TEGNA Inc.
NYSE:TGNA
18.37 (USD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 806.827 | 710.363 | 714.252 | 725.854 | 713.243 | 731.506 | 740.327 | 917.13 | 803.111 | 784.881 | 774.123 | 774.647 | 756.487 | 732.908 | 727.051 | 937.575 | 738.389 | 577.627 | 684.189 | 693.955 | 551.857 | 536.932 | 516.753 | 642.136 | 538.976 | 524.08 | 502.09 | 490.323 | 464.264 | 489.369 | 778.471 | 887.416 | 860.265 | 811.785 | 781.732 | 805.264 | 807.086 | 1,521.392 | 1,472.765 | 1,700.967 | 1,443.137 | 1,460.004 | 1,404.066 | 1,368.038 | 1,252.89 | 1,302.699 | 1,237.735 | 1,518.309 | 1,309.261 | 1,307.04 | 1,218.587 | 1,387.755 | 1,266.034 | 1,334.939 | 1,251.261 | 1,461.615 | 1,312.335 | 1,365.143 | 1,322.405 | 1,485.339 | 1,336.583 | 1,412.593 | 1,378.478 | 1,735.482 | 1,637.31 | 1,717.989 | 1,676.869 | 1,856.485 | 1,812.756 | 1,928.225 | 1,871.195 | 2,208.349 | 1,914.555 | 2,027.909 | 1,882.541 | 2,054.954 | 1,864.903 | 1,936.477 | 1,792.097 | 1,962.412 | 1,815.884 | 1,873.303 | 1,729.684 | 1,822.304 | 1,631.283 | 1,705.283 | 1,552.245 | 1,692.417 | 1,580.928 | 1,624.296 | 1,524.608 | 1,624.137 | 1,517.928 | 1,627.232 | 1,574.948 | 1,768.386 | 1,599.289 | 1,490.2 | 1,364.443 | 1,310.6 | 1,358.2 | 1,343.3 | 1,248.1 | 1,391.2 | 1,226.1 | 1,304.1 | 1,199.9 | 1,318.8 | 1,146.1 | 1,187.8 | 1,076.8 | 1,111.5 | 1,117.7 | 1,208.7 | 1,104.2 | 1,146.7 | 932.3 | 1,013.9 | 913.8 | 1,048.6 | 932.4 | 966.9 | 876.6 | 982.6 | 876.5 | 937.8 | 844.7 | 935.1 | 848.6 | 892.1 | 793.1 | 901.2 | 819.7 | 874.6 | 786.5 | 904.5 | 829.9 | 893.8 | 813.4 | 968.6 | 827.9 | 904.2 | 817.6 | 905.3 | 804.3 | 846.9 | 757.9 | 835.3 | 751.1 | 789.8 | 703.2 | 781.5 | 689.1 | 716.2 | 614.7 | 619.5 | 550.3 |
Kosten van de omzet
| 437.855 | 460.88 | 430.567 | 450.131 | 438.26 | 430.528 | 426.932 | 432.645 | 428.891 | 420.235 | 411.45 | 407.198 | 399.751 | 397.118 | 394.692 | 399.367 | 379.185 | 355.367 | 369.368 | 355.159 | 306.474 | 285.293 | 281.311 | 271.99 | 271.156 | 264.294 | 258.493 | 237.153 | 235.474 | 229.683 | 295.809 | 273.874 | 261.065 | 255.472 | 248.256 | 232.555 | 256.941 | 710.865 | 700.639 | 748.119 | 757.301 | 775.627 | 767.532 | 722.487 | 713.369 | 726.869 | 719.724 | 779.777 | 720.941 | 720.889 | 722.24 | 782.04 | 721.888 | 739.654 | 717.515 | 755.451 | 747.416 | 745.489 | 748.559 | 801.484 | 796.984 | 867.312 | 839.004 | 1,052.685 | 985.004 | 988.538 | 986.5 | 1,027.63 | 1,026.041 | 1,052.476 | 1,074.27 | 1,196.747 | 1,070.148 | 1,096.263 | 1,075.078 | 1,089.209 | 1,020.307 | 1,000.72 | 974.425 | 983.086 | 952.349 | 946.552 | 939.448 | 911.087 | 849.088 | 856.972 | 836.622 | 804.945 | 820.131 | 810.361 | 818.566 | 831.745 | 824.839 | 824.03 | 839.547 | 820.73 | 820.171 | 715.655 | 700.696 | 614.3 | 686.7 | 646.2 | 661.4 | 655.9 | 648.3 | 646.8 | 643 | 624 | 602.4 | 575.6 | 566.5 | 526.6 | 627.3 | 640.5 | 641.2 | 629.7 | 546.2 | 542.4 | 534.2 | 550.3 | 524 | 516.1 | 516.4 | 532.6 | 507.3 | 517.9 | 509.4 | 529.8 | 505 | 502.4 | 487.4 | 514.3 | 505.2 | 506.6 | 496.3 | 510.4 | 491 | 498.1 | 484 | 537.7 | 481.9 | 492.