Logwin AG
FSX:TGHN.DE
258 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 643.501 | 321.751 | 584.544 | 292.272 | 672.974 | 336.487 | 1,090.318 | 545.159 | 1,168.709 | 584.355 | 1,080.782 | 540.391 | 771.054 | 385.527 | 585.62 | 292.81 | 537.677 | 268.839 | 570.199 | 285.1 | 560.12 | 280.06 | 304.752 | 304.752 | 270.052 | 270.052 | 288.867 | 288.867 | 270.692 | 270.692 | 255.468 | 255.468 | 233.274 | 239.61 | 253.851 | 273.037 | 257.594 | 274.433 | 287.036 | 299.222 | 264.635 | 278.533 | 287.325 | 309.574 | 302.113 | 320.696 | 319.339 | 352.558 | 322.833 | 329.863 | 325.699 | 349.824 | 323.082 | 336.28 | 345.546 | 361.424 | 361.424 | 320.709 | 286.904 | 287.959 | 287.959 | 283.102 |
Kosten van de omzet
| 566.297 | 283.149 | 508.186 | 253.527 | 585.575 | 292.222 | 999.334 | 502.812 | 1,067.81 | 533.905 | 992.805 | 492.361 | 704.553 | 352.277 | 529.599 | 264.8 | 494.342 | 247.171 | 520.806 | 260.403 | 509.991 | 254.996 | 278.224 | 278.224 | 246.157 | 246.157 | 266.185 | 266.185 | 247.795 | 247.795 | 232.742 | 232.742 | 212.59 | 217.595 | 236.44 | 248.272 | 237.65 | 252.236 | 268.996 | 272.619 | 244.695 | 254.028 | 266.87 | 281.817 | 279.192 | 292.546 | 297.643 | 320.909 | 300.36 | 302.962 | 303.67 | 319.62 | 298.845 | 307.346 | 319.264 | 330.65 | 330.65 | 293.602 | 262.839 | 261.184 | 261.184 | 256.239 |
Brutowinst
| 77.204 | 38.602 | 76.358 | 38.745 | 87.399 | 44.266 | 90.984 | 42.347 | 100.899 | 50.45 | 87.977 | 48.03 | 66.501 | 33.251 | 56.021 | 28.011 | 43.335 | 21.668 | 49.393 | 24.697 | 50.129 | 25.065 | 26.528 | 26.528 | 23.896 | 23.896 | 22.682 | 22.682 | 22.897 | 22.897 | 22.726 | 22.726 | 20.684 | 22.016 | 17.411 | 24.765 | 19.944 | 22.197 | 18.04 | 26.603 | 19.94 | 24.505 | 20.455 | 27.757 | 22.921 | 28.15 | 21.696 | 31.649 | 22.473 | 26.901 | 22.029 | 30.204 | 24.237 | 28.934 | 26.282 | 30.774 | 30.774 | 27.107 | 24.065 | 26.775 | 26.775 | 26.863 |
Brutowinstmarge
| 0.12 | 0.12 | 0.131 | 0.133 | 0.13 | 0.132 | 0.083 | 0.078 | 0.086 | 0.086 | 0.081 | 0.089 | 0.086 | 0.086 | 0.096 | 0.096 | 0.081 | 0.081 | 0.087 | 0.087 | 0.089 | 0.089 | 0.087 | 0.087 | 0.088 | 0.088 | 0.079 | 0.079 | 0.085 | 0.085 | 0.089 | 0.089 | 0.089 | 0.092 | 0.069 | 0.091 | 0.077 | 0.081 | 0.063 | 0.089 | 0.075 | 0.088 | 0.071 | 0.09 | 0.076 | 0.088 | 0.068 | 0.09 | 0.07 | 0.082 | 0.068 | 0.086 | 0.075 | 0.086 | 0.076 | 0.085 | 0.085 | 0.085 | 0.084 | 0.093 | 0.093 | 0.095 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.92 | 9.92 | 9.999 | 9.999 | 9.114 | 9.114 | 10.677 | 10.677 | 9.369 | 9.369 | 8.719 | 8.719 | 8.313 | 8.313 | 8.118 | 8.118 | 7.756 | 7.756 | 7.321 | 7.321 | 7.315 | 7.315 | 7.507 | 7.507 | 6.151 | 6.151 | 6.643 | 6.643 | 6.765 | 6.765 | 6.906 | 6.906 | 7.353 | 7.048 | 5.889 | 7.32 | 7.022 | 7.715 | 6.426 | 7.924 | 9.499 | 11.529 | 12.385 | 12.659 | 13.899 | 13.989 | 11.705 | 13.433 | 13.734 | 14.613 | 15.674 | 12.712 | 13.901 | 13.735 | 14.587 | 13.94 | 13.94 | 14.75 | 20.258 | 12.327 | 12.327 | 15.993 |
