Tredegar Corporation
NYSE:TG
8.73 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 182.029 | 190.235 | 175.736 | 169.344 | 166.192 | 178.167 | 191.122 | 189.149 | 238.486 | 274.363 | 236.566 | 220.986 | 209.517 | 211.129 | 184.822 | 192.524 | 184.37 | 218.638 | 228.302 | 232.427 | 243.217 | 248.248 | 248.466 | 275.707 | 267.294 | 263.759 | 258.711 | 245.836 | 247.121 | 247.347 | 221.026 | 204.772 | 207.702 | 208.533 | 207.333 | 216.989 | 223.772 | 221.245 | 234.171 | 239.219 | 240.429 | 236.965 | 235.213 | 231.096 | 243.194 | 243.53 | 241.526 | 233.038 | 221.748 | 218.763 | 219.763 | 203.784 | 203.924 | 201.395 | 191.718 | 180.969 | 198.332 | 185.197 | 175.037 | 168.577 | 175.962 | 158.603 | 153.935 | 194.114 | 236.418 | 234.008 | 228.48 | 87.463 | 275.726 | 279.742 | 281.594 | 269.814 | 296.256 | 282.739 | 267.976 | 236.668 | 240.716 | 244.662 | 235.317 | 227.592 | 230.747 | 216.405 | 195.919 | 186.23 | 195.504 | 181.574 | 178.58 | 176.887 | 190.306 | 196.503 | 174.219 | 179.91 | 198.412 | 197.444 | 191.802 | 197.896 | 215.627 | 223.503 | 232.228 | 230.1 | 215.9 | 194.8 | 179.5 | 186.6 | 186.6 | 169.9 | 156.7 | 147.6 | 155.1 | 145 | 133.3 | 126.5 | 129.4 | 126.3 | 141.4 | 142.8 | 146 | 149.7 | 151.1 | 126.1 | 132.2 | 122.9 | 121 | 91.2 | 122.4 | 116.2 | 119.4 | 117.1 | 126.2 | 117.4 | 118.3 | 115.9 | 121.8 | 122.3 | 114 | 119.3 | 131.8 | 148.8 | 147.7 | 151.5 | 163.1 | 164.7 | 158.6 | 156.3 | 156.1 | 156.1 | 156.1 |
Kosten van de omzet
| 0 | 155.218 | 149.707 | 150.448 | 151.272 | 160.466 | 165.568 | 168.476 | 210.082 | 229.124 | 191.341 | 186.658 | 178.02 | 165.736 | 147.508 | 150.219 | 142.461 | 169.284 | 183.891 | 191.881 | 200.551 | 201.468 | 209.674 | 227.881 | 226.816 | 219.107 | 211.979 | 208.857 | 205.014 | 205.284 | 190.154 | 176.971 | 173.775 | 176.896 | 170.054 | 176.74 | 190.304 | 191.497 | 196.756 | 205.11 | 205.847 | 198.485 | 197.464 | 196.679 | 205.941 | 205.99 | 204.69 | 195.328 | 179.944 | 182.538 | 181.393 | 151.958 | 169.407 | 167.125 | 161.857 | 150.036 | 158.648 | 155.073 | 141.372 | 134.575 | 140.471 | 125.615 | 128.487 | 137.447 | 200.888 | 196.249 | 194.239 | 30.173 | 240.791 | 246.01 | 244.535 | 232.769 | 260.113 | 246.941 | 226.638 | 212.34 | 208.198 | 204.077 | 198.352 | 174.752 | 190.846 | 177.483 | 168.571 | 135.858 | 162.327 | 149.836 | 149.501 | 138.962 | 152.328 | 153.968 | 137.4 | 142.469 | 160.473 | 160.982 | 149.006 | 156.42 | 169.625 | 170.481 | 178.332 | 174.5 | 163.9 | 147.2 | 134.5 | 141 | 142.7 | 129 | 118.2 | 109.5 | 117.7 | 109.8 | 102.4 | 94.8 | 98.6 | 95.8 | 107.6 | 110.6 | 115.8 | 118.2 | 122.1 | 98.5 | 104.2 | 96.3 | 95.7 | 58.4 | 101.2 | 95.3 | 98.6 | 70.4 | 104.3 | 96.1 | 97.2 | 65.1 | 99.3 | 102.6 | 100.4 | 101.1 | 106.2 | 120.7 | 120.