First Financial Corporation
NASDAQ:THFF
49.48 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.695 | 70.755 | 68.834 | 50.837 | 52.777 | 52.64 | 53.71 | 54.226 | 55.244 | 50.739 | 51.549 | 47.599 | 47.12 | 46.559 | 44.207 | 50.436 | 48.27 | 44.671 | 45.445 | 49.802 | 43.745 | 39.495 | 37.062 | 37.828 | 37.736 | 43.645 | 35.576 | 35.918 | 35.648 | 34.673 | 37.556 | 34.834 | 34.274 | 34.273 | 47.641 | 35.401 | 36.527 | 35.702 | 36.056 | 37.79 | 37.639 | 36.171 | 37.253 | 38.829 | 37.435 | 35.401 | 36.05 | 37.259 | 37.094 | 37.43 | 36.676 | 32.618 | 33.827 | 33.142 | 33.057 | 34.448 | 32.808 | 32.024 | 31.394 | 41.215 | 33.166 | 28.291 | 28.188 | 29.124 | 22.544 | 27.601 | 27.605 | 26.988 | 26.584 | 26.094 | 26.604 | 25.686 | 25.308 | 25.726 | 25.809 | 26.551 | 27.492 | 26.085 | 26.075 | 25.332 | 26.04 | 26.074 | 30.51 | 26.218 | 25.841 | 26.188 | 27.008 | 29.908 | 26.732 | 26.365 | 25.639 | 24.949 | 23.771 | 22.52 | 20.775 | 19.445 | 20.047 | 20.513 | 19.439 | 20 | 19.9 | 19.7 | 19.3 | 18.7 | 18.7 | 17.8 | 18 | 17.6 | 17.7 | 16.9 | 17.1 | 16.7 | 16.5 | 15.2 | 15.3 | 15 | 13.9 | 13.8 | 13.3 | 14 | 13.7 | 13.6 | 13 | 13.1 | 13.4 | 12.5 | 12.1 | 12.4 | 12.3 | 12.4 | 12.3 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| -11.223 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 82.918 | 70.676 | 68.834 | 50.837 | 52.777 | 52.64 | 53.71 | 54.226 | 55.244 | 50.739 | 51.549 | 47.599 | 47.12 | 46.559 | 44.207 | 50.436 | 48.27 | 44.671 | 45.445 | 49.802 | 43.745 | 39.495 | 37.062 | 37.828 | 37.736 | 43.645 | 35.576 | 35.918 | 35.648 | 34.673 | 37.556 | 34.834 | 34.274 | 34.273 | 47.641 | 35.401 | 36.527 | 35.702 | 36.056 | 37.79 | 37.639 | 36.171 | 37.253 | 38.829 | 37.435 | 35.401 | 36.05 | 37.259 | 37.094 | 37.419 | 36.676 | 32.618 | 33.827 | 33.142 | 33.057 | 34.448 | 32.808 | 32.024 | 31.394 | 41.215 | 33.166 | 28.291 | 28.188 | 29.124 | 22.544 | 27.601 | 27.605 | 26.988 | 26.584 | 26.094 | 26.604 | 25.686 | 25.308 | 25.726 | 25.809 | 26.551 | 27.492 | 26.085 | 26.075 | 25.332 | 26.04 | 26.074 | 30.51 | 26.218 | 25.841 | 26.188 | 27.008 | 29.908 | 26.732 | 26.365 | 25.639 | 24.949 | 23.771 | 22.52 | 20.775 | 19.445 | 20.047 | 20.513 | 19.439 | 20 | 19.9 | 19.7 | 19.3 | 18.7 | 18.7 | 17.8 | 18 | 17.6 | 17.7 | 16.9 | 17.1 | 16.7 | 16.5 | 15.2 | 15.3 | 15 | 13.9 | 13.8 | 13.3 | 14 | 13.7 | 13.6 | 13 | 13.1 | 13.4 | 12.5 | 12.1 | 