 | 12.477 | 13.63 | 9.261 | 13.107 | 10.352 | 10.791 | 10.947 | 8.276 | 12.191 | 9.886 | 10.116 | 11.374 | 13.421 | 7.986 | 10.72 | 11.637 | 7.826 | 5.09 | 7.553 | 6.788 | 5.935 | 4.587 | 4.994 | 5.304 | 5.57 | 4.34 | 3.441 | 4.564 | 3.341 | 2.029 | 2.059 | 0.07 | 3.979 | 0.263 | 0.461 | 0.694 | 2.094 | 1.265 | 1.6 | 0.412 | 1.66 | 0.769 | 2.063 | 3.255 | 2.347 | 1.92 | 0.484 | 0.608 | 2.064 | 2.012 | 1.615 | 3.092 | 2.89 | 2.372 | 1.928 | 1.919 | 2.945 | 2.287 | 1.868 | 1.808 | 2.235 | 1.83 | 1.927 | 1.699 | 1.487 | 1.331 | 1.058 | 1.533 | 1.268 | 1.152 | 0.968 | 1.218 | 1.938 | 1.485 | 1.217 | 0.773 | 1.776 | 1.653 | 1.753 | 2.19 | 2.484 | 2.755 | 1.376 | 1.256 | 1.169 | 1.576 | 1.544 | 1.131 | 1.535 | 1.585 | 1.019 | 0.468 | 0.61 | 1.061 | 0.781 | 1.455 | 1.373 | 0.984 | 0.703 | 0.72 | 1.161 | 0.877 |
Voorraad
| 7.616 | 6.861 | 5.281 | 5.989 | 5.534 | 6.303 | 6.066 | 6.723 | 9.162 | 15.11 | 19.688 | 23.141 | 24.976 | 26.134 | 29.141 | 27.293 | 28.578 | 27.344 | 25.145 | 25.669 | 24.735 | 20.67 | 20.929 | 12.86 | 12.861 | 11.502 | 11.098 | 8.642 | 8.633 | 7.39 | 7.257 | 8.193 | 8.849 | 8.726 | 9.129 | 9.643 | 9.68 | 8.917 | 9.502 | 9.653 | 9.961 | 9.413 | 9.27 | 9.637 | 9.339 | 8.99 | 10.356 | 10.77 | 12.381 | 13.031 | 12.875 | 14.019 | 13.789 | 13.651 | 10.006 | 10.827 | 8.004 | 4.718 | 4.234 | 4.324 | 4.261 | 2.142 | 2.375 | 1.455 | 1.462 | 1.256 | 0.242 | 0.24 | 0.596 | 1.184 | 2.109 | 2.265 | 2.446 | 1.858 | 0.745 | 2.048 | 2.174 | 1.787 | 1.652 | 2.23 | 2.088 | 1.255 | 1.299 | 1.057 | 0.664 | 0.681 | 0.763 | 2.264 | 2.397 | 2.374 | 1.274 | 1.475 | 1.156 | 0.967 | 0.73 | 0.876 | 0.836 | 0.569 | 0.491 | 0.194 | 0.2 | 0.069 | 0.068 | 0.067 | 0.136 | 0.199 | 0.26 | 0.127 | 0.069 | 0.07 | 0.07 | 0.144 | 0.218 | 0.219 |
Overige vlottende activa
| 4.11 | 4.284 | 13.473 | 2.086 | 2.911 | 3.189 | 4.046 | 2.284 | 3.479 | 6.66 | 9.953 | 6.947 | 8.358 | 9.443 | 13.152 | 5.783 | 6.795 | 7.008 | 7.947 | 3.202 | 3.594 | 3.66 | 5.089 | 2.609 | 2.663 | 2.978 | 3.114 | 2.903 | 3.028 | 2.035 | 1.905 | 2.033 | 1.78 | 1.556 | 1.325 | 1.309 | 1.323 | 1.316 | 1.321 | 1.466 | 1.218 | 1.597 | 1.138 | 0.851 | 4.807 | 0.526 | 0.481 | 0.942 | 1.147 | 0.902 | 1.056 | 1.735 | 2.11 | 2.123 | 2.571 | 2.484 | 1.084 | 1.859 | 2.415 | 0.908 | 0.885 | 0.936 | 0.881 | 1.6 | 1.119 | 0.919 | 0.639 | 0.476 | 1.414 | 0.757 | 0.414 | 1.818 | 0.718 | 0.865 | 0.685 | 0.509 | 0.579 | 0.884 | 0.364 | 1.175 | 0.476 | 0.232 | 0.34 | 0.288 | 1.583 | 0.652 | 0.92 | 0.615 | 0.563 | 0.48 | 0.347 | 1.122 | 0.38 | 0.799 | 0.427 | 0.221 | 0.233 | 0.195 | 0.205 | 0.196 | 0.2 | 0.207 | 0.204 | 0.401 | 0.203 | 0.133 | 0.13 | 0.063 | 0.137 | 0 | 0 | 0.144 | 0.218 | 0.219 |
Totaal vlottende activa
