Télévision Française 1 Société anonyme
EPA:TFI.PA
7.31 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51.1 | 66.3 | 30.7 | 52.9 | 38.2 | 72.7 | 28.2 | 25.9 | 27.7 | 94.6 | 33.8 | 78.3 | 38.5 | 73.3 | 33.9 | -22.3 | 38.5 | 13.8 | 23.9 | 38.1 | 10.2 | 66.6 | 40.3 | 47.7 | 14.8 | 41.3 | 24.7 | 52.3 | 9.6 | 46.7 | 27.8 | 55.6 | -12.6 | 13.4 | -12.4 | 36 | 3.6 | 30 | 33.7 | 70.8 | 15.2 | 9.1 | 8 | 31.5 | 23.1 | 53.1 | -4.5 | 49.8 | -6.1 | 58.2 | 36.4 | 58.5 | 6.6 | 72.8 | 48.2 | 59.2 | 96.2 | 41.3 | 32.6 | 63.8 | 1.7 | 42.7 | 6.4 |
Afschrijvingen & Amortisatie
| 73.4 | 81.5 | 82.9 | 148.1 | 69.1 | 71.3 | 77.2 | 131.8 | 160.8 | 78.3 | 99.6 | 121.7 | 85.8 | 99.7 | 90.1 | 180.1 | 57.5 | 56.1 | 62.3 | 113.7 | 57.2 | 61.3 | 69.8 | 92.5 | 56.6 | 59.4 | 70.8 | 87.1 | 63.1 | 40.3 | 55.8 | 82.2 | 43.3 | 69.2 | 51.9 | 15.8 | 12.2 | 12.2 | 11.3 | 14.1 | 10.8 | 11.6 | 12.8 | 13.7 | 18.2 | 15.7 | 15.3 | 29.9 | 13.7 | 18.1 | 18.5 | 22.2 | 16.6 | 20.6 | 19.9 | 24.5 | 20.9 | 19.3 | 20.6 | 30.6 | 24.5 | 26.6 | 27.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -3.5 | 40.7 | -49 | -36.7 | -15.3 | 3.9 | 2 | -19.6 | -6.1 | 50.9 | -47.7 | -49.5 | 36 | 4.8 | -26.4 | -24.2 | -20.5 | -26.1 | 6 | -23.7 | -31.7 | 28.3 | 8.4 | 7.5 | -3.8 | 19.2 | 25.4 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0.6 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 |
Verandering in Werkkapitaal
| -13.1 | -48.6 | 41.4 | 78.6 | -5.4 | -68.5 | 131.5 | -106.2 | -36.5 | -145.7 | 132.3 | 86 | 32 | -67.3 | 4.4 | 76.7 | -78.5 | 14.1 | 90.7 | -14.5 | -28 | -26.1 | 36.3 | 5.6 | 52.4 | -24.9 | -16.2 | -96.2 | 40.7 | 2.6 | -29.1 | -16 | 68.3 | -27.4 | -10.4 | -29.5 | -25.2 | -20.8 | 83.9 | -7.8 | 18.4 | -21 | 23.1 | -58.5 | -6.7 | -73.3 | 68.2 | -13.5 | 107 | -43.6 | 37.7 | -140.5 | 114.6 | -112.1 | 55.9 | -49.4 | 109.5 | -63 | 59.8 | 58.8 | 46.1 | -142 | 60.9 |
Vorderingen
| 0 | 0 | 0 | 151.4 | 0 | 0 | 0 | -47.2 | 0 | 0 | 0 | -217 | 0 | 0 | 0 | -21.3 | 0 | 0 | 0 | -20.4 | 0 | 0 | 0 | 69.9 | 0 | 0 | 0 | -167.6 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 40.6 | 0 | 0 | 0 | 40.6 | 0 | 0 | 0 | 35.5 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 98.9 | 0 | 0 | 0 | 61.4 | 0 | 0 | 0 | 49.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -40.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -13.1 | -48.6 | 41.4 | -37.1 | -5.4 | -68.5 | 131.5 | -99.6 | -36.5 | -145.7 | 132.3 | 54.3 | 32 | -67.3 | 4.4 | -6.7 | -78.5 | 14.1 | 90.7 | 58.9 | -28 | -26.1 | 36.3 | -3.8 | 52.4 | -24.9 | -16.2 | -63.5 | 40.7 | 2.6 | -29.1 | -22.1 | 68.3 | -27.4 | -10.4 | -29.5 | -25.2 | -20.8 | 83.9 | -8.9 | 17 | -22.5 | 27.1 | -77 | -3 | -64.2 | 74.