PT Telefast Indonesia Tbk

IDX:TFAS.JK

147 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q12018 Q42018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,562.8963,116.7693,642.822,911.08217,897.12117,610.19930,343.72729,054.28537,656.60139,485.53925,478.91622,889.59430,662.51216,599.47123,039.70523,516.24718,436.96625,865.78325,257.09145,332.8374,754.7281,945.546-3,745.176
Kortetermijnbeleggingen 12,00012,00012,00013,60013,60013,60012,00012,00012,00012,00012,00018,00013,40013,400000026,363.470007,490.352
Liquide middelen en kortetermijnbeleggingen 14,562.8963,116.76915,642.822,911.08217,897.12117,610.19930,343.72729,054.28537,656.60139,485.53925,478.91622,889.59430,662.51216,599.47123,039.70523,516.24718,436.96625,865.78351,620.56145,332.8374,754.7281,945.5463,745.176
Nettovorderingen 46,994.05327,603.91954,249.28553,584.34956,479.94653,361.92853,258.69732,29628,10628,60426,65830,12146,053.42541,358.79732,859.13822,546.17622,961.4822,174.77935,658.69565,365.26734,588.77736,139.9330
Voorraad 150,989.45786,939.645146,307.03387,242.89280,298.18974,709.35370,864.71870,365.54770,237.51367,213.13969,992.39591,150.69998,306.58493,012.85495,219.99276,341.5677,530.10285,721.02378,338.75861,671.52133,019.97118,418.990
Overige vlottende activa 984.90990,458.468738.6952,122.7191,810.316949.396462.47191,501.692114,430.4250128,747.808106,223.91684,660.30191,972.993,240.189109,696.611111,283.367111,652.52493,445.021123,679.22579,644.8264,713.1090
Totaal vlottende activa 213,531.315208,118.801216,937.833220,411.008231,144.214220,872.091219,870.829223,217.525222,324.539226,699.098224,219.119220,264.209213,629.397201,585.225211,499.887209,554.418207,250.435223,239.331223,404.34230,683.583117,419.51985,077.6453,745.176
Niet-vlottende activa:
Materiële vaste activa, netto 1,483.3691,970.1942,459.1942,039.842,626.0993,191.7293,713.60531,785.93229,445.45214,743.6619,100.2273,975.0964,245.7753,354.5673,755.6121,027.9361,127.0291,220.6121,360.5365,982.555968.9451,230.1890
Goodwill 00000000000000000000000
Immateriële activa 3,499.4393,840.2524,181.0644,522.1214,862.9335,204.4965,549.0585,894.7896,239.5586,612.1397,003.2217,410.8527,802.0837,559.4147,916.7465,218.25,272.4065,326.6135,380.819616.094677.25680.50
Goodwill en immateriële activa 3,499.4393,840.2524,181.0644,522.1214,862.9335,204.4965,549.0585,894.7896,239.5586,612.1397,003.2217,410.8527,802.0837,559.4147,916.7465,218.25,272.4065,326.6135,380.819616.094677.25680.50
Langetermijnbeleggingen 31,345.2631,718.44431,986.68933,042.25233,216.84333,562.03633,882.22834,599.99234,326.46434,546.63834,150.60244,279.46221,370.8929,046.509223.65223.65223.65225.45-26,138.02229.5229.5229.50
Belastingvorderingen 413.077467.918522.759494.262538.183564.109595.066563.461568.652573.324577.56681.262652.159617.76593.952341.355341.355326.634294.829162.253162.253144.4150
Overige niet-vlottende activa 000000000-00-00-0000026,363.472,726.2561,706.8491,406.849-3,745.176
Totaal niet-vlottende activa 36,741.14537,996.80739,149.70640,098.47541,244.05842,522.3743,739.95772,844.17570,580.12656,475.76450,831.60956,346.67234,070.90920,578.25112,489.966,811.1416,964.447,099.3097,261.6349,716.6573,744.7983,691.454-3,745.176
Totaal activa 250,272.46246,115.608256,087.539260,509.484272,388.272263,394.461263,610.786296,061.699292,904.665283,174.862275,050.728276,610.882247,700.307222,163.476223,989.846216,365.559214,214.875230,338.639230,665.974240,400.24121,164.31788,769.0990
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 23.39346.26825.79147.97358.75360.8537.5341,355.01718,199.3669,176.6494,159.782364.105500.975553.1153,357.8262,312.3981,383.785635.613653.4431,043.104461.322363.9930