| 33.017 | 37.817 | 43.98 | 57.249 | 57.327 | 57.941 | 63.297 | 40.565 | 51.129 | 60.936 | 73.37 | 77.872 | 78.302 | 83.49 | 91.908 | 97.767 | 102.439 | 101.859 | 64.807 | 63.994 | 72.163 | 68.795 | 76.181 | 68.81 | 69.156 | 72.486 | 73.696 | 68.486 | 32.635 | 33.408 | 34.653 | 31.475 | 30.516 | 33.751 | 21.155 | 19.707 | 20.221 | 22.939 | 25.741 | 27.145 | 18.199 | 16.207 | 15.238 | 12.91 | 14.608 | 10.041 | 12.301 | 14.016 | 16.123 | 15.386 | 17.202 | 19.556 | 18.726 | 20.218 | 17.846 | 18.267 | 19.207 | 18.67 | 33.888 | 9.673 | 15.54 | 14.219 | 15.515 | 26.496 | 20.71 | 17.683 | 11.418 | 27.578 | 38.753 | 46.945 | 34.42 | 36.496 | 35.856 | 60.219 | 18.817 | 20.544 | 19.939 | 14.345 | 14.72 | 18.298 | 19.193 | 20.059 | 17.553 | 14.603 | 28.604 | 39.791 | 32.76 | 36.608 | 42.717 | 38.065 | 28.483 | 28.48 | 33.603 | 41.222 | 35.339 | 41.584 | 19.351 | 14.976 | 20.983 | 22.453 | 31.635 | 18.194 | 16.434 | 16.928 | 14.107 | 10.739 | 11.523 | 11.896 | 12.907 | 6.745 | 7.73 | 9.359 | 9.578 | 10.96 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.892 | 0.919 | 1.258 | 0.788 | 0.917 | 1.819 | 1.976 | 2.192 | 2.401 | 2.23 | 3.089 | 3.175 | 2.919 | 2.718 | 2.854 | 3.05 | 3.224 | 3.346 | 3.483 | 3.642 | 3.707 | 3.858 | 1.071 | 1.13 | 1.18 | 0.841 | 0.102 | 0.054 | 0.06 | 0.045 | 0.048 | 0.052 | 0.058 | 0.063 | 0.035 | 0.099 | 0.095 | 0.089 | 0.083 | 0.081 | 0.084 | 0.086 | 0.127 | 0.22 | 0.233 | 0.24 | 0.265 | 0.293 | 0.325 | 0.352 | 0.405 | 0.717 | 0.752 | 0.838 | 0.938 | 1.035 | 0.989 | 1.035 | 1.04 | 1.043 | 1.1 | 1.15 | 1.162 | 1.03 | 1.111 | 0.982 | 1.046 | 1.321 | 1.542 | 1.689 | 1.721 | 1.629 | 1.539 | 1.408 | 1.384 | 1.538 | 1.675 | 1.722 | 6.679 | 1.869 | 1.817 | 1.753 | 1.881 | 1.514 | 3.509 | 3.801 | 4.102 | 4.726 | 5.064 | 5.073 | 4.824 | 4.547 | 4.144 | 2.454 | 1.737 | 1.329 | 1.274 | 1.246 | 0.957 | 0.681 | 0.801 | 0.551 | 0.407 | 0.468 | 0.407 | 0.398 | 0.391 | 0.38 | 0.481 | 0.351 | 0.281 | 0.288 | 0.363 | 0.365 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22 | 0 | -3.661 | -4.882 | -6.102 | 0 | 0 | 0 | -10.983 | 0 | 0 | 0 | 0 | 0 | 0.11 | -4.681 | 0.046 | 0 | 0 | 0 | -4.808 | 0 | 0 | -4.924 | -3.996 | 0 | 0.015 | -3.014 | -3.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 17.313 | 7.568 | 11.416 | 11.776 | 12.136 | 12.496 | 12.856 | 13.531 | 14.271 | 15.009 | 12.849 | 13.491 | 21.813 | 23.829 | 25.844 | 27.86 | 29.875 | 31.852 | 25.325 | 26.121 | 37.823 | 39.684 | 22.537 | 22.802 | 23.443 | 15.138 | 15.572 | 20.852 | 16.535 | 16.918 | 17.09 | 17.701 | 19.876 | 15.336 | 15.752 | 21.106 | 15.25 | 11.633 | 11.934 | 15.427 | 15.981 | 13.143 | 14.243 | 14.671 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | 0 | 1.953 | 1.739 | 0.482 | 5.235 | 5.694 | 5.891 | 5.895 | 7.608 | 5.639 | 5.205 | 5.435 | 5.687 | 5.773 | 5.695 | 0.712 | 0 | 0 | 0 | 6.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.454 | 13.008 | 0 | 0 | 0 | 0 | 27.053 | 0 | 5.518 | 0.503 | 1.201 | 1.309 | 1.358 | 0.87 | 0.475 | 0.464 | 0.391 | 0.38 | 0.412 | 0.351 | 0.281 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16.952 | 17.313 | 7.568 | 11.416 | 11.776 | 12.136 | 12.496 | 12.856 | 13.531 | 14.271 | 15.009 | 12.849 | 13.491 | 20.593 | 23.829 | 22.183 | 22.978 | 23.773 | 31.852 | 25.325 | 26.121 | 26.84 | 39.684 | 22.537 | 22.802 | 23.443 | 15.138 | 15.683 | 16.171 | 16.581 | 16.918 | 17.09 | 17.701 | 15.068 | 15.336 | 15.752 | 16.182 | 11.254 | 11.633 | 11.949 | 12.413 | 12.773 | 13.143 | 14.243 | 14.671 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | 0 | 1.953 | 1.739 | 0.482 | 5.235 | 5.694 | 5.891 | 5.895 | 7.608 | 5.639 | 5.205 | 5.435 | 5.687 | 5.773 | 5.695 | 0.712 | 0 | 0 | 0 | 6.