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -49 | 146 | -20.7 | -14.4 | -23.7 | -7.4 | -18 | 8.9 | -26.3 | -15 | -1.5 | -25.4 | -13 | 10.7 | -6.2 | -14.7 | -3.5 | -12.4 | -1.9 | -24.8 | -11.1 | 1.8 | -1.2 | -34.5 | 7.3 | -26.4 | -7.9 | -58 | -7.2 | 36.4 | -2.8 | -21.3 | -9.8 | -26.8 | -18.6 | -3.9 | -4.3 | -1 | -4 | -4.4 | -2.6 | -0.7 | -3.8 | -5.9 | -3.3 | -2.5 | -2.9 | 60 | -61.5 | -27 | 19.3 | 25.6 | -0.1 | 48.1 | -2 | 26.8 | -64 | -7.8 | -7.9 | -21.4 | -9.1 | -12.3 | -12.3 |
Kasstroom uit Operationele Activiteiten
| 62.4 | 82.2 | 127.8 | 265.2 | 78.2 | 68.1 | 218.9 | 61.2 | 125.7 | 12.2 | 264.2 | 260.6 | 143.3 | 116.4 | 122.2 | 219.8 | 14 | 71.6 | 175 | 112.5 | 28.3 | 103.6 | 145.2 | 111.3 | 131.1 | 49.4 | 71.4 | -14.8 | 106.2 | 126 | 51.7 | 100.5 | 89.2 | 28.4 | 10.5 | 16.8 | -16.8 | 61.3 | 76 | 36.1 | 26.7 | 3.1 | 42.2 | -38.7 | 25.4 | 44 | 28.6 | 76.9 | 89.3 | 10.6 | 85.7 | -58.2 | 117.5 | 3.5 | 128.3 | 37.8 | 131.3 | 18.4 | 113.9 | 139.7 | 59.8 | -65.4 | 107.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -103.9 | -75 | -70.5 | -107.4 | -62.8 | -52.4 | -68.8 | -92.8 | -78.4 | -73.8 | -67.6 | -102.4 | -108.2 | -67.8 | -53.7 | -114.1 | -55.2 | -52 | -63.3 | -80.7 | -45.6 | -75.6 | -44.4 | -54.9 | -60.7 | -49.9 | -46.9 | -33.2 | -62.8 | -40.7 | -53 | -57.2 | -46.8 | -52 | -49.4 | -29.4 | -12.3 | -9.7 | -6.2 | -13.7 | -12.5 | -6.9 | -3.8 | -15.1 | -8.8 | -15 | -12.7 | -10.3 | -11.9 | -20.4 | -8.8 | -76.8 | -11.4 | -4.3 | -8.4 | -14.8 | -16.3 | -10.4 | -9.5 | -21.3 | -16.4 | -31.4 | -29.2 |
Netto Overnames
| -82.6 | -1.5 | 0.4 | -2.5 | -0.5 | -0.5 | 0.1 | 65.2 | 21.3 | 46.2 | -0.7 | -1.3 | -7.1 | -1.4 | 13.1 | 1.4 | -2.2 | 2.8 | -2.4 | -27.6 | -1.2 | -2.9 | -19.1 | -27.7 | -6.9 | -290.3 | 0 | 1.1 | 4.8 | -0.7 | 61.6 | 78.5 | -6.8 | -7.8 | -168.8 | 490.9 | -32.7 | 0 | 36.3 | 43.6 | -0.4 | 262.4 | 0 | 6 | 0 | 15 | 0 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0.2 | 14.2 | 0 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 2.2 | -2.3 | -0 | -0.3 | 0.2 | -0.2 | 0 | -0.3 | 0.7 | -1.2 | 0.4 | -0.5 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | -0.4 | -0.4 | 0.2 | -2 | 0 | -5 | -1.6 | -0.9 | -27.5 | -1 | -4 | -1.1 | -1.2 | -1.6 | -4 | -0.4 | -0.2 | -6.2 | -3.1 | 0 | 0 | 0 | -3.4 | 0.1 | -0.1 | 0.2 | -3.6 | 0 | 0 | -0.2 | -3.7 | 0 | -1.5 | -0.6 | 193 | -199 | -6.4 | -2.4 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.1 | 0.6 | -0.3 | 0.3 | 0 | 0 | 0 | 0.3 | -0.7 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.8 | 2.2 | 3.5 | 0 | -0.1 | 62.8 | 9.2 | 0.5 | 2.5 | 0.1 | 0.2 | 0.1 | 29.4 | 12.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 746.6 | -0.9 | 2 | 0.2 |
