PT Tigaraksa Satria Tbk
IDX:TGKA.JK
6275 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,131,744 | 3,345,943 | 3,597,757 | 3,369,813.596 | 3,636,622.07 | 3,466,081.218 | 3,737,618.116 | 3,264,762.216 | 3,220,783.458 | 3,252,411.892 | 3,239,571.728 | 2,960,192.252 | 3,022,220.384 | 2,871,599.358 | 3,072,137.986 | 2,746,224.636 | 3,091,645.407 | 3,268,227.116 | 3,382,786.384 | 3,089,676.233 | 2,997,500.882 | 3,150,806.533 | 4,134,059.907 | 4,063,281.148 | 3,555,177.972 | 2,854,169.897 | 2,467,479.203 | 2,687,194.515 | 2,446,200.741 | 2,535,890.092 | 2,377,693.99 | 2,471,641.736 | 2,180,730.533 | 2,650,978.171 | 2,311,372.801 | 2,417,834.028 | 2,221,531.493 | 2,525,029.896 | 2,362,470.915 | 2,424,302.075 | 2,502,628.63 | 2,368,006.113 | 2,168,068.746 | 2,226,581.859 | 2,065,539.759 | 2,070,474.199 | 1,835,529.917 | 2,001,493.868 | 1,913,104.907 |
Kosten van de omzet
| 2,828,849 | 3,050,616 | 3,268,606 | 3,040,790.672 | 3,298,515.898 | 3,120,448.985 | 3,372,948.597 | 2,883,353.211 | 2,894,961.521 | 2,908,087.518 | 2,881,507.545 | 2,592,366.41 | 2,652,226.036 | 2,496,857.279 | 2,669,082.462 | 2,342,106.496 | 2,652,658.59 | 2,838,045.471 | 2,973,874.195 | 2,656,090.71 | 2,595,008.467 | 2,734,761.589 | 3,705,246.576 | 3,668,182.518 | 3,148,290.228 | 2,529,811.86 | 2,178,554.898 | 2,384,438.087 | 2,165,660.34 | 2,260,626.859 | 2,116,953.292 | 2,186,496.678 | 1,934,551.117 | 2,368,741.637 | 2,065,924.638 | 2,140,464.142 | 1,944,487.081 | 2,242,369.831 | 2,114,690.323 | 2,149,824.495 | 2,261,984.765 | 2,128,046.755 | 1,954,766.071 | 1,974,101.301 | 1,857,425.839 | 1,850,352.141 | 1,651,489.338 | 1,795,673.814 | 1,732,709.928 |
Brutowinst
| 302,895 | 295,327 | 329,151 | 329,022.923 | 338,106.172 | 345,632.234 | 364,669.519 | 381,409.005 | 325,821.937 | 344,324.375 | 358,064.183 | 367,825.842 | 369,994.348 | 374,742.079 | 403,055.524 | 404,118.14 | 438,986.817 | 430,181.645 | 408,912.189 | 433,585.522 | 402,492.415 | 416,044.944 | 428,813.331 | 395,098.63 | 406,887.744 | 324,358.038 | 288,924.305 | 302,756.429 | 280,540.401 | 275,263.233 | 260,740.699 | 285,145.058 | 246,179.416 | 282,236.534 | 245,448.163 | 277,369.886 | 277,044.412 | 282,660.064 | 247,780.592 | 274,477.579 | 240,643.865 | 239,959.358 | 213,302.676 | 252,480.558 | 208,113.92 | 220,122.058 | 184,040.579 | 205,820.054 | 180,394.979 |
Brutowinstmarge
