PT Tigaraksa Satria Tbk

IDX:TGKA.JK

6275 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 3,131,7443,345,9433,597,7573,369,813.5963,636,622.073,466,081.2183,737,618.1163,264,762.2163,220,783.4583,252,411.8923,239,571.7282,960,192.2523,022,220.3842,871,599.3583,072,137.9862,746,224.6363,091,645.4073,268,227.1163,382,786.3843,089,676.2332,997,500.8823,150,806.5334,134,059.9074,063,281.1483,555,177.9722,854,169.8972,467,479.2032,687,194.5152,446,200.7412,535,890.0922,377,693.992,471,641.7362,180,730.5332,650,978.1712,311,372.8012,417,834.0282,221,531.4932,525,029.8962,362,470.9152,424,302.0752,502,628.632,368,006.1132,168,068.7462,226,581.8592,065,539.7592,070,474.1991,835,529.9172,001,493.8681,913,104.907
Kosten van de omzet 2,828,8493,050,6163,268,6063,040,790.6723,298,515.8983,120,448.9853,372,948.5972,883,353.2112,894,961.5212,908,087.5182,881,507.5452,592,366.412,652,226.0362,496,857.2792,669,082.4622,342,106.4962,652,658.592,838,045.4712,973,874.1952,656,090.712,595,008.4672,734,761.5893,705,246.5763,668,182.5183,148,290.2282,529,811.862,178,554.8982,384,438.0872,165,660.342,260,626.8592,116,953.2922,186,496.6781,934,551.1172,368,741.6372,065,924.6382,140,464.1421,944,487.0812,242,369.8312,114,690.3232,149,824.4952,261,984.7652,128,046.7551,954,766.0711,974,101.3011,857,425.8391,850,352.1411,651,489.3381,795,673.8141,732,709.928
Brutowinst 302,895295,327329,151329,022.923338,106.172345,632.234364,669.519381,409.005325,821.937344,324.375358,064.183367,825.842369,994.348374,742.079403,055.524404,118.14438,986.817430,181.645408,912.189433,585.522402,492.415416,044.944428,813.331395,098.63406,887.744324,358.038288,924.305302,756.429280,540.401275,263.233260,740.699285,145.058246,179.416282,236.534245,448.163277,369.886277,044.412282,660.064247,780.592274,477.579240,643.865239,959.358213,302.676252,480.558208,113.92220,122.058184,040.579205,820.054180,394.979
Brutowinstmarge 0.0970.0880.0910.0980.0930.10.0980.1170.1010.1060.1110.1240.1220.130.1310.1470.1420.1320.1210.140.1340.1320.1040.0970.1140.1140.1170.1130.1150.1090.110.1150.1130.1060.1060.1150.1250.1120.1050.1130.0960.1010.0980.1130.1010.1060.10.1030.094
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 12,07310,63415,11712,524.5239,027.7019,089.728,671.0567,453.3398,015.3359,167.9688,620.2746,971.0239,134.21511,001.0188,795.2476,144.39510,187.42111,153.1429,716.9333,022.510,697.6459,097.811,774.92510,570.14611,054.2268,654.4858,477.5183,389.8238,384.3688,785.2019,849.36211,834.5037,084.4510,494.9489,512.3566,600.91210,313.43811,307.47810,217.9019,468.31910,145.3459,654.6618,293.3597,834.32238,667.1934,935.47529,958.333,089.23930,753.709
Verkoop- en marketingkosten 75,62256,96768,50872,064.70663,543.47569,441.63473,060.18468,000.17477,040.33180,582.49388,095.08593,992.129107,820.104104,619.875105,958.53166,209.04126,447.191129,581.157109,194.825108,620.636108,943.329111,340.239112,712.94290,625.017151,946.33492,722.54285,090.38592,055.1785,809.78979,410.46874,493.33462,802.87964,348.34668,762.71565,184.25750,354.2578,409.3387,142.35277,236.84278,268.10969,091.70669,472.97767,515.23125,548.871106,656.678105,143.06192,742.932102,116.61987,290.833