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.454 | 13.008 | 0 | 0 | 0 | 0 | 27.053 | 0 | 5.518 | 0.503 | 1.201 | 1.309 | 1.358 | 0.87 | 0.475 | 0.464 | 0.391 | 0.38 | 0.412 | 0.351 | 0.281 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.218 | 0.208 | 0.214 | 0 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.619 | 2.168 | 2.851 | 3.853 | 5.207 | 5.903 | 5.58 | 6.521 | 7.666 | 8.97 | 8.022 | 3.559 | 2.903 | 3.137 | 3.436 | 3.296 | 0 | 0 | 0 | 0 | 0 | 2.823 | 4.794 | 8.388 | 10.631 | 11.418 | 12.353 | 16.863 | 18.968 | 21.133 | 22.123 | 24.951 | 32.419 | 38.5 | 42.769 | 46.733 | 35.351 | 37.113 | 38.156 | 43.472 | 48.981 | 40.581 | 41.261 | 41.564 | 28.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.025 | 0.029 | 0.049 | 0 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.204 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.165 | 0.165 | 0.271 | 0.259 | 0.194 | 0.194 | 0 | 1.073 | 1.672 | 1.803 | 1.792 | 1.959 | 0.647 | 1.869 | 0.621 | 4.002 | 4.882 | 6.102 | 0 | 8.543 | 9.763 | 10.983 | 12.204 | 13.425 | 14.646 | 15.867 | 17.11 | 18.397 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.039 | 0.039 | 0 | 0 | 0 | 30.651 | 34.022 | 38.287 | 39.9 | 32.517 | 34.41 | 42.331 | 17.729 | 19.014 | 23.628 | 29.74 | 21.441 | 23.82 | 28.873 | 29.851 | 41.301 | 31.613 | 42.423 | 37.732 | 34.001 | 36.013 | 42.036 | 41.279 | 45.777 | 43.02 | 48.984 | 61.446 | 58.892 | 53.3 | 50.357 | 5.588 | 36.755 | 27.535 | 24.335 | 7.408 | 0.138 | 0.204 | 0.602 | 0.136 | 0.133 | 0.13 | 0.127 | 0.069 | 0.07 | 0.211 | 0.072 | 0.145 | 0.073 |
Totaal niet-vlottende activa
| 18.252 | 18.634 | 9.36 | 12.463 | 12.887 | 14.149 | 14.472 | 16.121 | 17.604 | 18.304 | 19.89 | 17.983 | 17.057 | 25.18 | 27.304 | 29.235 | 31.084 | 33.221 | 35.335 | 37.51 | 39.591 | 41.872 | 41.374 | 39.26 | 41.479 | 44.004 | 37.556 | 40.037 | 21.811 | 23.147 | 24.633 | 26.112 | 25.781 | 18.689 | 18.274 | 18.988 | 19.713 | 14.638 | 11.716 | 12.03 | 12.497 | 12.858 | 13.27 | 17.286 | 19.698 | 9.005 | 11.099 | 11.711 | 12.678 | 17.214 | 19.373 | 21.85 | 22.875 | 25.789 | 33.358 | 39.535 | 43.758 | 47.768 | 36.391 | 38.195 | 39.295 | 44.661 | 50.182 | 41.611 | 44.326 | 44.286 | 32.18 | 40.578 | 45.523 | 47.48 | 40.133 | 43.647 | 49.509 | 24.342 | 25.833 | 30.852 | 37.187 | 28.858 | 31.211 | 30.742 | 31.668 | 43.054 | 39.674 | 43.937 | 41.241 | 37.803 | 40.115 | 46.762 | 46.342 | 50.85 | 61.298 | 66.539 | 65.59 | 61.346 | 55.037 | 51.686 | 33.916 | 38.001 | 34.01 | 25.519 | 9.41 | 1.999 | 1.969 | 1.94 | 1.017 | 0.994 | 0.911 | 0.886 | 0.961 | 0.773 | 0.773 | 0.36 | 0.508 | 0.438 |
Totaal activa
