TGS ASA

OSE:TGS.OL

138.6 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 125.021159.812195.26200.247143.921208.006187.11192.291254.697215.485213.834198.12223.4253.531194.18179.819198.483248.37322.524265.46354.259389.962273.101322.15337.514301.699249.487204.988239.315248.09190.416173.237162.087209.58162.479191.459175.89351.768255.891264.283208.052365.745280.088187.491172.411412.341337.927204.803221.755421.212335.709269.879288.141385290.185209.876171.953281.878243.493
Kortetermijnbeleggingen 00-9.8790000000-4.391000000000000000000000000000004.8753.8683.8683.6893.6893.6893.6893.6893.68915.104018.16918.3122121.12324.64924.64926.41927.201
Liquide middelen en kortetermijnbeleggingen 125.021159.812195.26200.247143.921208.006187.11192.291254.697215.485213.834198.12223.4253.531194.18179.819198.483248.37322.524265.46354.259389.962273.101322.15337.514301.699249.487204.988239.315248.09190.416173.237162.087209.58162.479191.459175.89351.768255.891264.283212.927369.613283.956191.18176.1416.03341.616208.492225.444436.316335.709288.048306.453406311.308234.525196.602308.297270.694
Nettovorderingen 253.18249.9230256.452246.588164.17901,1541,1418941,001000000000000000000000000000000000000000000000000
Voorraad 8.98312.17412.5659.5478.898.476.575-982.751-959.766-667.396-1,001000000000000000000000000000000000000000000000000
Overige vlottende activa 80.59687.017096.57391.63871.45040.41336.918-0.001221.460.001297.299-0.001-0.002-0.0010.001378.861399.2260.0010.001235.792380.635275.683-0.001255.764274.077271.727268.275219.36353.739275.40.001189.105308.719327.7010.001312.196521.8350.001394.484348.792447.23-0.001403.89348.163458.934403.958341.386291.099296.698274.963-0.001214.7291.4190.001309.291-0.001339.811
Totaal vlottende activa 467.78508.926442.935562.819491.037452.105513.81403.953472.849442.088435.294465.975520.699515.858578.017525.77563.449627.231721.75842.43735.772625.754653.736597.833602.008557.463523.564476.715507.59467.45544.155448.637417.259398.685471.198519.16484.005663.964777.726629.226607.411718.405731.186620.261579.99764.193800.55612.45566.83727.415632.407563.011530.675621602.727543.091505.893614.815610.505
Niet-vlottende activa:
Materiële vaste activa, netto 261.439278.648210.41193.168213.711207.445205.3952.56148.87852.43356.54761.01765.70771.17777.2683.87590.40272.32650.52262.00254.44957.59922.82619.29318.84619.79419.66520.52821.17722.20223.02223.44926.33728.21930.18333.46536.13838.74543.17652.79355.61156.75752.80147.79644.63636.34832.02430.84632.40620.88319.56118.12718.9851615.24414.65515.67419.87776.644
Goodwill 384.649384.649384.649384.649384.649384.649384.649315.433303.964303.964303.963303.964303.811288.377288.376288.377284.753284.753284.752284.75367.92567.92567.92367.92567.92567.92567.92367.92567.92567.92567.92367.92567.93467.64767.64667.36167.36167.36167.3683.84784.85184.03684.76385.63985.2685.90386.6150111.61486.40186.40186.40186.401045.83745.83445.82145.72545.495
Immateriële activa 861.812848.418826.104816.098755.599722.801641.142611.413597.632714.655730.345825.197895.937911.322963.661,077.261,141.3681,177.2251,104.9961,135.604867.756843.587878.861887.503854.975848.534808.06846.937821.207828.804821.408825.601832.743839.514848.176985.321927.982885.365827.481878.275871.087844.099804.844827.844791.947762.194706.8060698.749583.934557.862570.791533.883549499.312528.833526.162484.4820
Goodwill en immateriële activa 1,246.4611,233.0671,210.7531,200.7471,140.2481,107.451,025.791926.846901.5961,018.6191,034.3081,129.1611,199.7481,199.6991,252.0361,365.6371,426.1211,461.9781,389.7481,420.357935.681911.512946.784955.428922.9916.459875.983914.862889.132896.729889.331893.526900.677907.161915.8221,052.682995.343952.726894.841962.122955.938928.135889.607913.483877.207848.097793.421844.37810.363670.335644.263657.192620.284549545.149574.667571.983530.20745.495
Langetermijnbeleggingen 0015.36500000007.297000000000000000000000000000000013.81400013.814000000000000.001