| 0.097 | 0.088 | 0.091 | 0.098 | 0.093 | 0.1 | 0.098 | 0.117 | 0.101 | 0.106 | 0.111 | 0.124 | 0.122 | 0.13 | 0.131 | 0.147 | 0.142 | 0.132 | 0.121 | 0.14 | 0.134 | 0.132 | 0.104 | 0.097 | 0.114 | 0.114 | 0.117 | 0.113 | 0.115 | 0.109 | 0.11 | 0.115 | 0.113 | 0.106 | 0.106 | 0.115 | 0.125 | 0.112 | 0.105 | 0.113 | 0.096 | 0.101 | 0.098 | 0.113 | 0.101 | 0.106 | 0.1 | 0.103 | 0.094 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12,073 | 10,634 | 15,117 | 12,524.523 | 9,027.701 | 9,089.72 | 8,671.056 | 7,453.339 | 8,015.335 | 9,167.968 | 8,620.274 | 6,971.023 | 9,134.215 | 11,001.018 | 8,795.247 | 6,144.395 | 10,187.421 | 11,153.142 | 9,716.93 | 33,022.5 | 10,697.645 | 9,097.8 | 11,774.925 | 10,570.146 | 11,054.226 | 8,654.485 | 8,477.518 | 3,389.823 | 8,384.368 | 8,785.201 | 9,849.362 | 11,834.503 | 7,084.45 | 10,494.948 | 9,512.356 | 6,600.912 | 10,313.438 | 11,307.478 | 10,217.901 | 9,468.319 | 10,145.345 | 9,654.661 | 8,293.359 | 7,834.322 | 38,667.19 | 34,935.475 | 29,958.3 | 33,089.239 | 30,753.709 |
Verkoop- en marketingkosten
| 75,622 | 56,967 | 68,508 | 72,064.706 | 63,543.475 | 69,441.634 | 73,060.184 | 68,000.174 | 77,040.331 | 80,582.493 | 88,095.085 | 93,992.129 | 107,820.104 | 104,619.875 | 105,958.531 | 66,209.04 | 126,447.191 | 129,581.157 | 109,194.825 | 108,620.636 | 108,943.329 | 111,340.239 | 112,712.942 | 90,625.017 | 151,946.334 | 92,722.542 | 85,090.385 | 92,055.17 | 85,809.789 | 79,410.468 | 74,493.334 | 62,802.879 | 64,348.346 | 68,762.715 | 65,184.257 | 50,354.25 | 78,409.33 | 87,142.352 | 77,236.842 | 78,268.109 | 69,091.706 | 69,472.977 | 67,515.231 | 25,548.871 | 106,656.678 | 105,143.061 | 92,742.932 | 102,116.619 | 87,290.833 |
Verkoop-, algemene en administratieve kosten
| 87,695 | 193,986 | 205,310 | 195,349.847 | 72,571.176 | 78,531.354 | 81,731.24 | 75,453.514 | 85,055.667 | 89,750.461 | 96,715.36 | 100,963.152 | 116,954.319 | 115,620.893 | 114,753.778 | 72,353.435 | 136,634.612 | 140,734.299 | 118,911.754 | 141,643.136 | 119,640.974 | 120,438.04 | 124,487.866 | 101,195.163 | 163,000.56 | 101,377.028 | 93,567.903 | 95,444.992 | 94,194.157 | 88,195.669 | 84,342.697 | 74,637.383 | 71,432.796 | 79,257.664 | 74,696.613 | 56,955.163 | 88,722.768 | 98,449.829 | 87,454.742 | 87,736.428 | 79,237.052 | 79,127.638 | 75,808.59 | 33,383.193 | 158,708.221 | 154,641.395 | 135,822.136 | 147,791.755 | 131,600.918 |
Overige kosten