Verkoop-, algemene en administratieve kosten 87,695193,986205,310195,349.84772,571.17678,531.35481,731.2475,453.51485,055.66789,750.46196,715.36100,963.152116,954.319115,620.893114,753.77872,353.435136,634.612140,734.299118,911.754141,643.136119,640.974120,438.04124,487.866101,195.163163,000.56101,377.02893,567.90395,444.99294,194.15788,195.66984,342.69774,637.38371,432.79679,257.66474,696.61356,955.16388,722.76898,449.82987,454.74287,736.42879,237.05279,127.63875,808.5933,383.193158,708.221154,641.395135,822.136147,791.755131,600.918
Overige kosten 141,6863,37816,0712,802.5711,099.441-266.692131,441.401109,316.715131,579.913119,157.321107,272.975925.6341,469.029171.212-75.786-7,147.3171,732.078530.835828.711-6,385.5181,792.401978.1672,154.864-515.4592,309.203520.299960.825252.8231,007.318799.673452.376-21.856790.394714.248994.463-33.15780.586803.475593.198742.4741,312.972198.443380.619752.16800000
Bedrijfskosten 229,381193,986205,310192,547.275214,354.485212,615.257213,172.641184,770.228216,635.58208,907.782203,988.335207,307.927243,102.379237,951.811233,362.28256,514.021285,600.744284,341.91261,212.95300,829.455287,377.808279,024.012272,883.917256,758.551299,180.93219,140.526199,815.321192,574.615206,915.512190,342.173187,544.476226,112.093180,781.478179,571.304172,909.385202,292.933182,893.417192,123.461170,611.624206,447.385156,379.487155,569.444150,266.067191,620.011155,703.199130,620.785129,380.92139,916.097127,702.795
Bedrijfsresultaat 73,514101,341123,841136,475.648133,058.714140,886.362156,178.796202,988.28112,361.195138,959.957155,663.718173,136.527126,891.969136,790.268169,693.244147,604.119153,386.073145,839.735147,699.239132,756.067115,114.607137,020.931155,929.414138,340.079107,706.814105,217.51289,108.984110,181.81475,697.95483,522.83472,521.38362,224.78570,946.522104,201.40472,655.30982,298.1696,639.50691,090.00579,261.88269,391.66688,940.89587,753.4563,887.94962,769.59749,672.72967,118.34850,340.59461,673.9849,631.095
Bedrijfsresultaat ratio 0.0230.030.0340.040.0370.0410.0420.0620.0350.0430.0480.0580.0420.0480.0550.0540.050.0450.0440.0430.0380.0430.0380.0340.030.0370.0360.0410.0310.0330.0310.0250.0330.0390.0310.0340.0440.0360.0340.0290.0360.0370.0290.0280.0240.0320.0270.0310.026
Totaal overige inkomsten en kosten netto 9,6847,76623,84839,255.2979,710.67512,933.018-1,003.328-1,790.0974,644.57-7,036.255703.7762,596.983-2,472.5372,967.2683,568.61510,374.0849,811.2461,946.2256,698.3296,639.36,396.8951,595.341-3,580.441-4,825.6-8,415.381-2,882.127-3,292.16-1,607.808-4,064.797-5,587.551-8,183.805-16,046.312-13,400.145-15,313.374-16,034.942-17,700.164-26,064.901-19,205.804-18,041.518-22,782.954-22,106.845-20,781.949-17,840.589-23,160.534-14,163.08310,421.44-8,896.059-9,092.292-14,606.498
Inkomen voor belasting 83,198109,107147,689161,314.357131,769.735139,255.44155,175.468201,198.183117,005.766131,923.702154,779.624170,732.415124,419.432139,757.535173,261.859162,817.776161,310.421147,785.96153,370.607139,395.368121,511.502140,112.575152,027.49133,514.479103,509.004103,451.13785,816.824108,574.00675,719.32477,420.08263,983.06746,178.47355,586.60488,888.0356,620.36764,597.99770,574.60571,096.11361,220.36445,888.85166,834.0566,971.50146,047.3642,245.77735,242.61677,539.78841,444.53552,581.68835,024.596