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 368.972 | 249.483 | 283.685 | 275.723 | 274.983 | 300.978 | 313.395 | 484.485 | 374.22 | 364.646 | 362.673 | 367.449 | 356.736 | 335.79 | 332.359 | 538.208 | 359.204 | 222.26 | 314.821 | 338.796 | 245.383 | 251.639 | 235.442 | 370.146 | 267.82 | 259.786 | 243.597 | 253.17 | 228.79 | 259.686 | 482.662 | 613.542 | 599.2 | 556.313 | 533.476 | 572.709 | 550.145 | 810.527 | 772.126 | 952.848 | 685.836 | 684.377 | 636.534 | 645.551 | 539.521 | 575.83 | 518.011 | 738.532 | 588.32 | 586.151 | 496.347 | 605.715 | 544.146 | 595.285 | 533.746 | 706.164 | 564.919 | 619.654 | 573.846 | 683.855 | 539.599 | 545.281 | 539.474 | 682.797 | 652.306 | 729.451 | 690.369 | 828.855 | 786.715 | 875.749 | 796.925 | 1,011.602 | 844.407 | 931.646 | 807.463 | 965.745 | 844.596 | 935.757 | 817.672 | 979.326 | 863.535 | 926.751 | 790.236 | 911.217 | 782.195 | 848.311 | 715.623 | 887.472 | 760.797 | 813.935 | 706.042 | 792.392 | 693.089 | 803.202 | 735.401 | 947.656 | 779.118 | 774.545 | 663.747 | 696.3 | 671.5 | 697.1 | 586.7 | 735.3 | 577.8 | 657.3 | 556.9 | 694.8 | 543.7 | 612.2 | 510.3 | 584.9 | 490.4 | 568.2 | 463 | 517 | 386.1 | 471.5 | 379.6 | 498.3 | 408.4 | 450.8 | 360.2 | 450 | 369.2 | 419.9 | 335.3 | 405.3 | 343.6 | 389.7 | 305.7 | 386.9 | 314.5 | 368 | 290.2 | 394.1 | 338.9 | 395.7 | 329.4 | 430.9 | 346 | 411.4 | 817.6 | 905.3 | 804.3 | 846.9 | 757.9 | 835.3 | 751.1 | 789.8 | 703.2 | 781.5 | 689.1 | 716.2 | 614.7 | 619.5 | 550.3 |
Brutowinstmarge
| 0.457 | 0.351 | 0.397 | 0.38 | 0.386 | 0.411 | 0.423 | 0.528 | 0.466 | 0.465 | 0.468 | 0.474 | 0.472 | 0.458 | 0.457 | 0.574 | 0.486 | 0.385 | 0.46 | 0.488 | 0.445 | 0.469 | 0.456 | 0.576 | 0.497 | 0.496 | 0.485 | 0.516 | 0.493 | 0.531 | 0.62 | 0.691 | 0.697 | 0.685 | 0.682 | 0.711 | 0.682 | 0.533 | 0.524 | 0.56 | 0.475 | 0.469 | 0.453 | 0.472 | 0.431 | 0.442 | 0.419 | 0.486 | 0.449 | 0.448 | 0.407 | 0.436 | 0.43 | 0.446 | 0.427 | 0.483 | 0.43 | 0.454 | 0.434 | 0.46 | 0.404 | 0.386 | 0.391 | 0.393 | 0.398 | 0.425 | 0.412 | 0.446 | 0.434 | 0.454 | 0.426 | 0.458 | 0.441 | 0.459 | 0.429 | 0.47 | 0.453 | 0.483 | 0.456 | 0.499 | 0.476 | 0.495 | 0.457 | 0.5 | 0.479 | 0.497 | 0.461 | 0.524 | 0.481 | 0.501 | 0.463 | 0.488 | 0.457 | 0.494 | 0.467 | 0.536 | 0.487 | 0.52 | 0.486 | 0.531 | 0.494 | 0.519 | 0.47 | 0.529 | 0.471 | 0.504 | 0.464 | 0.527 | 0.474 | 0.515 | 0.474 | 0.526 | 0.439 | 0.47 | 0.419 | 0.451 | 0.414 | 0.465 | 0.415 | 0.475 | 0.438 | 0.466 | 0.411 | 0.458 | 0.421 | 0.448 | 0.397 | 0.433 | 0.405 | 0.437 | 0.385 | 0.429 | 0.384 | 0.421 | 0.369 | 0.436 | 0.408 | 0.443 | 0.405 | 0.445 | 0.418 | 0.455 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 110.07 | 107.623 | 117.058 | 131.041 | 111.946 | 123.737 | 111.209 | 126.203 | 111.949 | 113.197 | 123.289 | 125.929 | 112.316 | 120.132 | 106.196 | 109.688 | 101.206 | 113.32 | 114.682 | 122.74 | 108.231 | 89.777 | 86.2 | 97.072 | 94.232 | 90.154 | 86.329 | 85.232 | 83.795 | 89.55 | 14.433 | 16.427 | 14.427 | 14.351 | 13.487 | 100.271 | 0 | 0 | 0 | 373.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 82.253 | 102.26 | -1.264 | 84.842 | 70.725 | 0 | 9.7 | 0 | 0 | 0 | -286.7 | 100.425 | 96.949 | 89.326 | 97.682 | 89.943 | 85.008 | 92.968 | 102.959 | 78.439 | 73.941 | 71.465 | 86.127 | 76.639 | 78.933 | 73.621 | 72.751 | 70.914 | 75.302 | 260.565 | 7.1 | 253.988 | 260.761 | 267.547 | 173.3 | 0 | 0 | 0 | 110.