Kortlopende schulden 52,022.34756,568.94258,308.57461,192.15368,266.60760,705.8561,052.06458,849.10360,174.86858,223.24661,025.86459,181.69766,716.95152,307.44852,961.84347,500.6549,550.6569,509.470,491.3273,302.940,718.2829,542.50
Belastingschulden 220.152171.457105.8782,219.2362,958.522,318.3471,960.782,724.9812,712.6525,382.8944,035.1545,111.3574,263.2145,159.0885,327.4522,784.7652,483.1583,158.2734,712.88512,371.67810,214.83410,042.5380
Uitgestelde opbrengsten 0-248.13105.87800173.525000125.505,111.3574,263.2145,159.0885,327.4522,784.7652,483.1583,158.2734,712.88512,371.67810,214.83410,042.5380
Overige kortlopende verplichtingen 14,659.671,550.7661,753.7353,050.6619,089.5327,751.5698,073.80134,609.15314,659.60517,165.15110,229.5926,247.749227.965567.836291.739215.764378.365643.706847.975495.7991,285.408455.3350
Totaal kortlopende verplichtingen 66,705.4157,917.84760,193.97764,290.78877,414.89268,691.79469,163.39994,813.27293,033.83984,690.54575,415.23870,904.90971,709.10458,587.48861,938.8652,813.57753,795.95773,946.99376,705.62387,213.48152,679.84440,404.3660
Langlopende verplichtingen:
Langetermijnschulden 533.887533.887533.887402.932402.932402.932402.9321,236.1521,236.1521,321.431,321.431,194.091,194.091,598.9811,598.98100000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000
Overige niet-vlottende verplichtingen 1,790.8761,884.5021,978.1272,455.8492,491.2382,453.522,333.972,563.1422,422.1952,339.8382,257.3812,930.9332,755.662,592.8642,430.0691,390.7971,390.7971,285.0571,179.317734.928649.013577.6610
Totaal niet-vlottende verplichtingen 2,324.7632,418.3892,512.0142,858.7812,894.172,856.4522,736.9033,799.2943,658.3473,661.2683,578.8114,125.0233,949.754,191.8454,029.051,390.7971,390.7971,285.0571,179.317734.928649.013577.6610
Totaal passiva 69,030.17360,336.23662,705.99167,149.56980,309.06271,548.24671,900.30198,612.56696,692.18688,351.81378,994.04975,029.93275,658.85462,779.33365,967.9154,204.37455,186.75475,232.04977,884.9487,948.40953,328.85840,982.0270
Eigen vermogen:
Preferente aandelen 040000000359.247477.652496.057514.462841.826857.416773.006788.597437.788437.788379.840104.249104.24900
Gewone aandelen 33,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3325,00010,363.8230
Ingehouden winsten 75,953.17880,760.73882,694.27383,073.76381,952.84781,931.65481,905.05382,042.45581,864.36480,699.61380,806.61792,586.36769,049.19956,282.54554,279.38458,275.69154,976.92550,292.45947,894.12644,240.62934,694.40229,012.7380
Overige gereserveerde algehele resultaten 1,396.494702.058907.621512.252347.616137.85828.101-359.247-477.652-496.057-514.462-841.826-857.416-773.006-788.597-437.788-437.788-379.845.315-104.249-104.249606.81616,477.402
Overige totale aandeelhoudersvermogen 68,331.14568,331.14568,331.14568,331.14568,331.14568,331.14568,331.14567,971.89867,853.49367,835.08867,816.68367,489.3267,473.72967,558.13967,642.54867,893.35767,988.4268,682.31169,659.30672,947.446,281.5995,668.1470
Totaal eigen vermogen van aandeelhouders 179,014.147183,527.271185,266.37185,250.49183,964.938183,733.988183,597.629183,347.683183,051.187181,868.031181,956.63193,409.017169,856.258157,174.014155,255.262159,502.379156,298.674152,308.1150,892.077150,521.39965,976.00145,651.52416,477.402
Totaal eigen vermogen 181,242.287185,779.372193,381.547193,359.915192,079.209191,846.215191,710.485197,449.133196,212.479194,823.049196,056.679201,580.95172,041.453159,384.143158,021.936162,161.185159,028.12155,106.59152,781.033152,451.83267,835.4647,787.07216,477.402
Totaal passiva en aandeelhoudersvermogen 250,272.46246,115.608256,087.539260,509.484272,388.272263,394.461263,610.786296,061.699292,904.665283,174.862275,050.728276,610.882247,700.307222,163.476223,989.846216,365.559214,214.875230,338.639230,665.974240,400.24121,164.31788,769.09916,477.402