| 51.269 | 56.451 | 53.34 | 69.712 | 70.214 | 72.09 | 77.769 | 56.686 | 68.733 | 79.24 | 93.26 | 95.855 | 95.359 | 108.67 | 119.212 | 127.002 | 133.523 | 135.08 | 100.142 | 101.504 | 111.754 | 110.667 | 117.555 | 108.07 | 110.635 | 116.49 | 111.253 | 108.523 | 54.446 | 56.555 | 59.286 | 57.587 | 56.297 | 52.441 | 39.429 | 38.695 | 39.934 | 37.577 | 37.456 | 39.175 | 30.695 | 29.066 | 28.508 | 30.197 | 34.306 | 19.046 | 23.401 | 25.728 | 28.801 | 32.6 | 36.575 | 41.406 | 41.601 | 46.006 | 51.204 | 57.802 | 62.965 | 66.438 | 70.279 | 47.868 | 54.835 | 58.88 | 65.696 | 68.107 | 65.036 | 61.968 | 43.598 | 68.156 | 84.276 | 94.425 | 74.553 | 80.143 | 85.365 | 84.561 | 44.65 | 51.396 | 57.126 | 43.203 | 45.931 | 49.04 | 50.861 | 63.114 | 57.227 | 58.54 | 69.845 | 77.593 | 72.875 | 83.369 | 89.059 | 88.915 | 89.781 | 95.019 | 99.192 | 102.568 | 90.376 | 93.27 | 53.266 | 52.977 | 54.992 | 47.972 | 41.045 | 20.192 | 18.404 | 18.869 | 15.124 | 11.734 | 12.435 | 12.782 | 13.868 | 7.518 | 8.503 | 9.719 | 10.086 | 11.399 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.108 | 20.292 | 6.326 | 23.758 | 26.28 | 29.929 | 6.99 | 30.457 | 33.605 | 34.083 | 12.886 | 41.076 | 43.555 | 35.924 | 15.526 | 35.3 | 33.18 | 30.603 | 17.51 | 30.827 | 30.606 | 24.783 | 13.106 | 21.78 | 20.633 | 24.312 | 15.583 | 22.73 | 17.19 | 16.764 | 5.405 | 14.05 | 12.94 | 8.423 | 2.319 | 8.034 | 9.799 | 8.744 | 2.36 | 7.775 | 7.071 | 6.816 | 1.598 | 5.089 | 5.45 | 3.238 | 0.48 | 0.47 | 0.733 | 0.642 | 1.484 | 1.623 | 1.147 | 0 | 3.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.796 | 10.318 | 11.545 | 9.059 | 8.609 | 9 | 5.938 | 5.737 | 5.688 | 5.1 | 4.162 | 4.527 | 3.972 | 3.092 | 3.283 | 4.551 | 4.208 | 2.434 | 4.157 | 5.259 | 5.495 | 4.63 | 4.41 | 4.858 | 5.854 | 4.974 | 6.091 | 5.089 | 4.976 | 3.503 | 2.084 | 2.07 | 2.623 | 1.587 | 2.002 | 1.585 | 1.087 | 0.87 | 0.814 | 0.795 | 0.911 | 0.949 | 1.167 | 0.913 | 0.843 | 0.864 | 0.798 | 0.804 |
Kortlopende schulden
| 3.628 | 4.604 | 3.876 | 21.359 | 17.896 | 12.785 | 7.707 | 57.555 | 27.77 | 27.439 | 65.265 | 27.113 | 0.479 | 0.476 | 0.463 | 0.462 | 0.471 | 0.445 | 0.425 | 0.412 | 0.373 | 0.363 | 0 | 2.245 | 1.525 | 3.452 | 0 | 0 | 0 | 0 | 4.676 | 0 | 0 | 5.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.066 | 0.065 | 0.063 | 0.069 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.245 | 0.116 | 0.019 | 0.04 | 0 | 0.106 | 0 | 0 | 0 | 0.49 | 0.394 | 0.296 | 0.145 | 0.087 | 0.06 | 0.041 | 0.022 | 0.022 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.038 | 0.038 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.054 | 0.054 | 0.054 | 0.054 | 0.028 | 0.028 | 0.05 | 0.05 | 0.049 | 0.028 | 0.037 | 0.07 | 0.033 | 0.07 | 0.043 | 0.027 | 0 | -3.562 | 0 | 8.523 | 0.015 | 0.042 | 0.042 | 0.074 | 0.017 | 0.017 | 0.017 | 0.018 | 0.063 | 0.006 | -2.451 | 0.001 | 0.003 | 0.006 | 1.158 | 1.205 | 1.762 | 1.805 | 1.819 | 1.866 | 4.312 | 4.158 | 4.312 | 4.144 | 4.374 | 4.386 | 7 | 6.716 | 6.459 | 6.494 | 6.522 | 6.473 | 6.254 | 6.287 