Tecogen Inc.
OTC:TGEN
0.845 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.842 | 1.51 | 1.351 | 0.646 | 1.871 | 1.629 | 1.914 | 2.88 | 2.831 | 5.461 | 3.614 | 3.351 | 3.185 | 3.706 | 1.49 | 1.647 | 2.86 | 0.922 | 0.878 | 0.781 | 1.088 | 2.61 | 0.273 | 0.137 | 1.015 | 1.202 | 1.673 | 2.077 | 3.318 | 2.149 | 3.722 | 3.502 | 4.07 | 4.254 | 5.487 | 3.97 | 1.61 | 1.984 | 1.186 | 2.446 | 3.378 | 1.947 | 7.714 | 0.493 | 0.27 | 0.681 | 1.573 | 0.685 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0.295 | 0.295 | 0.295 | 0.295 | 0.586 | 0.586 | 0.585 | 0.584 | 0.584 | 0 | 0 | 0 | 0.182 | 0.182 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.842 | 1.51 | 1.351 | 0.646 | 1.871 | 1.629 | 1.914 | 2.88 | 2.831 | 5.461 | 3.614 | 3.351 | 3.185 | 3.706 | 1.49 | 1.647 | 2.86 | 0.922 | 0.878 | 0.781 | 1.088 | 2.61 | 0.273 | 0.137 | 1.015 | 1.202 | 1.673 | 2.077 | 3.318 | 2.149 | 3.722 | 3.502 | 4.07 | 4.549 | 5.487 | 3.97 | 1.61 | 1.984 | 1.186 | 2.446 | 3.378 | 1.947 | 7.714 | 0.493 | 0.27 | 0.863 | 1.573 | 0.685 |
Nettovorderingen
| 6.623 | 7.792 | 7.994 | 9.489 | 7.409 | 8.593 | 9.233 | 11.268 | 11.735 | 11.815 | 13.016 | 12.847 | 12.39 | 12.177 | 12.938 | 14.256 | 13.047 | 17.132 | 19.991 | 18.108 | 17.458 | 16.867 | 19.079 | 15.99 | 15.982 | 16.536 | 14.085 | 14.654 | 12.486 | 11.786 | 11.161 | 10.487 | 7.847 | 7.342 | 7.537 | 7.081 | 7.078 | 6.533 | 6.048 | 4.77 | 4.919 | 5.274 | 4.387 | 2.441 | 2.009 | 3.371 | 2.756 | 0 |
Voorraad
| 10.113 | 10.021 | 10.553 | 11.039 | 12.028 | 11.863 | 10.483 | 8.712 | 8.203 | 7.757 | 7.765 | 7.922 | 6.812 | 6.842 | 7.169 | 7.143 | 7.296 | 7.471 | 6.405 | 7.058 | 6.991 | 6.668 | 6.295 | 5.983 | 5.534 | 5.096 | 5.131 | 6.119 | 6.1 | 6.075 | 4.774 | 5.058 | 4.94 | 5.302 | 5.683 | 4.7 | 3.787 | 3.756 | 4.09 | 4.907 | 3.887 | 3.473 | 3.344 | 4.335 | 3.731 | 3.406 | 3.357 | 4.047 |
Overige vlottende activa
| 0.486 | 0.41 | 0.407 | 0.42 | 0.467 | 0.265 | 0.401 | 0.508 | 0.601 | 0.577 | 0.579 | 0.573 | 0.84 | 0.58 | 0.597 | 0.518 | 0.641 | 0.555 | 0.635 | 0.645 | 0.641 | 0.619 | 0.722 | 0.815 | 0.855 | 0.871 | 0.772 | 0.743 | 0.824 | 0.601 | 0.402 | 0.454 | 0.487 | 0.355 | 0.353 | 0.355 | 0.51 | 0.402 | 0.349 | 0.338 | 0.454 | 0.476 | 0.34 | 0.531 | 0.618 | 0.31 | 0.403 | 0 |
Totaal vlottende activa