Belastingvorderingen 68.61673.15167.89590.08692.69485.98982.19676.88286.5389.29895.88890.86380.74476.25488.624106.32767.78820.47721.80714.9270.4831.1790.8840.6812.2253.9324.395.4796.7787.7999.56510.87614.19614.42212.9415.5785.6366.2687.99212.67610.96110.6446.64510.91211.24615.71117.89718.73321.16515.05923.13712.61714.373012.05212.35810.67910.2058.158
Overige niet-vlottende activa 21.64123.2449.05617.31414.21613.511.719.3498.7389.2610.49316.79717.09515.71519.4729.7329.74111.09211.06211.6730.8520.1650.1810.2190.2390.4670.4970.4661.73310.48910.50220.69516.34515.92125.10319.03925.32524.30643.88353.39756.19154.52642.20517.50616.79316.813.01616.76116.58213.81213.81441.74341.7434241.744-0.0010-0.002403.475
Totaal niet-vlottende activa 1,598.1571,608.111,513.4791,501.3151,460.8691,414.3841,325.0871,065.6381,045.7421,169.6111,194.5331,297.8381,363.2941,362.8451,437.3921,565.5711,594.0521,565.8731,473.1391,508.959991.465970.455970.675975.621944.21940.652900.535941.335918.82937.219932.42948.546957.555965.723984.0491,110.7641,062.4421,022.045989.8921,080.9881,078.7011,050.0621,005.072989.697949.882916.966860.172910.71880.516720.089700.775729.679695.385607614.189601.679598.336560.287533.773
Totaal activa 2,065.9372,117.0361,956.4142,064.1341,951.9071,866.4881,838.8971,469.5911,518.5911,611.6991,629.8271,763.8131,883.9921,878.7032,015.4092,091.3412,157.5022,193.1042,194.8892,351.3891,727.2371,596.2091,624.4121,573.4541,546.2181,498.1151,424.11,418.051,426.411,404.6691,476.5751,397.1831,374.8141,364.4081,455.2471,629.9251,546.4461,686.0091,767.6181,710.2151,686.1121,768.4681,736.2571,609.9581,529.8721,681.1591,660.7211,523.161,447.3461,447.5041,333.1821,292.691,226.061,2281,216.9161,144.771,104.2291,175.1021,144.278
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 76.10697.83547.389161.963124.421128.52535.33164.73581.68350.1631.477138.163103.3693.188116.028114.973126.572130.063108.08721.49832.9680.85339.92239.77445.23845.417101.385120.084100.97792.14116.53493.63578.94970.37597.798129.20890.342118.092163.282121.446141.273137.481160.795168.118157.717161.484201.914145.45134.917118.974101113.62787.8560112.845120.721119.158123.505138.249
Kortlopende schulden 79.34183.12691.53730.5139.25384.754120.62911.49511.49511.92750.97400015.83300011.0570000000000000000000000000000000000000000
Belastingschulden 63.34975.59178.37771.95969.70271.9177.22341.53542.78580.55577.94130.8428.59410.17511.69122.87127.1529.60632.78439.48118.24921.2827.06247.13942.18242.53825.19723.27411.4273.98918.0669.2091.6511.7952.76719.2548.08547.82798.69675.01970.87272.38880.65160.50971.94666.05979.36960.04160.46554.12350.73121.84838.602039.66927.71231.9637.40641.452
Uitgestelde opbrengsten 378.293419.463442.947351.541250.33000000000496.38400032.7840000000000000000000000000000000000000000
Overige kortlopende verplichtingen 114.06298.521-0.001120.508174.555347.857349.026240.107236.098368.672364.261266.436443.756418.55946.915625.071604.358574.432432.878737.412441.716312.922298.514387.027351.388314.19393.54103.346126.313100.266145.576104.74791.63597.24120.382144.163144.119164.111229.234195.102179.256179.884180.732150.058150.909162.827172.611161.255175.993159.882116.861107.325117.15417594.89882.26985.356102.39993.383
Totaal kortlopende verplichtingen 647.802698.945581.872664.522588.559561.136504.986316.337329.276430.759446.712404.599547.116511.747675.16740.044730.93704.495584.806758.91474.684313.775338.436426.801396.626359.61194.925223.43227.29192.406262.11198.382170.584167.615218.18273.371234.461282.203392.516316.548320.529317.365341.527318.176308.626324.311374.525306.705310.91278.856217.861220.952205.01175207.743202.99204.514225.904231.632
Langlopende verplichtingen:
Langetermijnschulden 101.977118.13841.33130.93979.55332.25728.60924.12825.69228.62633.02236.2639.11341.37244.55150.07552.35930.4632.520.01822.02322.0232.52.52.52.52.52.52.52.50000000000004.2850004.285000000000000
Uitgestelde opbrengsten niet-vlottend 007.7600000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 16.14416.16716.42621.70121.70717.22123.1321.40433.9932.05832.05963.08134.02233.66129.139.15722.56617.28429.26140.13746.80929.78329.2617.2346.6299.54323.72132.64332.92241.69839.28436.8332.94328.88532.79736.29331.28230.28628.75256.19568.76477.85185.05271.23260.682122.971113.48100.2399.36101.134113.04798.83184.8747987.68782.974.00669.79772.79