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 110.07 | 107.623 | 117.058 | 129.777 | 111.946 | 123.737 | 111.209 | 126.203 | 111.949 | 113.197 | 123.289 | 125.929 | 112.316 | 120.132 | 106.196 | 109.688 | 101.206 | 113.32 | 114.682 | 122.74 | 108.231 | 89.777 | 86.2 | 97.072 | 94.232 | 90.154 | 86.329 | 85.232 | 83.795 | 89.55 | 274.998 | 269.276 | 268.415 | 275.112 | 281.034 | 273.571 | 283.564 | 439.094 | 447.244 | 483.361 | 347.123 | 353.779 | 355.213 | 341.451 | 315.677 | 320.615 | 314.115 | 360.422 | 318.385 | 316.301 | 313.107 | 331.741 | 297.001 | 303.59 | 305.203 | 310.366 | 289.443 | 292.691 | 299.759 | 320.72 | 284.111 | 293.102 | 309.38 | 355.207 | 328.32 | 299.539 | 294.896 | 315.279 | 313.654 | 320.636 | 325.296 | 355.54 | 320.062 | 325.275 | 319.234 | 319.551 | 303.651 | 301.496 | 297.47 | 306.125 | 290.707 | 288.286 | 283.03 | 274.161 | 259.147 | 262.917 | 248.571 | 262.893 | 253.735 | 254.534 | 248.331 | 245.102 | 244.308 | 246.324 | 254.738 | 254.083 | 254.542 | 237.415 | 225.855 | 198.8 | 214.4 | 199.3 | 195.9 | 205.4 | 188.1 | 190.9 | 189.2 | 204.9 | 184.1 | 179.8 | 174.8 | 179.9 | 177 | 188.6 | 187.6 | 178.9 | 167 | 174.8 | 171.8 | 194.2 | 167.4 | 168.5 | 165.9 | 166.7 | 154.5 | 166.2 | 163 | 164.6 | 151.6 | 163.1 | 149.9 | 154.3 | 146.7 | 155.9 | 144 | 148.8 | 139.4 | 153.8 | 143.2 | 155.5 | 131.7 | 147.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 29.01 | -2.749 | 149.758 | -26.774 | 33.072 | 5.781 | 28.631 | 30.067 | 30.172 | -1.865 | 30.305 | 2.485 | 2.486 | 1.524 | 0.33 | -16.759 | 0.961 | 1.039 | -19.27 | 4.998 | -0.463 | 8.964 | -1.539 | 1.509 | -0.214 | -0.311 | -12.48 | -8.451 | -3.671 | -21.108 | -4.009 | -9.219 | -11.051 | -2.548 | 2.379 | -6.182 | -3.116 | -3.842 | 22.78 | 445.134 | -17.45 | -2.982 | -20.748 | -18.936 | -17.58 | -9.791 | -1.583 | 6.046 | 48.505 | 48.235 | 2.035 | 48.521 | 48.984 | 49.941 | 49.927 | 52.066 | 52.143 | 54.354 | 55.903 | 57.599 | 59.279 | 62.03 | 63.901 | -2,433.907 | 64.805 | -1,703.634 | 67.842 | 140.919 | 70.214 | 71.867 | 72.426 | 69.987 | 69.372 | 68.488 | 68.923 | 68.527 | 67.737 | 74.755 | 64.708 | 59.928 | 60.652 | 62.084 | 61.357 | 57.635 | 60.586 | 57.252 | 56.059 | 55.644 | 56.402 | 55.196 | 55.202 | 108.454 | 112.183 | 110.516 | 112.624 | 109.501 | 103.591 | 82.449 | 80.374 | 35.5 | 87.1 | 78.6 | 78.9 | 77.1 | 77 | 76.6 | 79.5 | 76.7 | 74.9 | 74.9 | 74.6 | 68.3 | 72.9 | 77.3 | 77.4 | 59.3 | 49.7 | 50.4 | 50.7 | 51.6 | 53.7 | 51.7 | 51.8 | 53.1 | 51.8 | 52.5 | 52.2 | 47.2 | 50.1 | 50 | 50.6 | 49.8 | 50.5 | 49.8 | 49.7 | 47.7 | 48.8 | 48.8 | 48.6 | 45.5 | 48.3 | 48.3 | 0 | -2,626.8 | 0 | 0 | 0 | -2,418.4 | 0 | 0 | 0 | -2,204.9 | 0 | 0 | 0 | -1,704.9 | 0 |
Bedrijfskosten
| 139.08 | 107.623 | 145.028 | 129.777 | 140.326 | 152.02 | 139.84 | 156.27 | 142.121 | 143.73 | 153.594 | 157.948 | 144.882 | 151.743 | 137.852 | 143.984 | 134.405 | 147.279 | 147.798 | 156.008 | 138.63 | 113.133 | 109.806 | 119.474 | 116.541 | 111.977 | 106.582 | 103.977 | 104.376 | 108.256 | 327.103 | 320.569 | 320.21 | 325.991 | 331.557 | 321.75 | 333.788 | 521.366 | 528.814 | 565.682 | 408.698 | 413.1 | 417.72 | 388.868 | 361.943 | 368.45 | 362.169 | 410.139 | 366.89 | 364.536 | 360.689 | 380.262 | 345.985 | 