Verkoop- en marketingkosten
| 8.406 | 8.406 | 8.258 | 8.258 | 8.186 | 8.186 | 8.705 | 8.705 | 7.613 | 7.613 | 7.236 | 7.236 | 6.571 | 6.571 | 5.724 | 5.724 | 6.029 | 6.029 | 6.199 | 6.199 | 6.553 | 6.553 | 6.36 | 6.36 | 6.45 | 6.45 | 6.575 | 6.575 | 7.148 | 7.148 | 6.903 | 6.903 | 6.738 | 7.192 | 7.354 | 7.166 | 7.377 | 7.327 | 6.802 | 7.212 | 6.013 | 6.264 | 6.589 | 6.645 | 6.56 | 6.449 | 7.165 | 7.171 | 7.754 | 7.373 | 7.845 | 6.86 | 6.953 | 6.746 | 7.028 | 7.293 | 7.293 | 5.676 | 4.678 | 7.61 | 7.61 | 6.98 |
Verkoop-, algemene en administratieve kosten
| 36.651 | 18.326 | 36.513 | 18.623 | 34.599 | 17.3 | 36.919 | 19.532 | 33.964 | 16.982 | 23.825 | 16.02 | 29.769 | 14.885 | 27.683 | 13.97 | 27.569 | 13.785 | 27.04 | 13.766 | 27.735 | 13.868 | 14.131 | 14.131 | 12.601 | 12.601 | 13.463 | 13.463 | 13.913 | 13.913 | 14.152 | 14.152 | 14.091 | 14.239 | 13.243 | 14.486 | 14.399 | 15.042 | 13.228 | 15.136 | 15.512 | 17.793 | 18.974 | 19.304 | 20.459 | 20.438 | 18.87 | 20.604 | 21.488 | 21.986 | 23.519 | 19.572 | 20.854 | 20.481 | 21.615 | 21.233 | 21.233 | 20.426 | 24.936 | 19.937 | 19.937 | 22.973 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.422 | 0 | 5.213 | -0.026 | -1.115 | -3.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 36.651 | 17.42 | 36.513 | 18.976 | 34.599 | 18.6 | 36.919 | 18.583 | 33.964 | 20.367 | 23.825 | 20.554 | 29.769 | 14.96 | 27.683 | 13.424 | 27.569 | 12.55 | 27.04 | 12.891 | 27.735 | 13.091 | 13.498 | 13.498 | 12.456 | 12.456 | 12.705 | 12.705 | 13.664 | 13.664 | 13.896 | 13.896 | 12.669 | 13.498 | 18.456 | 14.46 | 13.284 | 11.91 | 15.917 | 14.744 | 15.708 | 16.457 | 25.673 | 21.211 | 20.243 | 20.134 | 22.433 | 21.821 | 21.426 | 20.799 | 24.2 | 19.023 | 20.005 | 20.538 | 21.401 | 21.615 | 21.615 | 19.681 | 41.045 | 19.492 | 19.492 | 21.882 |
Bedrijfsresultaat
| 40.553 | 21.075 | 39.845 | 20.946 | 52.8 | 26.049 | 54.065 | 20.303 | 66.935 | 36.19 | 64.152 | 32.67 | 36.732 | 18.291 | 28.338 | 14.651 | 15.766 | 9.263 | 22.353 | 11.707 | 22.394 | 12.102 | 13.597 | 13.597 | 11.547 | 11.547 | 10.392 | 10.392 | 9.234 | 9.234 | 8.899 | 8.899 | 8.015 | 8.518 | -1.045 | 10.305 | 6.66 | 10.287 | 2.032 | 10.82 | 4.232 | 8.048 | -5.264 | 6.546 | -1.322 | 8.016 | -23.506 | 9.828 | -51.953 | 6.102 | -2.171 | 11.181 | 4.232 | 8.396 | 4.881 | 9.159 | 9.159 | 7.426 | -1.941 | 7.283 | 7.283 | 4.981 |
Bedrijfsresultaat ratio