12.4 | 12.3 | 12.4 | 12.3 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1.157 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 17.881 | 17.992 | 18.192 | 17.772 | 17.523 | 17.945 | 17.403 | 16.499 | 16.21 | 17.77 | 17.392 | 16.083 | 16.318 | 15.975 | 16.524 | 15.609 | 14.372 | 15.742 | 15.694 | 14.186 | 12.745 | 12.895 | 12.886 | 12.708 | 12.801 | 13.192 | 12.863 | 13.018 | 12.747 | 13.609 | 13.2 | 13.239 | 13.545 | 14.046 | 15.425 | 15.431 | 15.534 | 15.488 | 14.307 | 14.617 | 14.36 | 14.583 | 14.508 | 14.273 | 14.215 | 14.153 | 14.706 | 14.189 | 14.418 | 14.847 | 9.492 | 11.636 | 12.053 | 12.181 | 9.147 | 12.803 | 10.678 | 10.83 | 11.446 | 10.619 | 10.014 | 10.18 | 10.786 | 10.043 | 10.125 | 10.333 | 10.259 | 9.606 | 9.615 | 9.952 | 8.998 | 10.178 | 10.304 | 10.259 | 10.173 | 9.56 | 9.62 | 9.264 | 9.903 | 9.224 | 9.396 | 9.353 | 9.733 | 8.961 | 8.99 | 9.012 | 9.705 | 9.466 | 8.848 | 8.509 | 8.701 | 7.881 | 7.771 | 6.191 | 5.39 | 5.786 | 5.98 | 5.899 | 6.1 | 6.3 | 6.2 | 6.1 | 5.8 | 5.7 | 6 | 6 | 5.8 | 5.6 | 5.3 | 5.3 | 5.6 | 5.1 | 4.9 | 4.8 | 4.4 | 4.6 | 4.5 | 4.3 | 4 | 4.3 | 4.4 | 4.3 | 4.1 | 4.1 | 3.7 | 3.5 | 3.5 | 3.4 | 3.4 | 3.3 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 5.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.207 | 17.881 | 23.833 | 18.192 | 17.772 | 17.523 | 17.945 | 17.403 | 16.499 | 16.21 | 17.77 | 17.392 | 16.083 | 16.318 | 15.975 | 16.524 | 15.609 | 14.372 | 15.742 | 15.694 | 14.186 | 12.745 | 12.895 | 12.886 | 12.708 | 12.801 | 13.192 | 12.863 | 13.018 | 12.747 | 13.609 | 13.2 | 13.239 | 13.545 | 14.046 | 15.425 | 15.431 | 15.534 | 15.488 | 14.307 | 14.617 | 14.36 | 14.583 | 14.508 | 14.273 | 14.215 | 14.153 | 14.706 | 14.189 | 14.418 | 14.847 | 9.492 | 11.636 | 12.053 | 12.181 | 9.147 | 12.803 | 10.678 | 10.83 | 11.446 | 10.619 | 10.014 | 10.18 | 10.786 | 10.043 | 10.125 | 10.333 | 10.259 | 9.606 | 9.615 | 9.952 | 8.998 | 10.178 | 10.304 | 10.259 | 10.173 | 9.56 | 9.62 | 9.264 | 9.903 | 9.224 | 9.396 | 9.353 | 9.733 | 8.961 | 8.99 | 9.012 | 9.705 | 9.466 | 8.848 | 8.509 | 8.701 | 7.881 | 7.771 | 6.191 | 5.39 | 5.786 | 5.98 | 5.899 | 6.1 | 6.3 | 6.2 | 6.1 | 5.8 | 5.7 | 6 | 6 | 5.8 | 5.6 | 5.3 | 5.3 | 5.6 | 5.1 | 4.9 | 4.8 | 4.4 | 4.6 | 4.5 | 4.3 | 4 | 4.3 | 4.4 | 4.3 | 4.1 | 4.1 | 3.7 | 3.5 | 3.5 | 3.4 | 3.4 | 3.3 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -7.105 | -7.934 | -9.508 | -51.237 | -50.669 | -43.282 | -8.844 | -43.911 | -8.104 | -40.722 | -9.381 | -40.925 | -39.875 | -41.623 | 0 | -44.156 | -40.859 | -40.933 | 0 | -37.499 | -32.96 | -34.868 | 0 | -33.927 | -34.62 | -35.972 | 0 | -34.79 | -34.307 | -36.443 | 0 | -47.712 | -35.649 | -37.184 | 0 | -39.606 | -40.941 | -39.848 | 0 | -39.597 | -36.544 | -38.566 | 0 | -37.666 | -37.991 | -36.604 | -0.011 | -36.69 | 0.011 | -37.239 | -0.11 | 0.013 | 0.097 | -27.777 | 0.232 | 0.859 | 0.071 | 3.099 | -35.777 | -23.463 | -22.38 | 2.979 | -18.478 | -16.491 | -14.779 | -13.351 | -12.775 | -11.143 | -11.324 | -12.535 | -12.129 | -13.575 | -12.894 | -15.651 | -16.971 | -15.925 | -17.682 | -15.806 | -17.406 | -16.148 | -16.119 | -15.465 | -14.904 | -14.988 | -14.568 | -13.927 | -15.333 | -13.633 | -11.841 | -10.43 | -9.409 | -4.952 | -3.42 | 1.419 | 4.812 | 3.409 | 1.4 | 0.812 | -0.6 | -1.7 | -2 | -2.1 | -0.9 | -0.6 | -1.6 | -1.8 | -1.9 | -1.2 | -0.7 | -1.2 | -1.8 | -1.7 | -1.3 | -1.3 | -0.4 | -0.6 | -1.9 | -2.1 | -3.2 | -4 | -4.7 | -4.9 | -4.1 | -3.9 | -3 | -2.4 | -2.8 | -2 | -2 | -1.1 | 2 | 2.1 | 2.1 | 2.1 |
Bedrijfskosten
| 13.207 | 7.105 | 7.934 | 9.508 | -33.465 | -33.146 | -25.337 | -50.479 | -27.412 | 26.674 | -22.952 | -48.376 | -24.842 | -23.557 | -25.648 | -45.723 | -28.547 | -26.487 | -25.191 | -39.826 | -23.313 | -20.215 | -21.973 | -38.701 | -21.219 | -21.819 | -22.78 | -39.374 | -21.772 | -21.56 | -22.834 | -40.83 | -34.473 | -22.104 | -23.138 | -46.453 | -24.175 | -25.407 | -24.36 | -43.56 | -24.98 | -22.184 | -23.983 | -42.641 | -23.393 | -23.776 | -22.451 | -43.454 | -22.501 | 14.429 | -22.392 | -35.87 | 11.649 | 12.15 | -15.596 | 9.379 | 13.662 | 10.749 | 13.929 | -24.331 | -12.844 | -12.366 | 13.159 | -7.692 | -6.448 | -4.654 | -3.018 | -2.516 | -1.537 | -1.709 | -2.583 | -3.131 | -3.397 | -2.59 | -5.392 | -6.798 | -6.365 | -8.062 | -6.542 | -7.503 | -6.924 | -6.723 | -6.112 | -5.171 | -6.027 | -5.578 | -4.915 | -5.628 | -4.167 | -2.993 | -1.921 | -0.708 | 2.929 | 4.351 | 7.61 | 10.202 | 9.195 | 7.38 | 6.711 | 5.5 | 4.6 | 4.2 | 4 | 4.9 | 5.1 | 4.4 | 4.2 | 3.9 | 4.4 | 4.6 | 4.1 | 3.8 | 3.4 | 3.6 | 3.5 | 4 | 4 | 2.6 | 2.2 | 0.8 | 0.3 | -0.3 | -0.6 | 0 | 0.2 | 0.7 | 1.1 | 0.7 | 1.4 | 1.4 | 2.2 | 2 | 2.1 | 2.1 | 2.1 |
Bedrijfsresultaat