| 141,686 | 3,378 | 16,071 | 2,802.571 | 1,099.441 | -266.692 | 131,441.401 | 109,316.715 | 131,579.913 | 119,157.321 | 107,272.975 | 925.634 | 1,469.029 | 171.212 | -75.786 | -7,147.317 | 1,732.078 | 530.835 | 828.711 | -6,385.518 | 1,792.401 | 978.167 | 2,154.864 | -515.459 | 2,309.203 | 520.299 | 960.825 | 252.823 | 1,007.318 | 799.673 | 452.376 | -21.856 | 790.394 | 714.248 | 994.463 | -33.15 | 780.586 | 803.475 | 593.198 | 742.474 | 1,312.972 | 198.443 | 380.619 | 752.168 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 229,381 | 193,986 | 205,310 | 192,547.275 | 214,354.485 | 212,615.257 | 213,172.641 | 184,770.228 | 216,635.58 | 208,907.782 | 203,988.335 | 207,307.927 | 243,102.379 | 237,951.811 | 233,362.28 | 256,514.021 | 285,600.744 | 284,341.91 | 261,212.95 | 300,829.455 | 287,377.808 | 279,024.012 | 272,883.917 | 256,758.551 | 299,180.93 | 219,140.526 | 199,815.321 | 192,574.615 | 206,915.512 | 190,342.173 | 187,544.476 | 226,112.093 | 180,781.478 | 179,571.304 | 172,909.385 | 202,292.933 | 182,893.417 | 192,123.461 | 170,611.624 | 206,447.385 | 156,379.487 | 155,569.444 | 150,266.067 | 191,620.011 | 155,703.199 | 130,620.785 | 129,380.92 | 139,916.097 | 127,702.795 |
Bedrijfsresultaat
| 73,514 | 101,341 | 123,841 | 136,475.648 | 133,058.714 | 140,886.362 | 156,178.796 | 202,988.28 | 112,361.195 | 138,959.957 | 155,663.718 | 173,136.527 | 126,891.969 | 136,790.268 | 169,693.244 | 147,604.119 | 153,386.073 | 145,839.735 | 147,699.239 | 132,756.067 | 115,114.607 | 137,020.931 | 155,929.414 | 138,340.079 | 107,706.814 | 105,217.512 | 89,108.984 | 110,181.814 | 75,697.954 | 83,522.834 | 72,521.383 | 62,224.785 | 70,946.522 | 104,201.404 | 72,655.309 | 82,298.16 | 96,639.506 | 91,090.005 | 79,261.882 | 69,391.666 | 88,940.895 | 87,753.45 | 63,887.949 | 62,769.597 | 49,672.729 | 67,118.348 | 50,340.594 | 61,673.98 | 49,631.095 |
Bedrijfsresultaat ratio
| 0.023 | 0.03 | 0.034 | 0.04 | 0.037 | 0.041 | 0.042 | 0.062 | 0.035 | 0.043 | 0.048 | 0.058 | 0.042 | 0.048 | 0.055 | 0.054 | 0.05 | 0.045 | 0.044 | 0.043 | 0.038 | 0.043 | 0.038 | 0.034 | 0.03 | 0.037 | 0.036 | 0.041 | 0.031 | 0.033 | 0.031 | 0.025 | 0.033 | 0.039 | 0.031 | 0.034 | 0.044 | 0.036 | 0.034 | 0.029 | 0.036 | 0.037 | 0.029 | 0.028 | 0.024 | 0.032 | 0.027 | 0.031 | 0.026 |
Totaal overige inkomsten en kosten netto
| 9,684 | 7,766 | 23,848 | 39,255.297 | 9,710.675 | 12,933.018 | -1,003.328 | -1,790.097 | 4,644.57 | -7,036.255 | 703.776 | 2,596.983 | -2,472.537 | 2,967.268 | 3,568.615 | 10,374.084 | 9,811.246 | 1,946.225 | 6,698.329 | 6,639.3 | 6,396.895 | 1,595.341 | -3,580.441 | -4,825.6 | -8,415.381 | -2,882.127 | -3,292.16 | -1,607.808 | -4,064.797 | -5,587.551 | -8,183.805 | -16,046.312 | -13,400.145 | -15,313.374 | -16,034.942 | -17,700.164 | -26,064.901 | -19,205.804 | -18,041.518 | -22,782.954 | -22,106.845 | -20,781.949 | -17,840.589 | -23,160.534 | -14,163.083 | 10,421.44 | -8,896.059 | -9,092.292 | -14,606.498 |