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12.187 | 10.099 | 26.602 | 7.739 | 7.807 | 7.495 | 32.597 | 9.644 | 9.941 | 10.937 | 35.734 | 6.01 | 5.744 | 5.295 | 29.027 | 8.267 | 8.882 | 8.23 | 23.968 | 2.461 | 6.569 | 6.379 | 24.038 | 3.415 | 3.558 | 1.698 | 11.321 | 0.991 | 6.855 | 4.604 | 12.127 | 4.055 | 3.611 | -0.725 | 9.094 | 3.568 | 3.25 | 4.051 | 10.226 | 6.757 | 7.487 | 0.208 | 8.316 | 2.749 | 2.278 | 1.158 | 2.696 | 2.129 | 2.037 | 3.853 | 3.097 | 3.719 | 3.746 | 5.416 | 3.649 | 8.411 | 8.594 | 5.139 | 4.882 | 3.605 | 6.677 | 3.875 | 5.579 | 4.182 | 5.03 | 5.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.068 | 0 | 0.065 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 39.168 | 35.149 | 36.861 | 52.896 | 51.983 | 50.315 | 47.294 | 97.656 | 71.316 | 72.949 | 114.279 | 74.495 | 49.923 | 41.782 | 45.076 | 44.07 | 42.555 | 39.3 | 41.919 | 33.7 | 37.548 | 31.525 | 37.144 | 27.44 | 25.716 | 29.462 | 26.904 | 23.721 | 24.045 | 21.369 | 22.247 | 17.924 | 16.592 | 12.773 | 11.487 | 11.619 | 13.066 | 12.812 | 12.603 | 14.594 | 14.564 | 10.351 | 9.877 | 7.84 | 7.734 | 4.396 | 4.38 | 4.36 | 4.575 | 6.314 | 6.447 | 9.654 | 9.051 | 9.728 | 11.114 | 12.785 | 12.979 | 12.139 | 11.598 | 10.064 | 13.171 | 10.397 | 12.053 | 10.436 | 11.317 | 10.95 | 5.796 | 10.318 | 11.545 | 9.059 | 8.609 | 9 | 5.938 | 5.737 | 5.688 | 5.1 | 4.162 | 4.527 | 3.972 | 3.092 | 3.283 | 4.551 | 4.208 | 2.434 | 4.157 | 5.259 | 5.495 | 4.63 | 4.41 | 4.858 | 5.854 | 4.974 | 6.091 | 5.089 | 4.976 | 3.503 | 2.084 | 2.07 | 2.623 | 1.587 | 2.002 | 1.585 | 1.087 | 0.937 | 0.949 | 0.862 | 1.042 | 1.012 | 1.167 | 0.913 | 0.843 | 0.864 | 0.798 | 0.804 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 39.993 | 45.746 | 41.73 | 36.475 | 41.424 | 46.355 | 51.261 | 0.684 | 38.902 | 38.546 | 1.446 | 39.32 | 56.972 | 56.63 | 56.282 | 55.985 | 55.738 | 55.316 | 54.958 | 54.632 | 54.153 | 53.862 | 50.741 | 50.349 | 49.968 | 49.59 | 49.294 | 49.107 | 0 | 0 | 4.543 | 0 | 0 | 8.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.063 | 0.069 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.053 | 1.405 | 1.172 | 1.648 | 2.113 | 2.645 | 1.077 | 2.076 | 3.228 | 4.144 | 5.463 | 6.57 | 5.251 | 6.715 | 8.07 | 9.732 | 11.398 | 12.944 | 14.063 | 15.701 | 14.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 2.3 | 2.136 | 2.012 | 2.035 | 0.927 | 0.891 | 0.928 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.03 | 0.023 | 0.021 | 0.018 | 0.015 | 0.022 | 0.084 | 0.05 | 0.046 | 0.056 | 0.106 | 0.1 | 0.108 | 0.098 | 0.094 | 0.075 | 0.068 | 0.062 | 0.041 | 4.646 | 4.631 | 4.618 | 4.836 | 0.259 | 3.593 | 3.314 | -0.061 | 0 | 0 | 3.539 | -1.013 | 3.486 | 6.167 | 0.643 | 7.927 | 7.362 | 7.986 | 9.869 | 9.877 | 10.086 | 9.372 | -3.176 | 11.761 | 11.793 | 11.912 | 0.149 | 0.164 | 0.173 | 0.184 | 0.192 | 4.662 | 3.399 | 3.485 | 3.802 | 0.751 | 0.718 | 0.591 | 1.179 | 0.319 | 0.157 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.898 | 2.718 | 2.741 | 2.535 | 2.404 | 2.451 | 2.366 | 10.619 | 13.525 | 13.761 | 11.628 | 13.792 | 13.835 | 7.58 | 7.542 | 0.276 | 0.407 | 0.335 | 0.407 | 0.53 | 0.391 | 0.443 | 0.549 | 0.562 | 0.632 | 0.648 | 0.073 | 0 |
