Tetragon Financial Group Limited
AMS:TFG.AS
10.2 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7 | 23.1 | 23.1 | 5.1 | 31.5 | 21.7 | 21.7 | 125.3 | 125.3 | 198.8 | 198.8 | 128.3 | 128.3 | 191.6 | 191.6 | 251.3 | 251.3 | 133.5 | 133.5 | 158.2 | 189 | 269.8 | 269.8 | 385 | 385 | 365.5 | 395.5 | 383.9 | 424 | 392.6 | 498.5 | 405.1 | 472.3 | 434.9 | 381.9 | 373.3 | 293.9 | 372.7 | 350.34 | 258.308 | 117.762 | 237.899 | 256.856 | 239.286 | 224.993 | 171.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.8 | 0 | 0 | 524.2 | 464.3 | 538.8 | 5.5 | 448 | 441.1 | 462.6 | 459.5 | 0 | 369.199 | 189.694 | 298.592 | 342.384 | 300.509 | 253.554 | 210.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7 | 23.1 | 23.1 | 5.1 | 31.5 | 21.7 | 21.7 | 125.3 | 125.3 | 198.8 | 198.8 | 128.3 | 128.3 | 191.6 | 191.6 | 251.3 | 251.3 | 133.5 | 133.5 | 158.2 | 189 | 269.8 | 269.8 | 385 | 385 | 365.5 | 395.5 | 424 | 424 | 392.6 | 498.5 | 405.1 | 472.3 | 440.4 | 381.9 | 373.3 | 293.9 | 372.7 | 350.34 | 258.308 | 117.762 | 237.899 | 256.856 | 239.286 | 224.993 | 175.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 4.2 | 0.4 | 0 | 26.2 | 0 | 7.6 | 0 | 12.1 | 0 | 6.3 | 0 | 11.6 | 0 | 44.8 | 0.1 | 32.4 | 0 | 0.8 | 0.2 | 50.8 | 0 | 42.6 | 1 | 0 | 0 | 1.6 | 0 | 3.6 | 0 | 0.5 | 67.3 | 33.1 | 36.3 | 42.6 | 50.5 | 40.2 | 53.6 | 60.6 | 72.956 | 71.815 | 48.648 | 63.132 | 87.607 | 54.905 | 58.603 | 59.015 | 0 | 0.708 | 0.53 | 0 | 0.475 | 0.546 | 0.532 | 0 | 0.311 | 0.102 | 0.414 | 0.213 |
Voorraad
| 0 | -17 | 0 | -31.3 | 0 | -33.3 | 0 | -58 | 0 | -12.7 | 0 | -20.2 | 0 | -56.2 | 0 | -37.1 | 0 | -59.3 | 0 | -58.5 | 0 | -45.8 | 0 | 0 | 0 | -76.7 | 0 | -40.1 | 0 | 0 | 0 | 0 | 0 | -5.5 | -90.5 | 0 | 0 | 0 | 0 | 0 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -11.2 | 17 | 17 | 31.3 | 31.3 | 33.3 | 33.3 | 58 | 58 | 12.7 | 12.7 | 20.2 | 20.2 | 56.2 | 56.2 | 37.1 | 37.1 | 59.3 | 59.3 | 58.5 | 58.5 | 45.8 | 45.8 | 82.3 | 82.3 | 76.7 | 76.7 | 114 | 88.9 | 51.1 | 0 | 0 | 0 | 44.3 | 90.5 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | -282.