| 10.429 | 14.083 | 13.791 | 50.837 | 19.312 | 19.494 | 28.373 | 34.092 | 27.832 | 15.857 | 28.597 | 10.571 | 22.278 | 23.002 | 18.559 | 21.514 | 19.723 | 18.184 | 20.254 | 23.667 | 20.432 | 19.28 | 15.089 | 16.234 | 16.517 | 21.826 | 12.796 | 14.38 | 13.876 | 13.113 | 14.722 | 12.873 | -0.199 | 12.169 | 25.385 | 10.414 | 12.352 | 10.295 | 11.696 | 13.571 | 12.659 | 13.987 | 13.27 | 14.996 | 14.042 | 11.625 | 13.599 | 15.146 | 14.593 | 16 | 14.284 | 16.514 | 18.147 | 16.617 | 17.461 | 18.008 | 15.512 | 17.962 | 15.495 | 16.884 | 20.322 | 15.925 | 16.405 | 21.432 | 16.096 | 22.947 | 24.587 | 24.472 | 25.047 | 24.385 | 24.021 | 22.555 | 21.911 | 23.136 | 20.417 | 19.753 | 21.127 | 18.023 | 19.533 | 17.829 | 19.116 | 19.351 | 24.398 | 21.047 | 19.814 | 20.61 | 22.093 | 24.28 | 22.565 | 23.372 | 23.718 | 24.241 | 26.7 | 26.871 | 28.385 | 29.647 | 29.242 | 27.893 | 26.15 | 25.5 | 24.5 | 23.9 | 23.3 | 23.6 | 23.8 | 22.2 | 22.2 | 21.5 | 22.1 | 21.5 | 21.2 | 20.5 | 19.9 | 18.8 | 18.8 | 19 | 17.9 | 16.4 | 15.5 | 14.8 | 14 | 13.3 | 12.4 | 13.1 | 13.6 | 13.2 | 13.2 | 13.1 | 13.7 | 13.8 | 14.5 | 2 | 2.1 | 2.1 | 2.1 |
Bedrijfsresultaat ratio
| 0.145 | 0.199 | 0.2 | 1 | 0.366 | 0.37 | 0.528 | 0.629 | 0.504 | 0.313 | 0.555 | 0.222 | 0.473 | 0.494 | 0.42 | 0.427 | 0.409 | 0.407 | 0.446 | 0.475 | 0.467 | 0.488 | 0.407 | 0.429 | 0.438 | 0.5 | 0.36 | 0.4 | 0.389 | 0.378 | 0.392 | 0.37 | -0.006 | 0.355 | 0.533 | 0.294 | 0.338 | 0.288 | 0.324 | 0.359 | 0.336 | 0.387 | 0.356 | 0.386 | 0.375 | 0.328 | 0.377 | 0.407 | 0.393 | 0.427 | 0.389 | 0.506 | 0.536 | 0.501 | 0.528 | 0.523 | 0.473 | 0.561 | 0.494 | 0.41 | 0.613 | 0.563 | 0.582 | 0.736 | 0.714 | 0.831 | 0.891 | 0.907 | 0.942 | 0.935 | 0.903 | 0.878 | 0.866 | 0.899 | 0.791 | 0.744 | 0.768 | 0.691 | 0.749 | 0.704 | 0.734 | 0.742 | 0.8 | 0.803 | 0.767 | 0.787 | 0.818 | 0.812 | 0.844 | 0.886 | 0.925 | 0.972 | 1.123 | 1.193 | 1.366 | 1.525 | 1.459 | 1.36 | 1.345 | 1.275 | 1.231 | 1.213 | 1.207 | 1.262 | 1.273 | 1.247 | 1.233 | 1.222 | 1.249 | 1.272 | 1.24 | 1.228 | 1.206 | 1.237 | 1.229 | 1.267 | 1.288 | 1.188 | 1.165 | 1.057 | 1.022 | 0.978 | 0.954 | 1 | 1.015 | 1.056 | 1.091 | 1.056 | 1.114 | 1.113 | 1.179 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | -8.758 | -9.589 | 81.277 | -9.137 | -8.743 | -9.265 | 97.478 | -9.725 | -5.675 | -8.573 | -10.865 | -8.361 | -7.523 | -7.235 | -10.226 | -6.914 | -7.725 | -7.192 | -9.589 | -9.457 | -7.382 | -7.306 | -6.935 | -6.245 | -6.822 | -6.772 | -6.101 | -6.234 | -6.274 | -5.937 | -5.681 | -5.659 | -6.088 | 6.837 | -6.502 | -5.697 | -6.822 | -5.299 | -5.959 | -6.943 | -6.469 | -6.026 | -7.054 | -7.816 | -0.502 | -0.557 | -0.5 | -3.022 | -3.472 | -3.984 | -4.029 | -4.246 | -4.336 | -4.536 | -5.623 | -6.533 | -6.899 | -7.911 | -9.099 | -9.357 | -10.082 | -10.723 | -11.578 | -12.27 | -13.311 | -15.331 | -15.991 | -16.166 | -15.639 | -15.165 | -15.068 | -14.768 | -14.266 | -13.027 | -12.741 | -12.208 | -11.498 | -11.022 | -11.097 | -11.174 | -11.072 | -11.343 | -11.521 | -11.869 | -12.098 | -12.737 | -13.945 | -14.542 | -14.76 | -14.839 | -16.1 | -18.139 | -19.326 | -20.56 | -22.026 | -20.931 | -19.229 | -18.397 | -17.4 | -16.7 | -16.3 | -16.3 | -16.9 | -16.8 | -16.6 | -16.1 | -15.7 | -15.7 | -15.5 | -15.2 | -15.1 | -14.6 | -13.3 | -13 | -13.5 | -13.1 | -12.3 | -11.8 | -10.1 | -9.5 | -9 | -8.9 | -9.1 | -9.3 | -8.9 | -9.2 | -9.3 | -9.2 | -9.6 | -10.2 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 10.429 | 13.582 | 13.129 | 16.593 | 19.312 | 19.494 | 19.589 | 19 | 22.69 | 19.315 | 26.755 | 8.577 | 20.161 | 20.759 | 16.116 | 18.797 | 16.715 | 14.823 | 15.201 | 18.548 | 14.836 | 15.773 | 11.899 | 13.26 | 13.969 | 19.607 | 10.893 | 12.646 | 12.179 | 11.545 | 13.383 | 11.7 | 11.177 | 11.078 | 24.341 | 9.408 | 11.325 | 9.242 | 10.613 | 12.467 | 11.428 | 12.478 | 11.588 | 13.292 | 12.121 | 9.058 | 10.83 | 12.231 | 11.571 | 12.528 | 10.3 | 12.485 | 13.901 | 12.281 | 12.925 | 12.385 | 8.979 | 11.063 | 7.584 | 7.785 | 10.965 | 5.843 | 5.682 | 9.854 | 3.826 | 9.636 | 9.256 | 8.481 | 8.881 | 8.746 | 8.856 | 7.487 | 7.143 | 8.87 | 7.39 | 7.012 | 8.919 | 6.525 | 8.511 | 6.732 | 7.942 | 8.279 | 13.055 | 9.526 | 7.945 | 8.512 | 9.356 | 10.335 | 8.023 | 8.612 | 8.879 | 8.141 | 8.561 | 7.545 | 7.825 | 7.621 | 8.311 | 8.664 | 7.753 | 8.1 | 7.8 | 7.6 | 7 | 6.7 | 7 | 5.6 | 6.1 | 5.8 | 6.4 | 6 | 6 | 5.4 | 5.3 | 5.5 | 5.8 | 5.5 | 4.8 | 4.1 | 3.7 | 4.7 | 4.5 | 4.3 | 3.5 | 4 | 4.3 | 4.3 | 4 | 3.8 | 4.5 | 4.2 | 4.3 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.145 | 0.192 | 0.191 | 0.326 | 0.366 | 0.37 | 0.365 | 0.35 | 0.411 | 0.381 | 0.519 | 0.18 | 0.428 | 0.446 | 0.365 | 0.373 | 0.346 | 0.332 | 0.334 | 0.372 | 0.339 | 0.399 | 0.321 | 0.351 | 0.37 | 0.449 | 0.306 | 0.352 | 0.342 | 0.333 | 0.356 | 0.336 | 0.326 | 0.323 | 0.511 | 0.266 | 0.31 | 0.259 | 0.294 | 0.33 | 0.304 | 0.345 | 0.311 | 0.342 | 0.324 | 0.256 | 0.3 | 