Inkomen voor belasting
| 83,198 | 109,107 | 147,689 | 161,314.357 | 131,769.735 | 139,255.44 | 155,175.468 | 201,198.183 | 117,005.766 | 131,923.702 | 154,779.624 | 170,732.415 | 124,419.432 | 139,757.535 | 173,261.859 | 162,817.776 | 161,310.421 | 147,785.96 | 153,370.607 | 139,395.368 | 121,511.502 | 140,112.575 | 152,027.49 | 133,514.479 | 103,509.004 | 103,451.137 | 85,816.824 | 108,574.006 | 75,719.324 | 77,420.082 | 63,983.067 | 46,178.473 | 55,586.604 | 88,888.03 | 56,620.367 | 64,597.997 | 70,574.605 | 71,096.113 | 61,220.364 | 45,888.851 | 66,834.05 | 66,971.501 | 46,047.36 | 42,245.777 | 35,242.616 | 77,539.788 | 41,444.535 | 52,581.688 | 35,024.596 |
Inkomen voor belasting ratio
| 0.027 | 0.033 | 0.041 | 0.048 | 0.036 | 0.04 | 0.042 | 0.062 | 0.036 | 0.041 | 0.048 | 0.058 | 0.041 | 0.049 | 0.056 | 0.059 | 0.052 | 0.045 | 0.045 | 0.045 | 0.041 | 0.044 | 0.037 | 0.033 | 0.029 | 0.036 | 0.035 | 0.04 | 0.031 | 0.031 | 0.027 | 0.019 | 0.025 | 0.034 | 0.024 | 0.027 | 0.032 | 0.028 | 0.026 | 0.019 | 0.027 | 0.028 | 0.021 | 0.019 | 0.017 | 0.037 | 0.023 | 0.026 | 0.018 |
Belastingkosten
| 9,983 | 20,922 | 29,735 | 60,321.762 | 25,882.691 | 28,662.343 | 31,549.204 | 43,455.524 | 24,312.78 | 26,861.597 | 32,011.062 | 39,653.209 | 24,915.741 | 27,030.716 | 35,462.091 | 44,856.951 | 36,825.098 | 31,509.271 | 33,532.291 | 25,153.877 | 28,662.677 | 32,469.893 | 38,342.004 | 35,481.611 | 26,619.394 | 23,615.018 | 21,968.365 | 17,839.623 | 18,876.974 | 18,109.691 | 15,918.628 | -14,564.977 | 13,805.248 | 22,719.333 | 14,160.85 | 21,739.956 | 18,395.14 | 15,786.509 | 15,517.86 | 15,868.62 | 15,768.541 | 17,115.729 | 11,779.86 | 32,607.974 | 9,250.575 | 11,700.667 | 9,049.551 | 20,067.255 | 8,130.998 |
Nettowinst
| 76,364 | 91,442 | 118,939 | 111,570.523 | 109,046.764 | 112,006.194 | 124,413 | 156,587.815 | 93,723.612 | 105,060.239 | 122,766.585 | 131,074.117 | 99,499.937 | 112,724.76 | 137,798.726 | 117,960.999 | 124,483.312 | 116,276.605 | 119,836.871 | 114,240.585 | 92,848.15 | 111,095.035 | 110,232.211 | 97,156.033 | 74,166.283 | 76,889.947 | 61,540.712 | 89,957.171 | 52,999.403 | 56,252.678 | 45,213.531 | 58,773.116 | 38,079.049 | 62,658.715 | 39,893.512 | 40,889.037 | 47,139.895 | 52,254.198 | 44,006.303 | 30,444.601 | 48,872.63 | 48,539.436 | 33,472.558 | 10,456.557 | 24,107.882 | 64,197.228 | 30,997.91 | 32,962.163 | 24,913.264 |