353.531 | 355.13 | 362.432 | 341.586 | 347.045 | 355.662 | 378.319 | 343.39 | 355.132 | 373.281 | -2,078.7 | 393.125 | -1,404.095 | 362.738 | 456.198 | 383.868 | 392.503 | 397.722 | 425.527 | 389.434 | 393.763 | 388.157 | 388.078 | 371.388 | 376.251 | 362.178 | 366.053 | 351.359 | 350.37 | 344.387 | 331.796 | 319.733 | 320.169 | 304.63 | 318.537 | 310.137 | 309.73 | 303.533 | 353.556 | 356.491 | 356.84 | 367.362 | 363.584 | 358.133 | 319.864 | 306.229 | 234.3 | 301.5 | 277.9 | 274.8 | 282.5 | 265.1 | 267.5 | 268.7 | 281.6 | 259 | 254.7 | 249.4 | 248.2 | 249.9 | 265.9 | 265 | 238.2 | 216.7 | 225.2 | 222.5 | 245.8 | 221.1 | 220.2 | 217.7 | 219.8 | 206.3 | 218.7 | 215.2 | 211.8 | 201.7 | 213.1 | 200.5 | 204.1 | 197.2 | 205.7 | 193.7 | 196.5 | 188.2 | 202.6 | 191.8 | 201 | 180 | 195.8 | 0 | -2,626.8 | 0 | 0 | 0 | -2,418.4 | 0 | 0 | 0 | -2,204.9 | 0 | 0 | 0 | -1,704.9 | 0 |
Bedrijfsresultaat
| 229.892 | 141.86 | 137.56 | 145.946 | 134.657 | 281.599 | 173.555 | 328.216 | 232.258 | 221.021 | 209.137 | 209.414 | 211.35 | 185.522 | 195.93 | 393.646 | 227.701 | 75.097 | 174.538 | 176.724 | 106.833 | 142.812 | 132.649 | 253.042 | 154.284 | 154.135 | 137.015 | 155.85 | 116.861 | 150.08 | 153.376 | 279.789 | 263.772 | 226.594 | 201.919 | 326.895 | 216.357 | 268.366 | 230.928 | 341.018 | 270.517 | 242.502 | 203.994 | 213.606 | 171.698 | 202.882 | 151.057 | 220.38 | 217.199 | 216.518 | 135.658 | 212.26 | 198.161 | 241.754 | 178.616 | 309.768 | 200.288 | 272.609 | 218.184 | 259.271 | 156.961 | 142.758 | 166.193 | -5,214.921 | 259.181 | 2,133.546 | 327.631 | 372.657 | 402.847 | 483.246 | 399.203 | 586.075 | 454.973 | 537.883 | 419.306 | 577.667 | 473.208 | 559.506 | 455.494 | 613.273 | 512.176 | 576.381 | 445.849 | 579.421 | 462.462 | 528.142 | 410.993 | 568.935 | 450.66 | 504.205 | 402.509 | 438.836 | 336.598 | 446.362 | 368.039 | 584.072 | 420.985 | 454.681 | 357.518 | 462 | 370 | 419.2 | 311.9 | 452.8 | 312.7 | 389.8 | 288.2 | 413.2 | 284.7 | 357.5 | 260.9 | 336.7 | 240.5 | 302.3 | 198 | 278.8 | 169.4 | 246.3 | 157.1 | 252.5 | 187.3 | 230.6 | 142.5 | 230.2 | 162.9 | 201.2 | 120.1 | 193.5 | 141.9 | 176.6 | 105.2 | 182.8 | 117.3 | 162.3 | 96.5 | 197.6 | 150.7 | 193.1 | 137.6 | 229.9 | 166 | 215.6 | 817.6 | -1,721.5 | 804.3 | 846.9 | 757.9 | -1,583.1 | 751.1 | 789.8 | 703.2 | -1,423.4 | 689.1 | 716.2 | 614.7 | -1,085.4 | 550.3 |
Bedrijfsresultaat ratio
| 0.285 | 0.2 | 0.193 | 0.201 | 0.189 | 0.385 | 0.234 | 0.358 | 0.289 | 0.282 | 0.27 | 0.27 | 0.279 | 0.253 | 0.269 | 0.42 | 0.308 | 0.13 | 0.255 | 0.255 | 0.194 | 0.266 | 0.257 | 0.394 | 0.286 | 0.294 | 0.273 | 0.318 | 0.252 | 0.307 | 0.197 | 0.315 | 0.307 | 0.279 | 0.258 | 0.406 | 0.268 | 0.176 | 0.157 | 0.2 | 0.187 | 0.166 | 0.145 | 0.156 | 0.137 | 0.156 | 0.122 | 0.145 | 0.166 | 0.166 | 0.111 | 0.153 | 0.157 | 0.181 | 0.143 | 0.212 | 0.153 | 0.2 | 0.165 | 0.175 | 0.117 | 0.101 | 0.121 | -3.005 | 0.158 | 1.242 | 0.195 | 0.201 | 0.222 | 0.251 | 0.213 | 0.265 | 0.238 | 0.265 | 0.223 | 0.281 | 0.254 | 0.289 | 0.254 | 0.313 | 0.282 | 0.308 | 0.258 | 0.318 | 0.283 | 0.31 | 0.265 | 0.336 | 0.285 | 0.31 | 0.264 | 0.27 | 0.222 | 0.274 | 0.234 | 0.33 | 0.263 | 0.305 | 0.262 | 0.353 | 0.272 | 0.312 | 0.25 | 0.325 | 0.255 | 0.299 | 0.24 | 0.313 | 0.248 | 0.301 | 0.242 | 0.303 | 0.215 | 0.25 | 0.179 | 0.243 | 0.182 | 0.243 | 0.172 | 0.241 | 0.201 | 0.238 | 0.163 | 0.234 | 0.186 | 0.215 | 0.142 | 0.207 | 0.167 | 0.198 | 0.133 | 0.203 | 0.143 | 0.186 | 0.123 | 0.218 | 0.182 | 0.216 | 0.169 | 0.237 | 0.201 | 0.238 | 1 | -1.902 | 1 | 1 | 1 | -1.895 | 1 | 1 | 1 | -1.821 | 1 | 1 | 1 | -1.752 | 1 |