Overige niet-vlottende verplichtingen 39.49741.77133.44945.14946.94846.97442.4092.1932.4392.6862.7063.4313.5090.780.7570.8650.9240.8332.51712.3181.782.1942.5162.2832.3912.4912.8522.3362.765.6446.0566.9764.3964.8156.1821.6183.5298.527.14919.22617.01516.69912.4144.2864.2844.2860.0732.58334.70329.25329.25337.68337.6831412.7150.0010.001-0.0010
Totaal niet-vlottende verplichtingen 157.618176.07698.96697.789148.20896.45294.14847.72562.12163.3767.787102.77276.64475.81374.40890.09775.84948.57764.27872.47370.6125434.27712.01711.5214.53429.07337.47938.18249.84245.3443.80637.33933.738.97937.91134.81138.80635.90175.42185.77994.55101.75175.51864.966127.257117.835132.813134.063130.387142.3136.514122.55793100.40282.90174.00769.79672.79
Totaal passiva 805.42875.021680.838762.311736.767657.588599.134364.062391.397494.129514.499507.371623.76587.56749.568830.141806.779753.072649.084831.383545.296367.775372.713438.818408.146374.144223.998260.909265.472242.248307.45242.188207.923201.315257.159311.282269.272321.009428.417391.969406.308411.915443.278393.694373.592451.568492.36439.518444.973409.243360.161357.466327.567268308.145285.891278.521295.7304.422
Eigen vermogen:
Preferente aandelen 23.2020000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4.44.44.4064.4064.2594.2594.2594.0554.0864.0864.0864.084.0824.0824.0824.0824.1274.1274.1274.1333.6693.6683.6723.6683.6653.6623.6633.6543.6543.6493.6573.6383.6383.6333.6573.633.6253.6243.7023.6383.6533.6513.7163.6623.663.6583.7123.653.6413.7153.7133.6473.65903.7143.6633.6813.6993.737
Ingehouden winsten 609.647591.252624.59650.845650.224643.9570661.965683.604673.7280812.501816.264847.1750817.093904.555996.9720001,134.429001,046.835000000000000000000000000966.265000000000
Overige gereserveerde algehele resultaten -23.2020000000000000-124.713000-111.731000-109.094000-108.884000-98.663000-123.417000-108.688000-91.045000-82.087000-68.623000-60.8040000
Overige totale aandeelhoudersvermogen 646.002645.895646.112646.104560.189560.2161,231.648439.509439.504439.7561,111.249439.861439.886439.8861,386.479440.025442.041438.9331,653.4161,515.8731,178.27290.3371,357.1281,130.96887.5721,120.3091,305.331,153.4871,157.2841,158.7721,264.1381,151.3571,163.2531,159.461,317.2881,315.0131,273.5491,361.3761,443.6481,314.6081,276.1511,352.9021,380.1671,212.6021,152.621,225.9331,246.5231,079.992998.73268.2811,037.798931.577894.8340965.861855.216822.027875.703836.119
Totaal eigen vermogen van aandeelhouders 1,260.0491,241.5471,275.1081,301.3551,214.6721,208.4321,235.9071,105.5291,127.1941,117.571,115.3351,256.4421,260.2321,291.1431,265.8481,261.21,350.7231,440.0321,545.8121,520.0061,181.9411,228.4341,251.7061,134.6361,138.0721,123.9711,200.1091,157.1411,160.9381,162.4211,169.1321,154.9951,166.8911,163.0931,197.5281,318.6431,277.1741,3651,338.6621,318.2461,279.8041,356.5531,292.8381,216.2641,156.281,229.5911,168.1481,083.6421,002.3731,038.261972.888935.224898.493960908.771858.879825.708879.402839.856
Totaal eigen vermogen 1,260.5171,242.0151,275.5761,301.8231,215.141,208.91,239.7631,105.5291,127.1941,117.571,115.3281,256.4421,260.2321,291.1431,265.8411,261.21,350.7231,440.0321,545.8051,520.0061,181.9411,228.4341,251.6991,134.6361,138.0721,123.9711,200.1021,157.1411,160.9381,162.4211,169.1251,154.9951,166.8911,163.0931,198.0881,318.6431,277.1741,3651,339.2011,318.2461,279.8041,356.5531,292.9791,216.2641,156.281,229.5911,168.3611,083.6421,002.3731,038.261973.021935.224898.493960908.771858.879825.708879.402839.856
Totaal passiva en aandeelhoudersvermogen 2,065.9372,117.0361,956.4142,064.1341,951.9071,866.4881,838.8971,469.5911,518.5911,611.6991,629.8271,763.8131,883.9921,878.7032,015.4092,091.3412,157.5022,193.1042,194.8892,351.3891,727.2371,596.2091,624.4121,573.4541,546.2181,498.1151,424.11,418.051,426.411,404.6691,476.5751,397.1831,374.8141,364.4081,455.2471,629.9251,546.4461,686.0091,767.6181,710.2151,686.1121,768.4681,736.2571,609.9581,529.8721,681.1591,660.7211,523.161,447.3461,447.5041,333.1821,292.691,226.061,2281,216.9161,144.771,104.2291,175.1021,144.278