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 182.029 | 35.017 | 26.029 | 18.896 | 14.92 | 17.701 | 25.554 | 20.673 | 28.404 | 45.239 | 45.225 | 34.328 | 31.497 | 45.393 | 37.314 | 42.305 | 41.909 | 49.354 | 44.411 | 40.546 | 42.666 | 46.78 | 38.792 | 47.826 | 40.478 | 44.652 | 46.732 | 36.979 | 42.107 | 42.063 | 30.872 | 27.801 | 33.927 | 31.637 | 37.279 | 40.249 | 33.468 | 29.748 | 37.415 | 34.109 | 34.582 | 38.48 | 37.749 | 34.417 | 37.253 | 37.54 | 36.836 | 37.71 | 41.804 | 36.225 | 38.37 | 51.826 | 34.517 | 34.27 | 29.861 | 30.933 | 39.684 | 30.124 | 33.665 | 34.002 | 35.491 | 32.988 | 25.448 | 56.667 | 35.53 | 37.759 | 34.241 | 57.29 | 34.935 | 33.732 | 37.059 | 37.045 | 36.143 | 35.798 | 41.338 | 24.328 | 32.518 | 40.585 | 36.965 | 52.84 | 39.901 | 38.922 | 27.348 | 50.372 | 33.177 | 31.738 | 29.079 | 37.925 | 37.978 | 42.535 | 36.819 | 37.441 | 37.939 | 36.462 | 42.796 | 41.476 | 46.002 | 53.022 | 53.896 | 55.6 | 52 | 47.6 | 45 | 45.6 | 43.9 | 40.9 | 38.5 | 38.1 | 37.4 | 35.2 | 30.9 | 31.7 | 30.8 | 30.5 | 33.8 | 32.2 | 30.2 | 31.5 | 29 | 27.6 | 28 | 26.6 | 25.3 | 32.8 | 21.2 | 20.9 | 20.8 | 46.7 | 21.9 | 21.3 | 21.1 | 50.8 | 22.5 | 19.7 | 13.6 | 18.2 | 25.6 | 28.1 | 27 | 151.5 | 163.1 | 164.7 | 158.6 | 156.3 | 156.1 | 156.1 | 156.1 |
Brutowinstmarge
| 1 | 0.184 | 0.148 | 0.112 | 0.09 | 0.099 | 0.134 | 0.109 | 0.119 | 0.165 | 0.191 | 0.155 | 0.15 | 0.215 | 0.202 | 0.22 | 0.227 | 0.226 | 0.195 | 0.174 | 0.175 | 0.188 | 0.156 | 0.173 | 0.151 | 0.169 | 0.181 | 0.15 | 0.17 | 0.17 | 0.14 | 0.136 | 0.163 | 0.152 | 0.18 | 0.185 | 0.15 | 0.134 | 0.16 | 0.143 | 0.144 | 0.162 | 0.16 | 0.149 | 0.153 | 0.154 | 0.153 | 0.162 | 0.189 | 0.166 | 0.175 | 0.254 | 0.169 | 0.17 | 0.156 | 0.171 | 0.2 | 0.163 | 0.192 | 0.202 | 0.202 | 0.208 | 0.165 | 0.292 | 0.15 | 0.161 | 0.15 | 0.655 | 0.127 | 0.121 | 0.132 | 0.137 | 0.122 | 0.127 | 0.154 | 0.103 | 0.135 | 0.166 | 0.157 | 0.232 | 0.173 | 0.18 | 0.14 | 0.27 | 0.17 | 0.175 | 0.163 | 0.214 | 0.2 | 0.216 | 0.211 | 0.208 | 0.191 | 0.185 | 0.223 | 0.21 | 0.213 | 0.237 | 0.232 | 0.242 | 0.241 | 0.244 | 0.251 | 0.244 | 0.235 | 0.241 | 0.246 | 0.258 | 0.241 | 0.243 | 0.232 | 0.251 | 0.238 | 0.241 | 0.239 | 0.225 | 0.207 | 0.21 | 0.192 | 0.219 | 0.212 | 0.216 | 0.209 | 0.36 | 0.173 | 0.18 | 0.174 | 0.399 | 0.174 | 0.181 | 0.178 | 0.438 | 0.185 | 0.161 | 0.119 | 0.153 | 0.194 | 0.189 | 0.183 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.475 | 0.167 | 0.352 | 0.386 | 0.794 | 1.376 | 1.205 | 1.359 | 1.576 | 1.754 | 1.525 | 1.577 | 1.613 | 1.436 | 1.721 | 2.335 | 1.656 | 4.865 | 4.855 | 4.759 | 4.942 | 5.451 | 4.485 | 4.6 | 5.15 | 4.646 | 4.311 | 4.259 | 4.455 | 5.014 | 4.558 | 4.664 | 4.519 | 4.962 | 4.977 | 4.247 | 3.774 | 4.267 | 3.885 | 3.144 | 3.012 | 3.012 | 2.979 | 3.064 | 3.189 | 3.252 | 3.164 | 2.999 | 3.429 | 3.088 | 3.646 | 3.177 | 3.298 | 3.187 | 3.557 | 1.622 | 5.102 | 3.299 | 3.602 | 3.876 | 2.469 | 2.999 | 2.512 | 2.644 | 3.027 | 2.851 | 2.483 | 1.907 | 2.375 | 2.13 | 1.942 | 1.974 | 2.016 | 2.249 | 1.849 | 1.765 | 1.851 | 2.566 | 2.8 | 3.36 | 3.77 | 3.818 | 4.317 | 4.092 | 4.303 | 5.076 | 5.303 | 4.638 | 5.034 | 5.058 | 9.578 | 8.616 | 9.014 | 8.003 | 7.254 | 8.706 | 6.91 | 5.687 | 6.29 | 6.5 | 6 | 5.8 | 4.1 | 4.2 | 3.4 | 3.6 | 3.3 | 3.5 | 3.2 | 3.