Totaal niet-vlottende verplichtingen
| 40.023 | 45.769 | 41.751 | 36.493 | 41.439 | 46.377 | 51.345 | 0.734 | 38.948 | 38.602 | 1.552 | 39.42 | 57.08 | 56.728 | 56.376 | 56.06 | 55.806 | 55.378 | 54.999 | 59.278 | 58.784 | 58.48 | 55.577 | 50.608 | 53.561 | 52.904 | 49.294 | 49.107 | 0 | 3.539 | 3.53 | 3.486 | 6.167 | 9.447 | 7.927 | 7.362 | 7.986 | 9.869 | 9.877 | 10.086 | 9.372 | 12.644 | 11.761 | 11.793 | 11.912 | 1.203 | 1.569 | 1.345 | 1.833 | 2.305 | 7.307 | 4.476 | 5.561 | 7.03 | 4.894 | 6.181 | 7.161 | 6.429 | 7.034 | 8.227 | 9.771 | 11.398 | 12.944 | 14.063 | 15.701 | 14.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.898 | 4.967 | 5.041 | 4.671 | 4.416 | 4.487 | 3.292 | 11.51 | 14.453 | 14.526 | 11.628 | 13.792 | 13.835 | 7.58 | 7.542 | 0.276 | 0.407 | 0.335 | 0.407 | 0.53 | 0.456 | 0.506 | 0.618 | 0.562 | 0.632 | 0.648 | 0.073 | 0 |
Totaal passiva
| 79.191 | 80.918 | 78.612 | 89.389 | 93.422 | 96.692 | 98.639 | 98.39 | 110.264 | 111.551 | 115.831 | 113.915 | 107.003 | 98.51 | 101.452 | 100.13 | 98.361 | 94.678 | 96.918 | 92.978 | 96.332 | 90.005 | 92.721 | 78.048 | 79.277 | 82.366 | 76.198 | 72.828 | 24.045 | 24.908 | 25.777 | 21.411 | 22.759 | 22.22 | 19.414 | 18.981 | 21.052 | 22.681 | 22.481 | 24.68 | 23.936 | 22.995 | 21.639 | 19.633 | 19.646 | 5.598 | 5.949 | 5.705 | 6.407 | 8.619 | 13.753 | 14.13 | 14.612 | 16.758 | 16.008 | 18.966 | 20.14 | 18.569 | 18.631 | 18.291 | 22.942 | 21.794 | 24.997 | 24.499 | 27.018 | 25.778 | 5.796 | 10.318 | 11.545 | 9.059 | 8.609 | 9 | 5.938 | 5.737 | 5.688 | 5.1 | 4.162 | 4.527 | 3.972 | 3.092 | 3.283 | 4.551 | 4.208 | 2.434 | 4.157 | 5.259 | 8.393 | 9.598 | 9.451 | 9.53 | 10.27 | 9.461 | 9.383 | 16.599 | 19.429 | 18.03 | 13.712 | 15.863 | 16.458 | 9.167 | 9.544 | 1.861 | 1.494 | 1.271 | 1.356 | 1.392 | 1.497 | 1.519 | 1.785 | 1.476 | 1.476 | 1.512 | 0.871 | 0.804 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 363.927 | 363.927 | 363.927 | 363.927 | 363.927 | 363.927 | 363.927 | 338.767 | 338.751 | 338.751 | 338.751 | 335.762 | 335.752 | 335.752 | 335.752 | 335.716 | 335.011 | 333.369 | 287.312 | 287.312 | 287.312 | 287.035 | 287.035 | 287.035 | 287.035 | 286.905 | 252.483 | 257.626 | 259.479 | 257.324 | 255.389 | 260.237 | 238.795 | 233.801 | 216.986 | 222.565 | 223.386 | 214.738 | 217.629 | 219.752 | 226.001 | 224.487 | 245.209 | 258.311 | 258.849 | 252.433 | 264.554 | 266.431 | 272.511 | 274.356 | 282.