Teleflex Incorporated
NYSE:TFX
207.33 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 243.235 | 238.567 | 237.423 | 222.848 | 881.499 | 250.816 | 264.138 | 292.034 | 397.259 | 308.121 | 466.656 | 445.084 | 481.167 | 361.781 | 324.631 | 375.88 | 347.48 | 553.535 | 406.477 | 301.083 | 257.544 | 303.896 | 271.212 | 357.161 | 356.276 | 346.304 | 378.872 | 333.558 | 1,017.573 | 676.214 | 689.129 | 543.789 | 499.459 | 476.49 | 392.558 | 338.366 | 276.463 | 325.01 | 308.759 | 303.236 | 286.382 | 237.382 | 421.649 | 431.984 | 326.437 | 281.418 | 306.554 | 337.039 | 634.829 | 544.991 | 590.921 | 584.088 | 371.699 | 365.809 | 202.298 | 208.452 | 247.757 | 287.129 | 210.719 | 188.305 | 158.789 | 114.27 | 143.051 | 107.275 | 91.397 | 103.242 | 154.107 | 201.342 | 497.724 | 444.668 | 254.677 | 248.409 | 202.425 | 240.936 | 188.855 | 239.536 | 246.078 | 212.456 | 165.406 | 115.955 | 102.58 | 81.522 | 62.898 | 56.58 | 46.553 | 59.586 | 43.102 | 44.494 | 54.429 | 45.762 | 51.817 | 46.9 | 44.581 | 47.269 | 42.384 | 45.139 | 41.659 | 21.001 | 35.534 | 29 | 46.2 | 32.4 | 48.4 | 66.7 | 76 | 65.9 | 47.2 | 30.7 | 32.9 | 60.7 | 67.9 | 68.6 | 115 | 115.5 | 94.5 | 55.7 | 43.2 | 33.8 | 12.8 | 24.1 | 36 | 17 | 4.4 | 11.3 | 16.5 | 25 | 15.8 | 36.3 | 31.5 | 29.3 | 17.1 | 24.5 | 45.5 | 41.2 | 42.1 | 44.3 | 37.8 | 34.8 | 22.7 | 18.4 | 33.2 | 26.2 | 24.2 | 31 |
Kortetermijnbeleggingen
| 0 | 16.409 | 18.873 | 16.883 | 67.5 | 41.906 | 52.526 | 48.503 | 0 | 22.034 | 26.653 | 21.718 | 25.684 | 20.633 | 25.575 | 20.106 | 25.796 | 21.652 | 26.764 | 21.575 | 26.754 | 21.156 | 23.129 | 14.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 243.235 | 238.567 | 237.423 | 222.848 | 881.499 | 250.816 | 264.138 | 292.034 | 397.259 | 308.121 | 466.656 | 445.084 | 481.167 | 361.781 | 324.631 | 375.88 | 347.48 | 553.535 | 406.477 | 301.083 | 257.544 | 303.896 | 271.212 | 357.161 | 356.276 | 346.304 | 378.872 | 333.558 | 1,017.573 | 676.214 | 689.129 | 543.789 | 499.459 | 476.49 | 392.558 | 338.366 | 276.463 | 325.01 | 308.759 | 303.236 | 286.382 | 237.382 | 421.649 | 431.984 | 326.437 | 281.418 | 306.554 | 337.039 | 634.829 | 544.991 | 590.921 | 584.088 | 371.699 | 365.809 | 202.298 | 208.452 | 247.757 | 287.129 | 210.719 | 188.305 | 158.789 | 114.27 | 143.051 | 107.275 | 91.397 | 103.242 | 154.107 | 201.342 | 497.724 | 444.668 | 254.677 | 248.409 | 202.425 | 240.936 | 188.855 | 239.536 | 246.078 | 212.456 | 165.406 | 115.955 | 102.58 | 81.522 | 62.898 | 56.58 | 46.553 | 59.586 | 43.102 | 44.494 | 54.429 | 45.762 | 51.817 | 46.9 | 44.581 | 47.269 | 42.384 | 45.139 | 41.659 | 21.001 | 35.534 | 29 | 46.2 | 32.4 | 48.4 | 66.7 | 76 | 65.9 | 47.2 | 30.7 | 32.9 | 60.7 | 67.9 | 68.6 | 115 | 115.5 | 94.5 | 55.7 | 43.2 | 33.8 | 12.8 | 24.1 | 36 | 17 | 4.4 | 11.3 | 16.5 | 25 | 15.8 | 36.3 | 31.5 | 29.3 | 17.1 | 24.5 | 45.5 | 41.2 | 42.1 | 44.3 | 37.8 | 34.8 | 22.7 | 18.4 | 33.2 | 26.2 | 24.2 | 31 |
Nettovorderingen
| 470.257 | 448.897 | 448.532 | 443.467 | 425.194 | 429.309 | 410.02 | 408.834 | 391.251 | 415.297 | 407.159 | 383.569 | 399.744 | 414.195 | 401.112 | 395.071 | 390.476 | 374.886 | 441.714 | 418.673 | 396.663 | 382.142 | 375.756 | 366.286 | 374.341 | 359.119 | 359.14 | 345.875 | 306.472 | 303.702 | 282.872 | 271.993 | 261.833 | 273.53 | 274.66 | 262.416 | 272.996 | 286.371 | 284.827 | 273.704 | 287.179 | 301.72 | 295.514 | 295.29 | 313.706 | 311.881 | 307.02 | 297.976 | 266.947 | 275.166 | 310.926 | 286.226 | 277.34 | 308.26 | 300.18 | 298.084 | 343.826 | 325.804 | 332.088 | 366.038 | 304.552 | 312.941 | 299.975 | 329.866 | 407.457 | 408.507 | 383.269 | 341.963 | 396.481 | 403.165 | 404.424 | 376.404 | 408.914 | 431.023 | 442.283 | 421.236 | 402.184 | 434.58 | 488.194 | 514.179 | 489.731 | 505.838 | 517.737 | 478.433 | 452.336 | 449.829 | 444.576 | 401.888 | 398.411 | 418.162 | 394.773 | 363.674 | 386.355 | 378.339 | 387.825 | 334.346 | 328.811 | 341.877 | 353.255 | 324.6 | 321.8 | 329.4 | 328.2 | 295.4 | 303.1 | 294.3 | 286.8 | 260.2 | 233.6 | 214.6 | 214.4 | 193.6 | 182.8 | 184.6 | 193.3 | 186.1 | 186.1 | 189.5 | 199.8 | 183.7 | 176.8 | 175.3 | 167.6 | 143.5 | 126.6 | 128.6 | 130.9 | 116.8 | 104.3 | 108.9 | 107.3 | 105.1 | 88 | 81.8 | 84.1 | 87.8 | 0 | 0 | 0 | 82 | 67 | 58 | 44.1 | 33.4 |
Voorraad
| 639.938 | 636.908 | 627.866 | 626.216 | 625.075 | 631.555 | 614.106 | 578.507 | 530.088 | 510.531 | 491.422 | 477.643 | 484.345 | 490.318 | 512.284 | 513.196 | 526.125 | 514.755 | 488.856 | 476.557 | 472.594 | 461.32 | 445.566 | 427.778 | 411.066 | 405.428 | 403.676 | 395.744 | 382.417 | 368.526 | 355.289 | 316.171 | 341.83 | 338.465 | 338.906 | 330.275 | 345.899 | 347.095 | 338.736 | 335.593 | 353.227 | 356.467 | 349.745 | 333.621 | 346.116 | 348.608 | 332.82 | 323.347 | 295.611 | 284.555 | 298.971 | 298.775 | 311.417 | 293.822 | 319.905 | 338.598 | 359.967 | 337.363 | 353.775 | 360.843 | 395.234 | 411.231 | 406.829 | 424.653 | 430.18 | 420.365 | 411.524 | 419.188 | 420.807 | 416.867 | 402.13 | 415.879 | 422.29 | 418.123 | 416.895 | 404.271 | 422.599 | 412.131 | 422.908 | 431.399 | 452.738 | 425.139 | 448.086 | 443.145 | 430.355 | 395.523 | 394.037 | 365.535 | 363.006 | 353.956 | 321.908 | 308.775 | 315.546 | 304.095 | 302.872 | 259.845 | 256.55 | 253.203 | 238.064 | 227.5 | 240 | 234.8 | 232.9 | 235.9 | 233.8 | 220.2 | 215.3 | 218.5 | 204 | 196.8 | 191.9 | 190.7 | 184.9 | 183.5 | 176.6 | 192.5 | 198.5 | 194.1 | 189.8 | 173.1 | 165 | 158 | 157 | 159.3 | 144.8 | 136.5 | 137.1 | 129 | 129.1 | 120.7 | 121.2 | 117.4 | 105 | 102 | 101.1 | 98.5 | 0 | 0 | 0 | 88.6 | 57.7 | 53.1 | 41.8 | 26.9 |