Totaal overige inkomsten en kosten netto
| -37.961 | -38.624 | 112.963 | -41.366 | -10.602 | -37.299 | -37.732 | -39.627 | -42.274 | -45.051 | -30.112 | -47.591 | -45.781 | -47.682 | -47.484 | -64.33 | -53.464 | -48.917 | -67.215 | -56.079 | -53.408 | -37.978 | -35.896 | -46.789 | -47.669 | -33.868 | -61.443 | -44.671 | -54.66 | -76.897 | -30.629 | -66.411 | 5.714 | 2.255 | -56.401 | -62.348 | -71.076 | 12.132 | 5.535 | 372.149 | 4.888 | 89.41 | -81.905 | -66.898 | -47.497 | -36.541 | -29.194 | -134.487 | -29.891 | -29.759 | -33.224 | -61.482 | -41.581 | -6.766 | -41.874 | -41.051 | -31.6 | -37.621 | -43.463 | -40.459 | -36.127 | -24.55 | -49.144 | -172.323 | -43.283 | -291.388 | -36.132 | -6.043 | -43.505 | -38.606 | -67.406 | -70.032 | -64.757 | -60.695 | -64.897 | -62.202 | -60.693 | -41.593 | -47.923 | -42.036 | -33.604 | -39.049 | -28.941 | -35.583 | -38.43 | -35.435 | -31.257 | -43.829 | -45.724 | -41.182 | -31.046 | -29.974 | -48.07 | -61.2 | -79.994 | -95.974 | -76.222 | -14.719 | -21.501 | -38.3 | -8.166 | 41.453 | 1.208 | -22.4 | -18.1 | -17.8 | 284.2 | -25.8 | -24.9 | -25.8 | -30.7 | 138.5 | -30.7 | -17.5 | -41.1 | -15.9 | -8 | -12 | -12.2 | -0.8 | -10.6 | -9.2 | -10.2 | -14.5 | -10.1 | -11.7 | -9.6 | -9 | -8.9 | -12.1 | -12.9 | -21.2 | -18.1 | -3.2 | -13.7 | -12.9 | -18.4 | -18 | -11.7 | -33.6 | -27.5 | -28.6 | -817.6 | 1,721.5 | -804.3 | -846.9 | -757.9 | 1,583.1 | -751.1 | -789.8 | -703.2 | 1,423.4 | -689.1 | -716.2 | -614.7 | 1,085.4 | -550.3 |
Inkomen voor belasting
| 191.931 | 103.236 | 250.523 | 102.368 | 124.055 | 244.3 | 135.823 | 288.589 | 189.984 | 175.97 | 179.025 | 161.823 | 165.569 | 137.84 | 148.446 | 329.316 | 174.237 | 26.18 | 107.323 | 120.645 | 53.425 | 104.834 | 96.753 | 206.253 | 106.615 | 120.267 | 75.572 | 111.179 | 62.201 | 73.183 | 92.482 | 213.378 | 191.565 | 161.991 | 145.518 | 253.014 | 145.279 | 197.821 | 188.007 | 713.167 | 188.892 | 331.912 | 122.089 | 146.708 | 124.201 | 166.341 | 121.863 | 193.906 | 187.308 | 186.759 | 102.434 | 150.778 | 156.58 | 208.827 | 136.742 | 268.717 | 168.688 | 234.988 | 174.714 | 218.812 | 122.093 | 118.207 | 117.049 | -5,387.244 | 214.757 | -2,424.956 | 291.478 | 366.614 | 345.624 | 429.385 | 314.311 | 516.043 | 381.633 | 467.397 | 354.409 | 515.465 | 412.515 | 508.043 | 399.637 | 571.237 | 469.909 | 537.332 | 416.908 | 543.838 | 424.032 | 492.707 | 379.736 | 525.106 | 404.936 | 463.023 | 371.463 | 408.862 | 288.528 | 385.162 | 288.045 | 488.098 | 344.763 | 439.962 | 336.017 | 423.7 | 345.2 | 460.7 | 297.8 | 430.4 | 294.6 | 372 | 572.4 | 387.4 | 259.8 | 331.7 | 230.2 | 475.2 | 202.4 | 263.2 | 156.9 | 262.9 | 161.4 | 234.3 | 144.9 | 251.7 | 176.7 | 221.4 | 132.3 | 215.7 | 152.8 | 189.5 | 110.5 | 184.5 | 133 | 164.5 | 92.3 | 161.6 | 99.2 | 159.1 | 82.8 | 184.7 | 132.3 | 175.1 | 125.9 | 196.3 | 138.5 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.238 | 0.145 | 0.351 | 0.141 | 0.174 | 0.334 | 0.183 | 0.315 | 0.237 | 0.224 | 0.231 | 0.209 | 0.219 | 0.188 | 0.204 | 0.351 | 0.236 | 0.045 | 0.157 | 0.174 | 0.097 | 0.195 | 0.187 | 0.321 | 0.198 | 0.229 | 0.151 | 0.227 | 0.134 | 0.15 | 0.119 | 0.24 | 0.223 | 0.2 | 0.186 | 0.314 | 0.18 | 0.13 | 0.128 | 0.419 | 0.131 | 0.227 | 0.087 | 0.107 | 0.099 | 0.128 | 0.098 | 0.128 | 0.143 | 0.143 | 0.084 | 0.109 | 0.124 | 0.156 | 0.109 | 0.184 | 0.129 | 0.172 | 0.132 | 0.147 | 0.091 | 0.084 | 0.085 | -3.104 | 0.131 | -1.412 | 0.174 | 0.197 | 0.191 | 0.223 | 0.168 | 0.234 | 0.199 | 0.23 | 0.188 | 0.251 | 0.221 | 0.262 | 0.223 | 0.291 | 0.259 | 0.287 | 0.241 | 0.298 | 0.26 | 0.289 | 0.245 | 0.31 | 0.256 | 0.285 | 0.244 | 0.252 | 0.19 | 0.237 | 0.183 | 0.276 | 0.216 | 0.295 | 0.246 | 0.323 | 0.254 | 0.343 | 0.239 | 0.309 | 0.24 | 0.285 | 0.477 | 0.294 | 0.227 | 0.279 | 0.214 | 0.428 | 0.181 | 0.218 | 0.142 | 0.229 | 0.173 | 0.231 | 0.159 | 0.24 | 0.19 | 0.229 | 0.151 | 0.22 | 0.174 | 0.202 | 0.131 | 0.197 | 0.157 | 0.184 | 0.116 | 0.179 | 0.121 | 0.182 | 0.105 | 0.204 | 0.159 | 0.196 | 0.155 | 0.203 | 0.167 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 44.743 | 21.207 | 61.261 | 26.372 | 27.801 | 44.207 | 31.819 | 69.775 | 43.827 | 44.03 | 44.738 | 32.011 | 36.87 | 30.986 | 35.614 | 84.594 | 41.967 | 6.607 | 21.125 | 36.69 | 5.079 | 24.879 | 22.774 | 45.438 | 13.789 | 27.755 | 20.385 | -192.101 | 11.447 | 23.913 | 28.583 | 69.135 | 58.13 | 47.606 | 42.108 | 81.609 | 37.178 | 66.331 | 60.523 | 18.2 | 48.9 | 106 | 52.5 | 41.5 | 26.7 | 39.6 | 5.4 | 78.9 | 38.7 | 51.2 | 26.6 | 26.1 | 44.8 | 43.3 | 38.6 | 84.8 | 55 | 49.4 | 55.4 | 77.7 | 36.9 | 39.9 | 39.3 | -680.6 | 56.7 | -134.2 | 99.7 | 121.3 | 111.6 | 139.5 | 103.7 | 162.5 | 120.2 | 156.9 | 119.1 | 172.2 | 137.9 | 169.4 | 133.9 | 193.1 | 159.7 | 182.9 | 142.5 | 185.8 | 145 | 168.4 | 129.9 | 178.1 | 139.3 | 159.1 | 127.9 | 160.5 | 113.7 | 151.7 | 113.5 | 193.2 | 136.5 | 174.2 | 133 | 167.6 | 137.7 | 183.7 | 118.9 | 172.7 | 118.1 | 149.2 | 229.5 | 157 | 107.3 | 137 | 95.1 | 199.4 | 87.1 | 113.2 | 67.5 | 107.3 | 65.3 | 94.9 | 58.7 | 102.3 | 71.2 | 89.6 | 53.6 | 86.7 | 64 | 75.8 | 44.2 | 73 | 53 | 65.8 | 36.8 | 64.6 | 39.7 | 64.1 | 32.7 | 67.4 | 52.9 | 69.8 | 50.9 | 68.9 | 55.4 | 74.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 146.807 | 81.648 | 188.9 | 75.643 | 95.901 | 199.741 | 103.668 | 218.488 | 145.83 | 131.605 | 134.234 | 129.431 | 128.396 | 106.627 | 112.545 | 244.304 | 132.219 | 19.947 | 86.308 | 83.955 | 48.346 | 79.955 | 73.979 | 160.815 | 97.151 | 92.512 | 55.187 | 303.28 | 42.757 | 49.27 | 57.714 | 133.119 | 118.683 | 99.451 | 92.918 | 155.942 | 90.614 | 115.867 | 112.894 | 676.029 | 118.516 | 208.467 | 59.159 | 90.747 | 79.748 | 113.62 | 104.565 | 103.085 | 133.083 | 119.889 | 68.223 | 116.94 | 99.788 | 151.527 | 90.493 | 174.135 | 101.409 | 195.478 | 117.179 | 133.602 | 73.752 | 78.307 | 77.435 | -4,706.644 | 158.057 | -2,290.756 | 191.778 | 245.314 | 234.024 | 365.662 | 210.611 | 353.543 | 261.433 | 310.497 | 235.309 | 343.265 | 297.009 | 338.643 | 265.737 | 378.137 | 310.209 | 354.432 | 274.408 | 358.038 | 279.032 | 324.307 | 249.836 | 347.006 | 265.636 | 303.923 | 243.563 | 248.362 | 174.828 | 233.462 | 174.545 | 294.898 | 208.263 | 265.762 | 950.154 | 294.6 | 207.5 | 277 | 178.9 | 257.7 | 176.5 | 222.8 | 342.9 | 230.4 | 152.5 | 194.7 | 135.1 | 289.1 | 414.6 | 150 | 89.4 | 155.6 | 96.1 | 139.4 | 86.2 | 149.4 | 105.5 | 131.8 | 78.7 | 129 | 88.8 | 113.7 | 66.3 | -34.5 | 80 | 98.7 | 55.5 | 97 | 59.5 | 95 | 50.1 | 117.3 | 79.4 | 105.3 | 75 | 127.4 | 83.1 | 112.