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 23.5 | 40.1 | 31.3 | 62.8 | 29.3 | 55 | 137.4 | 183.3 | 205.1 | 211.5 | 139.9 | 148.5 | 236.4 | 247.9 | 283.7 | 288.4 | 134.3 | 193 | 209 | 247.5 | 312.4 | 316.6 | 467.3 | 467.3 | 367.1 | 472.2 | 501.5 | 512.9 | 444.2 | 565.8 | 438.2 | 508.6 | 521.8 | 432.4 | 413.5 | 347.5 | 433.3 | 423.296 | 330.123 | 166.41 | 301.031 | 344.463 | 294.191 | 1.113 | 234.956 | 0 | 0.708 | 0.53 | 0 | 0.475 | 0.546 | 0.532 | 0 | 0.311 | 0.102 | 0.414 | 0.213 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.5 | 0.1 | 0.202 | 0.227 | 0.289 | 0.276 | 0.328 | 0.234 | 0.06 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.1 | 0 | 0 | 0 | 34.8 | 0 | 0 | 0 | 41.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.4 | 0 | 0 | 262.9 | 0 | 0 | 0 | 34.8 | 0 | 0 | 0 | 41.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3,070.8 | 3,065.7 | 3,055.8 | 3,024.3 | 2,940.9 | 2,919.2 | 2,809.5 | 2,763.6 | 2,856.6 | 2,852.4 | 2,566.2 | 2,557.6 | 2,429.2 | 2,420.6 | 2,134.1 | 2,129.4 | 2,428.5 | 2,417.1 | 2,110.3 | 2,071.8 | 1,940.6 | 1,937.1 | 1,668.8 | 1,668.8 | 1,631 | 1,583.4 | 1,581.3 | 1,527.1 | 1,542.2 | 1,325.1 | 1,339 | 1,356 | 1,384.1 | 1,474.5 | 1,480.8 | 1,453.3 | 1,375.4 | 1,386.485 | 1,458.652 | 1,616.359 | 1,548.139 | 1,377.151 | 1,394.735 | 1,441.086 | 1,448.057 | 1,647.4 | 1,595.488 | 1,526.411 | 1,499.159 | 1,434.335 | 1,398.217 | 1,357.118 | 1,180.537 | 1,057.907 | 925.814 | 889.702 | 836.629 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | -34.8 | 0 | 0 | 0 | -41.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.4 | -3,070.8 | 0 | -3,055.8 | -3,024.3 | -2,940.9 | -2,919.2 | -2,809.5 | 0 | -2,856.6 | 0 | -2,566.2 | 0 | -2,429.2 | 0 | -2,134.1 | 0 | -2,428.5 | 0 | -2,110.3 | 0 | -1,940.6 | 0 | 0 | 0 | -1,631 | 0 | -42.8 | 0 | 0 | 523.8 | 463.9 | 538.3 | 0 | 447.7 | 440.9 | 199.2 | 459.4 | -1,386.687 | 368.972 | 189.405 | 298.316 | -1,377.479 | 300.275 | 253.494 | 210.189 | -1,647.4 | -1,595.488 | -1,526.411 | -1,499.159 | -1,434.335 | -1,398.217 | -1,357.118 | -1,180.537 | -1,057.907 | -925.814 | -889.702 | -836.629 |
Totaal niet-vlottende activa
| 0 | 3,070.8 | 3,065.7 | 3,055.8 | 3,024.3 | 2,940.9 | 2,919.2 | 2,809.5 | 2,763.6 | 2,856.6 | 2,852.4 | 2,566.2 | 2,557.6 | 2,429.2 | 2,420.6 | 2,134.1 | 2,129.4 | 2,428.5 | 2,417.1 | 2,110.3 | 2,071.8 | 1,940.6 | 1,937.1 | 1,668.8 | 1,668.8 | 1,631 | 1,583.4 | 1,538.5 | 1,527.1 | 1,542.2 | 1,849.3 | 1,803.3 | 1,894.8 | 1,417.2 | 1,922.5 | 1,921.9 | 1,915.9 | 1,834.9 | 1,386.687 | 1,827.851 | 1,806.053 | 1,846.731 | 1,377.479 | 1,695.244 | 1,694.64 | 1,658.276 | 0 | 1,595.488 | 1,526.411 | 0 | 1,434.335 | 1,398.217 | 1,357.118 | 0 | 1,057.907 | 925.814 | 889.702 | 836.629 |