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 19.941 | 18.312 | 21.852 | 24.468 | 21.683 | 23.629 | 25.069 | 22.524 | 22.368 | 24.758 | 24.657 | 20.307 | 23.815 | 21.924 | 28.946 | 23.987 | 28.779 | 26.736 | 32.501 | 25.545 | 26.28 | 24.427 | 29.029 | 23.329 | 28.17 | 24.407 | 26.323 | 21.214 | 21.73 | 20.494 | 23.39 | 21.902 | 19.782 | 19.862 | 22.478 | 14.709 | 21.898 | 17.073 | 20.937 | 16.902 | 16.512 | 18.319 | 20.718 | 17.842 | 17.203 | 18.496 | 22.42 | 15.902 | 19.206 | 19.188 | 0 | 0 | 0 | 0 | 0 | 21.86 | 0 | 19.543 | 0 | 0 | 17.266 | 14.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.298 | 14.471 | 13.33 | 16.237 | 12.539 | 11.389 | 11.942 | 11.776 | 15.236 | 13.323 | 12.602 | 12.9 | 12 | 11.1 | 11.4 | 10.6 | 9.9 | 10.1 | 8.8 | 10.1 | 9.4 | 8.9 | 8.6 | 12.5 | 12.2 | 12.5 | 13.6 | 14.9 | 13.1 | 14.6 | 14.4 | 15.1 | 14 | 14.2 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.093 | 0.339 | -1.909 | 0 | 0 | 0 | 3.506 | -3.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.442 | 0.335 | 0.222 | 0.259 | 0 | 0 | 23.176 | 0 | 0 | 5.068 | 0 | 3.945 | 0 | 0 | 3.87 | 3.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.795 | 20.034 | 18.651 | 19.943 | 24.468 | 21.683 | 23.629 | 25.069 | 22.524 | 22.368 | 24.758 | 24.657 | 20.307 | 23.815 | 21.924 | 28.946 | 23.987 | 28.779 | 26.736 | 32.501 | 25.545 | 26.28 | 24.427 | 29.029 | 23.329 | 28.17 | 24.407 | 26.323 | 21.214 | 21.73 | 20.494 | 23.39 | 21.902 | 19.782 | 19.862 | 22.478 | 14.709 | 21.898 | 17.073 | 20.937 | 16.902 | 16.512 | 18.319 | 20.718 | 17.842 | 17.203 | 18.496 | 22.42 | 16.237 | 19.428 | 19.447 | 38.044 | 17.926 | 23.176 | 16.162 | 18.102 | 26.928 | 17.809 | 23.488 | 15.29 | 16.152 | 21.136 | 14.772 | 35.105 | 13.602 | 20.085 | 21.587 | 36.032 | 17.798 | 16.699 | 17.78 | 17.79 | 18.135 | 16.183 | 22.726 | 15.523 | 15.746 | 22.792 | 23.007 | 39.058 | 14.938 | 20.273 | 13.627 | 33.051 | 13.646 | 16.845 | 12.888 | 16.744 | 13.298 | 14.471 | 13.33 | 16.237 | 12.539 | 11.389 | 11.942 | 11.776 | 15.236 | 13.323 | 12.602 | 12.9 | 12 | 11.1 | 11.4 | 10.6 | 9.9 | 10.1 | 8.8 | 10.1 | 9.4 | 8.9 | 8.6 | 12.5 | 12.2 | 12.5 | 13.6 | 14.9 | 13.1 | 14.6 | 14.4 | 15.1 | 14 | 14.2 | 13.1 | 11.4 | 15.1 | 15.4 | 15.2 | 14.9 | 13.7 | 13.6 | 14.5 | 14.2 | 15.6 | 15 | 13.1 | 37.1 | 24.6 | 24.5 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.323 | 0.008 | -0.348 | -0.051 | -0.02 | -0.702 | -0.821 | 0.653 | 0.666 | 0.663 | 11.104 | -0.1 | 0.214 | 0.061 | -3.396 | -1.24 | -0.019 | -0.111 | -0.045 | 0.018 | -0.004 | 0.028 | 18.927 | -0.457 | 5.857 | 0.033 | 13.658 | 0.034 | 34.735 | 3.286 | 0.9 | 0.388 | 0.322 | 0.77 | -20.492 | 0.147 | 0.124 | 0.108 | -0.379 | 3.912 | -10.136 | -0.094 | 3.335 | -3.229 | 0.846 | 0.824 | 10.049 | 1.305 | 1.33 | 1.412 | 1.011 | 0.13 | 0.129 | 0.129 | 0.124 | -10.045 | 0.129 | 0.088 | 0.03 | 0.03 | -6.839 | 0.03 | 0.03 | 0.03 | 0.031 | 0.032 | 0.037 | 0.037 | 0.038 | 0.037 | 0.037 | 0.037 | 0.038 | 0.037 | 0.037 | 0.05 | 0.106 | 0.106 | 0.106 | 0.09 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.011 | 0.011 | 0.011 | 0.067 | 1.232 | 1.226 | 1.242 | 9.063 | 9.422 | 8.821 | 9.403 | 9.338 | 9.5 | 8.8 | 7.6 | 5.8 | 6.5 | 5.6 | 5.5 | 4.9 | 4.7 | 4.7 | 4.5 | 4.6 | 4.8 | 4.7 | 4.7 | 6.1 | 5.8 | 6 | 6.1 | 5.9 | 5.9 | 6.3 | 6.4 | 6.6 | 25.8 | 0 | 0 | 0 | 23.9 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 | 6.9 | 6.9 | 7.5 | 7.9 | -608.9 | 0 | 0 | 0 | -580.4 | 0 | 0 | 0 |