Overige vlottende activa
| 145.873 | 113.716 | 119.787 | 107.471 | 138.657 | 120.19 | 134.948 | 125.084 | 140.784 | 151.396 | 123.872 | 117.277 | 123.776 | 116.818 | 121.877 | 115.436 | 101.452 | 94.381 | 101.606 | 97.943 | 81.531 | 78.477 | 79.595 | 72.481 | 55.173 | 52.105 | 52.998 | 47.882 | 51.599 | 47.298 | 47.238 | 40.382 | 34.354 | 35.841 | 40.733 | 37.507 | 33.798 | 34.659 | 40.935 | 35.697 | 43.283 | 38.386 | 47.543 | 39.81 | 33.393 | 27.77 | 28.94 | 28.712 | 95.667 | 144.919 | 121.954 | 111.167 | 225.974 | 181.037 | 103.535 | 7.959 | 11.259 | 8.037 | 8.521 | 8.866 | 9.01 | 8.689 | 7.773 | 8.21 | 3.312 | 3.204 | 4.294 | 4.241 | 2.76 | 2.766 | 82.413 | 10.185 | 14.859 | 17.155 | 14.853 | 16.899 | 4.171 | 60.337 | 48.131 | 54.384 | 28.308 | 22.718 | 24.636 | 28.029 | 23.462 | 24.571 | 27.329 | 25.978 | 25.2 | 28.576 | 29.155 | 28.1 | 31.322 | 31.1 | 25.2 | 22.708 | 26.078 | 25.456 | 22.186 | 23.8 | 21 | 21.5 | 20.9 | 18.9 | 16.1 | 18.5 | 20.1 | 57.1 | 6 | 11 | 12.2 | 13.1 | 8.3 | 8.3 | 8.8 | 11.5 | 5.2 | 5.6 | 5.8 | 9.3 | 7.3 | 7.7 | 7.8 | 8.1 | 8.2 | 8.4 | 8.3 | 7.7 | 7.3 | 7.6 | 8 | 8 | 3.9 | 6.5 | 5.4 | 6.3 | 181 | 178.1 | 180.9 | 5.3 | 2.7 | 2.5 | 1.9 | 0.9 |
Totaal vlottende activa
| 1,499.303 | 1,438.088 | 1,433.608 | 1,407.406 | 2,097.271 | 1,445.799 | 1,428.054 | 1,410.983 | 1,459.382 | 1,385.345 | 1,494.201 | 1,429.118 | 1,541.837 | 1,437.228 | 1,378.783 | 1,422.425 | 1,420.561 | 1,544.617 | 1,446.786 | 1,306.332 | 1,237.61 | 1,245.141 | 1,182.614 | 1,236.169 | 1,240.81 | 1,185.279 | 1,205.159 | 1,128.807 | 1,766.751 | 1,407.618 | 1,395.127 | 1,183.393 | 1,163.872 | 1,161.721 | 1,085.009 | 1,006.431 | 1,036.147 | 1,102.509 | 1,070.771 | 1,053.209 | 1,077.203 | 1,041.254 | 1,220.618 | 1,200.554 | 1,110.448 | 1,056.706 | 1,057.501 | 1,069.079 | 1,293.054 | 1,249.631 | 1,322.772 | 1,280.256 | 1,186.43 | 1,148.928 | 925.918 | 921.233 | 1,042.712 | 1,035.384 | 989.267 | 1,003.934 | 946.293 | 928.239 | 941.693 | 957.386 | 1,006.234 | 1,014.918 | 1,024.176 | 1,009.81 | 1,407.824 | 1,349.594 | 1,231.84 | 1,139.529 | 1,146.35 | 1,194.868 | 1,136.84 | 1,168.576 | 1,147.57 | 1,154.445 | 1,163.922 | 1,148.442 | 1,073.357 | 1,035.217 | 1,053.357 | 1,006.187 | 952.706 | 929.509 | 909.044 | 837.895 | 840.967 | 846.456 | 797.653 | 747.477 | 777.804 | 760.772 | 758.311 | 662.038 | 653.098 | 641.537 | 649.039 | 604.9 | 629 | 618.1 | 630.4 | 616.9 | 629 | 598.9 | 569.4 | 566.5 | 476.5 | 483.1 | 486.4 | 466 | 491 | 491.9 | 473.2 | 445.8 | 433 | 423 | 408.2 | 390.2 | 385.1 | 358 | 336.8 | 322.2 | 296.1 | 298.5 | 292.1 | 289.8 | 272.2 | 266.5 | 253.6 | 255 | 242.4 | 231.5 | 232.7 | 236.9 | 218.8 | 212.9 | 203.6 | 194.3 | 160.6 | 139.8 | 112 | 92.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 625.119 | 604.006 | 598.095 | 603.434 | 588.071 | 587.824 | 585.634 | 578.416 | 534.402 | 547.992 | 560.411 | 573.411 | 576.316 | 564.864 | 562.202 | 574.547 | 548.166 | 534.383 | 534.742 | 543.879 | 544.761 | 533.018 | 522.241 | 432.766 | 421.265 | 410.979 | 389.519 | 382.999 | 374.461 | 369.301 | 355.234 | 302.899 | 322.019 | 314.665 | 318.183 | 316.123 | 313.244 | 315.536 | 310.106 | 317.435 | 347.233 | 343.408 | 328.679 | 325.9 | 320.542 | 311.464 | 300.83 | 297.945 | 267.392 | 253.684 | 263.415 | 251.912 | 250.582 | 255.253 | 274.328 | 287.705 | 292.294 | 290.761 | 305.525 | 317.499 | 327.014 | 329.466 | 332.407 | 374.292 | 413.434 | 428.964 | 430.584 | 430.976 | 388.577 | 388.143 | 391.69 | 422.178 | 424.084 | 433.993 | 436.597 | 447.816 | 479.164 | 476.143 | 527.107 | 584.252 | 665.391 | 629.531 | 655.501 | 667.619 | 635.7 | 622.625 | 611.605 | 604.241 | 591.465 | 585.29 | 563.615 | 565.695 | 554.155 | 516.158 | 510.031 | 489.503 | 481.387 | 483.64 | 473.123 | 465.9 | 454 | 445.5 | 445.1 | 431.8 | 402 | 381.4 | 370.4 | 364 | 317.5 | 304.8 | 291 | 291.8 | 260.8 | 262.9 | 265.2 | 271.8 | 271.5 | 268.5 | 265.8 | 264.3 | 256.5 | 263.5 | 258.4 | 261.4 | 224.5 | 226.2 | 225.8 | 199.6 | 192.5 | 188.9 | 187.2 | 178.8 | 158 | 151.8 | 151.6 | 159.6 | 154.5 | 149 | 146 | 146.1 | 94.8 | 79.8 | 70.8 | 36.2 |
Goodwill
| 2,918.562 | 2,892.629 | 2,898.343 | 2,914.055 | 2,528.305 | 2,546.13 | 2,547.84 | 2,536.73 | 2,415.297 | 2,461.083 | 2,492.726 | 2,504.202 | 2,522.95 | 2,537.432 | 2,565.874 | 2,585.966 | 2,363.837 | 2,343.561 | 2,332.414 | 2,245.305 | 2,231.33 | 2,250.219 | 2,247.768 | 2,246.579 | 2,223.429 | 2,220.888 | 2,264.447 | 2,235.592 | 1,886.157 | 1,854.076 | 1,815.498 | 1,276.72 | 1,305.078 | 1,301.348 | 1,303.456 | 1,295.852 | 1,303.175 | 1,317.874 | 1,293.506 | 1,323.553 | 1,352.045 | 1,373.356 | 1,372.058 | 1,354.203 | 1,241.393 | 1,240.592 | 1,236.876 | 1,249.456 | 1,113.94 | 1,095.591 | 1,119.696 | 1,438.542 | 1,456.71 | 1,475.436 | 1,468.99 | 1,442.411 | 1,438.997 | 1,409.197 | 1,439.709 | 1,459.441 | 1,466.829 | 1,444.424 | 1,447.005 | 1,474.123 | 1,497.758 | 1,508.797 | 1,515.58 | 1,502.256 | 534.208 | 531.107 | 511.612 | 514.006 | 495.34 | 495.615 | 502.918 | 504.666 | 515.881 | 518.187 | 517.927 | 524.134 | 506.645 | 286.13 | 288.612 | 289.644 | 278.275 | 281.805 | 276.873 | 0 | 249.1 | 0 | 0 | 223.