Nettowinstmarge
| 0.024 | 0.027 | 0.033 | 0.033 | 0.03 | 0.032 | 0.033 | 0.048 | 0.029 | 0.032 | 0.038 | 0.044 | 0.033 | 0.039 | 0.045 | 0.043 | 0.04 | 0.036 | 0.035 | 0.037 | 0.031 | 0.035 | 0.027 | 0.024 | 0.021 | 0.027 | 0.025 | 0.033 | 0.022 | 0.022 | 0.019 | 0.024 | 0.017 | 0.024 | 0.017 | 0.017 | 0.021 | 0.021 | 0.019 | 0.013 | 0.02 | 0.02 | 0.015 | 0.005 | 0.012 | 0.031 | 0.017 | 0.016 | 0.013 |
WPA (Winst Per Aandeel)
| 83.14 | 99.56 | 129.49 | 121.47 | 118.72 | 121.95 | 135.45 | 170.48 | 102.04 | 114.38 | 133.66 | 142.71 | 108.33 | 122.73 | 150.03 | 128.43 | 135.53 | 126.59 | 130.47 | 124.38 | 101.09 | 120.95 | 120.01 | 105.77 | 80.74 | 83.71 | 67 | 97.94 | 57.7 | 61.25 | 49.23 | 63.99 | 41.46 | 68.21 | 43.43 | 44.51 | 51.32 | 56.89 | 47.91 | 33.15 | 53.21 | 52.84 | 36.44 | 11.38 | 26.25 | 69.89 | 33.75 | 35.89 | 27.12 |
Verwaterde WPA
| 83.14 | 99.56 | 129.49 | 121.47 | 118.72 | 121.95 | 135.45 | 170.48 | 102.04 | 114.38 | 133.66 | 142.71 | 108.33 | 122.73 | 150.03 | 128.43 | 135.53 | 126.59 | 130.47 | 124.38 | 101.09 | 120.95 | 120.01 | 105.77 | 80.74 | 83.71 | 67 | 97.94 | 57.7 | 61.25 | 49.23 | 63.99 | 41.46 | 68.21 | 43.43 | 44.51 | 51.32 | 56.89 | 47.91 | 33.15 | 53.21 | 52.84 | 36.44 | 11.38 | 26.25 | 69.89 | 33.75 | 35.89 | 27.12 |
EBITDA
| 103,002 | 124,008 | 132,725 | 182,873.034 | 148,848.749 | 150,827.541 | 170,400.772 | 217,800.662 | 133,813.041 | 148,188.344 | 171,167.538 | 187,587.298 | 139,844.133 | 156,171.868 | 190,639.429 | 176,253.619 | 171,231.394 | 158,517.03 | 163,888.39 | 142,200.025 | 125,531.899 | 144,491.047 | 161,954.123 | 146,484.652 | 116,650.625 | 112,153.465 | 94,080.26 | 116,505.87 | 79,842.224 | 88,954.859 | 76,942.136 | 65,819.785 | 76,205.205 | 108,981.875 | 78,111.028 | 91,359.984 | 100,173.232 | 95,215.803 | 82,374.822 | 73,242.032 | 92,573.745 | 90,811.391 | 66,584.91 | 64,787.498 | 52,462.847 | 69,340.317 | 53,089.501 | 83,014.497 | 53,225.618 |
EBITDA ratio
| 0.033 | 0.037 | 0.041 | 0.046 | 0.04 | 0.044 | 0.045 | 0.066 | 0.038 | 0.046 | 0.052 | 0.059 | 0.047 | 0.054 | 0.062 | 0.061 | 0.056 | 0.049 | 0.049 | 0.046 | 0.042 | 0.046 | 0.04 | 0.036 | 0.033 | 0.039 | 0.039 | 0.043 | 0.033 | 0.036 | 0.033 | 0.027 | 0.033 | 0.042 | 0.035 | 0.038 | 0.046 | 0.039 | 0.035 | 0.031 | 0.037 | 0.038 | 0.032 | 0.03 | 0.025 | 0.033 | 0.029 | 0.041 | 0.028 |