Bedrijfskosten
| 22.27 | 20.201 | 19.003 | 20.329 | 25.727 | 22.147 | 24.132 | 25.607 | 24.753 | 24.788 | 26.946 | 24.191 | 22.644 | 17.488 | 24.368 | 29.699 | 26.396 | 34.397 | 32.349 | 40.92 | 33.887 | 32.621 | 29.803 | 29.929 | 29.501 | 29.195 | 29.747 | 27.97 | 27.327 | 28.396 | 26.293 | 24.403 | 22.921 | 25.734 | 25.795 | 23.438 | 19.473 | 27.205 | 22.041 | 22.095 | 21.329 | 20.951 | 22.693 | 22.229 | 22.731 | 22.213 | 23.435 | 24.179 | 20.971 | 23.846 | 24.505 | 42.232 | 21.354 | 23.305 | 19.848 | 19.848 | 27.053 | 21.237 | 23.576 | 19.196 | 18.651 | 21.166 | 17.314 | 37.779 | 16.659 | 22.967 | 24.102 | 37.976 | 20.21 | 18.867 | 19.759 | 19.801 | 20.188 | 18.47 | 24.612 | 17.325 | 17.647 | 25.464 | 25.913 | 42.524 | 18.798 | 24.158 | 18.011 | 37.21 | 18.016 | 21.988 | 18.258 | 21.393 | 18.343 | 19.54 | 22.975 | 26.085 | 22.779 | 20.634 | 28.259 | 29.904 | 30.967 | 28.413 | 28.23 | 28.9 | 26.8 | 24.5 | 21.3 | 21.3 | 18.9 | 19.2 | 17 | 18.3 | 17.3 | 16.6 | 16.5 | 17.3 | 16.9 | 17.2 | 19.7 | 20.7 | 19.1 | 20.7 | 20.3 | 21 | 20.3 | 20.6 | 19.7 | 37.2 | 15.1 | 15.4 | 15.2 | 38.8 | 13.7 | 13.6 | 14.5 | 45.4 | 15.6 | 15 | 13.1 | 44 | 31.5 | 32 | 24 | -608.9 | 0 | 0 | 0 | -580.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.998 | 14.816 | 7.026 | -1.433 | -63.687 | -4.466 | 1.702 | -5.112 | 3.77 | 20.402 | 18.231 | 9.307 | 8.853 | 27.905 | 12.946 | 12.606 | 15.513 | 14.957 | 12.062 | -0.375 | 8.779 | 14.159 | 8.989 | 17.897 | 10.977 | 15.457 | 16.985 | 22.667 | 14.814 | 48.402 | 7.865 | 4.298 | 11.394 | 6.225 | 12.254 | -3.681 | 14.142 | 2.667 | 15.482 | 11.635 | 12.663 | 7.393 | 14.962 | 15.523 | 11.293 | 16.173 | 14.225 | 23.039 | 20.833 | 12.379 | 13.865 | 7.677 | 13.163 | 10.965 | 10.013 | 11.085 | 12.631 | 8.887 | 10.089 | 14.806 | 16.84 | 11.822 | 8.134 | 18.888 | 18.871 | 13.573 | 6.199 | 45.469 | -14.599 | 14.74 | 16.567 | 16.574 | 15.263 | 16.302 | 15.034 | -9.331 | 14.871 | 4.63 | 10.185 | -12.657 | 21.103 | 8.76 | -1.446 | 1.736 | 15.161 | 3.868 | 9.669 | 20.237 | 19.457 | 22.727 | 12.848 | 5.869 | 5.312 | 16.799 | 12.937 | 10.181 | -1.835 | 25.134 | 20.182 | 26.5 | 25.9 | 18.5 | 23.7 | 23.6 | 25 | 21.7 | 22.3 | 17.5 | 20.1 | 18.6 | 14.4 | 14.4 | 13.9 | 13.3 | 14.1 | 11.5 | 11.1 | 10.8 | 8.7 | 6.6 | 7.7 | 6 | 5.6 | -4.4 | 6.1 | 5.5 | 5.6 | 7.9 | 8.2 | 7.7 | 6.6 | 5.4 | 6.9 | 4.7 | 0.5 | -25.8 | -5.9 | -3.9 | 3 | -457.4 | 163.1 | 164.7 | 158.6 | -424.1 | 156.1 | 156.1 | 156.1 |
Bedrijfsresultaat ratio