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,325.105 | 2,379.916 | 2,429.46 | 2,501.96 | 2,180.539 | 2,227.947 | 2,269.535 | 2,306.165 | 2,176.259 | 2,226.875 | 2,243.559 | 2,289.067 | 2,337.249 | 2,381.329 | 2,470.244 | 2,519.746 | 2,228.93 | 2,260.863 | 2,297.178 | 2,156.285 | 2,175.673 | 2,242.267 | 2,274.488 | 2,325.052 | 2,262.818 | 2,306.204 | 2,390.555 | 2,383.748 | 1,606.943 | 1,612.904 | 1,620.454 | 1,091.663 | 1,164.644 | 1,175.098 | 1,188.853 | 1,199.975 | 1,192.364 | 1,185.517 | 1,183.549 | 1,216.72 | 1,208.252 | 1,233.905 | 1,250.533 | 1,255.597 | 1,048.154 | 1,052.845 | 1,034.589 | 1,058.792 | 930.916 | 938.129 | 871.711 | 879.787 | 897.846 | 917.552 | 927.636 | 918.522 | 928.906 | 925.992 | 1,025.857 | 1,045.706 | 1,055.329 | 1,060.418 | 1,062.419 | 1,090.852 | 1,150.658 | 1,183.626 | 1,203.838 | 1,211.172 | 285.514 | 286.762 | 267.645 | 259.229 | 247.717 | 250.642 | 252.359 | 763.884 | 748.219 | 750.901 | 752.358 | 768.993 | 751.838 | 400.664 | 397.233 | 401.512 | 383.517 | 357.028 | 353.465 | 326.809 | 318.508 | 300.261 | 296.512 | 280.355 | 283.973 | 285.958 | 290.983 | 210.232 | 186.49 | 194.019 | 171.105 | 136.9 | 136.6 | 138.3 | 122.5 | 116.3 | 113.9 | 113.7 | 112.1 | 111.2 | 96.7 | 89.5 | 89.5 | 82.7 | 57.1 | 58.1 | 58.8 | 54 | 47.6 | 46.7 | 47.5 | 48.3 | 49.2 | 50.1 | 50.9 | 51.6 | 36.3 | 37.5 | 38.1 | 38.8 | 0 | 0 | 0 | 0 | 21.2 | 18.9 | 18.5 | 0 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,243.667 | 5,272.545 | 5,327.803 | 5,416.015 | 4,708.844 | 4,774.077 | 4,817.375 | 4,842.895 | 4,591.556 | 4,687.958 | 4,736.285 | 4,793.269 | 4,860.199 | 4,918.761 | 5,036.118 | 5,105.712 | 4,592.767 | 4,604.424 | 4,629.592 | 4,401.59 | 4,407.003 | 4,492.486 | 4,522.256 | 4,571.631 | 4,486.247 | 4,527.092 | 4,655.002 | 4,619.34 | 3,493.1 | 3,466.98 | 3,435.952 | 2,368.383 | 2,469.722 | 2,476.446 | 2,492.309 | 2,495.827 | 2,495.539 | 2,503.391 | 2,477.055 | 2,540.273 | 2,560.297 | 2,607.261 | 2,622.591 | 2,609.8 | 2,289.547 | 2,293.437 | 2,271.465 | 2,308.248 | 2,044.856 | 2,033.72 | 1,991.407 | 2,318.329 | 2,354.556 | 2,392.988 | 2,396.626 | 2,360.933 | 2,367.903 | 2,335.189 | 2,465.566 | 2,505.147 | 2,522.158 | 2,504.842 | 2,509.424 | 2,564.975 | 2,648.416 | 2,692.423 | 2,719.418 | 2,713.428 | 819.722 | 817.869 | 779.257 | 773.235 | 743.057 | 746.257 | 755.277 | 763.884 | 748.219 | 750.901 | 752.358 | 768.993 | 751.838 | 400.664 | 397.233 | 401.512 | 383.517 | 357.028 | 353.465 | 326.809 | 318.508 | 300.261 | 296.512 | 280.355 | 283.973 | 285.958 | 290.983 | 210.232 | 186.49 | 194.019 | 171.105 | 136.9 | 136.6 | 138.3 | 122.5 | 116.3 | 113.9 | 113.7 | 112.1 | 111.2 | 96.7 | 89.5 | 89.5 | 82.7 | 57.1 | 58.1 | 58.8 | 54 | 47.6 | 46.7 | 47.5 | 48.3 | 49.2 | 50.1 | 50.9 | 51.6 | 36.3 | 37.5 | 38.1 | 38.8 | 0 | 0 | 0 | 0 | 21.2 | 18.9 | 18.5 | 0 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1.151 | -0 | 0 | 0 | 0 | 0 | 11.912 | 97.047 | 43.352 | 14.448 | 9.56 | 0 | 0 | 0 | 0 | 6.113 | 35.701 | 45.347 | 13.066 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.244 | 0.196 | 0.152 | 0.324 | 0.401 | 0.734 | 1.15 | 1.079 | 1.465 | 1.513 | 1.715 | 1.703 | 1.89 | 1.947 | 2.066 | 1.771 | 1.669 | 1.847 | 2.008 | 2.161 | 2.284 | 4.723 | 4.899 | 13.288 | 14.007 | 13.901 | 12.089 | 12.214 | 15.951 | 15.886 | 28.105 | 26.989 | 28.451 | 27.926 | 0 | 28.072 | 0 | 23.343 | 0 | 24.095 | 24.262 | 28.008 | 0 | 24.193 | 23.516 | 23.756 | 0 | 22.698 | 32.362 | 35.339 | 35.295 | 35.962 | 38.418 | 37.674 | 0 | 44.8 | 0 | 0 | 41.5 | 0 | 40.5 | 39.9 | 0 | 44.6 | 48 | 51.7 | 55.7 | 50.5 | 50.6 | 50 | 50.9 | 32.2 | 32.7 | 37.9 | 37.5 | 24.2 | 24 | 23.8 | 17.4 | 14.6 | 0 | 0 | 0 | 8 | 7.4 | 7.3 | 8 | 8.3 | 7.1 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.779 | 6.424 | 6.588 | 6.748 | 6.167 | 6.278 | 6.479 | 6.402 | 5.762 | 6.243 | 6.791 | 6.82 | 8.425 | 8.442 | 8.045 | 8.073 | 4.915 | 5.589 | 5.519 | 5.572 | 2.952 | 3.056 | 2.5 | 2.446 | 2.305 | 2.386 | 3.969 | 3.81 | 2.02 | 1.963 | 1.963 | 1.712 | 2.792 | 1.985 | 2.358 | 2.341 | 0.94 | 1.134 | 1.119 | 1.178 | 1.706 | 0.944 | 0.944 | 0.943 | 0.932 | 0.086 | 0.204 | 0.296 | 0.293 | 0.275 | 0.292 | 0.278 | 0.34 | 0.376 | 0.37 | 0.358 | 58.733 | 55.774 | 58.306 | 0.336 | 58.609 | 0.265 | 6.864 | 1.986 | 2.168 | 6.364 | 6.743 | 7.189 | 4.608 | 5.37 | 5.317 | 1.034 | 5.304 | 5.698 | 19.731 | 101.443 | 127.003 | 105.89 | 102.863 | 108.555 | 154.956 | 218.385 | 212.473 | 205.758 | 178.644 | 177 | 171.757 | 0 | 145.7 | 0 | 0 | 133.3 | 0 | 117.5 | 114.5 | 0 | 98.6 | 95.5 | 87.2 | 85.3 | 87.6 | 86.2 | 98 | 94.4 | 86.3 | 82.8 | 82.5 | 82.9 | 69.6 | 69.3 | 71.8 | 56.1 | 53.3 | 0 | 0 | 0 | 40.4 | 39.9 | 40.9 | 41.6 | 37.4 | 37 | 36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 111.423 | 119.426 | 111.828 | 98.943 | 93.281 | 81.747 | 80.38 | 77.455 | 69.938 | 60.956 | 61.174 | 59.544 | 53.185 | 137.092 | 42.875 | 41.802 | 40.766 | 40.416 | 39.578 | 39.381 | 64.856 | 40.709 | 38.447 | 34.979 | 50.093 | 49.585 | 46.951 | 46.536 | 44.401 | 44.162 | 44.16 | 34.826 | 43.237 | 45.146 | 45.411 | 57.642 | 61.507 | 61.191 | 63.81 | 64.01 | 70.274 | 69.501 | 67.789 | 70.095 | 65.191 | 60.554 | 61.78 | 61.863 | 63.423 | 67.843 | 70.153 | 71.32 | 74.642 | 78.403 | 76.838 | 68.027 | 22.925 | 12.629 | -58.306 | 0 | -58.609 | 0 | 0 | 0 | 0 | 0 | 0 | 26.594 | 0 | 28.469 | 0 | 23.076 | 0 | 0 | 0 | 24.666 | 0 | 0 | 0 | 24.194 | -154.956 | -218.385 | -212.473 | -205.758 | -178.644 | -177 | -171.757 | 44.439 | -145.742 | 43.86 | 42.083 | -133.307 | 41.04 | -117.536 | -114.514 | 39.515 | -98.594 | -95.464 | -87.178 | -85.3 | -87.5 | -86.2 | -98 | -94.4 | -86.3 | -82.9 | -82.4 | -82.9 | -69.6 | -69.3 | -71.7 | -56.1 | -53.3 | 14 | 14.7 | 13.6 | -40.4 | -39.8 | -40.9 | -41.6 | -37.5 | -37 | -36.6 | 5.4 | 7.7 | 8.4 | 7.2 | 6.7 | 43.3 | 42.9 | 41.1 | 43.9 | 13.6 | 14 | 10 | 28.6 | 27.9 | 27 | 26.6 | 8.5 | 8.7 | 6.3 | 2.4 | 8.5 |