| 18.065 | 19.733 | 20.305 | 21.595 | 21.775 | 22.35 | 22.031 | 23.368 | 23.371 | 25.609 | 24.975 | 24.693 | 23.227 | 23.305 | 22.194 | 23.564 | 23.845 | 26.08 | 27.909 | 26.592 | 26.177 | 26.764 | 26.369 | 22.925 | 23.386 | 23.705 | 21.661 | 23.593 | 22.727 | 20.611 | 20.059 | 19.501 | 17.344 | 17.547 | 19.403 | 16.451 | 13.329 | 13.312 | 12.309 | 13.046 | 13.222 | 11.888 | 15.925 | 7.8 | 6.627 | 7.949 | 8.27 | 7.738 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.68 | 3.323 | 2.106 | 2.01 | 2.273 | 2.374 | 2.653 | 3.066 | 3.272 | 3.423 | 3.652 | 3.937 | 4.193 | 4.348 | 3.916 | 4.762 | 5.076 | 5.386 | 5.64 | 5.899 | 6.185 | 6.472 | 11.273 | 11.108 | 11.361 | 12.048 | 12.266 | 15.503 | 15.725 | 0.548 | 0.517 | 0.548 | 0.561 | 0.549 | 0.544 | 0.565 | 0.572 | 0.627 | 0.658 | 0.631 | 0.654 | 0.635 | 0.638 | 0.645 | 0.649 | 0.703 | 0.436 | 0.432 |
Goodwill
| 2.564 | 2.646 | 2.743 | 3.129 | 3.129 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 2.406 | 5.282 | 5.282 | 5.282 | 5.282 | 5.282 | 5.282 | 5.282 | 8.975 | 13.366 | 13.366 | 13.366 | 13.366 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 |
Immateriële activa
| 2.699 | 2.533 | 2.436 | 2.308 | 2.421 | 0.948 | 0.998 | 1.047 | 1.1 | 1.141 | 1.181 | 1.234 | 1.244 | 1.306 | 1.36 | 1.442 | 1.476 | 1.433 | 1.594 | 1.572 | 1.555 | 1.573 | 2.894 | 2.935 | 2.951 | 2.948 | 2.896 | 2.43 | 2.098 | 1.095 | 1.066 | 1.042 | 1.047 | 1.048 | 1.045 | 1.046 | 1.055 | 1.035 | 1.011 | 1.02 | 1.026 | 0.97 | 0.953 | 0.905 | 0.784 | 0.685 | 0.372 | 0.31 |
Goodwill en immateriële activa
| 5.263 | 5.179 | 5.18 | 5.437 | 5.551 | 3.354 | 3.404 | 3.453 | 3.506 | 3.547 | 3.587 | 3.64 | 3.651 | 3.712 | 3.766 | 6.723 | 6.758 | 6.715 | 6.876 | 6.854 | 6.837 | 6.855 | 11.869 | 16.301 | 16.317 | 16.314 | 16.262 | 2.471 | 2.139 | 1.136 | 1.107 | 1.083 | 1.088 | 1.089 | 1.085 | 1.087 | 1.096 | 1.076 | 1.052 | 1.061 | 1.067 | 1.011 | 0.994 | 0.945 | 0.825 | 0.685 | 0.372 | 0.31 |
Langetermijnbeleggingen
| 0.075 | 0.112 | 0 | 0.075 | 0.131 | 0.094 | 0 | 0.112 | 0.112 | 0.112 | 0 | 0.131 | 0.169 | 0.15 | 0 | 0.118 | 0.118 | 0.197 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0 | 0 | -0.075 | -0.131 | -0.094 | 0 | -0.112 | -0.112 | -0.112 | 0 | -0.131 | -0.169 | -0.15 | 0 | -0.118 | -0.118 | -0.197 | 0 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.073 | 0.111 | 0.202 | 0.145 | 0.202 | 0.165 | 0.165 | 0.184 | 0.185 | 0.185 | 0.148 | 0.211 | 0.249 | 0.235 | 0.196 | 0.199 | 0.195 | 0.275 | 0.692 | 0.61 | 0.558 | 0.315 | 0.394 | 0.428 | 0.408 | 0.463 | 0.483 | 15.065 | 14.994 | 2.128 | 2.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.07 | 0.083 | 0.09 | 0.102 | 0.165 | 0.171 | 0.04 | 0.072 | 0.072 | 0.04 | 0.039 | 0.039 | -0.742 |
Totaal niet-vlottende activa