| -0.016 | 0.078 | 0.04 | -0.008 | -0.383 | -0.025 | 0.009 | -0.027 | 0.016 | 0.074 | 0.077 | 0.042 | 0.042 | 0.132 | 0.07 | 0.065 | 0.084 | 0.068 | 0.053 | -0.002 | 0.036 | 0.057 | 0.036 | 0.065 | 0.041 | 0.059 | 0.066 | 0.092 | 0.06 | 0.196 | 0.036 | 0.021 | 0.055 | 0.03 | 0.059 | -0.017 | 0.063 | 0.012 | 0.066 | 0.049 | 0.053 | 0.031 | 0.064 | 0.067 | 0.046 | 0.066 | 0.059 | 0.099 | 0.094 | 0.057 | 0.063 | 0.038 | 0.065 | 0.054 | 0.052 | 0.061 | 0.064 | 0.048 | 0.058 | 0.088 | 0.096 | 0.075 | 0.053 | 0.097 | 0.08 | 0.058 | 0.027 | 0.52 | -0.053 | 0.053 | 0.059 | 0.061 | 0.052 | 0.058 | 0.056 | -0.039 | 0.062 | 0.019 | 0.043 | -0.056 | 0.091 | 0.04 | -0.007 | 0.009 | 0.078 | 0.021 | 0.054 | 0.114 | 0.102 | 0.116 | 0.074 | 0.033 | 0.027 | 0.085 | 0.067 | 0.051 | -0.009 | 0.112 | 0.087 | 0.115 | 0.12 | 0.095 | 0.132 | 0.126 | 0.134 | 0.128 | 0.142 | 0.119 | 0.13 | 0.128 | 0.108 | 0.114 | 0.107 | 0.105 | 0.1 | 0.081 | 0.076 | 0.072 | 0.058 | 0.052 | 0.058 | 0.049 | 0.046 | -0.048 | 0.05 | 0.047 | 0.047 | 0.067 | 0.065 | 0.066 | 0.056 | 0.047 | 0.057 | 0.038 | 0.004 | -0.216 | -0.045 | -0.026 | 0.02 | -3.019 | 1 | 1 | 1 | -2.713 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0 | -4.056 | -3.081 | -71.976 | -49.774 | -15.433 | -2.38 | -1.832 | -1.633 | -0.058 | -0.996 | 10.609 | 0.126 | -0.563 | 0.591 | -5.047 | -37.937 | -0.149 | -40.368 | -0.575 | 9.17 | 6.021 | 16.054 | 17.814 | -50.558 | 5.389 | 8.11 | -88.177 | -0.327 | 35.006 | 2.722 | 0.571 | -0.741 | -0.231 | 0.098 | -22 | -46.435 | -0.153 | 0.16 | -0.753 | 3.451 | -11.082 | -1.339 | 2.762 | -3.43 | 0.462 | 0.57 | 8.178 | -0.937 | -1.321 | -0.893 | -0.64 | -0.193 | -1.084 | -0.355 | -0.253 | -0.109 | -0.355 | -0.056 | -1.468 | -0.197 | 0.149 | -32.19 | -1.667 | 7.709 | -1.775 | -7.323 | 55.033 | -60.635 | -0.09 | -1.172 | -0.63 | -0.91 | -1.804 | -3.372 | -23.799 | -1.553 | -20.044 | 0.826 | -25.369 | 5.356 | -5.652 | -4.677 | 2.837 | -1.594 | -5.454 | -1.581 | -7.376 | -18.762 | -17.802 | -11.788 | -21.535 | -23.847 | 4.179 | -9.125 | 21.855 | 45.901 | 21.744 | 2.264 | 0.1 | -2.5 | -10.5 | 0.3 | -0.5 | -0.2 | 1.9 | 3 | 3 | 3.8 | 7.3 | 2.8 | 0.9 | 3.6 | 0.8 | 10.4 | -0.4 | 0.4 | -0.2 | -0.8 | -0.7 | -7.2 | 0.2 | -9.5 | -2.8 | -1.4 | 0.5 | 1.4 | 1 | 0.1 | 0.1 | -1.5 | -0.3 | -0.7 | 0.3 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.998 | 10.76 | 3.945 | -73.409 | -63.687 | -22.253 | -0.678 | -6.944 | 2.137 | 20.344 | 17.235 | 19.915 | 8.137 | 26.451 | 12.715 | 6.57 | -22.918 | 14.26 | -28.861 | -1.646 | 17.09 | 18.917 | 23.811 | 34.548 | -40.899 | 19.269 | 23.451 | -80.759 | 12.696 | 47.031 | 6.121 | 3.081 | 9.379 | 4.725 | 10.497 | -6.012 | -33.341 | 1.497 | 14.649 | 10.299 | 16.114 | 5.916 | 13.087 | 14.212 | 10.365 | 15.074 | 13.281 | 20.851 | 19.188 | 10.041 | 11.965 | 8.111 | 12.603 | 9.52 | 9.658 | 10.471 | 12.164 | 8.31 | 9.838 | 13.14 | 16.643 | 11.787 | -24.26 | 11.185 | 18.388 | 13.679 | 5.875 | 46.29 | -17.214 | 14.183 | 16.037 | 15.995 | 14.406 | 14.834 | 13.602 | 1.321 | 12.122 | 3.537 | 9.222 | 6.063 | 17.52 | 8.162 | 3.737 | 9.89 | 9.975 | 2.613 | 7.566 | 2.998 | -1.35 | 3.151 | 0.864 | -7.136 | -1.793 | 15.804 | 2.971 | 30.556 | 73.351 | 41.521 | 29.119 | 23 | 19 | 15.8 | 23.7 | 24.3 | 24.6 | 23.4 | 23.1 | 24.7 | 23.3 | 25.2 | 16.9 | 14.6 | 17 | 13.7 | 23.7 | 11.1 | 10.5 | 9.6 | 7.2 | 5.9 | -0.4 | 5.1 | -5.3 | -8 | 4.7 | 4.6 | 5.6 | 7.4 | 6.8 | 6.2 | 5.1 | 3.1 | 