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -421.196 | -416.77 | -416.887 | -409.062 | -412.153 | -413.14 | -408.659 | -403.851 | -403.105 | -393.092 | -382.649 | -374.556 | -367.007 | -344.28 | -335.248 | -325.347 | -315.833 | -309.436 | -300.129 | -294.58 | -287.812 | -282.006 | -277.462 | -271.007 | -269.368 | -266.194 | -230.686 | -234.843 | -237.161 | -237.463 | -233.682 | -234.894 | -217.957 | -215.693 | -208.901 | -214.534 | -216.006 | -207.533 | -210.212 | -212.632 | -226.489 | -225.626 | -245.654 | -255.451 | -251.933 | -246.594 | -255.106 | -254.452 | -258.381 | -258.78 | -268.572 | -264.282 | -254.005 | -261.841 | -244.863 | -256.56 | -252.842 | -246.47 | -230.614 | -241.658 | -239.946 | -236.09 | -230.582 | -218.388 | -224.783 | -188.715 | -183.775 | -200.311 | -202.722 | -194.029 | -177.25 | -158.203 | -147.105 | -127.507 | -119.635 | -117.262 | -111.139 | -100.793 | -93.531 | -87.214 | -78.392 | -69.396 | -79.922 | -64.019 | -58.636 | -55.442 | -53.517 | -40.14 | -35.864 | -28.505 | -23.449 | -18.537 | -15.742 | -14.969 | -13.04 | -9.746 | -30.396 | -32.258 | -30.748 | -22.823 | -25.762 | -24.051 | -22.614 | -21.411 | -20.617 | -19.291 | -18.164 | -17.021 | -17.507 | -16.231 | -15.32 | -14.687 | -13.786 | -12.568 |
Overige gereserveerde algehele resultaten
| 0.94 | 0.94 | 0.898 | 0.86 | 0.804 | 0.744 | 0.684 | 0.586 | 0.543 | 0.462 | 0.385 | 0.625 | 0.117 | -0.05 | -0.044 | -0.411 | -0.809 | -0.585 | -0.481 | -0.466 | -0.004 | 0.029 | 0.021 | 0.012 | -0.028 | -0.063 | 0.986 | 0.333 | 0.126 | -0.178 | 0.056 | -1.028 | 1.737 | 1.168 | 1.369 | 0.919 | 0.903 | 1.307 | 1.141 | 0.929 | 0.526 | 0.552 | 0.057 | 0.076 | 0.122 | 0.193 | 0.25 | 0.24 | 0.308 | 0.423 | 0.429 | 0.376 | 0.443 | 0.422 | 0.445 | 0.636 | 0.43 | 0.231 | 0.555 | 0.822 | 0.333 | 1.127 | 1.212 | 1.444 | 1.181 | 0.525 | 0.3 | -0.255 | -0.293 | -0.015 | -0.333 | -0.91 | -0.525 | 0.267 | 0 | 0 | 0 | 0 | 0 | 2.113 | 1.929 | 1.857 | 1.901 | 1.655 | 1.461 | 1.297 | 0.083 | 0.078 | 0.079 | 0.073 | 0.069 | -1.067 | -0.837 | -0.631 | -0.526 | 0 | 0 | 0 | -0.391 | 2.037 | 2.002 | 2.067 | 2.037 | 2.007 | 2.035 | -0.199 | -0.195 | -0.063 | -0.069 | -0.07 | -0.07 | -3.312 | -3.338 | -3.361 |
Overige totale aandeelhoudersvermogen
| 28.407 | 27.436 | 26.79 | 24.598 | 24.214 | 23.867 | 23.178 | 22.794 | 22.28 | 21.568 | 20.942 | 20.109 | 19.494 | 14.281 | 12.843 | 12.457 | 12.336 | 12.597 | 12.065 | 11.803 | 11.469 | 11.147 | 10.783 | 9.525 | 9.262 | 9.019 | 8.831 | 14.391 | 7.958 | 11.752 | 12.449 | 12.266 | 10.963 | 10.452 | 10.649 | 10.763 | 10.599 | 6.384 | 6.418 | 6.445 | 6.721 | 6.656 | 7.257 | 7.627 | 7.814 | 7.416 | 8.37 | 7.983 | 7.878 | 7.346 | 8.179 | 291.182 | 280.551 | 290.667 | 279.615 | 294.759 | 295.237 | 294.108 | 281.707 | 270.412 | 271.507 | 272.048 | 270.328 | 260.552 | 261.619 | 224.381 | 221.759 | 258.403 | 275.746 | 279.41 | 243.527 | 230.256 | 227.057 | 206.063 | 158.597 | 163.557 | 164.103 | 139.469 | 135.49 | 131.049 | 124.041 | 126.101 | 131.041 | 118.469 | 114.146 | 116.513 | 108.82 | 100.752 | 101.524 | 93.84 | 88.966 | 90.3 | 91.84 | 87.273 | 69.58 | 69.437 | 69.95 | 69.372 | 69.282 | 59.591 | 55.261 | 40.315 | 37.486 | 37.001 | 32.35 | 29.632 | 29.297 | 28.347 | 29.589 | 22.344 | 22.417 | 26.206 | 26.339 | 26.523 |
Totaal eigen vermogen van aandeelhouders