| 9.09 | 8.726 | 7.487 | 7.592 | 8.025 | 5.893 | 6.222 | 6.704 | 6.963 | 7.155 | 7.387 | 7.788 | 8.093 | 8.296 | 7.879 | 11.684 | 12.029 | 12.375 | 13.207 | 13.362 | 13.579 | 13.641 | 23.536 | 27.836 | 28.086 | 28.825 | 29.01 | 33.039 | 32.859 | 3.812 | 3.682 | 3.69 | 1.707 | 1.697 | 1.688 | 1.722 | 1.75 | 1.793 | 1.813 | 1.857 | 1.892 | 1.686 | 1.705 | 1.663 | 1.515 | 1.428 | 0.847 | 0.742 |
Totaal activa
| 27.155 | 28.459 | 27.793 | 29.187 | 29.8 | 28.243 | 28.253 | 30.071 | 30.334 | 32.764 | 32.362 | 32.481 | 31.319 | 31.6 | 30.074 | 35.248 | 35.873 | 38.455 | 41.117 | 39.954 | 39.756 | 40.405 | 49.904 | 50.762 | 51.472 | 52.53 | 50.671 | 56.632 | 55.586 | 24.423 | 23.741 | 23.191 | 19.051 | 19.244 | 21.091 | 18.173 | 15.08 | 15.105 | 14.122 | 14.904 | 15.114 | 13.574 | 17.63 | 9.462 | 8.142 | 9.377 | 9.117 | 8.516 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.406 | 4.014 | 4.514 | 4.494 | 4.213 | 4.167 | 3.262 | 3.325 | 3.26 | 4.403 | 3.508 | 3.547 | 2.598 | 3.383 | 4.183 | 3.816 | 4.074 | 5.535 | 5.272 | 6.488 | 6.235 | 5.914 | 7.153 | 5.716 | 4.962 | 6.835 | 5.095 | 5.356 | 4.502 | 4.012 | 3.367 | 3.033 | 2.618 | 2.377 | 3.312 | 2.842 | 3.332 | 3.097 | 2.416 | 3.086 | 2.453 | 1.864 | 2.338 | 2.898 | 1.668 | 1.462 | 1.151 | 0.906 |
Kortlopende schulden
| 0.994 | 0.982 | 0.795 | 0.368 | 0.514 | 0.647 | 0.688 | 0.677 | 0.665 | 0.653 | 0.641 | 0.629 | 0.618 | 0.584 | 1.344 | 0.729 | 0.733 | 1.989 | 2.939 | 1.471 | 0.521 | 0.556 | 2.009 | 1.709 | 2.558 | 0.85 | 0.85 | 0.85 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 0 | 0 | 3 | 5.95 | 2.628 | 1.428 | 1.428 | 1.428 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.559 | 2.463 | 1.647 | 1.857 | 2.3 | 2.331 | 1.352 | 1.549 | 1.538 | 1.741 | 2.288 | 1.85 | 1.12 | 1.095 | 1.294 | 1.329 | 1.103 | 2.332 | 2.636 | 1.596 | 1.832 | 1.875 | 2.508 | 1.718 | 1.804 | 1.509 | 1.294 | 1.477 | 1.183 | 0.907 | 0.877 | 1.014 | 0.809 | 0.984 | 0.997 | 0.556 | 0.776 | 0.743 | 1.667 | 1.95 | 1.004 | 1.008 | 0.614 | 0.91 | 0.608 | 0.562 | 0.678 | 0 |
Overige kortlopende verplichtingen
| 3.552 | -0.239 | -0.988 | -1.085 | -1.01 | -1.927 | -0.878 | -1.062 | -0.991 | -1.924 | -1.165 | -1.33 | -0.459 | -1.25 | -2.19 | -1.165 | -1.178 | -3.232 | -2.672 | -4.473 | -4.173 | -3.692 | -5.625 | -3.52 | -3.015 | -5.065 | -3.626 | -3.641 | -2.575 | -2.858 | -1.989 | -1.843 | -1.582 | -1.297 | -2.245 | -1.703 | -1.993 | -1.819 | -4.358 | -2.096 | -1.197 | -0.457 | -0.88 | -1.211 | 0.05 | 0.452 | -0.217 | 1.809 |
Totaal kortlopende verplichtingen
