360 Capital Group Limited
ASX:TGP.AX
0.645 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 113.721 | 34.875 | 38.808 | 38.02 | 80.329 | 90.969 | 54.263 | 114.988 | 149.521 | 151.126 | 177.23 | 143.186 | 14.814 | 19.362 | 97.246 | 16.456 | 13.732 | 18.308 | 14.967 | 16.606 | 16.881 | 16.881 | 15.179 | 15.179 | 7.516 | 7.516 | 8.144 | 8.144 | 10.714 | 22.903 | 8.161 | 9.888 | 4.812 | 17.35 | 10.061 |
Kortetermijnbeleggingen
| 4.016 | 83.034 | 97.796 | 100.489 | 92.57 | 0 | 0 | 1.418 | 1.611 | 16.43 | 2.183 | 42.651 | 44.06 | 0 | 4.743 | 0 | 0 | 0.044 | 0 | 2.136 | 3.364 | 3.364 | 5.383 | 5.383 | 0 | 0 | 0 | 0 | 3.698 | 5.826 | 45.478 | 16.854 | 12.235 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 117.737 | 117.909 | 136.604 | 138.509 | 172.899 | 90.969 | 54.263 | 116.406 | 151.132 | 167.556 | 179.413 | 185.837 | 58.874 | 19.362 | 101.989 | 16.456 | 13.732 | 18.352 | 14.967 | 18.742 | 20.245 | 20.245 | 20.562 | 20.562 | 7.516 | 7.516 | 8.144 | 8.144 | 14.412 | 28.729 | 53.639 | 26.742 | 17.047 | 17.35 | 10.061 |
Nettovorderingen
| 0.542 | 4.002 | 0.41 | 3.845 | 1.131 | 0.904 | 40.594 | 3.513 | 20.726 | 1.242 | 0.904 | 1.094 | 1.788 | 0.882 | 0.031 | 0 | 0.645 | 5.368 | 2.075 | 8.861 | 1.413 | 0 | 6.541 | 0 | 0.209 | 0 | 0 | 0 | 1.156 | 0.455 | 1.727 | 1.474 | 2.12 | 3.99 | 7.158 |
Voorraad
| 0 | -83.034 | -97.796 | -100.489 | -92.57 | 0 | 0 | -1.418 | -1.611 | -16.43 | -3.087 | -42.651 | -45.848 | 0 | -4.743 | 0 | 0 | -0.044 | 0 | -2.136 | 4.894 | 0 | -5.383 | 0 | 9.916 | 0 | 0 | 0 | 5.566 | 22.169 | 54.666 | 15.785 | 3.391 | 13.111 | 17.186 |
Overige vlottende activa
| 0.539 | 0.25 | 3.785 | 0.545 | 1.146 | 0.571 | 1.23 | 2.759 | 0.641 | 0.217 | 0.263 | 0.218 | 261.353 | 280.166 | 1.933 | 187.335 | 42.352 | 1.001 | 51.064 | 47.576 | 1.875 | 0 | 33.421 | 0 | 10.246 | 0 | 0 | 0 | 5.584 | 22.256 | 56.773 | 54.575 | 4.333 | 21.662 | 2.306 |
Totaal vlottende activa
| 118.818 | 122.161 | 140.799 | 142.899 | 176.473 | 92.444 | 96.087 | 122.678 | 172.499 | 169.015 | 180.58 | 187.149 | 322.015 | 300.41 | 103.953 | 203.791 | 56.729 | 24.721 | 68.106 | 75.179 | 28.427 | 28.427 | 60.524 | 60.524 | 17.971 | 17.971 | 33.906 | 33.906 | 21.152 | 51.44 | 112.139 | 98.576 | 26.891 | 56.113 | 36.711 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.61 | 0.718 | 0.895 | 0.976 | 2.507 | 2.776 | 34.359 | 13.153 | 0.655 | 0.044 | 0.04 | 0.043 | 0.04 | 0.041 | 0.043 | 0.049 | 0.054 | 0.064 | 0.069 | 0.032 | 0.033 | 0.033 | 0.041 | 0.041 | 0.017 | 0.017 | 0.179 | 0.179 | 0.192 | 0.227 | 0.27 | 0.295 | 0.376 | 0.358 | 0.374 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 16.718 | 17.921 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.715 | 2.715 | 2.715 |
Immateriële activa
| 2.614 | 2.614 | 4.896 | 5.225 | 5.399 | 2.614 | 26.587 | 9.675 | 3.943 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 13.879 | 13.879 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.614 | 2.614 | 4.896 | 5.225 | 5.399 | 2.614 | 43.305 | 27.596 | 3.943 | 2.5 | 21.052 | 0 | 18.118 | 0 | 117.475 | 0 | 13.879 | 13.879 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.715 | 2.715 | 2.715 |
Langetermijnbeleggingen
| 4.607 | 41.307 | 37.911 | 57.5 | 59.52 | 142.574 | 165.816 | 138.55 | 53.041 | 45.643 | 21.964 | 20.279 | 18.659 | 23.234 | 117.7 | 14.326 | 146.806 | 139.642 | 117.421 | 130.322 | 90.861 | 90.861 | 50.605 | 50.605 | 0.8 | 0.8 | 0.5 | 0.5 | 2.591 | 20.54 | 0.538 | 29.407 | 54.429 | 29.357 | 240.45 |