Totaal niet-vlottende activa
| 5,986.988 | 6,003.552 | 6,044.314 | 6,125.14 | 5,396.363 | 5,449.926 | 5,489.868 | 5,517.08 | 5,298.705 | 5,346.501 | 5,379.109 | 5,442.604 | 5,498.125 | 5,629.159 | 5,649.24 | 5,730.134 | 5,192.727 | 5,220.513 | 5,254.778 | 5,003.488 | 5,019.572 | 5,069.269 | 5,085.455 | 5,041.822 | 4,959.91 | 4,990.042 | 5,095.441 | 5,052.685 | 3,913.982 | 3,882.406 | 3,837.309 | 2,707.82 | 2,837.797 | 2,838.486 | 2,858.457 | 2,872.085 | 2,871.554 | 2,881.653 | 2,852.824 | 2,924.046 | 2,980.589 | 3,022.579 | 3,021.516 | 3,008.453 | 2,677.915 | 2,667.431 | 2,636.226 | 2,670.418 | 2,377.735 | 2,357.191 | 2,327.114 | 2,643.847 | 2,682.281 | 2,729.304 | 2,752.885 | 2,721.922 | 2,755.143 | 2,708.36 | 2,784.992 | 2,835.071 | 2,861.386 | 2,850.524 | 2,864.581 | 2,969.358 | 3,091.007 | 3,156.202 | 3,184.671 | 3,178.187 | 1,240.979 | 1,239.851 | 1,199.607 | 1,219.523 | 1,196.54 | 1,210.21 | 1,239.613 | 1,337.809 | 1,378.579 | 1,356.45 | 1,406.084 | 1,485.994 | 1,439.927 | 1,062.557 | 1,088.073 | 1,104.426 | 1,055.179 | 1,018.071 | 1,002.744 | 975.489 | 954.731 | 929.411 | 902.21 | 887.543 | 879.168 | 842.58 | 840.9 | 739.25 | 712.483 | 725.695 | 695.95 | 658.5 | 641.2 | 634.4 | 617.6 | 599 | 548.1 | 527.7 | 520.5 | 512.7 | 438.4 | 418.3 | 404.4 | 391.9 | 332.5 | 335 | 338.7 | 339.4 | 327.1 | 322.7 | 320.6 | 320.6 | 313.9 | 320.7 | 315.8 | 318.4 | 268.5 | 272.1 | 271.1 | 245.1 | 235.8 | 231.8 | 228.3 | 222.7 | 192.8 | 184.7 | 180.1 | 188.2 | 182.4 | 176 | 172.6 | 172.4 | 103.5 | 86.1 | 73.2 | 44.7 |
Totaal activa
| 7,486.291 | 7,441.64 | 7,477.922 | 7,532.546 | 7,493.634 | 6,895.725 | 6,917.922 | 6,928.063 | 6,758.087 | 6,731.846 | 6,873.31 | 6,871.722 | 7,039.962 | 7,066.387 | 7,028.023 | 7,152.559 | 6,613.288 | 6,765.13 | 6,701.564 | 6,309.82 | 6,257.182 | 6,314.41 | 6,268.069 | 6,277.991 | 6,200.72 | 6,175.321 | 6,300.6 | 6,181.492 | 5,680.733 | 5,290.024 | 5,232.436 | 3,891.213 | 4,001.669 | 4,000.207 | 3,943.466 | 3,878.516 | 3,907.701 | 3,984.162 | 3,923.595 | 3,977.255 | 4,057.792 | 4,063.833 | 4,242.134 | 4,209.007 | 3,788.363 | 3,724.137 | 3,693.727 | 3,739.497 | 3,670.789 | 3,606.822 | 3,649.886 | 3,924.103 | 3,868.711 | 3,878.232 | 3,678.803 | 3,643.155 | 3,797.855 | 3,743.744 | 3,774.259 | 3,839.005 | 3,807.679 | 3,778.763 | 3,806.274 | 3,926.744 | 4,097.241 | 4,171.12 | 4,208.847 | 4,187.997 | 2,648.803 | 2,589.445 | 2,431.447 | 2,359.052 | 2,342.89 | 2,405.078 | 2,376.453 | 2,506.385 | 2,526.149 | 2,510.895 | 2,570.006 | 2,634.436 | 2,513.284 | 2,097.774 | 2,141.43 | 2,110.613 | 2,007.885 | 1,947.58 | 1,911.788 | 1,813.384 | 1,795.698 | 1,775.867 | 1,699.863 | 1,635.02 | 1,656.972 | 1,603.352 | 1,599.211 | 1,401.288 | 1,365.581 | 1,367.232 | 1,344.989 | 1,263.4 | 1,270.2 | 1,252.5 | 1,248 | 1,215.9 | 1,177.1 | 1,126.6 | 1,089.9 | 1,079.2 | 914.9 | 901.4 | 890.8 | 857.9 | 823.5 | 826.9 | 811.9 | 785.2 | 760.1 | 745.7 | 728.8 | 710.8 | 699 | 678.7 | 652.6 | 640.6 | 564.6 | 570.6 | 563.2 | 534.9 | 508 | 498.3 | 481.9 | 477.7 | 435.2 | 416.2 | 412.8 | 425.1 | 401.2 | 388.9 | 376.2 | 366.7 | 264.1 | 225.9 | 185.2 | 136.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 119.255 | 113.45 | 115.945 | 132.247 | 130.686 | 142.081 | 136.239 | 126.807 | 121.508 | 121.418 | 117.464 | 118.236 | 104.139 | 106.567 | 101.34 | 102.52 | 96.917 | 107.14 | 104.348 | 102.916 | 100.63 | 108.059 | 103.532 | 106.709 | 97.628 | 94.834 | 84.686 | 92.027 | 85.419 | 81.973 | 82.018 | 69.4 | 70.246 | 72.787 | 73.313 | 66.305 | 67.906 | 74.364 | 75.31 | 64.1 | 71.034 | 73.533 | 71.094 | 71.967 | 70.783 | 76.493 | 67.383 | 75.165 | 63.703 | 65.471 | 62.33 | 67.092 | 76.245 | 67.558 | 82.675 | 84.846 | 91.588 | 82.119 | 86.354 | 94.983 | 85.834 | 104.295 | 109.71 | 139.677 | 144.28 | 150.221 | 143.699 | 133.654 | 214.707 | 230.568 | 207.611 | 210.89 | 211.505 | 215.031 | 215.422 | 206.548 | 193.703 | 193.062 | 191.355 | 183.7 | 375.106 | 337.913 | 340.231 | 187.641 | 317.599 | 293.636 | 293.64 | 141.786 | 274.83 | 279.845 | 270.664 | 122.518 | 258.282 | 236.536 | 255.461 | 119.221 | 223.9 | 238.548 | 225.32 | 100 | 199.7 | 201.5 | 206 | 99.2 | 181.1 | 175.3 | 161.6 | 80.4 | 106.4 | 108.3 | 112.7 | 53.7 | 97.7 | 102.9 | 99.4 | 47.6 | 93.7 | 94.1 | 92.1 | 50.6 | 92.4 | 86.3 | 78.1 | 44.7 | 67.8 | 71.4 | 64.7 | 37 | 0 | 57.4 | 54.1 | 34.9 | 48.1 | 45.8 | 42.7 | 37.7 | 0 | 0 | 0 | 31.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 96.875 | 93.75 | 90.625 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 114.375 | 110 | 110 | 110 | 101.25 | 92.5 | 83.75 | 100.5 | 91.75 | 83 | 53.625 | 50 | 50 | 50 | 86.625 | 86.625 | 77.25 | 86.875 | 77.5 | 86.625 | 77.25 | 112.039 | 131.095 | 183.071 | 181.895 | 173.952 | 421.198 | 419.942 | 416.685 | 415.991 | 401.565 | 368.401 | 365.356 | 362.273 | 359.261 | 356.287 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.986 | 29.7 | 29.7 | 29.7 | 103.711 | 181.193 | 41.464 | 41.46 | 4.008 | 5.956 | 5.736 | 5.973 | 108.853 | 89.915 | 172.491 | 182.688 | 185.129 | 80.562 | 25.867 | 21.895 | 31.022 | 59.323 | 82.157 | 90.257 | 125.51 | 22.774 | 46.679 | 57.612 | 101.856 | 112.891 | 172.326 | 233.27 | 226.103 | 234.952 | 207.032 | 220.817 | 182.776 | 232.855 | 222.228 | 231.021 | 212.122 | 218.596 | 190.932 | 175.946 | 118.037 | 110.252 | 92.705 | 110.452 | 98.5 | 94.6 | 91 | 93 | 91.7 | 112.2 | 94.7 | 86 | 115.7 | 70.6 | 68.7 | 68.9 | 70.6 | 72 | 78.8 | 77.5 | 74.2 | 78.3 | 70.4 | 69.4 | 11.4 | 72.7 | 70.1 | 70.1 | 15 | 60.8 | 60.2 | 67.4 | 15 | 53.9 | 56.4 | 52 | 12.4 | 49 | 38.4 | 36.7 | 38.9 | 0 | 0 | 0 | 7.4 | 13.6 | 12.3 | 4.8 | 2.3 |