| 11.51 | 11.233 | 10.483 | 10.127 | 10.23 | 9.386 | 7.686 | 7.814 | 7.733 | 9.276 | 8.781 | 8.243 | 6.474 | 7.195 | 8.815 | 8.524 | 8.807 | 12.158 | 13.446 | 11.57 | 10.65 | 10.567 | 13.198 | 11.341 | 11.27 | 10.965 | 8.708 | 9.399 | 8.461 | 6.073 | 5.623 | 5.237 | 4.464 | 4.441 | 5.376 | 4.537 | 5.448 | 5.119 | 5.091 | 6.025 | 4.713 | 7.28 | 10.36 | 8.122 | 5.422 | 5.366 | 4.191 | 3.62 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.704 | 1.725 | 0.683 | 0.43 | 0.459 | 0.497 | 0.623 | 0.797 | 0.975 | 1.148 | 1.315 | 1.479 | 3.517 | 3.594 | 2.259 | 3.009 | 3.05 | 1.51 | 1.638 | 1.764 | 1.901 | 1.991 | 0 | 0 | 0 | 0 | 0 | 3.149 | 3.149 | 3.149 | 3.149 | 3.137 | 3.124 | 2.963 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.264 | 0.345 | 0.37 | 0.739 | 0.645 | 0.768 | 0.955 | 1.102 | 1.083 | 1.033 | 1.138 | 1.6 | 1.683 | 1.744 | 1.732 | 2.331 | 2.443 | 2.604 | 2.68 | 2.802 | 2.851 | 3.166 | 8.668 | 6.877 | 7.102 | 7.768 | 8.268 | 10.745 | 10.754 | 0.49 | 0.459 | 0.44 | 0.296 | 0.323 | 0.273 | 0.416 | 0.385 | 0.365 | 0.207 | 0.184 | 0.265 | 0.263 | 0.205 | 0.182 | 0.14 | 0.149 | 0.143 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -0 | -0 | 0 | 0 | -0.536 | -0.584 | -0.707 | -0.77 | -0.817 | -0.929 | 0.131 | 0.131 | -3.402 | -2.653 | -3.87 | -3.98 | -2.425 | -2.535 | -2.645 | -2.754 | -1.991 | 0 | 0 | 0 | 0 | 0 | -10.358 | -10.304 | -3.149 | -3 | -3.137 | -3.124 | -2.963 | -3 | -3 | -3 | -3 | -0.207 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.582 | 1.546 | 1.605 | 1.486 | 1.644 | 0.536 | 0.584 | 0.707 | 0.77 | 0.817 | 0.929 | 0 | 0 | 3.402 | 2.653 | 3.87 | 3.98 | 2.425 | 2.535 | 2.645 | 2.754 | 1.991 | 0 | 0 | 0 | 0 | 0 | 10.358 | 10.304 | 3.149 | 3 | 3.137 | 3.124 | 2.963 | 3 | 3 | 3 | 3 | 0.207 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.55 | 3.616 | 2.658 | 2.654 | 2.748 | 1.264 | 1.579 | 1.899 | 2.058 | 2.181 | 2.453 | 3.211 | 5.331 | 5.338 | 3.991 | 5.34 | 5.493 | 4.114 | 4.318 | 4.566 | 4.752 | 5.157 | 8.668 | 6.877 | 7.102 | 7.768 | 8.268 | 13.894 | 13.903 | 3.639 | 3.608 | 3.577 | 3.42 | 3.286 | 3.273 | 3.416 | 3.385 | 3.365 | 3.207 | 3.184 | 3.265 | 0.263 | 0.205 | 0.182 | 0.14 | 0.149 | 0.143 | 0 |
Totaal passiva
| 15.059 | 14.849 | 13.14 | 12.781 | 12.978 | 10.65 | 9.265 | 9.713 | 9.791 | 11.456 | 11.234 | 11.454 | 11.805 | 12.533 | 12.806 | 13.864 | 14.3 | 16.273 | 17.763 | 16.137 | 15.402 | 15.724 | 21.867 | 18.218 | 18.372 | 18.733 | 16.976 | 23.293 | 22.364 | 9.712 | 9.23 | 8.813 | 7.884 | 7.728 | 8.649 | 7.953 | 8.833 | 8.484 | 8.298 | 9.21 | 7.977 | 7.542 | 10.564 | 8.304 | 5.561 | 5.515 | 4.334 | 3.62 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.02 | 0.02 | 0.02 | 0.019 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.054 | 0.054 | 0.054 | 0.054 | 0.055 |