Belastingvorderingen
| 0.243 | 0.221 | 0.356 | -0.545 | 1.297 | 0.209 | 1.898 | 0.972 | 1.086 | 1.362 | 0.952 | 0 | 0.581 | 0 | 0.268 | 0 | 0.144 | 0 | 0.486 | 0 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.748 | 6.743 | 4.252 |
Overige niet-vlottende activa
| 201.809 | 0.567 | -0.356 | 11.949 | -1.297 | 0 | 26.384 | 37 | 35.914 | 56.877 | -22.004 | 0.742 | -18.699 | 50.295 | -117.743 | 110.162 | -0.144 | 269.245 | -0.486 | 195.39 | 203.956 | -95.894 | 207.611 | -50.646 | 44 | -0.817 | -0.679 | -0.679 | 73.5 | 81.232 | 166.05 | 173.638 | 38.245 | 265.597 | 57.767 |
Totaal niet-vlottende activa
| 209.883 | 45.427 | 43.702 | 75.105 | 67.426 | 148.173 | 271.762 | 217.271 | 94.639 | 106.426 | 22.004 | 21.064 | 18.699 | 73.57 | 117.743 | 124.537 | 160.739 | 422.83 | 122.49 | 330.744 | 300.442 | 95.894 | 258.257 | 50.646 | 44.817 | 0.817 | 0.679 | 0.679 | 76.283 | 101.999 | 166.858 | 203.34 | 344.513 | 304.77 | 305.558 |
Totaal activa
| 328.701 | 167.588 | 185.562 | 218.004 | 243.899 | 240.617 | 369.747 | 339.949 | 268.224 | 275.441 | 203.536 | 208.213 | 341.295 | 373.98 | 221.964 | 328.328 | 476.312 | 447.551 | 463.179 | 405.923 | 328.869 | 328.869 | 318.781 | 318.781 | 62.788 | 62.788 | 80.921 | 80.921 | 97.435 | 153.439 | 278.997 | 301.916 | 371.404 | 360.883 | 342.269 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0.292 | 0.331 | 0.142 | 0.87 | 0.383 | 0.501 | 1.743 | 6.738 | 0 | 0.611 | 0.021 | 0.314 | 1.416 | 1.365 | 0.542 | 12.514 | 1.225 | 6.596 | 2.999 | 5.19 | 0.294 | 0.294 | 7.092 | 7.092 | 0.01 | 0.246 | 1.053 | 1.053 | 0.002 | 0.181 | 0.22 | 1.519 | 1.275 | 1.054 | 2.236 |
Kortlopende schulden
| 0.74 | 0.724 | 0.787 | 0.827 | 0.827 | 0.659 | 0.578 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 0 | 78 | 10.841 | 10.525 | 21.525 | 10.75 | 15.271 | 0 | 10.219 | 0 | 10.237 | 0 | 0 | 0 | 8.1 | 12.458 | 7.542 | 2 | 0 | 3.308 | 25.093 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.724 | 0.039 | -0.827 | -0.827 | -0.659 | -0.578 | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 1.676 | 0 | 4.201 | 0 | 2.013 | 0 | 0 | 0 | 0.833 | 0 | 0 | 0 | 0.929 | 0.974 | 1.853 | 2.073 | 2.099 | 1.845 | 1.64 |
Overige kortlopende verplichtingen
| 8.151 | 4.878 | 5.563 | 11.059 | 5.318 | 8.115 | 21.342 | 2.571 | 4.765 | 2.422 | 0.706 | 2.362 | 8.982 | 17.487 | 22.245 | 25.567 | 9.993 | 7.855 | 18.239 | 12.34 | 8.633 | 23.61 | 5.7 | 8.827 | 1.846 | 12.434 | 26.552 | 25.499 | 1.322 | 1.176 | 6.57 | 5.739 | 10.071 | 12.477 | 12.349 |
Totaal kortlopende verplichtingen
| 9.183 | 5.933 | 6.57 | 12.756 | 6.528 | 9.275 | 23.663 | 9.309 | 4.765 | 3.033 | 0.727 | 2.676 | 39.398 | 47.852 | 22.787 | 116.081 | 22.059 | 24.976 | 42.763 | 28.28 | 24.198 | 24.198 | 23.011 | 23.011 | 12.926 | 12.926 | 27.605 | 27.605 | 10.353 | 14.789 | 16.185 | 11.331 | 13.445 | 18.684 | 41.318 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 74.228 | 1.169 | 1.352 | 1.621 | 1.873 | 2.28 | 23.65 | 20.943 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 209.448 | 193.181 | 192.748 | 155.278 | 87.473 | 87.473 | 83.074 | 83.074 | 0 | 0 | 0 | 0 | 24.331 | 33.006 | 130.994 | 159.467 | 162.078 | 143.453 | 121.399 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.039 | -11.929 | -5.701 | -8.616 | -27.089 | -11.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.349 | 0 | -5.744 | 0.637 | 7.511 | 5.679 | 3.81 | 2.238 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.319 | 0.306 | 0.276 | 0.885 | 0.235 | 5.883 | -7.533 | 2.392 | 0.139 | 3.163 | 0.119 | 0 | 0 | 0.063 | 0.086 | 0 | 0 | 0.114 | 0 | 0.13 | 0.345 | -87.473 | 2.92 | -83.074 | 0 | 0 | 0 | 0 | 0.168 | 0.146 | 0.241 | 2.179 | 0.136 | 0.077 | 0.152 |