Belastingschulden
| 18.681 | 19.731 | 48.905 | 41.453 | 24.375 | 20.184 | 30.176 | 24.736 | 41.32 | 52.174 | 88.451 | 83.943 | 17.185 | 14.836 | 14.831 | 17.361 | 10.873 | 18.34 | 6.989 | 6.692 | 3.299 | 4.448 | 6.641 | 5.943 | 13.347 | 5.597 | 13.5 | 11.514 | 12.857 | 3.438 | 8.043 | 7.908 | 11.271 | 12.957 | 12.7 | 8.059 | 9.728 | 11.7 | 17.558 | 13.768 | 26.735 | 21.817 | 27.451 | 23.821 | 20.964 | 17.917 | 17.221 | 15.573 | 16.181 | 16.821 | 51.245 | 43.74 | 10.699 | 3.786 | 4.63 | 4.886 | 1.901 | 11.216 | 12.94 | 30.695 | 13.341 | 3.439 | 89.273 | 12.613 | 27.6 | 20.673 | 53.495 | 85.805 | 50.203 | 0 | 23.711 | 38.635 | 38.16 | 28.224 | 65.658 | 46.222 | 37.418 | 12.888 | 15.274 | 11.853 | 50.295 | 48.579 | 44.857 | 42.633 | 48.78 | 46.712 | 49.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 18.681 | 19.731 | 48.905 | 41.453 | 24.375 | 20.184 | 0 | 0 | 41.32 | 52.174 | 0 | 396.25 | 293.581 | 280.46 | 272.923 | 283.138 | 249.741 | 209.386 | 196.578 | 228.653 | 214.385 | 187.043 | 199.796 | 214.195 | 233.686 | 206.377 | 215.549 | 221.947 | 202.473 | 172.733 | 169.046 | 166.186 | 174.6 | 153.1 | 160.163 | 164.214 | 161.68 | 155.098 | 168.642 | 180.762 | 194.697 | 178.417 | 176.157 | 180.504 | 173.811 | 166.142 | 161.425 | 165.565 | 16.181 | 170.754 | 51.245 | 198.296 | 209.166 | 221.194 | 217.902 | 4.886 | 176.991 | 182.618 | 179.655 | 221.407 | 143.265 | 139.638 | 291.989 | 166.911 | 179.607 | 193.254 | 197.094 | 201.843 | 113.253 | 121.767 | 111.58 | 115.821 | 189.726 | 190.853 | 177.846 | 211.331 | 182.709 | 183.843 | 196.831 | 210.027 | 0 | 0 | 0 | 156.294 | 0 | 0 | 0 | 135.152 | 0 | 0 | 0 | 129.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 383.942 | 329.82 | 315.539 | 345.545 | 342.861 | 305.684 | 351.973 | 367.185 | 375.06 | 326.854 | 428.736 | 55.633 | 63.24 | 47.321 | 50.04 | 53.869 | 36.839 | 57.089 | 47.749 | 181.486 | 165.348 | 148.79 | 130.963 | 174.927 | 140.729 | 148.359 | 174.039 | 83.277 | 9.503 | 9.306 | 10.199 | 8.989 | 25.661 | 23.965 | 20.001 | 16.251 | 11.2 | 16.433 | 18.908 | 21.636 | 45.229 | 38.267 | 25.295 | 26.362 | 18.531 | 15.9 | 27.96 | 28.975 | 164.093 | 1.749 | 157.071 | 0.633 | 68.861 | 45.827 | 11.629 | 227.32 | 15.355 | 15.108 | 15.896 | 16.709 | 90.784 | 91.337 | 22.972 | 110.499 | 113.027 | 100.667 | 131.868 | 170.056 | 135.969 | 119.037 | 114.159 | 113.042 | 38.277 | 28.33 | 65.735 | 46.288 | 37.468 | 41.813 | 39.993 | 39.664 | 50.295 | 48.579 | 44.857 | 42.633 | 48.78 | 46.712 | 49.088 | 38.769 | 45.917 | 40.649 | 36.909 | 31.499 | 37.969 | 34.209 | 35.091 | 146.614 | 38.515 | 34.755 | 31.571 | 130.9 | 21.9 | 25.1 | 30 | 120.6 | 29.2 | 24.2 | 31.3 | 98.8 | 22.6 | 19.7 | 23.8 | 72.4 | 17 | 18 | 20 | 71.4 | 18.2 | 15 | 15.4 | 107.7 | 8.2 | 4.5 | 6 | 91.2 | 2.4 | 2.3 | 7.3 | 71 | 75.3 | 12.9 | 14.2 | 76.1 | 11.4 | 11.6 | 13.7 | 26.4 | 0 | 0 | 0 | 43.1 | 48.7 | 37.2 | 37.4 | 23.1 |
Totaal kortlopende verplichtingen
| 618.753 | 556.751 | 571.014 | 606.745 | 585.422 | 555.449 | 575.712 | 581.492 | 610.943 | 610.446 | 656.2 | 680.119 | 562.21 | 526.848 | 508.053 | 540.027 | 475.247 | 456.615 | 402.3 | 563.055 | 530.363 | 493.892 | 520.916 | 582.456 | 549.293 | 536.445 | 551.774 | 483.876 | 374.645 | 376.051 | 392.358 | 427.646 | 452.402 | 423.804 | 674.675 | 666.712 | 657.471 | 661.886 | 664.425 | 634.899 | 676.316 | 652.49 | 631.807 | 635.12 | 267.825 | 263.235 | 261.468 | 274.405 | 248.677 | 242.674 | 275.346 | 271.007 | 383.972 | 364.279 | 341.906 | 420.763 | 465.127 | 321.309 | 323.365 | 337.107 | 325.839 | 341.006 | 430.644 | 525.94 | 526.829 | 616.633 | 655.349 | 690.682 | 544.491 | 497.239 | 455.245 | 470.775 | 498.831 | 516.371 | 549.26 | 589.677 | 436.654 | 465.397 | 485.791 | 535.247 | 538.292 | 558.818 | 618.358 | 612.671 | 601.331 | 547.38 | 563.545 | 498.483 | 553.602 | 542.722 | 538.594 | 495.426 | 514.847 | 461.677 | 466.498 | 383.872 | 372.667 | 366.008 | 367.343 | 329.4 | 316.2 | 317.6 | 329 | 311.5 | 322.5 | 294.2 | 278.9 | 294.9 | 199.6 | 196.7 | 205.4 | 196.7 | 186.7 | 199.7 | 196.9 | 193.2 | 190.2 | 179.5 | 176.9 | 169.7 | 173.3 | 160.9 | 154.2 | 150.9 | 131 | 133.9 | 139.4 | 123 | 129.2 | 126.7 | 120.3 | 123.4 | 108.5 | 95.8 | 93.1 | 103 | 87.5 | 87 | 84.9 | 82 | 62.3 | 49.5 | 42.2 | 25.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,764.484 | 1,624.222 | 1,667.896 | 1,838.872 | 2,061.933 | 1,582.903 | 1,665.312 | 1,744.46 | 1,593.504 | 1,605.954 | 1,850.375 | 1,856.135 | 2,063.443 | 2,316.968 | 2,374.839 | 2,463.985 | 2,127.202 | 2,420.708 | 2,437.225 | 1,960.315 | 2,053.204 | 2,177.874 | 2,173.647 | 2,072.2 | 2,075.834 | 2,145.468 | 2,154.217 | 2,162.927 | 2,172.805 | 1,887.716 | 1,957.797 | 850.252 | 849.967 | 907.93 | 641.973 | 646 | 646 | 696 | 700 | 700 | 700 | 700 | 930 | 930 | 980.688 | 970.825 | 968.035 | 965.28 | 962.596 | 959.945 | 957.36 | 954.809 | 952.322 | 949.866 | 822.473 | 813.409 | 904.406 | 1,128.2 | 1,141.28 | 1,192.491 | 1,248.584 | 1,299.686 | 1,299.662 | 1,437.538 | 1,488.396 | 1,473.545 | 1,499.111 | 1,499.13 | 455.878 | 486.085 | 487.976 | 487.37 | 486.001 | 491.378 | 500.185 | 505.272 | 635.875 | 615.144 | 654.09 | 685.912 | 688.176 | 205.692 | 222.872 | 229.882 | 216.99 | 226.053 | 226.81 | 240.123 | 220.414 | 226.521 | 217.294 | 228.18 | 261.622 | 284.966 | 308.853 | 220.557 | 235.725 | 261.182 | 267.989 | 246.2 | 280.3 | 275.7 | 270.7 | 275.6 | 256.3 | 248 | 243 | 237.6 | 194.8 | 195.7 | 190 | 195.9 | 192.8 | 195 | 192.3 | 196.8 | 186.1 | 190.7 | 189.2 | 190.5 | 191.1 | 189.2 | 182.3 | 183.5 | 134.8 | 142.4 | 139.9 | 134.6 | 122.4 | 119.2 | 117.9 | 119.4 | 101.9 | 99.2 | 103.7 | 112.9 | 113.7 | 109.3 | 105.8 | 106.1 | 57.1 | 55 | 37.6 | 23.