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.182 | 0.115 | 0.264 | 0.104 | 0.134 | 0.273 | 0.14 | 0.238 | 0.182 | 0.168 | 0.173 | 0.167 | 0.17 | 0.145 | 0.155 | 0.261 | 0.179 | 0.035 | 0.126 | 0.121 | 0.088 | 0.149 | 0.143 | 0.25 | 0.18 | 0.177 | 0.11 | 0.619 | 0.092 | 0.101 | 0.074 | 0.15 | 0.138 | 0.123 | 0.119 | 0.194 | 0.112 | 0.076 | 0.077 | 0.397 | 0.082 | 0.143 | 0.042 | 0.066 | 0.064 | 0.087 | 0.084 | 0.068 | 0.102 | 0.092 | 0.056 | 0.084 | 0.079 | 0.114 | 0.072 | 0.119 | 0.077 | 0.143 | 0.089 | 0.09 | 0.055 | 0.055 | 0.056 | -2.712 | 0.097 | -1.333 | 0.114 | 0.132 | 0.129 | 0.19 | 0.113 | 0.16 | 0.137 | 0.153 | 0.125 | 0.167 | 0.159 | 0.175 | 0.148 | 0.193 | 0.171 | 0.189 | 0.159 | 0.196 | 0.171 | 0.19 | 0.161 | 0.205 | 0.168 | 0.187 | 0.16 | 0.153 | 0.115 | 0.143 | 0.111 | 0.167 | 0.13 | 0.178 | 0.696 | 0.225 | 0.153 | 0.206 | 0.143 | 0.185 | 0.144 | 0.171 | 0.286 | 0.175 | 0.133 | 0.164 | 0.125 | 0.26 | 0.371 | 0.124 | 0.081 | 0.136 | 0.103 | 0.137 | 0.094 | 0.142 | 0.113 | 0.136 | 0.09 | 0.131 | 0.101 | 0.121 | 0.078 | -0.037 | 0.094 | 0.111 | 0.07 | 0.108 | 0.073 | 0.109 | 0.064 | 0.13 | 0.096 | 0.118 | 0.092 | 0.132 | 0.1 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.89 | 0.48 | 1.06 | 0.41 | 0.48 | 0.92 | 0.46 | 0.97 | 0.65 | 0.59 | 0.6 | 0.58 | 0.58 | 0.48 | 0.51 | 1.11 | 0.6 | 0.09 | 0.4 | 0.39 | 0.22 | 0.37 | 0.34 | 0.74 | 0.45 | 0.43 | 0.26 | 1.41 | 0.2 | 0.23 | 0.27 | 0.62 | 0.55 | 0.46 | 0.42 | 0.71 | 0.4 | 0.51 | 0.5 | 2.99 | 0.52 | 0.92 | 0.26 | 0.4 | 0.35 | 0.5 | 0.46 | 0.45 | 0.58 | 0.51 | 0.29 | 0.49 | 0.42 | 0.63 | 0.38 | 0.73 | 0.43 | 0.82 | 0.49 | 0.56 | 0.31 | 0.3 | 0.34 | -20.5 | 0.69 | -10.03 | 0.84 | 1.07 | 1.01 | 1.56 | 0.9 | 1.51 | 1.11 | 1.31 | 0.99 | 1.44 | 1.22 | 1.37 | 1.05 | 1.5 | 1.19 | 1.31 | 1.01 | 1.31 | 1.03 | 1.21 | 0.93 | 1.29 | 0.99 | 1.14 | 0.92 | 0.93 | 0.66 | 0.88 | 0.66 | 1.11 | 0.79 | 1.01 | 3.47 | 1.07 | 0.74 | 0.99 | 0.64 | 0.92 | 0.62 | 0.78 | 1.21 | 0.81 | 0.54 | 0.69 | 0.48 | 1.03 | 1.47 | 0.54 | 0.32 | 0.56 | 0.35 | 0.5 | 0.31 | 0.54 | 0.37 | 0.45 | 0.27 | 0.44 | 0.31 | 0.39 | 0.23 | -0.12 | 0.28 | 0.35 | 0.2 | 0.35 | 0.21 | 0.31 | 0.16 | 0.37 | 0.25 | 0.33 | 0.24 | 0.41 | 0.26 | 0.35 | 0.24 | 0.29 | 0.24 | 0.3 | 0.23 | 0.33 | 0.22 | 0.28 | 0.17 | 0.27 | 0.21 | 0.24 | 0.14 | 0.24 | 0.19 |
Verwaterde WPA
| 0.89 | 0.48 | 1.06 | 0.4 | 0.48 | 0.92 | 0.46 | 0.97 | 0.65 | 0.59 | 0.6 | 0.58 | 0.58 | 0.48 | 0.51 | 1.11 | 0.6 | 0.09 | 0.39 | 0.38 | 0.22 | 0.37 | 0.34 | 0.74 | 0.45 | 0.43 | 0.25 | 1.4 | 0.19 | 0.23 | 0.27 | 0.61 | 0.54 | 0.45 | 0.3 | 0.69 | 0.39 | 0.5 | 0.49 | 2.92 | 0.51 | 0.9 | 0.25 | 0.39 | 0.34 | 0.48 | 0.44 | 0.44 | 0.56 | 0.51 | 0.28 | 0.49 | 0.41 | 0.62 | 0.37 | 0.72 | 0.42 | 0.81 | 0.49 | 0.56 | 0.31 | 0.3 | 0.34 | -20.38 | 0.69 | -10.03 | 0.84 | 1.07 | 1.01 | 1.56 | 0.9 | 1.5 | 1.11 | 1.31 | 0.99 | 1.44 | 1.22 | 1.37 | 1.05 | 1.49 | 1.18 | 1.3 | 1 | 1.3 | 1.03 | 1.2 | 0.93 | 1.29 | 0.99 | 1.13 | 0.91 | 0.92 | 0.66 | 0.88 | 0.66 | 1.11 | 0.79 | 1 | 3.44 | 1.07 | 0.74 | 0.98 | 0.64 | 0.92 | 0.62 | 0.78 | 1.2 | 0.81 | 0.53 | 0.68 | 0.48 | 1.03 | 1.47 | 0.54 | 0.32 | 0.56 | 0.35 | 0.5 | 0.31 | 0.54 | 0.37 | 0.45 | 0.27 | 0.44 | 0.31 | 0.39 | 0.23 | -0.12 | 0.28 | 0.35 | 0.2 | 0.35 | 0.21 | 0.31 | 0.16 | 0.37 | 0.25 | 0.33 | 0.24 | 0.41 | 0.26 | 0.35 | 0.24 | 0.29 | 0.24 | 0.3 | 0.23 | 0.33 | 0.22 | 0.28 | 0.17 | 0.27 | 0.21 | 0.24 | 0.14 | 0.24 | 0.19 |
EBITDA
| 263.229 | 170.754 | 168.326 | 177.495 | 195.853 | 192.125 | 207.36 | 359.626 | 265.547 | 255.186 | 249.243 | 248.642 | 246.929 | 231.106 | 234.237 | 429.795 | 259.332 | 125.72 | 213.7 | 227.927 | 156.4 | 167.087 | 152.453 | 274.117 | 182.059 | 170.711 | 143.55 | 178.095 | 143.504 | 169.037 | 200.003 | 321.223 | 300.967 | 200.945 | 202.825 | 292.015 | 264.199 | 239.404 | 287.257 | 869.005 | 246.809 | 150.822 | 281.321 | 304.1 | 223.844 | 250.35 | 205.322 | 282.55 | 271.642 | 271.136 | 189.587 | 240.13 | 246.503 | 303.509 | 233.298 | 367.091 | 261.849 | 331.747 | 272.943 | 321.21 | 218.177 | 223.498 | 229.862 | -5,510.928 | 327.505 | -2,133.546 | 407.89 | 442.889 | 459.343 | 540.244 | 454.143 | 656.062 | 515.762 | 596.58 | 419.306 | 648.014 | 540.945 | 624.391 | 512.268 | 673.201 | 564.165 | 576.381 | 445.849 | 637.056 | 462.462 | 528.142 | 410.993 | 624.579 | 507.062 | 559.401 | 457.711 | 547.29 | 448.781 | 556.878 | 480.663 | 693.573 | 524.576 | 537.13 | 437.892 | 497.5 | 428.191 | 468.411 | 363.289 | 529.9 | 389.7 | 466.4 | 367.7 | 489.9 | 359.6 | 432.4 | 335.5 | 405 | 305.3 | 353.2 | 275.4 | 338.1 | 219.1 | 296.7 | 207.8 | 304.1 | 241 | 282.3 | 194.3 | 283.3 | 214.7 | 253.7 | 172.3 | 240.7 | 192 | 226.6 | 155.8 | 232.6 | 167.8 | 212.1 | 146.2 | 245.3 | 199.6 | 241.9 | 186.2 | 275.4 | 214.3 | 263.9 | 817.6 | -1,721.5 | 804.3 | 846.9 | 757.9 | -1,583.1 | 751.1 | 789.8 | 703.2 | -1,423.4 | 689.1 | 716.2 | 614.7 | -1,085.4 | 550.3 |
EBITDA ratio
| 0.326 | 0.24 | 0.451 | 0.24 | 0.275 | 0.25 | 0.28 | 0.395 | 0.328 | 0.318 | 0.327 | 0.31 | 0.324 | 0.293 | 0.31 | 0.441 | 0.347 | 0.194 | 0.278 | 0.317 | 0.247 | 0.317 | 0.309 | 0.426 | 0.323 | 0.353 | 0.286 | 0.35 | 0.306 | 0.303 | 0.26 | 0.377 | 0.368 | 0.336 | 0.33 | 0.363 | 0.325 | 0.243 | 0.239 | 0.538 | 0.224 | 0.332 | 0.192 | 0.219 | 0.174 | 0.196 | 0.17 | 0.257 | 0.208 | 0.213 | 0.154 | 0.184 | 0.197 | 0.224 | 0.185 | 0.274 | 0.215 | 0.245 | 0.208 | 0.247 | 0.191 | 0.181 | 0.167 | -0.012 | 0.2 | 2.731 | 0.221 | 0.277 | 0.258 | 0.282 | 0.258 | 0.294 | 0.273 | 0.301 | 0.259 | 0.318 | 0.293 | 0.329 | 0.296 | 0.346 | 0.319 | 0.345 | 0.292 | 0.354 | 0.323 | 0.343 | 0.298 | 0.375 | 0.325 | 0.344 | 0.302 | 0.339 | 0.295 | 0.342 | 0.305 | 0.405 | 0.328 | 0.355 | 0.322 | 0.384 | 0.335 | 0.329 | 0.311 | 0.384 | 0.319 | 0.356 | 0.05 | 0.372 | 0.315 | 0.365 | 0.316 | 0.219 | 0.284 | 0.315 | 0.251 | 0.291 | 0.234 | 0.294 | 0.228 | 0.278 | 0.259 | 0.291 | 0.221 | 0.29 | 0.241 | 0.269 | 0.202 | 0.255 | 0.223 | 0.252 | 0.194 | 0.262 | 0.201 | 0.227 | 0.184 | 0.266 | 0.242 | 0.269 | 0.221 | 0.298 | 0.267 | 0.297 | 1 | -1.902 | 1 | 1 | 1 | -1.895 | 1 | 1 | 1 | -1.821 | 1 | 1 | 1 | -1.752 | 1 |