4 | 2.8 | -1.1 | -27.5 | -7.7 | -5.6 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.016 | 0.057 | 0.022 | -0.433 | -0.383 | -0.125 | -0.004 | -0.037 | 0.009 | 0.074 | 0.073 | 0.09 | 0.039 | 0.125 | 0.069 | 0.034 | -0.124 | 0.065 | -0.126 | -0.007 | 0.07 | 0.076 | 0.096 | 0.125 | -0.153 | 0.073 | 0.091 | -0.329 | 0.051 | 0.19 | 0.028 | 0.015 | 0.045 | 0.023 | 0.051 | -0.028 | -0.149 | 0.007 | 0.063 | 0.043 | 0.067 | 0.025 | 0.056 | 0.061 | 0.043 | 0.062 | 0.055 | 0.089 | 0.087 | 0.046 | 0.054 | 0.04 | 0.062 | 0.047 | 0.05 | 0.058 | 0.061 | 0.045 | 0.056 | 0.078 | 0.095 | 0.074 | -0.158 | 0.058 | 0.078 | 0.058 | 0.026 | 0.529 | -0.062 | 0.051 | 0.057 | 0.059 | 0.049 | 0.052 | 0.051 | 0.006 | 0.05 | 0.014 | 0.039 | 0.027 | 0.076 | 0.038 | 0.019 | 0.053 | 0.051 | 0.014 | 0.042 | 0.017 | -0.007 | 0.016 | 0.005 | -0.04 | -0.009 | 0.08 | 0.015 | 0.154 | 0.34 | 0.186 | 0.125 | 0.1 | 0.088 | 0.081 | 0.132 | 0.13 | 0.132 | 0.138 | 0.147 | 0.167 | 0.15 | 0.174 | 0.127 | 0.115 | 0.131 | 0.108 | 0.168 | 0.078 | 0.072 | 0.064 | 0.048 | 0.047 | -0.003 | 0.041 | -0.044 | -0.088 | 0.038 | 0.04 | 0.047 | 0.063 | 0.054 | 0.053 | 0.043 | 0.027 | 0.033 | 0.023 | -0.01 | -0.231 | -0.058 | -0.038 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.948 | 1.968 | 0.657 | -37.818 | -13.307 | -3.331 | 0.331 | -3.071 | 1.125 | 5.556 | 0.778 | -1.443 | 1.908 | 5.723 | 3.097 | 0.095 | -5.942 | 3.064 | -6.54 | 1.489 | -0.043 | 4.44 | 4.026 | 8.391 | -6.699 | 4.547 | 5.287 | -62.83 | 4.422 | 2.827 | 2.418 | 1.353 | -2.669 | 1.317 | 3.216 | -0.136 | 3.382 | 0.903 | 4.779 | -2.755 | 5.369 | 2.164 | 4.608 | 4.81 | 2.937 | 5.484 | 3.764 | 7.001 | 4.661 | 2.688 | 4.167 | 4.319 | -0.133 | 3.472 | 2.99 | 3.154 | 3.196 | 3.35 | 4.056 | 3.159 | 5.647 | 5.3 | 4.557 | 5.272 | 7.31 | 4.814 | 2.09 | 13.252 | 1.162 | 4.248 | 5.704 | 4.949 | 4.716 | 5.584 | 5.387 | 0.431 | 4.465 | 1.405 | 3.672 | 2.703 | 2.228 | 2.983 | 1.308 | 3.522 | 3.556 | 0.932 | 2.707 | 1.016 | -0.564 | 1.04 | 0.281 | -2.592 | -0.679 | 3.691 | 1.07 | 11.049 | 26.313 | 15.153 | 10.656 | 8.2 | 6.7 | 5.6 | 8.4 | 8.5 | 8.6 | 8.2 | 5.8 | 8.7 | 8.2 | 8.9 | 5.9 | 5.4 | 6.3 | 5 | 7.4 | 4.1 | 3.9 | 3.5 | 2.8 | 2.2 | -0.1 | 2 | -0.2 | -3 | 2.4 | 1.8 | 2 | 2.8 | 2.7 | 2.4 | 2.3 | 1 | 1.6 | 1.1 | -0.4 | -9.6 | -2.6 | -3.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -3.946 | 8.792 | 3.288 | -35.591 | -50.38 | -18.922 | -1.009 | -3.873 | 1.033 | 14.869 | 16.422 | 21.354 | 6.203 | 21.236 | 9.031 | 0.895 | -65.213 | 11.196 | -22.321 | -3.135 | 17.133 | 14.477 | 19.785 | 26.156 | -34.2 | 14.722 | 18.164 | -17.929 | 8.274 | 44.204 | 3.703 | 1.728 | 12.048 | 3.408 | 7.281 | -5.876 | -36.723 | 0.594 | 9.87 | 13.053 | 11.595 | 3.752 | 8.479 | 9.402 | 6.978 | 1.29 | 4.277 | 10.473 | 7.427 | 7.353 | 2.998 | -0.252 | 12.736 | 5.703 | 6.668 | 7.317 | 8.968 | 4.96 | 5.782 | 9.981 | 10.996 | 6.487 | -28.817 | 6.138 | 11.078 | 8.658 | 3.062 | 13.357 | -18.376 | 9.935 | 10.333 | 11.046 | 9.69 | 9.25 | 8.215 | 0.89 | 7.657 | 2.132 | 5.55 | 6.281 | 15.292 | 5.179 | 2.429 | 9.315 | 6.419 | 2.572 | -44.657 | 1.982 | -1.761 | -3.335 | 0.583 | -4.544 | -1.114 | 13.509 | 1.901 | 19.507 | 47.038 | 26.368 | 18.463 | 14.8 | 12.3 | 10.2 | 15.3 | 17.1 | 19.4 | 15.2 | 17.3 | 16 | 15.1 | 16.3 | 11 | 9.2 | 10.7 | 8.7 | 16.3 | 7 | 6.6 | 6.1 | 4.4 | 3.7 | 26.5 | 4.9 | 3.6 | 1.8 | 2.3 | 1.7 | 3.8 | 4.6 | 4.1 | 3.8 | 2.8 | 2.1 | 2.4 | 1.7 | -0.7 | -17.9 | -5.1 | -2.4 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.022 | 0.046 | 0.019 | -0.21 | -0.303 | -0.106 | -0.005 | -0.02 | 0.004 | 0.054 | 0.069 | 0.097 | 0.03 | 0.101 | 0.049 | 0.005 | -0.354 | 0.051 | -0.098 | -0.013 | 0.07 | 0.058 | 0.08 | 0.095 | -0.128 | 0.056 | 0.07 | -0.073 | 0.033 | 0.179 | 0.017 | 0.008 | 0.058 | 0.016 | 0.035 | -0.027 | -0.164 | 0.003 | 0.042 | 0.055 | 0.048 | 0.016 | 0.036 | 0.041 | 0.029 | 0.005 | 0.018 | 0.045 | 0.033 | 0.034 | 0.014 | -0.001 | 0.062 | 0.028 | 0.035 | 0.04 | 0.045 | 0.027 | 0.033 | 0.059 | 0.062 | 0.041 | -0.187 | 0.032 | 0.047 | 0.037 | 0.013 | 0.153 | -0.067 | 0.036 | 0.037 | 0.041 | 0.033 | 0.033 | 0.031 | 0.004 | 0.032 | 0.009 | 0.024 | 0.028 | 0.066 | 0.024 | 0.012 | 0.05 | 0.033 | 0.014 | -0.25 | 0.011 | -0.009 | -0.017 | 0.003 | -0.025 | -0.006 | 0.068 | 0.01 | 0.099 | 0.218 | 0.118 | 0.08 | 0.064 | 0.057 | 0.052 | 0.085 | 0.092 | 0.104 | 0.089 | 0.11 | 0.108 | 0.097 | 0.112 | 0.083 | 0.073 | 0.083 | 0.069 | 0.115 | 0.049 | 0.045 | 0.041 | 0.029 | 0.029 | 0.2 | 0.04 | 0.03 | 0.02 | 0.019 | 0.015 | 0.032 | 0.039 | 0.032 | 0.032 | 0.024 | 0.018 | 0.02 | 0.014 | -0.006 | -0.15 | -0.039 | -0.016 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.11 | 0.26 | 0.096 | -1.04 | -1.47 | -0.56 | -0.03 | -0.11 | 0.031 | 0.44 | 0.49 | 0.64 | 0.19 | 0.64 | 0.27 | 0.02 | -1.96 | 0.33 | -0.67 | -0.094 | 0.51 | 0.44 | 0.6 | 0.79 | -1.03 | 0.45 | 0.55 | -0.54 | 0.25 | 1.34 | 0.11 | 0.05 | 0.37 | 0.1 | 0.22 | -0.18 | -1.13 | 0.02 | 0.3 | 0.4 | 0.36 | 0.12 | 0.26 | 0.29 | 0.22 | 0.04 | 0.14 | 0.33 | 0.23 | 0.23 | 0.09 | -0.008 | 0.4 | 0.18 | 0.21 | 0.23 | 0.28 | 0.15 | 0.17 | 0.3 | 0.32 | 0.19 | -0.85 | 0.18 | 0.33 | 0.25 | 0.09 | 0.39 | -0.47 | 0.25 | 0.26 | 0.28 | 0.25 | 0.24 | 0.21 | 0.023 | 0.2 | 0.05 | 0.14 | 0.16 | 0.4 | 0.14 | 0.06 | 0.24 | 0.17 | 0.06 | -1.17 | 0.052 | -0.046 | -0.087 | 0.02 | -0.12 | -0.029 | 0.36 | 0.05 | 0.51 | 1.24 | 0.7 | 0.49 | 0.39 | 0.32 | 0.26 | 0.42 | 0.47 | 0.53 | 0.14 | 0.16 | 0.45 | 0.13 | 0.15 | 0.1 | 0.25 | 0.09 | 0.073 | 0.14 | 0.19 | 0.038 | 0.033 | 0.024 | 0.091 | 0.12 | 0.022 | 0.018 | 0.037 | 0.011 | 0.009 | 0.016 | 0.094 | 0.018 | 0.018 | 0.013 | 0.043 | 0.011 | 0.009 | -0.014 | -0.36 | -0.1 | -0.047 | 0.002 | 0 | 0.018 | 0.013 | 0.009 | 0 | 0.038 | 0.038 | 0.038 |
Verwaterde WPA