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 102.572 | 104.376 | 23.989 | 30.051 | 30.686 | 0 | 0 | 99.606 | 104.702 | 0 | 45.185 | 49.843 | 51.179 | 57.118 | 74.499 | 55.795 | 60.866 | 66.38 | 82.719 | 72.016 | 86.149 | 89.287 | 92.914 | 99.35 | 113.083 | 117.874 | 121.41 | 116.441 | 128.335 | 130.226 | 133.062 | 131.222 | 143.992 | 146.804 | 149.441 | 148.514 | 161.036 | 162.595 | 167.241 | 97.007 | 102.194 | 106.092 | 109.498 | 153.966 | 156.423 | 159.147 | 170.946 | 242.255 | 242.687 | 250.101 | 256.672 | 110.501 | 114.911 | 117.59 | 141.769 | 134.431 | 162.788 | 164.215 | 164.726 | 169.868 | 172.65 | 170.016 | 169.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.956 | -218.385 | -212.473 | -205.758 | 0 | 0 | 0 | 0 | -145.8 | 0 | 0 | -133.3 | 0 | -117.4 | -114.4 | 0 | -98.6 | -95.5 | -87.2 | 0 | 0 | -86.2 | 0 | 0 | -86.3 | -82.8 | -82.5 | -82.9 | -69.6 | 0 | 0 | -56.1 | -53.3 | 0 | 0 | 0 | 0 | -39.9 | -40.9 | -41.6 | -37.3 | -37.1 | -36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 445.841 | 453.028 | 456.364 | 456.08 | 389.08 | 385.113 | 388.185 | 388.886 | 387.333 | 379.931 | 369.739 | 370.124 | 479.105 | 483.269 | 482.484 | 484.678 | 486.35 | 488.968 | 489.677 | 439.558 | 468.945 | 604.856 | 610.606 | 608.221 | 606.082 | 596.434 | 616.711 | 603.676 | 471.667 | 468.034 | 460.654 | 271.377 | 311.39 | 317.327 | 322.043 | 315.983 | 406.101 | 433.257 | 426.768 | 451.541 | 494.884 | 517.433 | 523.445 | 514.715 | 417.078 | 413.546 | 409.289 | 419.266 | 393.192 | 397.454 | 412.656 | 420.833 | 383.557 | 392.557 | 387.001 | 370.819 | 416.939 | 400.334 | 401.341 | 398.923 | 344.197 | 335.18 | 324.942 | 324.678 | 399.138 | 402.518 | 390.706 | 379.467 | 130.005 | 33.148 | 30.084 | 33.344 | 49.948 | 56.166 | 40.466 | 149.18 | 157.984 | 134.562 | 136.442 | 137.349 | 154.956 | 218.385 | 212.473 | 205.758 | 178.644 | 177 | 171.757 | 162.497 | 145.735 | 145.619 | 137.331 | 133.271 | 121.827 | 117.485 | 114.498 | 106.437 | 98.617 | 95.544 | 87.182 | 85.3 | 87.6 | 86.2 | 98 | 94.4 | 86.3 | 82.8 | 82.5 | 82.9 | 69.6 | 69.3 | 71.8 | 56.1 | 53.3 | 49.5 | 53.5 | 39.8 | 40.4 | 39.9 | 40.9 | 41.6 | 37.3 | 37 | 36.5 | 36.4 | 36.6 | 37.2 | 36.7 | 36.8 | 24.2 | 22.8 | 22.5 | 23.2 | 19.8 | 19.6 | 21.2 | 21.2 | 19.6 | 19.2 | 18.5 | 18.5 | 8.4 | 5.9 | 4.8 | 3.7 |
Overige niet-vlottende verplichtingen
| 175.496 | 146.348 | 175.062 | 165.872 | 113.1 | 126.482 | 178.46 | 191.257 | 271.146 | 178.083 | 201.462 | 165.411 | 227.489 | 222.021 | 229.738 | 252.913 | 232.491 | 240.571 | 232.958 | 284.853 | 279.678 | 286.795 | 303.735 | 382.222 | 363.096 | 349.91 | 299.524 | 379.072 | 72.698 | 71.359 | 72.497 | 69.535 | 86.766 | 85.586 | 83.896 | 89.287 | 108.554 | 111.976 | 109.205 | 109.875 | 105.669 | 107.337 | 105.563 | 103.658 | 106.544 | 118.58 | 120.711 | 128.063 | 68.67 | 72.048 | 32.577 | 37.999 | 101.362 | 106.282 | 120.845 | 109.117 | 159.675 | 149.371 | 156.436 | 160.684 | 165.628 | 163.683 | 175.57 | 182.864 | 260.851 | 249.875 | 269.886 | 247.692 | 183.428 | 185.382 | 189.004 | 136.085 | 106.075 | 104.472 | 103.782 | 102.782 | 100.779 | 99.274 | 100.299 | 100.717 | 154.956 | 218.385 | 212.473 | 205.758 | 0 | 0 | 0 | 0 | 145.8 | 0 | 0 | 133.3 | 0 | 117.4 | 114.4 | 0 | 98.6 | 95.5 | 87.2 | -0.1 | -0.1 | 86.2 | -0.1 | -0.1 | 86.3 | 82.8 | 82.5 | 82.9 | 69.6 | -0.1 | 0.1 | 56.1 | 53.3 | 0 | -0.1 | 0 | -0.1 | 39.9 | 40.9 | 41.6 | 37.3 | 37.1 | 36.5 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,385.821 | 2,326.17 | 2,403.698 | 2,484.813 | 2,594.164 | 2,125.184 | 2,231.957 | 2,324.603 | 2,251.983 | 2,268.67 | 2,421.576 | 2,436.855 | 2,819.88 | 3,073.437 | 3,144.179 | 3,276.075 | 2,901.838 | 3,211.113 | 3,226.24 | 2,767.445 | 2,873.843 | 3,155.674 | 3,177.275 | 3,155.557 | 3,144.362 | 3,204.895 | 3,188.326 | 3,267.085 | 2,833.611 | 2,555.444 | 2,621.174 | 1,324.226 | 1,379.345 | 1,454.835 | 1,194.716 | 1,200.711 | 1,309.169 | 1,402.269 | 1,398.568 | 1,428.657 | 1,397.56 | 1,426.964 | 1,665.1 | 1,657.871 | 1,658.276 | 1,659.374 | 1,657.182 | 1,683.555 | 1,666.713 | 1,672.134 | 1,652.694 | 1,670.313 | 1,547.742 | 1,563.616 | 1,447.909 | 1,435.114 | 1,615.451 | 1,840.693 | 1,863.272 | 1,916.824 | 1,928.277 | 1,971.199 | 1,970.19 | 2,114.921 | 2,148.385 | 2,125.938 | 2,159.703 | 2,126.289 | 769.311 | 704.615 | 707.064 | 656.799 | 642.024 | 652.016 | 644.433 | 757.234 | 894.638 | 848.98 | 890.831 | 923.978 | 843.132 | 424.077 | 435.345 | 435.64 | 395.634 | 403.053 | 398.567 | 402.62 | 366.149 | 372.14 | 354.625 | 361.451 | 383.449 | 402.451 | 423.351 | 326.994 | 334.342 | 356.726 | 355.171 | 331.4 | 367.8 | 361.9 | 368.6 | 369.9 | 342.6 | 330.8 | 325.5 | 320.5 | 264.4 | 264.9 | 261.9 | 252 | 246.1 | 244.5 | 245.7 | 236.6 | 226.4 | 230.6 | 230.1 | 232.1 | 228.4 | 226.2 | 218.8 | 219.9 | 171.4 | 179.7 | 176.6 | 171.4 | 146.6 | 141.9 | 140.4 | 142.6 | 121.8 | 118.8 | 124.8 | 134.2 | 133.5 | 128.5 | 124.3 | 124.7 | 65.5 | 60.9 | 42.4 | 27.2 |