| 0.063 | 0.065 | 0.068 | 0.072 | 0.078 | 0.077 | 0.05 | 0.037 | 0.057 | 0.062 | 0.059 | 0.06 | 0.048 | 0.047 | 0.048 | 0.05 | 0.029 | 0.034 | 0.039 | 0.041 | 0.04 | 0.043 | 0.045 | 0.045 | 0.043 | 0.043 | 0.036 | 0.036 | 0.034 | 0.034 | 0.035 | 0.035 | 0.034 | 0.036 | -0.004 | 0.038 | 0.026 | 0.037 | 0.007 | 0.036 | 0.016 | 0.029 | -0.018 | 0.021 | -0.004 | 0.025 | -0.074 | 0.028 | -0.161 | 0.018 | -0.007 | 0.032 | 0.013 | 0.025 | 0.014 | 0.025 | 0.025 | 0.023 | -0.007 | 0.025 | 0.025 | 0.018 |
Totaal overige inkomsten en kosten netto
| 5.512 | 1.958 | 3.795 | 0.875 | 0.189 | 0.446 | -8.311 | 2.575 | -8.064 | -6.755 | -10.381 | -5.785 | -1.697 | -0.773 | -0.644 | -0.804 | 0.412 | -1.174 | -0.979 | -1.02 | -0.381 | -1.096 | -0.693 | -0.693 | -0.271 | -0.271 | -0.584 | -0.584 | -0.339 | -0.339 | -0.163 | -0.163 | -0.395 | -0.407 | -0.763 | -0.862 | -0.652 | -0.592 | -0.552 | -1.419 | -0.866 | -1.171 | -1.336 | -1.276 | -1.528 | -1.642 | -1.694 | -1.617 | -1.522 | -1.659 | -1.574 | -1.912 | -3.32 | -2.602 | -3.798 | -3.609 | -3.609 | -3.725 | 9.742 | -3.848 | -3.848 | -3.78 |
Inkomen voor belasting
| 46.065 | 23.033 | 43.64 | 21.82 | 52.989 | 26.495 | 45.754 | 22.877 | 58.871 | 29.436 | 53.771 | 26.886 | 35.035 | 17.518 | 27.694 | 13.847 | 16.178 | 8.089 | 21.374 | 10.687 | 22.013 | 11.007 | 12.905 | 12.905 | 11.276 | 11.276 | 9.808 | 9.808 | 8.895 | 8.895 | 8.736 | 8.736 | 7.62 | 8.111 | -1.808 | 9.443 | 6.008 | 9.695 | 1.48 | 9.401 | 3.366 | 6.877 | -6.6 | 5.27 | -2.85 | 6.374 | -25.2 | 8.211 | -53.475 | 4.443 | -3.745 | 9.269 | 0.912 | 5.794 | 1.083 | 5.55 | 5.55 | 3.701 | 7.801 | 3.435 | 3.435 | 1.201 |
Inkomen voor belasting ratio
| 0.072 | 0.072 | 0.075 | 0.075 | 0.079 | 0.079 | 0.042 | 0.042 | 0.05 | 0.05 | 0.05 | 0.05 | 0.045 | 0.045 | 0.047 | 0.047 | 0.03 | 0.03 | 0.037 | 0.037 | 0.039 | 0.039 | 0.042 | 0.042 | 0.042 | 0.042 | 0.034 | 0.034 | 0.033 | 0.033 | 0.034 | 0.034 | 0.033 | 0.034 | -0.007 | 0.035 | 0.023 | 0.035 | 0.005 | 0.031 | 0.013 | 0.025 | -0.023 | 0.017 | -0.009 | 0.02 | -0.079 | 0.023 | -0.166 | 0.013 | -0.011 | 0.026 | 0.003 | 0.017 | 0.003 | 0.015 | 0.015 | 0.012 | 0.027 | 0.012 | 0.012 | 0.004 |
Belastingkosten
| 13.668 | 6.834 | 4.291 | 2.146 | 12.18 | 6.09 | 12.844 | 6.422 | 17.836 | 8.918 | 17.994 | 8.997 | 7.302 | 3.651 | 5.525 | 2.763 | 3.613 | 1.807 | 3.814 | 1.907 | 4.193 | 2.096 | 2.19 | 2.19 | 2.394 | 2.394 | 3.01 | 3.01 | 2.356 | 2.356 | 1.763 | 1.763 | 1.744 | 1.907 | 0.674 | 2.904 | 1.242 | 2.843 | 0.88 | 3.997 | 0.957 | 1.453 | 0.265 | 1.59 | 1.404 | 1.801 | -2.117 | 2.882 | 0.267 | 1.569 | -1.458 | 3.569 | 0.688 | 2.382 | -0.07 | 2.949 | 2.949 | 1.85 | -1.319 | -1.067 | -1.067 | 1.21 |
Nettowinst