Totaal activa
| 3,157.4 | 3,105.8 | 3,105.8 | 3,087.1 | 3,087.1 | 2,974.2 | 2,974.2 | 2,946.9 | 2,946.9 | 3,063.9 | 3,063.9 | 2,706.1 | 2,706.1 | 2,668.5 | 2,668.5 | 2,417.8 | 2,417.8 | 2,610.1 | 2,610.1 | 2,319.3 | 2,319.3 | 2,253.7 | 2,253.7 | 2,136.1 | 2,136.1 | 2,055.6 | 2,055.6 | 2,042.7 | 2,040 | 1,986.4 | 1,947 | 1,853.6 | 1,949.2 | 1,939 | 1,981 | 1,987.3 | 2,128.2 | 1,902.7 | 1,872.828 | 1,873.202 | 1,855.415 | 1,907.707 | 1,765.758 | 1,727.969 | 1,728.481 | 1,696.155 | 1,647.4 | 1,596.196 | 1,526.941 | 1,499.619 | 1,434.81 | 1,398.763 | 1,357.65 | 1,180.537 | 1,058.218 | 925.916 | 890.117 | 836.841 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9 | 0 | 5.5 | 0 | 7.1 | 10.8 | 2.5 | 4.7 | 4.7 | 4.8 | 20.9 | 33.9 | 16.4 | 0 | 11.277 | 0.025 | 43.519 | 0 | 9.319 | 1.113 | 0 | 0 | 0.708 | 0.53 | 0 | 0.475 | 0.546 | 0.532 | 0 | 0.311 | 0.102 | 0.414 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 3.8 | 3.6 | 5.8 | 3.6 | 3.3 | 14.2 | 2.9 | 0.491 | 0.421 | 0 | 0.6 | 0.325 | 1.646 | 1.592 | 2.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 30.4 | 30.4 | 18.2 | 18.2 | 100.7 | 100.7 | 22.8 | 22.8 | 112.1 | 112.1 | 56.4 | 56.4 | 94.1 | 94.1 | 6.4 | 6.4 | 74 | 74 | 14.8 | 14.8 | 26.3 | 26.3 | 7 | 7 | -13.9 | 6.6 | 2 | 12.7 | -4.8 | 0 | 0 | 0 | 49.6 | 0 | 0 | 0 | 0 | 0 | 8.084 | 22.434 | 0 | 7.689 | 5.661 | 27.768 | 36.828 | 19.549 | -0.708 | -0.53 | 0 | -0.475 | -0.546 | -0.532 | 0 | -0.311 | -0.102 | -0.414 | 0 |
Totaal kortlopende verplichtingen
| 0 | 30.4 | 30.4 | 18.2 | 18.2 | 100.7 | 100.7 | 22.8 | 22.8 | 112.1 | 112.1 | 56.4 | 56.4 | 94.1 | 94.1 | 6.4 | 6.4 | 74 | 74 | 14.8 | 14.8 | 26.3 | 26.3 | 7 | 7 | 13.9 | 6.6 | 7.5 | 12.7 | 2.3 | 10.8 | 2.5 | 4.7 | 54.3 | 4.8 | 20.9 | 33.9 | 16.4 | 0 | 19.361 | 22.459 | 43.519 | 7.689 | 14.98 | 28.881 | 36.828 | 19.549 | 0.708 | 0.53 | 0 | 0.475 | 0.546 | 0.532 | 0 | 0.311 | 0.102 | 0.414 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 300 | 250 | 250 | 300 | 300 | 115 | 115 | 250 | 250 | 75 | 75 | 150 | 150 | 100 | 100 | 150 | 150 | 150 | 150 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 87.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.5 | -250 | 0 | -300 | -300 | -115 | -115 | -250 | 0 | -75 | 0 | -150 | 0 | -100 | 0 | -150 | 0 | -150 | 0 | -38 | 4 | -38 | 0 | 16.2 | 16.2 | -38 | 16.5 | 12.7 | 7.5 | 4.1 | -38 | 0 | 0 | 0.7 | 0 | 0 | -87.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.773 | 25.922 | 16.84 | 0 | 21.213 | 30.43 | 59.651 | 42.991 | 39.592 | 16.56 | 22.68 | 29.995 |