Totaal passiva
| 3,004.574 | 2,882.921 | 2,974.712 | 3,091.558 | 3,179.586 | 2,680.633 | 2,807.669 | 2,906.095 | 2,862.926 | 2,879.116 | 3,077.776 | 3,116.974 | 3,382.09 | 3,600.285 | 3,652.232 | 3,816.102 | 3,377.085 | 3,667.728 | 3,628.54 | 3,330.5 | 3,404.206 | 3,649.566 | 3,698.191 | 3,738.013 | 3,693.655 | 3,741.34 | 3,740.1 | 3,750.961 | 3,208.256 | 2,931.495 | 3,013.532 | 1,751.872 | 1,831.747 | 1,878.639 | 1,869.391 | 1,867.423 | 1,966.64 | 2,064.155 | 2,062.993 | 2,063.556 | 2,073.876 | 2,079.454 | 2,296.907 | 2,292.991 | 1,926.101 | 1,922.609 | 1,918.65 | 1,957.96 | 1,915.39 | 1,914.808 | 1,928.04 | 1,941.32 | 1,931.714 | 1,927.895 | 1,789.815 | 1,855.877 | 2,080.578 | 2,162.002 | 2,186.637 | 2,253.931 | 2,254.116 | 2,312.205 | 2,400.834 | 2,640.861 | 2,675.214 | 2,742.571 | 2,815.052 | 2,816.971 | 1,313.802 | 1,201.854 | 1,162.309 | 1,127.574 | 1,140.855 | 1,168.387 | 1,193.693 | 1,346.911 | 1,331.292 | 1,314.377 | 1,376.622 | 1,459.225 | 1,381.424 | 982.895 | 1,053.703 | 1,048.311 | 996.965 | 950.433 | 962.112 | 901.103 | 919.751 | 914.862 | 893.219 | 856.877 | 898.296 | 864.128 | 889.849 | 710.866 | 707.009 | 722.734 | 722.514 | 660.8 | 684 | 679.5 | 697.6 | 681.4 | 665.1 | 625 | 604.4 | 615.4 | 464 | 461.6 | 467.3 | 448.7 | 432.8 | 444.2 | 442.6 | 429.8 | 416.6 | 410.1 | 407 | 401.8 | 401.7 | 387.1 | 373 | 370.8 | 302.4 | 313.6 | 316 | 294.4 | 275.8 | 268.6 | 260.7 | 266 | 230.3 | 214.6 | 217.9 | 237.2 | 221 | 215.5 | 209.2 | 206.7 | 127.8 | 110.4 | 84.6 | 52.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 874.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 48.096 | 48.091 | 48.081 | 48.046 | 47.999 | 47.998 | 47.975 | 47.957 | 47.941 | 47.94 | 47.934 | 47.929 | 47.915 | 47.882 | 47.83 | 47.812 | 47.697 | 47.595 | 47.56 | 47.536 | 47.463 | 47.4 | 47.323 | 47.248 | 47.192 | 47.082 | 46.968 | 46.871 | 46.86 | 46.822 | 46.795 | 45.814 | 45.799 | 45.781 | 43.579 | 43.517 | 43.515 | 43.513 | 43.451 | 43.42 | 43.401 | 43.387 | 43.357 | 43.243 | 43.218 | 43.199 | 43.181 | 43.102 | 43.07 | 0 | 0 | 42.923 | 0 | 0 | 0 | 42.245 | 0 | 0 | 42.114 | 42.033 | 42.015 | 42.005 | 0 | 41.995 | 41.984 | 0 | 0 | 41.794 | 0 | 0 | 0 | 41.364 | 0 | 41.282 | 41.206 | 41.123 | 0 | 0 | 0 | 40.424 | 39.795 | 0 | 40.115 | 39.795 | 0 | 0 | 0 | 39.398 | 0 | 0 | 0 | 38.933 | 0 | 0 | 0 | 38.344 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,268.259 | 4,173.045 | 4,109.024 | 4,109.736 | 4,094.608 | 3,973.446 | 3,878.083 | 3,817.304 | 3,754.664 | 3,668.717 | 3,579.149 | 3,517.954 | 3,405.807 | 3,222.549 | 3,155.201 | 3,096.228 | 3,035.934 | 2,935.173 | 2,939.508 | 2,824.916 | 2,732.408 | 2,519.203 | 2,451.525 | 2,427.599 | 2,352.648 | 2,311.712 | 2,328.733 | 2,285.886 | 2,343.876 | 2,282.176 | 2,219.476 | 2,194.593 | 2,148.51 | 2,097.17 | 2,052.686 | 2,016.176 | 1,929.202 | 1,882.526 | 1,852.079 | 1,827.845 | 1,791.291 | 1,750.541 | 1,717.331 | 1,696.424 | 1,675.598 | 1,642.996 | 1,614.534 | 1,601.46 | 1,586.065 | 0 | 0 | 1,847.106 | 0 | 0 | 0 | 1,578.913 | 0 | 0 | 1,456.267 | 1,431.878 | 1,402.678 | 1,377.873 | 0 | 1,182.906 | 0 | 0 | 0 | 1,118.053 | 0 | 0 | 0 | 1,034.669 | 0 | 0 | 0 | 939.335 | 941.137 | 907.537 | 0 | 839.838 | 946.026 | 0 | 894.368 | 864.896 | 843.035 | 0 | 0 | 786.674 | 0 | 739.533 | 0 | 689.269 | 0 | 0 | 626.75 | 602.544 | 0 | 0 | 0 | 515.5 | 507.3 | 0 | 458.2 | 439.4 | 451.6 | 406.6 | 389.7 | 373.5 | 364.6 | 350.8 | 336.2 | 336.2 | 291.1 | 291.1 | 291.1 | 291.1 | 252.6 | 252.6 | 252.6 | 252.6 | 220.4 | 220.4 | 220.4 | 220.4 | 208.4 | 208.4 | 201.1 | 194.3 | 181.5 | 181.5 | 174.7 | 168.4 | 150.6 | 150.6 | 150.6 | 150.6 | 127.8 | 127.8 | 127.8 | 127.8 | 105.9 | 86 | 69.9 | 60.8 |
Overige gereserveerde algehele resultaten
| -258.24 | -279.205 | -261.054 | -314.405 | -412.15 | -381.864 | -381.331 | -403.522 | -459.192 | -408.695 | -368.245 | -346.959 | -324.942 | -311.96 | -319.735 | -297.298 | -323.692 | -346.815 | -364.719 | -344.392 | -364.501 | -325.907 | -340.689 | -341.085 | -289.167 | -306.42 | -182.401 | -265.091 | -275.45 | -319.295 | -389.117 | -438.717 | -356.15 | -356.371 | -347.93 | -371.124 | -349.899 | -321.11 | -342.096 | -260.895 | -149.449 | -104.248 | -106.11 | -110.855 | -138.383 | -162.758 | -157.524 | -132.048 | -139 | -376.6 | -250.6 | -159.353 | -51 | -4 | -20 | -51.88 | -49 | -121 | -61.614 | -34.12 | -32.922 | -92.164 | 2,802.6 | -108.202 | 1,344.635 | 1,394.484 | 1,356.456 | 56.919 | 1,290.06 | 1,330.788 | 1,219.46 | 30.035 | 1,166.977 | 1,166.912 | 1,118.41 | 6.614 | 192.296 | 227.457 | 1,131.284 | 57.608 | 20.654 | 1,114.879 | 2,175.4 | 32.226 | 167.885 | 997.147 | 949.676 | -26.034 | 875.947 | 121.472 | -414.016 | -46.202 | 758.676 | 739.224 | 82.612 | -30.012 | 658.572 | 1,289 | 1,245 | -24.7 | 78.9 | 1,146 | 1,100.8 | 1,069 | 1,024 | 1,003.2 | 971 | 927.6 | 901.8 | 879.6 | 847 | 818.4 | 781.4 | -176.7 | -176.7 | -176.7 | 687 | 671.2 | 643.6 | 618 | 594.6 | 583.2 | 559.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 423.602 | 616.788 | 607.159 | 597.611 | 583.591 | 575.512 | 565.526 | 560.229 | 551.748 | 544.768 | 536.696 | 535.824 | 529.092 | 507.631 | 492.495 | 489.715 | 476.264 | 461.449 | 450.675 | 451.26 | 437.606 | 424.148 | 411.719 | 406.216 | 396.392 | 381.607 | 367.2 | 362.865 | 357.191 | 348.826 | 341.75 | 337.651 | 331.763 | 332.77 | 323.761 | 320.703 | 316.073 | 312.85 | 304.499 | 300.939 | 296.485 | 292.597 | 287.908 | 284.715 | 279.606 | 275.996 | 272.057 | 266.436 | 262.821 | 2,066.07 | 1,969.946 | 249.912 | 1,983.151 | 1,949.625 | 1,904.71 | 214.098 | 1,762.231 | 1,698.232 | 146.054 | 140.45 | 137.321 | 134.336 | -1,401.271 | 129.756 | 0 | 0 | 0 | 112.077 | 0 | 0 | 0 | 83.353 | 0 | 0 | 0 | 155.002 | 0 | 0 | 0 | 171.863 | 125.385 | 0 | -2,022.156 | 125.385 | 0 | 0 | 0 | 112.243 | 0 | 0 | 1,220.66 | -778.1 | 0 | 0 | 0 | 79.546 | 0 | -644.502 | -622.525 | -602.6 | -586.2 | -573 | -1,008.6 | -973.9 | -963.6 | -908.2 | -875.2 | -837.3 | -815.5 | -790.6 | -759.7 | -745.4 | -681.8 | 268.3 | 254.9 | 241 | -596.1 | -588.2 | -574.4 | -561.6 | -517.7 | -512 | -500 | 49.4 | 53.8 | 48.6 | 46.1 | 46.2 | 50.7 | 48.2 | 46.5 | 43.3 | 54.3 | 51 | 44.3 | 37.3 | 52.4 | 45.6 | 39.2 | 32.2 | 30.4 | 29.5 | 30.7 | 23.5 |