| -0.11 | 0.26 | 0.096 | -1.04 | -1.47 | -0.56 | -0.03 | -0.11 | 0.031 | 0.44 | 0.49 | 0.63 | 0.19 | 0.63 | 0.27 | 0.02 | -1.95 | 0.33 | -0.67 | -0.094 | 0.51 | 0.44 | 0.6 | 0.79 | -1.03 | 0.44 | 0.55 | -0.54 | 0.25 | 1.34 | 0.11 | 0.05 | 0.37 | 0.1 | 0.22 | -0.18 | -1.13 | 0.02 | 0.3 | 0.4 | 0.36 | 0.11 | 0.26 | 0.29 | 0.21 | 0.04 | 0.13 | 0.33 | 0.23 | 0.23 | 0.09 | -0.008 | 0.4 | 0.18 | 0.21 | 0.23 | 0.28 | 0.15 | 0.17 | 0.3 | 0.32 | 0.19 | -0.85 | 0.18 | 0.33 | 0.25 | 0.09 | 0.39 | -0.47 | 0.25 | 0.26 | 0.28 | 0.25 | 0.24 | 0.21 | 0.023 | 0.2 | 0.05 | 0.14 | 0.16 | 0.4 | 0.14 | 0.06 | 0.24 | 0.17 | 0.06 | -1.16 | 0.051 | -0.046 | -0.085 | 0.02 | -0.12 | -0.029 | 0.35 | 0.05 | 0.5 | 1.21 | 0.68 | 0.47 | 0.38 | 0.32 | 0.26 | 0.39 | 0.44 | 0.5 | 0.13 | 0.15 | 0.45 | 0.13 | 0.14 | 0.093 | 0.25 | 0.09 | 0.073 | 0.14 | 0.19 | 0.038 | 0.033 | 0.024 | 0.091 | 0.12 | 0.022 | 0.018 | 0.037 | 0.011 | 0.009 | 0.016 | 0.094 | 0.018 | 0.018 | 0.013 | 0.043 | 0.011 | 0.009 | -0.014 | -0.36 | -0.1 | -0.047 | 0.002 | 0 | 0.018 | 0.013 | 0.009 | 0 | 0.038 | 0.038 | 0.038 |
EBITDA
| -2.998 | 21.972 | 14.352 | 5.888 | -3.264 | 2.046 | 8.545 | -4.574 | 10.425 | 26.775 | 24.723 | 21.241 | 14.771 | 34.254 | 19.193 | 9.963 | 22.887 | 23.491 | 20.266 | 8 | 20.304 | 22.343 | 17.076 | 37.724 | 19.126 | 22.339 | 25.537 | 24.314 | 25.55 | 58.326 | 16.827 | 12.801 | 12.413 | 14.11 | 20.162 | -2.721 | 23.192 | 11.45 | 24.694 | 12.793 | 26.988 | 18.232 | 25.108 | 17.034 | 22.009 | 28.045 | 25.478 | 25.339 | 32.274 | 26.234 | 27.086 | 21.802 | 23.701 | 10.965 | 20.605 | 22.015 | 12.756 | 19.752 | 21.157 | 25.106 | 26.814 | 11.852 | 17.994 | 18.419 | 21.657 | 27.641 | 28.83 | -24.23 | 87.052 | 26.519 | 29.768 | 29.424 | 27.764 | 30.214 | 30.848 | 41.126 | 26.224 | 44.539 | 19.517 | 44.964 | 24.594 | 28.443 | 22.283 | 18.928 | 24.971 | 23.116 | 20.293 | 31.816 | 45.886 | 48.828 | 34.138 | 42.969 | 48.283 | 21.141 | 32.725 | -0.861 | -22.045 | 12.268 | 32.74 | 36.1 | 36.5 | 41.2 | 29.2 | 31.3 | 30.8 | 25.3 | 23.4 | 21.5 | 21 | 15.8 | 16.2 | 18.3 | 15 | 17.2 | 9.8 | 17.3 | 16.7 | 17.1 | 15.4 | 12.5 | 21.2 | 12.2 | 21.7 | -1.6 | 6.1 | 5 | 4.2 | 6.9 | 8.1 | 7.6 | 6.6 | 5.7 | 7.6 | 4.4 | 0.1 | -19.1 | 0.9 | 3.2 | 10.6 | -457.4 | 163.1 | 164.7 | 158.6 | -424.1 | 156.1 | 156.1 | 156.1 |
EBITDA ratio
| -0.016 | 0.115 | 0.082 | 0.035 | -0.02 | 0.011 | 0.045 | -0.024 | 0.044 | 0.098 | 0.105 | 0.096 | 0.071 | 0.162 | 0.104 | 0.052 | 0.124 | 0.107 | 0.089 | 0.034 | 0.083 | 0.09 | 0.069 | 0.137 | 0.072 | 0.085 | 0.099 | 0.099 | 0.103 | 0.236 | 0.076 | 0.063 | 0.06 | 0.068 | 0.097 | -0.013 | 0.104 | 0.052 | 0.105 | 0.053 | 0.112 | 0.077 | 0.107 | 0.074 | 0.09 | 0.115 | 0.105 | 0.109 | 0.146 | 0.12 | 0.123 | 0.107 | 0.116 | 0.054 | 0.107 | 0.122 | 0.064 | 0.107 | 0.121 | 0.149 | 0.152 | 0.075 | 0.117 | 0.095 | 0.092 | 0.118 | 0.126 | -0.277 | 0.316 | 0.095 | 0.106 | 0.109 | 0.094 | 0.107 | 0.115 | 0.174 | 0.109 | 0.182 | 0.083 | 0.198 | 0.107 | 0.131 | 0.114 | 0.102 | 0.128 | 0.127 | 0.114 | 0.18 | 0.241 | 0.248 | 0.196 | 0.239 | 0.243 | 0.107 | 0.171 | -0.004 | -0.102 | 0.055 | 0.141 | 0.157 | 0.169 | 0.211 | 0.163 | 0.168 | 0.165 | 0.149 | 0.149 | 0.146 | 0.135 | 0.109 | 0.122 | 0.145 | 0.116 | 0.136 | 0.069 | 0.121 | 0.114 | 0.114 | 0.102 | 0.099 | 0.16 | 0.099 | 0.179 | -0.018 | 0.05 | 0.043 | 0.035 | 0.059 | 0.064 | 0.065 | 0.056 | 0.049 | 0.062 | 0.036 | 0.001 | -0.16 | 0.007 | 0.022 | 0.072 | -3.019 | 1 | 1 | 1 | -2.713 | 1 | 1 | 1 |