Totaal niet-vlottende verplichtingen
| 335.5 | 250 | 250 | 300 | 300 | 215.7 | 115 | 272.8 | 250 | 187.1 | 75 | 206.4 | 150 | 194.1 | 100 | 156.4 | 150 | 224 | 150 | 56.8 | 42 | 64.3 | 38 | 54.2 | 54.2 | 38 | 54.5 | 50.7 | 45.5 | 42.1 | 38 | 0 | 0 | 7.3 | 0 | 0 | 87.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.773 | 25.922 | 16.84 | 0 | 21.213 | 30.43 | 59.651 | 42.991 | 39.592 | 16.56 | 22.68 | 29.995 |
Totaal passiva
| 335.5 | 250 | 280.4 | 300 | 318.2 | 215.7 | 215.7 | 272.8 | 272.8 | 187.1 | 187.1 | 206.4 | 206.4 | 194.1 | 194.1 | 156.4 | 156.4 | 224 | 224 | 56.8 | 56.8 | 64.3 | 64.3 | 61.2 | 61.2 | 47.2 | 61.1 | 55.4 | 58.2 | 44.4 | 97.6 | 50.3 | 54.4 | 61.6 | 58.5 | 65.4 | 212.3 | 67.8 | 54.398 | 45.351 | 49.362 | 60.976 | 46.223 | 32.725 | 33.841 | 37.879 | 23.773 | 25.922 | 16.84 | 25.264 | 21.213 | 30.43 | 59.651 | 42.991 | 39.592 | 16.56 | 22.68 | 29.995 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.094 | 0.094 | 0.094 | 0.099 | 0.098 | 0.098 | 0.098 | 0.099 | 0.114 | 0.114 | 0.115 | 0.116 | 0.117 | 0.119 | 0.12 | 0.12 | 0.121 | 0.122 | 0.124 | 0.125 |
Ingehouden winsten
| 2,043.1 | 2,032 | 2,032 | 1,950.6 | 1,950.6 | 1,928 | 1,928 | 1,829.9 | 1,829.9 | 2,001.9 | 2,001.9 | 1,634.2 | 1,634.2 | 1,620.1 | 1,620.1 | 1,396.7 | 1,396.7 | 1,498 | 1,498 | 1,394.1 | 1,394.1 | 1,280.6 | 1,280.6 | 1,176.8 | 1,176.8 | 1,254.1 | 1,104.7 | 1,187.5 | 1,046.5 | 1,151.9 | 1,020.4 | 984.2 | 985.4 | 976.6 | 976.4 | 984.4 | 986.5 | 914.8 | 907.931 | 925.4 | 910.354 | 906.583 | 786.806 | 769.262 | 770.853 | 730.139 | 500.014 | 442.312 | 375.186 | 333.883 | 265.268 | 209.809 | 132.479 | -31.414 | -153.821 | -269.097 | -317.354 | -382.399 |
Overige gereserveerde algehele resultaten