Inkomen voor belasting ratio 0.0270.0330.0410.0480.0360.040.0420.0620.0360.0410.0480.0580.0410.0490.0560.0590.0520.0450.0450.0450.0410.0440.0370.0330.0290.0360.0350.040.0310.0310.0270.0190.0250.0340.0240.0270.0320.0280.0260.0190.0270.0280.0210.0190.0170.0370.0230.0260.018
Belastingkosten 9,98320,92229,73560,321.76225,882.69128,662.34331,549.20443,455.52424,312.7826,861.59732,011.06239,653.20924,915.74127,030.71635,462.09144,856.95136,825.09831,509.27133,532.29125,153.87728,662.67732,469.89338,342.00435,481.61126,619.39423,615.01821,968.36517,839.62318,876.97418,109.69115,918.628-14,564.97713,805.24822,719.33314,160.8521,739.95618,395.1415,786.50915,517.8615,868.6215,768.54117,115.72911,779.8632,607.9749,250.57511,700.6679,049.55120,067.2558,130.998
Nettowinst 76,36491,442118,939111,570.523109,046.764112,006.194124,413156,587.81593,723.612105,060.239122,766.585131,074.11799,499.937112,724.76137,798.726117,960.999124,483.312116,276.605119,836.871114,240.58592,848.15111,095.035110,232.21197,156.03374,166.28376,889.94761,540.71289,957.17152,999.40356,252.67845,213.53158,773.11638,079.04962,658.71539,893.51240,889.03747,139.89552,254.19844,006.30330,444.60148,872.6348,539.43633,472.55810,456.55724,107.88264,197.22830,997.9132,962.16324,913.264
Nettowinstmarge 0.0240.0270.0330.0330.030.0320.0330.0480.0290.0320.0380.0440.0330.0390.0450.0430.040.0360.0350.0370.0310.0350.0270.0240.0210.0270.0250.0330.0220.0220.0190.0240.0170.0240.0170.0170.0210.0210.0190.0130.020.020.0150.0050.0120.0310.0170.0160.013
WPA (Winst Per Aandeel) 83.1499.56129.49121.47118.72121.95135.45170.48102.04114.38133.66142.71108.33122.73150.03128.43135.53126.59130.47124.38101.09120.95120.01105.7780.7483.716797.9457.761.2549.2363.9941.4668.2143.4344.5151.3256.8947.9133.1553.2152.8436.4411.3826.2569.8933.7535.8927.12
Verwaterde WPA 83.1499.56129.49121.47118.72121.95135.45170.48102.04114.38133.66142.71108.33122.73150.03128.43135.53126.59130.47124.38101.09120.95120.01105.7780.7483.716797.9457.761.2549.2363.9941.4668.2143.4344.5151.3256.8947.9133.1553.2152.8436.4411.3826.2569.8933.7535.8927.12
EBITDA 103,002124,008132,725182,873.034148,848.749150,827.541170,400.772217,800.662133,813.041148,188.344171,167.538187,587.298139,844.133156,171.868190,639.429176,253.619171,231.394158,517.03163,888.39142,200.025125,531.899144,491.047161,954.123146,484.652116,650.625112,153.46594,080.26116,505.8779,842.22488,954.85976,942.13665,819.78576,205.205108,981.87578,111.02891,359.984100,173.23295,215.80382,374.82273,242.03292,573.74590,811.39166,584.9164,787.49852,462.84769,340.31753,089.50183,014.49753,225.618
EBITDA ratio 0.0330.0370.0410.0460.040.0440.0450.0660.0380.0460.0520.0590.0470.0540.0620.0610.0560.0490.0490.0460.0420.0460.040.0360.0330.0390.0390.0430.0330.0360.0330.0270.0330.0420.0350.0380.0460.0390.0350.0310.0370.0380.0320.030.0250.0330.0290.0410.028