| 31.863 | 15.932 | 38.798 | 19.399 | 40.489 | 20.245 | 31.743 | 15.872 | 40.504 | 20.252 | 35.325 | 17.663 | 27.478 | 13.739 | 21.976 | 10.988 | 12.438 | 6.219 | 17.26 | 8.63 | 17.598 | 8.799 | 10.569 | 10.569 | 8.753 | 8.753 | 6.678 | 6.678 | 6.454 | 6.454 | 6.852 | 6.852 | 5.773 | 6.113 | -2.482 | 6.224 | 4.673 | 6.76 | 0.413 | 5.262 | 2.38 | 5.333 | -6.907 | 3.515 | -4.428 | 4.407 | -23.232 | 5.164 | -53.742 | 2.874 | -2.287 | 5.7 | 0.053 | 3.412 | 1.875 | 1.87 | 1.87 | 0.151 | 130.142 | 1.262 | 1.262 | -6.277 |
Nettowinstmarge
| 0.05 | 0.05 | 0.066 | 0.066 | 0.06 | 0.06 | 0.029 | 0.029 | 0.035 | 0.035 | 0.033 | 0.033 | 0.036 | 0.036 | 0.038 | 0.038 | 0.023 | 0.023 | 0.03 | 0.03 | 0.031 | 0.031 | 0.035 | 0.035 | 0.032 | 0.032 | 0.023 | 0.023 | 0.024 | 0.024 | 0.027 | 0.027 | 0.025 | 0.026 | -0.01 | 0.023 | 0.018 | 0.025 | 0.001 | 0.018 | 0.009 | 0.019 | -0.024 | 0.011 | -0.015 | 0.014 | -0.073 | 0.015 | -0.166 | 0.009 | -0.007 | 0.016 | 0 | 0.01 | 0.005 | 0.005 | 0.005 | 0 | 0.454 | 0.004 | 0.004 | -0.022 |
WPA (Winst Per Aandeel)
| 11.07 | 5.53 | 13.48 | 6.74 | 14.06 | 7.03 | 11.02 | 5.51 | 14.07 | 7.03 | 12.27 | 6.14 | 9.53 | 4.77 | 7.63 | 3.81 | 4.31 | 2.16 | 5.98 | 2.99 | 6.1 | 3.05 | 3.66 | 3.66 | 3.03 | 3.03 | 2.32 | 2.32 | 2.24 | 2.24 | 2.38 | 2.38 | 2 | 2.12 | -0.85 | 2 | 1.5 | 2.5 | 0.14 | 2 | 1 | 2 | -2.36 | 1 | -1.51 | 1.5 | -7.94 | 2 | -18.37 | 1 | -0.78 | 2 | 0.018 | 1 | 1 | 1 | -1.5 | 0.068 | -15.5 | 0.5 | 0.5 | -2.82 |
Verwaterde WPA
| 11.07 | 5.53 | 13.48 | 6.74 | 14.06 | 7.03 | 11.02 | 5.51 | 14.07 | 7.03 | 12.27 | 6.14 | 9.53 | 4.77 | 7.63 | 3.81 | 4.31 | 2.16 | 5.98 | 2.99 | 6.1 | 3.05 | 3.66 | 3.66 | 3.03 | 3.03 | 2.32 | 2.32 | 2.24 | 2.24 | 2.38 | 2.38 | 2 | 2.12 | -0.85 | 2 | 1.5 | 2.5 | 0.14 | 2 | 1 | 2 | -2.36 | 1 | -1.51 | 1.5 | -7.94 | 2 | -18.37 | 1 | -0.78 | 2 | 0.018 | 1 | 1 | 1 | -1.5 | 0.068 | -15.5 | 0.5 | 0.5 | -2.82 |
EBITDA
| 58.084 | 29.84 | 58.125 | 24.934 | 70.908 | 35.103 | 74.126 | 24.681 | 86.847 | 46.146 | 83.804 | 36.962 | 56.272 | 28.061 | 47.586 | 18.871 | 35.168 | 18.964 | 41.753 | 28.519 | 41.721 | 21.766 | 15.085 | 15.085 | 13.365 | 13.365 | 11.738 | 11.738 | 11.259 | 11.259 | 10.207 | 10.207 | 8.131 | 10.49 | -3.459 | 12.26 | 8.619 | 12.238 | 3.833 | 13.839 | 6.186 | 10.035 | -3.797 | 8.948 | 1.268 | 10.785 | -70.451 | 12.702 | 4.076 | 9.15 | 0.986 | 14.465 | 7.239 | 11.659 | 9.798 | 12.333 | 12.464 | 10.873 | 15.795 | 10.645 | 11.286 | 8.608 |
EBITDA ratio
| 0.09 | 0.093 | 0.099 | 0.085 | 0.105 | 0.104 | 0.068 | 0.045 | 0.074 | 0.079 | 0.078 | 0.068 | 0.073 | 0.073 | 0.081 | 0.064 | 0.065 | 0.071 | 0.073 | 0.1 | 0.074 | 0.078 | 0.049 | 0.049 | 0.049 | 0.049 | 0.041 | 0.041 | 0.042 | 0.042 | 0.04 | 0.04 | 0.035 | 0.044 | -0.014 | 0.045 | 0.033 | 0.045 | 0.013 | 0.046 | 0.023 | 0.036 | -0.013 | 0.029 | 0.004 | 0.034 | -0.221 | 0.036 | 0.013 | 0.028 | 0.003 | 0.041 | 0.022 | 0.035 | 0.028 | 0.034 | 0.034 | 0.034 | 0.055 | 0.037 | 0.039 | 0.03 |