| 778.7 | 793.3 | 793.3 | 818.2 | 818.2 | 830.4 | 830.4 | 844.1 | 844.1 | 874.8 | 874.8 | 865.4 | 865.4 | 854.2 | 854.2 | 864.6 | 864.6 | 888 | 888 | 868.3 | 868.3 | 908.7 | 908.7 | 898 | 898 | 889.7 | 889.7 | 102.2 | 102.2 | 925.5 | 57.1 | 51 | 45 | 102.8 | 0 | 52.5 | 46.7 | 43.2 | 46.715 | 40.94 | 0 | 29.4 | 32.96 | 27.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.5 | 0 | 697.5 | 833 | -135.5 | 771.8 | 768 | 864.3 | 797.9 | 946 | 884.9 | 882.6 | 876.8 | 863.69 | 861.417 | 895.605 | 910.649 | 899.671 | 898.698 | 923.689 | 928.038 | 1,123.499 | 1,127.848 | 1,134.799 | 1,140.356 | 1,148.212 | 1,158.406 | 1,165.4 | 1,168.841 | 1,172.326 | 1,178.331 | 1,184.667 | 1,189.121 |
Totaal eigen vermogen van aandeelhouders
| 2,821.9 | 2,825.4 | 2,825.4 | 2,768.9 | 2,768.9 | 2,758.5 | 2,758.5 | 2,674.1 | 2,674.1 | 2,876.8 | 2,876.8 | 2,499.7 | 2,499.7 | 2,474.4 | 2,474.4 | 2,261.4 | 2,261.4 | 2,386.1 | 2,386.1 | 2,262.5 | 2,262.5 | 2,189.4 | 2,189.4 | 2,074.9 | 2,074.9 | 2,008.4 | 1,994.5 | 1,987.3 | 1,981.8 | 1,942 | 1,849.4 | 1,803.3 | 1,894.8 | 1,877.4 | 1,922.5 | 1,921.9 | 1,915.9 | 1,834.9 | 1,818.43 | 1,827.851 | 1,806.053 | 1,846.731 | 1,719.535 | 1,695.244 | 1,694.64 | 1,658.276 | 1,623.627 | 1,570.274 | 1,510.1 | 1,474.355 | 1,413.597 | 1,368.333 | 1,297.999 | 1,137.546 | 1,018.626 | 909.356 | 867.436 | 806.847 |
Totaal eigen vermogen
| 2,821.9 | 2,825.4 | 2,825.4 | 2,768.9 | 2,768.9 | 2,758.5 | 2,758.5 | 2,674.1 | 2,674.1 | 2,876.8 | 2,876.8 | 2,499.7 | 2,499.7 | 2,474.4 | 2,474.4 | 2,261.4 | 2,261.4 | 2,386.1 | 2,386.1 | 2,262.5 | 2,262.5 | 2,189.4 | 2,189.4 | 2,074.9 | 2,074.9 | 2,008.4 | 1,994.5 | 1,987.3 | 1,981.8 | 1,942 | 1,849.4 | 1,803.3 | 1,894.8 | 1,877.4 | 1,922.5 | 1,921.9 | 1,915.9 | 1,834.9 | 1,818.43 | 1,827.851 | 1,806.053 | 1,846.731 | 1,719.535 | 1,695.244 | 1,694.64 | 1,658.276 | 1,623.627 | 1,570.274 | 1,510.1 | 1,474.355 | 1,413.597 | 1,368.333 | 1,297.999 | 1,137.546 | 1,018.626 | 909.356 | 867.436 | 806.847 |
Totaal passiva en aandeelhoudersvermogen
| 3,157.4 | 3,105.8 | 3,105.8 | 3,087.1 | 3,087.1 | 2,974.2 | 2,974.2 | 2,946.9 | 2,946.9 | 3,063.9 | 3,063.9 | 2,706.1 | 2,706.1 | 2,668.5 | 2,668.5 | 2,417.8 | 2,417.8 | 2,610.1 | 2,610.1 | 2,319.3 | 2,319.3 | 2,253.7 | 2,253.7 | 2,136.1 | 2,136.1 | 2,055.6 | 2,055.6 | 2,042.7 | 2,040 | 1,986.4 | 1,947 | 1,853.6 | 1,949.2 | 1,939 | 1,981 | 1,987.3 | 2,128.2 | 1,902.7 | 1,872.828 | 1,873.202 | 1,855.415 | 1,907.707 | 1,765.758 | 1,727.969 | 1,728.481 | 1,696.155 | 1,647.4 | 1,596.196 | 1,526.941 | 1,499.619 | 1,434.81 | 1,398.763 | 1,357.65 | 1,180.537 | 1,058.218 | 925.916 | 890.117 | 836.841 |