Overige Investeringsactiviteiten
| 41.2 | -1.2 | -0.9 | -10.1 | -11.1 | -3 | -2.6 | 7.3 | -8 | -17.4 | -6.4 | -1.8 | -3.7 | 41.8 | -16.2 | -22.5 | -1.9 | -6.4 | -3.4 | 6.9 | 0.7 | 0.9 | 2.2 | 2.8 | 2.5 | 57.5 | 1.5 | -3.3 | -62.4 | -0.2 | 1.3 | -68.5 | 0.1 | -1.6 | 69.1 | -26.1 | 18.6 | 0.3 | -32.4 | 0.2 | -0.4 | 29.8 | 26.6 | 54.9 | -3.5 | -14.2 | 0.6 | -15.2 | -3.5 | 0.5 | 0.4 | 15.5 | -3.4 | -1.6 | -13.8 | 5.5 | -190 | -198.2 | -4.6 | -2.5 | -4.4 | 2.2 | 5 |
Kasstroom uit Investeringsactiviteiten
| -145.3 | -75.4 | -73 | -120.3 | -74.4 | -55.9 | -71.3 | -20.3 | -65.1 | -45 | -74.7 | -105.5 | -119 | -27.4 | -56.8 | -135.2 | -59.3 | -55.6 | -69.1 | -101.5 | -46.1 | -77.6 | -61.7 | -79.4 | -62.7 | -281.2 | -45.4 | -40.5 | -59.2 | -33.1 | -17.1 | -45.7 | -57.4 | -62.3 | -150.2 | 463.2 | -18.1 | -9.8 | -2.5 | 24 | -16 | 285.3 | 22.8 | 45.8 | -12.2 | -12.3 | -12.2 | -14.9 | -15.4 | -19.9 | -8.4 | -61.5 | -18.5 | -5.7 | -9 | -9.9 | -13.3 | -208.6 | -14.1 | 727.7 | -21.7 | -27.2 | -24 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -99 | -5.3 | -2.3 | -3.2 | -1.2 | -7.2 | -2.6 | -26.7 | -20.7 | -3.5 | -8 | -24.8 | -6.8 | -5.3 | -7.2 | -63.3 | -1.1 | -101.4 | -31.2 | -11.8 | -18.2 | -1 | -0.1 | -20.6 | -0.6 | -1.5 | -0.5 | -5.7 | -6.4 | -1.8 | -16 | -91.2 | -0.2 | -4.8 | -3 | 0 | -0.1 | -0.4 | -0.8 | -0.6 | -0.7 | -0.6 | -0.7 | -0.7 | -0.9 | -0.9 | -2.8 | -1.2 | -1.1 | -1 | -1.4 | -1.8 | -4.3 | 0 | -1.2 | -499.7 | -0.6 | -0.1 | -0.2 | -197.8 | -0.1 | -81.8 | -82.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -6.3 | 1.8 | 100.2 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0.6 | 0.2 | 0.1 | 0 | 0.1 | 0.7 | 0.9 | 0.8 | 0.6 | 0.2 | 0.3 | 0.6 | 0.8 | 0.2 | 1.7 | 1.6 | 1 | 0.5 | 0.2 | 0.6 | 0.3 | 1.3 | 2.8 | 1.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -26.7 | -13.6 | -1.4 | -6.8 | -0.6 | -2.2 | 0 | -2 | 0 | -18.4 | 0 | -6.8 | -1.1 | -0.9 | -2.5 | -0.8 | -1.5 | -2.2 | -2.5 | -16.7 | -3.5 | 0 | -3.5 | -0.8 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -11.4 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | -1.4 | -0.9 | -1.5 | -18.8 | -2.8 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -116 | -0.1 | -0.1 | -0.1 | -105.2 | 0 | 0 | 0 | -94.7 | 0 | 0 | 0 | -94.7 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -83.8 | 0 | -0.1 | -0.1 | -73.4 | 0 | 0 | 0 | -58.6 | 0 | 0 | -5.6 | -167.2 | 0 | 0 | 0 | -317.3 | 0 | 0 | 0 | -117.2 | 0 | 0 | 0 | -115.6 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.3 | -0.6 | 0.2 | 5.9 | -3.3 | -94.2 | 0.9 | -5.5 | 33.3 | -118.1 | -15 | -2.1 | -3.4 | -1.1 | -0.7 | -108.8 | -2.2 | 94.4 | 60.7 | -11.1 | 10.4 | -87.1 | 4.2 | -17.4 | -68.5 | -165.9 | -1.7 | -1.2 | 0.5 | 0.9 | -1.7 | 83.3 | 0.6 | -164.8 | 2.9 | -14.2 | 0.1 | -317.1 | 0.5 | -0.5 | 0.3 | -116.8 | 0.3 | 0.6 | 0.4 | -116.8 | -0.4 | 192.3 | -1.1 | -117.8 | 0.2 | 0.3 | 0.3 | -118.5 | -1.1 | -23.4 | -0.6 | -81.9 | 21.2 | -95 | -34.7 | 167.2 | -1.1 |
Kasstroom uit Financieringsactiviteiten
| 70 | -138.5 | 4.2 | -10.5 | -3.4 | -108.6 | -2.6 | -34.2 | 12.6 | -118.1 | -15 | -33.7 | 2.3 | -102 | 4 | -108.8 | -2.2 | -7 | 29.5 | -23 | -7.9 | -85.2 | 4.7 | -38.7 | -71 | -167.4 | -2.1 | 4.5 | -5.9 | -55.9 | 14.3 | -7.7 | -14.9 | -175.6 | 3.7 | -14 | -38.3 | -315.9 | 0.7 | 0.5 | -0.2 | -116.8 | -0.1 | 1.9 | 2.3 | -115.9 | -6.4 | 191.1 | -1.1 | -119.2 | -2.1 | -3 | -22.8 | -121.3 | -4.5 | -523.1 | -1.2 | -82 | 21 | -292.8 | -34.8 | 85.4 | -83.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.1 | 0 | 0.3 | -0.1 | -0.1 | 0 | -0.2 | -0.2 | 0.3 | 0.2 | 0.6 | -0.1 | -0.1 | 0.3 | -0.1 | -0.3 | 0.1 | -0.4 | 0 | 0.1 | 0 | 0.2 | 0.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -12.9 | -130.6 | 59 | 132.5 | 0.3 | -96.5 | 145 | 10.1 | 80.7 | -161.9 | 174.7 | 122.3 | 26.2 | -13.1 | 69.7 | -24.3 | -47.8 | 9.1 | 135 | -12 | -25.6 | -59.2 | 88.4 | -6.7 | -2.7 | -399 | 23.9 | -50.8 | 41.1 | 37 | 48.9 | 47.1 | 16.9 | -209.5 | -136 | 466 | -73.2 | -264.4 | 74.2 | 60.1 | 10.5 | 171.6 | 64.9 | -4.9 | 15.5 | -84.2 | 10 | 253.1 | 72.8 | -128.5 | 75.2 | -122.7 | 76.2 | -123.5 | 114.8 | -495.2 | 116.8 | -272.2 | 120.8 | 574.6 | 3.3 | -7.2 | 0.3 |
Kaspositie aan het Einde van de Periode
| 581.1 | 595.7 | 725.8 | 668.8 | 532.1 | 531.8 | 628.3 | 483.3 | 473.2 | 392.5 | 554.4 | 379.7 | 257.4 | 231.2 | 244.3 | 174.6 | 198.9 | 246.7 | 237.6 | 102.6 | 114.6 | 140.2 | 199.4 | 111 | 117.7 | 120.4 | 519.4 | 495.5 | 546.3 | 505.2 | 468.2 | 419.3 | 372.2 | 355.3 | 564.8 | 700.8 | 234.8 | 308 | 572.4 | 498.2 | 438.1 | 427.6 | 256 | 190.8 | 195.7 | 180.2 | 264.4 | 254.4 | 1.3 | -71.5 | 57 | -18.2 | 104.5 | 28.3 | 151.8 | 37 | 532.2 | 415.4 | 687.6 | 566.8 | -7.8 | -11.1 | -3.9 |