0.328 | 0.312 | 0.335 | 0.281 | 0.383 | 0.411 | 0.371 | 0.391 | 0.36 | 0.274 | 0.345 | 0.242 | 0.189 | 0.331 | 0.207 | 0.202 | 0.338 | 0.17 | 0.349 | 0.335 | 0.314 | 0.334 | 0.335 | 0.333 | 0.291 | 0.282 | 0.345 | 0.286 | 0.264 | 0.324 | 0.25 | 0.326 | 0.266 | 0.305 | 0.318 | 0.428 | 0.363 | 0.307 | 0.325 | 0.346 | 0.346 | 0.3 | 0.327 | 0.346 | 0.326 | 0.36 | 0.335 | 0.377 | 0.392 | 0.415 | 0.422 | 0.399 | 0.405 | 0.392 | 0.386 | 0.363 | 0.358 | 0.374 | 0.315 | 0.339 | 0.33 | 0.362 | 0.355 | 0.351 | 0.323 | 0.321 | 0.362 | 0.379 | 0.367 | 0.345 | 0.297 | 0.278 | 0.336 | 0.328 | 0.316 | 0.269 | 0.305 | 0.321 | 0.344 | 0.331 | 0.306 | 0.366 | 0.339 | 0.35 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.688 | 2.213 | 2.205 | 1.678 | 3.027 | 3.507 | 3.609 | 2.479 | 4.639 | 3.702 | 5.831 | 1.179 | 4.063 | 4.145 | 3.239 | 3.058 | 2.715 | 2.899 | 3.02 | 4.184 | 2.579 | 3.204 | 2.217 | 2.204 | 2.656 | 4.346 | 1.939 | 10.03 | 3.385 | 3.193 | 4.014 | 3.356 | 3.015 | 2.846 | 10.666 | 2.294 | 2.927 | 2.319 | 2.852 | 3.286 | 3.156 | 3.99 | 3.757 | 4.369 | 3.649 | 2.612 | 3.137 | 3.658 | 3.48 | 3.823 | 2.857 | 2.324 | 4.087 | 3.864 | 4.122 | 4.033 | 2.686 | 3.35 | 1.898 | 1.935 | 3.246 | 1.222 | 1.152 | 2.68 | 0.324 | 2.493 | 2.306 | 2.099 | 2.519 | 2.333 | 2.433 | 1.337 | 1.688 | 2.445 | 1.881 | 1.584 | 2.596 | 1.533 | 2.2 | 1.712 | 1.967 | 1.95 | 2.37 | 2.683 | 1.502 | 2.338 | 2.323 | 1.146 | 1.852 | 2.06 | 2.151 | 1.928 | 2.268 | 1.762 | 1.918 | 1.878 | 2.337 | 2.583 | 2.338 | 2.4 | 2.3 | 2.2 | 2 | 1.6 | 2.1 | 1.4 | 1.6 | 1.1 | 1.8 | 1.6 | 1.6 | 1.1 | 1.7 | 1.6 | 1.8 | 1.4 | 1.3 | 1.1 | 1 | 1.2 | 1.3 | 1.2 | 1 | 0.1 | 1.6 | 1.2 | 1.5 | 1.2 | 1.4 | 1.2 | 1.4 | -2 | -2.1 | -2.1 | -2.1 |
Nettowinst
| 8.741 | 11.369 | 10.924 | 16.593 | 16.285 | 15.987 | 15.98 | 16.521 | 18.051 | 15.613 | 20.924 | 7.398 | 16.098 | 16.614 | 12.877 | 15.739 | 14 | 11.924 | 12.181 | 14.364 | 12.257 | 12.569 | 9.682 | 11.056 | 11.313 | 15.261 | 8.954 | 2.616 | 8.794 | 8.352 | 9.369 | 8.344 | 8.162 | 8.232 | 13.675 | 7.114 | 8.398 | 6.923 | 7.761 | 9.181 | 8.272 | 8.488 | 7.831 | 8.923 | 8.472 | 6.446 | 7.693 | 8.573 | 8.091 | 8.705 | 7.443 | 10.161 | 9.814 | 8.417 | 8.803 | 8.352 | 6.293 | 7.713 | 5.686 | 5.85 | 7.719 | 4.621 | 4.53 | 7.174 | 3.502 | 7.143 | 6.95 | 6.382 | 6.362 | 6.413 | 6.423 | 6.15 | 5.455 | 6.425 | 5.509 | 5.428 | 6.323 | 4.992 | 6.311 | 5.02 | 