Thermax Limited

NSE:THERMAX.NS

5111.7 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,753.24,528.22,945.24,613.12,540.43,082.32,463.51,730.12,456.83,486.84,501.13,204.46,982.57,496.26,702.13,696.1580.2972.4547.4280.5
Kortetermijnbeleggingen 13,634.625,992.714,43916,182.710,421.58,349.112,639.18,470.310,549.58,216.67,078.64,429.62,3950000000
Liquide middelen en kortetermijnbeleggingen 23,387.830,520.917,384.220,795.812,961.911,431.415,102.610,200.413,006.311,703.411,579.77,6349,377.57,496.26,702.13,696.1580.2972.4547.4280.5
Nettovorderingen 21,403.717,964.422,65019,698.922,16730,731.421,994.318,75324,886.319,510.317,71717,163.813,706.814,268.411,265.97,942.37,493.66,0163,312.43,367.1
Voorraad 7,6497,556.37,270.14,047.44,545.65,086.23,666.22,832.53,435.23,412.74,157.73,239.53,666.13,656.75,744.35,267.22,793.13,025.51,831.91,619.9
Overige vlottende activa 12,040.34,76073.6122.598.3122.2252.51,187.7754.15,815.57,800.24,830.17,3134,547.1593.7410.3324.4221.3217.695.1
Totaal vlottende activa 64,480.860,801.647,377.944,664.639,772.847,371.241,015.632,973.642,081.940,441.941,254.632,867.434,063.429,968.424,30617,315.911,191.310,235.25,909.35,362.6
Niet-vlottende activa:
Materiële vaste activa, netto 23,938.416,497.211,985.112,311.512,800.212,9519,240.98,066.412,974.413,212.213,881.512,152.69,087.96,606.35,288.94,889.83,441.71,769.11,418.91,330.7
Goodwill 30.330.330.330.3353.1330.71,221.61,057.51,0731,022.61,334.31,184.401,156.9000000
Immateriële activa 340.4291.9375.2320.2236.5238.1298396.5739.2506.7579.3564.41,818.7444.5194.919843.420.2206.9
Goodwill en immateriële activa 370.7322.2405.5350.5589.6568.81,519.61,4541,812.21,529.31,913.61,748.81,818.71,601.4194.919843.420.2206.9
Langetermijnbeleggingen 7,914.8-23,003.5-10,756.2-14,137.1-9,431.7-7,665.8-10,118-6,217.7-9,527.9-7,976.3-7,077.1-4,312.8003,703.31,443.25,601.35,741.200
Belastingvorderingen 1,085.51,086.21,302.11,610.41,553.62,219.21,081.81,153.4472.4103.99,287.67,102.40289.3296.6206.8178.9133.1104115.3
Overige niet-vlottende activa 3,739.932,682.424,296.720,268.814,274.412,55516,710.413,17514,546.110,972.1160.9921,758.92,414.70.40.539.51.43,969.73,184.3
Totaal niet-vlottende activa 37,049.327,584.527,233.220,404.119,786.120,628.218,434.717,631.120,277.217,841.218,166.516,78312,665.510,911.79,484.16,738.39,304.87,6655,512.64,637.2
Totaal activa 101,530.188,386.174,611.165,068.759,558.967,999.459,450.350,604.762,359.158,283.159,421.149,650.446,728.940,880.133,790.124,054.220,496.117,900.211,421.99,999.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,328.914,978.614,597.611,380.19,602.513,706.510,38610,041.99,814.89,492.29,318.99,7239,689.69,537.27,965.74,378.74,636.83,265.91,7662,126.5
Kortlopende schulden 4,715.43,932.72,997.33,004.52,014.32,051.91,807.1897.16,850.61,222.42,447.4399.11,827.90000000
Belastingschulden 410.5244.4233.9251.1113.4128.5129.5171.752700000000000
Uitgestelde opbrengsten 410.53,7323,3693,260.116,251.720,459.618,190.312,335.219,484.513,66612,479.510,409.22,719.30000000
Overige kortlopende verplichtingen 11,059.36,225.61,785.31,430.6-9,716-13,514.9-10,111.5-9,835.5-10,077.8-3,512-3,571.1-5,162.83,652.56,069.56,462.74,965.53,314.55,2463,029.7934.3
Totaal kortlopende verplichtingen 47,253.544,091.937,580.730,706.527,868.436,538.130,787.423,652.336,413.930,360.829,993.625,091.527,578.925,143.922,394.113,722.912,588.111,777.86,561.75,187.3
Langlopende verplichtingen:
Langetermijnschulden 7,894.84,372.6794.5381.1430.7350.7530.1460.23364,942.45,166.53,832.28761,479.479.640.8021.77067.1
Uitgestelde opbrengsten niet-vlottend 164.186.1306.8628.4247.9359.5454.2318.1421.8418.21,559.8417.61.80000000
Uitgestelde belastingverplichtingen niet-vlottend 122.829.130.970.144.199164.7160.11550317.8383377.7587.7440.5366.6312.9201.2196.2183.9
Overige niet-vlottende verplichtingen 1,696.91,104.2973.3768.7688.8509.2366.5623.9483.6317.5603.9136.6484.80000000
Totaal niet-vlottende verplichtingen 9,878.65,5922,105.51,848.31,411.51,318.41,515.51,562.31,396.45,678.17,6484,769.41,740.32,067.1520.1407.4312.9222.9266.2251
Totaal passiva 57,132.149,683.939,686.232,554.829,279.937,856.532,302.925,214.637,810.336,038.937,641.629,860.929,319.227,21122,914.214,130.312,90112,000.76,827.95,438.3
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 225.2225.2225.2225.2225.2225.2225.2225.2238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3714.9
Ingehouden winsten 37,106.431,440.927,793.225,422.223,314.223,310.820,872.619,336.717,985.119,570.318,496.716,87410,889.28,253.86,093.45,492.13,590.22,117980.4555.2
Overige gereserveerde algehele resultaten 44,172.86,4676,333.76,293.7-7,072.9-6,811.8-6,220.6-5,568.2-5,992.3-5,054-4,206.2-3,518.4-3,008.9-2,544.4-1,854.2-1,583.1-1,375.2-1,214.2-1,121.8-1,070
Overige totale aandeelhoudersvermogen -37,106.4547.6572.8572.813,812.513,418.712,270.211,382.511,319.66,709.55,854.25,092.98,174.77,201.76,304.65,776.65,141.84,758.44,497.14,364.5
Totaal eigen vermogen van aandeelhouders 44,39838,680.734,924.932,513.930,27930,142.927,147.425,376.223,550.721,464.120,38318,686.816,293.313,149.410,782.19,923.97,595.15,899.54,5944,564.6
Totaal eigen vermogen 44,39838,702.234,924.932,513.930,27930,142.927,147.425,390.124,548.822,244.221,779.519,789.517,409.713,669.110,875.99,923.97,595.15,899.54,5944,561.5
Totaal passiva en aandeelhoudersvermogen 101,530.188,386.174,611.165,068.759,558.967,999.459,450.350,604.762,359.158,283.159,421.149,650.446,728.940,880.133,790.124,054.220,496.117,900.211,421.99,999.8