| -27.922 | -24.467 | -25.272 | -19.677 | -23.208 | -24.602 | -20.87 | -41.704 | -41.531 | -32.311 | -22.571 | -18.06 | -11.644 | 10.16 | 17.76 | 26.872 | 35.162 | 40.402 | 3.224 | 8.526 | 15.422 | 20.662 | 24.834 | 30.022 | 31.358 | 34.124 | 35.055 | 35.695 | 30.401 | 31.647 | 33.508 | 36.177 | 33.538 | 30.221 | 20.015 | 19.713 | 18.882 | 14.896 | 14.976 | 14.495 | 6.76 | 6.07 | 6.869 | 10.563 | 14.661 | 13.448 | 17.452 | 20.023 | 22.394 | 23.98 | 22.822 | 27.276 | 26.989 | 29.249 | 35.196 | 38.835 | 42.824 | 47.869 | 51.648 | 29.577 | 31.893 | 37.086 | 40.7 | 43.608 | 38.017 | 36.191 | 37.802 | 57.838 | 72.732 | 85.366 | 65.944 | 71.143 | 79.427 | 78.824 | 38.962 | 46.295 | 52.964 | 38.676 | 41.959 | 45.948 | 47.577 | 58.562 | 53.02 | 56.106 | 56.971 | 62.368 | 54.263 | 60.69 | 65.738 | 65.407 | 65.586 | 70.696 | 75.262 | 71.673 | 56.014 | 59.691 | 39.555 | 37.114 | 38.534 | 38.805 | 31.501 | 18.331 | 16.91 | 17.597 | 13.767 | 10.341 | 10.938 | 11.263 | 12.083 | 6.043 | 7.027 | 8.207 | 9.215 | 10.595 |
Totaal eigen vermogen
| -27.922 | -24.467 | -25.272 | -19.677 | -23.208 | -24.602 | -20.87 | -41.704 | -41.531 | -32.311 | -22.571 | -18.06 | -11.644 | 10.16 | 17.76 | 26.872 | 35.162 | 40.402 | 3.224 | 8.526 | 15.422 | 20.662 | 24.834 | 30.022 | 31.358 | 34.124 | 35.055 | 35.695 | 30.401 | 31.647 | 33.508 | 36.177 | 33.538 | 30.221 | 20.015 | 19.713 | 18.882 | 14.896 | 14.976 | 14.495 | 6.76 | 6.07 | 6.869 | 10.563 | 14.661 | 13.448 | 17.452 | 20.023 | 22.394 | 23.98 | 22.822 | 27.276 | 26.989 | 29.249 | 35.196 | 38.835 | 42.824 | 47.869 | 51.648 | 29.577 | 31.893 | 37.086 | 40.7 | 43.608 | 38.017 | 36.191 | 37.802 | 57.838 | 72.732 | 85.366 | 65.944 | 71.143 | 79.427 | 78.824 | 38.962 | 46.295 | 52.964 | 38.676 | 41.959 | 45.948 | 47.577 | 58.562 | 53.02 | 56.106 | 65.688 | 72.335 | 64.482 | 73.772 | 79.608 | 79.385 | 79.511 | 85.558 | 89.809 | 85.969 | 70.947 | 75.241 | 39.555 | 37.114 | 38.534 | 38.805 | 31.501 | 18.331 | 16.91 | 17.597 | 13.767 | 10.341 | 10.938 | 11.263 | 12.083 | 6.043 | 7.027 | 8.207 | 9.215 | 10.595 |
Totaal passiva en aandeelhoudersvermogen
| 51.269 | 56.451 | 53.34 | 69.712 | 70.214 | 72.09 | 77.769 | 56.686 | 68.733 | 79.24 | 93.26 | 95.855 | 95.359 | 108.67 | 119.212 | 127.002 | 133.523 | 135.08 | 100.142 | 101.504 | 111.754 | 110.667 | 117.555 | 108.07 | 110.635 | 116.49 | 111.253 | 108.523 | 54.446 | 56.555 | 59.286 | 57.587 | 56.297 | 52.441 | 39.429 | 38.695 | 39.934 | 37.577 | 37.456 | 39.175 | 30.695 | 29.066 | 28.508 | 30.197 | 34.306 | 19.046 | 23.401 | 25.728 | 28.801 | 32.6 | 36.575 | 41.406 | 41.601 | 46.006 | 51.204 | 57.802 | 62.965 | 66.438 | 70.279 | 47.868 | 54.835 | 58.88 | 65.696 | 68.107 | 65.036 | 61.968 | 43.598 | 68.156 | 84.276 | 94.425 | 74.553 | 80.143 | 85.365 | 84.561 | 44.65 | 51.396 | 57.126 | 43.203 | 45.931 | 49.04 | 50.861 | 63.114 | 57.227 | 58.54 | 69.845 | 77.593 | 72.875 | 83.369 | 89.059 | 88.915 | 89.781 | 95.019 | 99.192 | 102.568 | 90.376 | 93.27 | 53.266 | 52.977 | 54.992 | 47.972 | 41.045 | 20.192 | 18.404 | 18.869 | 15.124 | 11.734 | 12.435 | 12.782 | 13.868 | 7.518 | 8.503 | 9.719 | 10.086 | 11.399 |