Totaal eigen vermogen van aandeelhouders
| 4,481.717 | 4,558.719 | 4,503.21 | 4,440.988 | 4,314.048 | 4,215.092 | 4,110.253 | 4,021.968 | 3,895.161 | 3,852.73 | 3,795.534 | 3,754.748 | 3,657.872 | 3,466.102 | 3,375.791 | 3,336.457 | 3,236.203 | 3,097.402 | 3,073.024 | 2,979.32 | 2,852.976 | 2,664.844 | 2,569.878 | 2,539.978 | 2,507.065 | 2,433.981 | 2,560.5 | 2,430.531 | 2,472.477 | 2,358.529 | 2,218.904 | 2,139.341 | 2,169.922 | 2,119.35 | 2,072.096 | 2,009.272 | 1,938.891 | 1,917.779 | 1,857.933 | 1,911.309 | 1,981.728 | 1,982.277 | 1,942.486 | 1,913.527 | 1,860.039 | 1,799.433 | 1,772.248 | 1,778.95 | 1,752.956 | 1,689.47 | 1,719.346 | 1,980.588 | 1,932.151 | 1,945.625 | 1,884.71 | 1,783.376 | 1,713.231 | 1,577.232 | 1,582.821 | 1,580.241 | 1,549.092 | 1,462.05 | 1,401.329 | 1,246.455 | 1,386.619 | 1,394.484 | 1,356.456 | 1,328.843 | 1,290.06 | 1,330.788 | 1,219.46 | 1,189.421 | 1,166.977 | 1,208.194 | 1,159.616 | 1,142.074 | 1,133.433 | 1,134.994 | 1,131.284 | 1,109.733 | 1,131.86 | 1,114.879 | 1,087.727 | 1,062.302 | 1,010.92 | 997.147 | 949.676 | 912.281 | 875.947 | 861.005 | 806.644 | 778.143 | 758.676 | 739.224 | 709.362 | 690.422 | 658.572 | 644.498 | 622.475 | 602.6 | 586.2 | 573 | 550.4 | 534.5 | 512 | 501.6 | 485.5 | 463.8 | 450.9 | 439.8 | 423.5 | 409.2 | 390.7 | 382.7 | 369.3 | 355.4 | 343.5 | 335.6 | 321.8 | 309 | 297.3 | 291.6 | 279.6 | 269.8 | 262.2 | 257 | 247.2 | 240.5 | 232.2 | 229.7 | 221.2 | 211.7 | 204.9 | 201.6 | 194.9 | 187.9 | 180.2 | 173.4 | 167 | 160 | 136.3 | 115.5 | 100.6 | 84.3 |
Totaal eigen vermogen
| 4,481.717 | 4,558.719 | 4,503.21 | 4,440.988 | 4,314.048 | 4,215.092 | 4,110.253 | 4,021.968 | 3,895.161 | 3,852.73 | 3,795.534 | 3,754.748 | 3,657.872 | 3,466.102 | 3,375.791 | 3,336.457 | 3,236.203 | 3,097.402 | 3,073.024 | 2,979.32 | 2,852.976 | 2,664.844 | 2,569.878 | 2,539.978 | 2,507.065 | 2,433.981 | 2,560.5 | 2,430.531 | 2,472.477 | 2,358.529 | 2,218.904 | 2,139.341 | 2,169.922 | 2,121.568 | 2,074.075 | 2,011.093 | 1,941.061 | 1,920.007 | 1,860.602 | 1,913.699 | 1,983.916 | 1,984.379 | 1,945.227 | 1,916.016 | 1,862.262 | 1,801.528 | 1,775.077 | 1,781.537 | 1,755.399 | 1,692.014 | 1,721.846 | 1,982.783 | 1,936.997 | 1,950.337 | 1,888.988 | 1,787.278 | 1,717.277 | 1,581.742 | 1,587.622 | 1,585.074 | 1,553.563 | 1,466.558 | 1,405.44 | 1,285.883 | 1,422.027 | 1,428.549 | 1,393.795 | 1,371.026 | 1,335.001 | 1,387.591 | 1,269.138 | 1,231.478 | 1,202.035 | 1,236.691 | 1,182.76 | 1,159.474 | 1,194.857 | 1,196.518 | 1,193.384 | 1,175.211 | 1,131.86 | 1,114.879 | 1,087.727 | 1,062.302 | 1,010.92 | 997.147 | 949.676 | 912.281 | 875.947 | 861.005 | 806.644 | 778.143 | 758.676 | 739.224 | 709.362 | 690.422 | 658.572 | 644.498 | 622.475 | 602.6 | 586.2 | 573 | 550.4 | 534.5 | 512 | 501.6 | 485.5 | 463.8 | 450.9 | 439.8 | 423.5 | 409.2 | 390.7 | 382.7 | 369.3 | 355.4 | 343.5 | 335.6 | 321.8 | 309 | 297.3 | 291.6 | 279.6 | 269.8 | 262.2 | 257 | 247.2 | 240.5 | 232.2 | 229.7 | 221.2 | 211.7 | 204.9 | 201.6 | 194.9 | 187.9 | 180.2 | 173.4 | 167 | 160 | 136.3 | 115.5 | 100.6 | 84.3 |
Totaal passiva en aandeelhoudersvermogen
| 7,486.291 | 7,441.64 | 7,477.922 | 7,532.546 | 7,493.634 | 6,895.725 | 6,917.922 | 6,928.063 | 6,758.087 | 6,731.846 | 6,873.31 | 6,871.722 | 7,039.962 | 7,066.387 | 7,028.023 | 7,152.559 | 6,613.288 | 6,765.13 | 6,701.564 | 6,309.82 | 6,257.182 | 6,314.41 | 6,268.069 | 6,277.991 | 6,200.72 | 6,175.321 | 6,300.6 | 6,181.492 | 5,680.733 | 5,290.024 | 5,232.436 | 3,891.213 | 4,001.669 | 4,000.207 | 3,943.466 | 3,878.516 | 3,907.701 | 3,984.162 | 3,923.595 | 3,977.255 | 4,057.792 | 4,063.833 | 4,242.134 | 4,209.007 | 3,788.363 | 3,724.137 | 3,693.727 | 3,739.497 | 3,670.789 | 3,606.822 | 3,649.886 | 3,924.103 | 3,868.711 | 3,878.232 | 3,678.803 | 3,643.155 | 3,797.855 | 3,743.744 | 3,774.259 | 3,839.005 | 3,807.679 | 3,778.763 | 3,806.274 | 3,926.744 | 4,097.241 | 4,171.12 | 4,208.847 | 4,187.997 | 2,648.803 | 2,589.445 | 2,431.447 | 2,359.052 | 2,342.89 | 2,405.078 | 2,376.453 | 2,506.385 | 2,526.149 | 2,510.895 | 2,570.006 | 2,634.436 | 2,513.284 | 2,097.774 | 2,141.43 | 2,110.613 | 2,007.885 | 1,947.58 | 1,911.788 | 1,813.384 | 1,795.698 | 1,775.867 | 1,699.863 | 1,635.02 | 1,656.972 | 1,603.352 | 1,599.211 | 1,401.288 | 1,365.581 | 1,367.232 | 1,344.989 | 1,263.4 | 1,270.2 | 1,252.5 | 1,248 | 1,215.9 | 1,177.1 | 1,126.6 | 1,089.9 | 1,079.2 | 914.9 | 901.4 | 890.8 | 857.9 | 823.5 | 826.9 | 811.9 | 785.2 | 760.1 | 745.7 | 728.8 | 710.8 | 699 | 678.7 | 652.6 | 640.6 | 564.6 | 570.6 | 563.2 | 534.9 | 508 | 498.3 | 481.9 | 477.7 | 435.2 | 416.2 | 412.8 | 425.1 | 401.2 | 388.9 | 376.2 | 366.7 | 264.1 | 225.9 | 185.2 | 136.9 |