Ingehouden winsten
| -45.523 | -43.985 | -42.88 | -41.033 | -40.552 | -39.772 | -38.282 | -36.857 | -36.6 | -35.744 | -35.834 | -35.897 | -37.363 | -37.763 | -39.53 | -35.467 | -35.235 | -34.582 | -33.379 | -32.894 | -32.307 | -31.95 | -28.67 | -24.298 | -23.695 | -22.941 | -22.796 | -23.065 | -23.092 | -22.799 | -22.844 | -22.848 | -23.056 | -22.576 | -21.682 | -20.884 | -19.935 | -19.572 | -18.955 | -18.925 | -17.477 | -16.229 | -15.209 | -15.098 | -13.711 | -12.62 | -11.76 | -11.633 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.165 | -0.185 | -0.224 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 57.691 | 57.646 | 57.601 | 57.526 | 57.457 | 57.428 | 57.351 | 57.272 | 57.202 | 57.113 | 57.017 | 56.965 | 56.908 | 56.854 | 56.814 | 56.754 | 56.704 | 56.665 | 56.622 | 56.574 | 56.526 | 56.477 | 56.428 | 56.372 | 56.317 | 56.264 | 56.176 | 56.081 | 56.027 | 37.49 | 37.335 | 37.206 | 34.204 | 34.522 | 34.502 | 31.456 | 26.494 | 26.537 | 25.088 | 24.928 | 24.892 | 22.508 | 22.464 | 16.327 | 16.298 | 16.373 | 16.32 | 11.578 |
Totaal eigen vermogen van aandeelhouders
| 12.193 | 13.686 | 14.747 | 16.517 | 16.93 | 17.682 | 19.094 | 20.439 | 20.627 | 21.393 | 21.208 | 21.093 | 19.57 | 19.115 | 17.31 | 21.311 | 21.494 | 22.109 | 23.268 | 23.705 | 24.243 | 24.552 | 27.783 | 32.098 | 32.647 | 33.348 | 33.24 | 32.856 | 32.735 | 14.712 | 14.511 | 14.377 | 11.167 | 11.965 | 12.838 | 10.589 | 6.575 | 6.981 | 6.149 | 6.019 | 7.43 | 6.294 | 7.27 | 1.283 | 2.642 | 3.807 | 4.615 | -11.578 |
Totaal eigen vermogen
| 12.096 | 13.609 | 14.652 | 16.405 | 16.823 | 17.593 | 18.988 | 20.358 | 20.543 | 21.308 | 21.128 | 21.027 | 19.514 | 19.067 | 17.267 | 21.383 | 21.574 | 22.183 | 23.353 | 23.818 | 24.354 | 24.681 | 28.038 | 32.544 | 33.1 | 33.797 | 33.695 | 33.339 | 33.222 | 14.712 | 14.511 | 14.377 | 11.167 | 11.517 | 12.442 | 10.221 | 6.247 | 6.621 | 5.823 | 5.694 | 7.137 | 6.031 | 7.066 | 1.158 | 2.581 | 3.862 | 4.783 | -11.578 |
Totaal passiva en aandeelhoudersvermogen
| 27.155 | 28.459 | 27.793 | 29.187 | 29.8 | 28.243 | 28.253 | 30.071 | 30.334 | 32.764 | 32.362 | 32.481 | 31.319 | 31.6 | 30.074 | 35.248 | 35.873 | 38.455 | 41.117 | 39.954 | 39.756 | 40.405 | 49.904 | 50.762 | 51.472 | 52.53 | 50.671 | 56.632 | 55.586 | 24.423 | 23.741 | 23.191 | 19.051 | 19.244 | 21.091 | 18.173 | 15.08 | 15.105 | 14.122 | 14.904 | 15.114 | 13.574 | 17.63 | 9.462 | 8.142 | 9.377 | 9.117 | 0 |