5.975 | 6.329 | 10.685 | 6.843 | 6.443 | 6.174 | 7.033 | 9.189 | 6.171 | 6.552 | 6.728 | 6.213 | 6.293 | 5.783 | 5.907 | 5.743 | 5.974 | 6.081 | 5.415 | 5.7 | 5.5 | 5.4 | 5 | 5.1 | 4.9 | 4.2 | 4.5 | 4.7 | 4.6 | 4.4 | 4.4 | 4.3 | 3.6 | 3.9 | 4 | 4.1 | 3.5 | 3 | 2.7 | 3.5 | 3.2 | 3.1 | 2.5 | 3.9 | 2.7 | 3.1 | 2.5 | 2.6 | 3.1 | 3 | 2.9 | 2 | 2.1 | 2.1 | 2.1 |
Nettowinstmarge
| 0.122 | 0.161 | 0.159 | 0.326 | 0.309 | 0.304 | 0.298 | 0.305 | 0.327 | 0.308 | 0.406 | 0.155 | 0.342 | 0.357 | 0.291 | 0.312 | 0.29 | 0.267 | 0.268 | 0.288 | 0.28 | 0.318 | 0.261 | 0.292 | 0.3 | 0.35 | 0.252 | 0.073 | 0.247 | 0.241 | 0.249 | 0.24 | 0.238 | 0.24 | 0.287 | 0.201 | 0.23 | 0.194 | 0.215 | 0.243 | 0.22 | 0.235 | 0.21 | 0.23 | 0.226 | 0.182 | 0.213 | 0.23 | 0.218 | 0.233 | 0.203 | 0.312 | 0.29 | 0.254 | 0.266 | 0.242 | 0.192 | 0.241 | 0.181 | 0.142 | 0.233 | 0.163 | 0.161 | 0.246 | 0.155 | 0.259 | 0.252 | 0.236 | 0.239 | 0.246 | 0.241 | 0.239 | 0.216 | 0.25 | 0.213 | 0.204 | 0.23 | 0.191 | 0.242 | 0.198 | 0.229 | 0.243 | 0.35 | 0.261 | 0.249 | 0.236 | 0.26 | 0.307 | 0.231 | 0.249 | 0.262 | 0.249 | 0.265 | 0.257 | 0.284 | 0.295 | 0.298 | 0.296 | 0.279 | 0.285 | 0.276 | 0.274 | 0.259 | 0.273 | 0.262 | 0.236 | 0.25 | 0.267 | 0.26 | 0.26 | 0.257 | 0.257 | 0.218 | 0.257 | 0.261 | 0.273 | 0.252 | 0.217 | 0.203 | 0.25 | 0.234 | 0.228 | 0.192 | 0.298 | 0.201 | 0.248 | 0.207 | 0.21 | 0.252 | 0.242 | 0.236 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.74 | 0.96 | 0.93 | 1.41 | 1.37 | 1.33 | 1.33 | 1.37 | 1.5 | 1.27 | 1.67 | 0.57 | 1.24 | 1.24 | 0.95 | 1.16 | 1.02 | 0.87 | 0.89 | 1.05 | 0.93 | 1.02 | 0.79 | 0.9 | 0.92 | 1.25 | 0.73 | 0.21 | 0.72 | 0.68 | 0.77 | 0.68 | 0.67 | 0.68 | 1.08 | 0.56 | 0.65 | 0.54 | 0.6 | 0.71 | 0.62 | 0.63 | 0.59 | 0.67 | 0.64 | 0.48 | 0.58 | 0.64 | 0.61 | 0.66 | 0.56 | 0.77 | 0.75 | 0.64 | 0.67 | 0.64 | 0.48 | 0.59 | 0.43 | 0.45 | 0.59 | 0.35 | 0.35 | 0.55 | 0.27 | 0.55 | 0.53 | 0.49 | 0.48 | 0.49 | 0.48 | 0.46 | 0.41 | 0.48 | 0.41 | 0.41 | 0.47 | 0.37 | 0.47 | 0.38 | 0.44 | 0.47 | 0.79 | 0.5 | 0.47 | 0.46 | 0.52 | 0.68 | 0.46 | 0.48 | 0.49 | 0.45 | 0.46 | 0.43 | 0.44 | 0.43 | 0.45 | 0.45 | 0.4 | 0.42 | 0.4 | 0.39 | 0.36 | 0.36 | 0.34 | 0.29 | 0.31 | 0.32 | 0.33 | 0.31 | 0.32 | 0.31 | 0.26 | 0.28 | 0.29 | 0.3 | 0.27 | 0.24 | 0.21 | 0.27 | 0.25 | 0.24 | 0.2 | 0.3 | 0.22 | 0.28 | 0.23 | 0.24 | 0.29 | 0.28 | 0.27 | 0.18 | 0.19 | 0.19 | 0.19 |