Totaal niet-vlottende verplichtingen
| 74.896 | 1.475 | 1.628 | 2.506 | 9.619 | 8.163 | 19.927 | 23.335 | 0.139 | 3.851 | 0.119 | 0 | 20 | 20.063 | 0.086 | 0 | 209.448 | 193.295 | 192.748 | 155.408 | 87.818 | 87.473 | 85.994 | 83.074 | 0 | 0 | 0 | 0 | 24.499 | 33.152 | 131.235 | 161.646 | 162.214 | 143.53 | 121.551 |
Totaal passiva
| 84.079 | 7.408 | 8.198 | 15.262 | 16.147 | 17.438 | 51.317 | 32.645 | 4.905 | 3.851 | 0.846 | 2.676 | 59.464 | 67.915 | 22.873 | 116.081 | 231.573 | 218.271 | 235.638 | 183.688 | 112.016 | 112.016 | 109.005 | 109.005 | 12.926 | 12.926 | 27.605 | 27.605 | 34.852 | 47.941 | 147.42 | 172.977 | 175.659 | 162.214 | 162.869 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 193.071 | 196.083 | 200.815 | 200.82 | 196.636 | 196.636 | 196.636 | 196.063 | 194.269 | 194.275 | 196.074 | 193.288 | 157.918 | 155.938 | 155.765 | 169.685 | 169.083 | 175.201 | 175.201 | 175.201 | 175.201 | 175.201 | 175.201 | 175.201 | 94.596 | 94.596 | 0 | 0 | 100.997 | 145.38 | 181.738 | 177.756 | 237.611 | 209.148 | 181.476 |
Ingehouden winsten
| -29.939 | -49.268 | -39.088 | -14.385 | 9.904 | 10.469 | -11.754 | -12.14 | -8.87 | -2.649 | -1.405 | 4.757 | 41.431 | 61.38 | 37.22 | 36.79 | -8.765 | -18.087 | -18.266 | -13.716 | -34.184 | -34.184 | -40.6 | -40.6 | -44.734 | -44.734 | -3.318 | -3.318 | -38.414 | -39.882 | -50.161 | -48.817 | -41.866 | -12.673 | -4.982 |
Overige gereserveerde algehele resultaten
| 3.109 | 13.365 | 12.451 | 11.587 | 11.162 | 10.811 | 13.501 | 12.757 | 9.881 | 8.343 | 8.021 | 7.388 | 6.459 | 6.244 | 6.106 | 5.704 | 5.119 | 4.228 | 3.233 | 2.563 | 1.604 | 0 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -141.017 | 0 | -134.601 | 0 | -49.862 | -3.092 | -3.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 166.241 | 160.18 | 174.178 | 198.022 | 217.702 | 217.916 | 198.383 | 196.681 | 195.28 | 199.968 | 202.69 | 205.433 | 205.808 | 223.562 | 199.091 | 212.179 | 165.437 | 161.342 | 160.168 | 164.048 | 142.621 | 141.017 | 135.31 | 134.601 | 49.862 | 49.862 | -6.41 | -6.41 | 62.583 | 105.498 | 131.577 | 128.939 | 195.745 | 196.475 | 176.494 |
Totaal eigen vermogen
| 244.622 | 160.18 | 177.364 | 202.742 | 227.752 | 223.179 | 318.43 | 307.305 | 263.319 | 271.589 | 202.69 | 205.433 | 281.831 | 306.065 | 199.091 | 212.179 | 244.739 | 229.28 | 227.541 | 222.235 | 216.853 | 141.017 | 209.776 | 134.601 | 49.862 | 49.862 | -6.41 | -6.41 | 62.583 | 105.498 | 131.577 | 128.939 | 195.745 | 198.669 | 179.4 |
Totaal passiva en aandeelhoudersvermogen
| 328.701 | 167.588 | 185.562 | 218.004 | 243.899 | 240.617 | 369.747 | 339.95 | 268.224 | 275.44 | 203.536 | 208.213 | 341.295 | 373.98 | 221.964 | 328.26 | 476.312 | 447.551 | 463.179 | 405.923 | 328.869 | 0 | 318.781 | 0 | 62.788 | 0 | 0 | 0 | 97.435 | 153.439 | 278.997 | 301.916 | 371.404 | 360.883 | 342.269 |