Verwaterde WPA
| 0.74 | 0.96 | 0.93 | 1.41 | 1.37 | 1.33 | 1.33 | 1.37 | 1.5 | 1.27 | 1.67 | 0.57 | 1.24 | 1.24 | 0.95 | 1.16 | 1.02 | 0.87 | 0.89 | 1.05 | 0.93 | 1.02 | 0.79 | 0.9 | 0.92 | 1.25 | 0.73 | 0.21 | 0.72 | 0.68 | 0.77 | 0.68 | 0.67 | 0.68 | 1.08 | 0.56 | 0.65 | 0.54 | 0.6 | 0.71 | 0.62 | 0.63 | 0.59 | 0.67 | 0.64 | 0.48 | 0.58 | 0.64 | 0.61 | 0.66 | 0.56 | 0.77 | 0.75 | 0.64 | 0.67 | 0.64 | 0.48 | 0.59 | 0.43 | 0.45 | 0.59 | 0.35 | 0.35 | 0.55 | 0.27 | 0.55 | 0.53 | 0.49 | 0.48 | 0.49 | 0.48 | 0.46 | 0.41 | 0.48 | 0.41 | 0.41 | 0.47 | 0.37 | 0.47 | 0.38 | 0.44 | 0.47 | 0.79 | 0.5 | 0.47 | 0.46 | 0.52 | 0.68 | 0.46 | 0.48 | 0.49 | 0.45 | 0.46 | 0.43 | 0.44 | 0.43 | 0.45 | 0.45 | 0.4 | 0.42 | 0.4 | 0.39 | 0.36 | 0.36 | 0.34 | 0.29 | 0.31 | 0.32 | 0.33 | 0.31 | 0.32 | 0.31 | 0.26 | 0.28 | 0.29 | 0.3 | 0.27 | 0.24 | 0.21 | 0.27 | 0.25 | 0.24 | 0.2 | 0.3 | 0.22 | 0.28 | 0.23 | 0.24 | 0.29 | 0.28 | 0.27 | 0.18 | 0.19 | 0.19 | 0.19 |
EBITDA
| 10.429 | 15.314 | 14.784 | 0 | 20.965 | 21.163 | 21.17 | 20.496 | 24.205 | 20.886 | 28.284 | 10.061 | 21.688 | 22.329 | 17.688 | 20.362 | 0 | 16.369 | 16.601 | 20.196 | 15.932 | 16.798 | 12.899 | 14.442 | 15.014 | 24.811 | 11.96 | 13.72 | 13.257 | 12.674 | 14.528 | 12.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.1 | 2.1 | 2.1 |
EBITDA ratio
| 0.145 | -0.007 | -0.01 | 0.065 | 0.366 | 0.37 | 0.558 | 0.656 | 0.531 | 0.068 | 0.584 | 0.301 | 0.505 | 0.528 | 0.455 | 0.458 | 0.441 | 0.442 | 0.476 | 0.509 | 0.492 | 0.514 | 0.434 | 0.457 | 0.465 | 0.524 | 0.389 | 0.43 | 0.419 | 0.411 | 0.422 | 0.406 | 0.392 | 0.391 | 0.56 | 0.332 | 0.375 | 0.327 | 0.364 | 0.397 | 0.379 | 0.431 | 0.392 | 0.423 | 0.411 | 0.367 | 0.415 | 0.443 | 0.43 | 0.46 | 0.422 | 0.554 | 0.543 | 0.532 | 0.561 | 0.555 | 0.508 | 0.598 | 0.531 | 0.442 | 0.644 | 0.595 | 0.614 | 0.767 | 0.816 | 0.837 | 0.897 | 0.913 | 0.949 | 0.943 | 0.913 | 1.085 | 0.875 | 0.906 | 0.805 | 0.749 | 0.785 | 0.709 | 0.781 | 0.755 | 0.829 | 0.772 | 0.824 | 0.834 | 0.804 | 0.822 | 0.845 | 0.808 | 0.867 | 0.915 | 0.956 | 0.926 | 1.164 | 1.224 | 1.406 | 1.542 | 1.473 | 1.372 | 1.36 | 1.325 | 1.281 | 1.259 | 1.223 | 1.299 | 1.267 | 1.281 | 1.267 | 1.148 | 1.271 | 1.32 | 1.275 | 1.144 | 1.261 | 1.27 | 1.261 | 1.18 | 1.324 | 1.232 | 1.211 | 1.114 | 1.073 | 1 | 1.023 | 1.275 | 1.067 | 1.096 | 1.132 | 1.258 | 1.154 | 1.145 | 1.211 | 0 | 0 | 0 | 0 |