Texaf S.A.
EBR:TEXF.BR
36.6 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.449 | 7.698 | 3.943 | 3.439 | 4.913 | 2.097 | 3.109 | 1.416 | 3.154 | 6.617 | 4.154 | 2.698 | 5.468 | 7.441 | 3.233 | 4.216 | 0.326 | 1.138 | 2.743 | 2.711 | 1.364 | 2.607 | 1.363 | 2.849 | 1.363 | 2.418 | 1.198 | 2.267 | 1.198 | 4.271 | 1.737 | 2.208 | 1.737 | 1.737 | 1.891 | 0 | 1.891 | 1.891 | 0.398 | 0 | 0.398 | 0.398 | 0 | 0 | 0 | 0 | 0.458 | 0 | 0.458 | 0.458 | 1.114 | 1.114 | 1.114 | 1.114 | 0.549 | 0.549 | 0.549 | 0.549 |
Afschrijvingen & Amortisatie
| 2.198 | 2.244 | 2.03 | 2.152 | 2.066 | 1.884 | 1.765 | 2.061 | 1.74 | 1.736 | 1.646 | 0.84 | 1.593 | 1.341 | 0.741 | 1.61 | 1.389 | 0.755 | 1.124 | 1.445 | 0.647 | 1.623 | 0.778 | 1.474 | 0.778 | 0.917 | 0.616 | 1.533 | 0.616 | 1.474 | 0.746 | 1.498 | 0.746 | 0.746 | 0.683 | 0.683 | 0.683 | 0.683 | 0.15 | 0.15 | 0.15 | 0.15 | 0.646 | 0.646 | 0.646 | 0.646 | 0.587 | 0.587 | 0.587 | 0.587 | 0.234 | 0.234 | 0.234 | 0.234 | 0.179 | 0.179 | 0.179 | 0.179 |
Uitgestelde Inkomstenbelasting
| 0 | 1.086 | -0.543 | -0.226 | -1.892 | 1.205 | 0.037 | -0.437 | 0.462 | -0.438 | -0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | -1.387 | -10.881 | 4.763 | -5.51 | -2.453 | -5.261 | -3.736 | -5.102 | -0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.123 | -3.062 | 2.673 | -6.577 | 8.895 | -1.742 | 1.077 | -1.139 | -0.256 | -1.63 | 2.336 | 0.177 | 1.461 | 0.32 | 0.713 | -0.538 | 1.327 | 0.001 | 0.074 | 1.192 | 0.084 | -0.828 | -0.123 | 0.195 | -0.123 | 2.271 | -0.153 | -0.058 | -0.153 | -0.611 | 0.095 | 0.256 | 0.095 | 0.095 | -0.101 | -0.101 | -0.101 | -0.101 | 0.337 | 0.337 | 0.337 | 0.337 | 0.175 | 0.175 | 0.175 | 0.175 | -0.089 | -0.089 | -0.089 | -0.089 | 1.228 | 1.228 | 1.228 | 1.228 | -0.013 | -0.013 | -0.013 | -0.013 |
Vorderingen
| 2.642 | -3.416 | -0.024 | -0.187 | 0.169 | -0.466 | -0.204 | 0.55 | -0.028 | -0.961 | 0.48 | 0 | 1.75 | -0.239 | 0 | -0.43 | 0.877 | 0 | -0.583 | 0.331 | 0 | 0.136 | 0 | 0.135 | 0 | 2.574 | 0 | -0.052 | 0 | 0.055 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.11 | 0.064 | -0.431 | 0.059 | 0.079 | -0.189 | -0.097 | 0.498 | -0.303 | 0.497 | -0.034 | 0.116 | -0.1 | -0.108 | -0.052 | -0.141 | 0.293 | 0.038 | 0.967 | 0.699 | 0.417 | -1.349 | -0.397 | -0.237 | -0.397 | -0.569 | -0.175 | -0.132 | -0.175 | -0.837 | -0.193 | 0.066 | -0.193 | -0.193 | -0.22 | -0.22 | -0.22 | -0.22 | -0.238 | -0.238 | -0.238 | -0.238 | 0.176 | 0.176 | 0.176 | 0.176 | -0.216 | -0.216 | -0.216 | -0.216 | 0.005 | 0.005 | 0.005 | 0.005 | -0.061 | -0.061 | -0.061 | -0.061 |
Crediteuren
| 0 | -0.418 | 3.128 | -6.449 | 8.647 | -1.087 | 1.378 | -2.187 | 0.075 | -1.166 | 1.89 | 0 | -0.061 | -0.765 | 0 | -0.765 | 0.038 | 0 | 0.038 | 0.333 | 0 | 0.333 | 0 | -0.274 | 0 | -0.274 | 0 | -0.023 | 0 | -0.023 | 0 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.591 | 0.29 | 0.049 | 0.122 | 0.36 | 0.284 | 0.274 | 0.08 | -0.321 | -0.005 | 0.293 | 0.061 | -0.189 | 0.667 | 0.765 | 0.033 | 0.157 | -0.038 | -0.31 | 0.162 | -0.333 | 0.385 | 0.274 | 0.297 | 0.274 | 0.266 | 0.023 | 0.126 | 0.023 | 0.171 | 0.288 | 0.16 | 0.288 | 0.288 | 0.12 | 0.12 | 0.12 | 0.12 | 0.575 | 0.575 | 0.575 | 0.575 | -0.001 | -0.001 | -0.001 | -0.001 | 0.126 | 0.126 | 0.126 | 0.126 | 1.223 | 1.223 | 1.223 | 1.223 | 0.048 | 0.048 | 0.048 | 0.048 |
Overige Niet-Contante Posten
| 3.419 | -5.443 | 1.051 | 10.861 | -6.435 | 6.872 | 2.549 | 6.218 | 4.394 | 1.711 | 0.97 | -1.028 | -2.835 | -3.047 | -1.751 | -2.326 | 2.702 | 0.284 | -0.667 | 0.044 | 0.072 | -0.418 | -0.313 | -0.683 | -0.313 | -2.219 | -0.101 | -0.886 | -0.101 | -2.12 | -0.803 | 0.123 | -0.803 | -0.803 | -0.985 | 0.906 | -0.985 | -0.985 | 0.867 | 1.264 | 0.867 | 0.867 | 0.592 | 0.592 | 0.592 | 0.592 | 0.05 | 0.508 | 0.05 | 0.05 | -0.937 | -0.937 | -0.937 | -0.937 | 0.029 | 0.029 | 0.029 | 0.029 |
Kasstroom uit Operationele Activiteiten
| 13.189 | 1.437 | 8.31 | -1.006 | 14.202 | 3.601 | 6.047 | 3.295 | 5.296 | 3.332 | 7.412 | 2.686 | 5.687 | 6.055 | 2.936 | 2.962 | 5.744 | 2.177 | 3.274 | 5.392 | 2.167 | 2.984 | 1.705 | 3.835 | 1.705 | 3.387 | 1.561 | 2.856 | 1.561 | 3.014 | 1.775 | 4.085 | 1.775 | 1.775 | 1.489 | 1.489 | 1.489 | 1.489 | 1.751 | 1.751 | 1.751 | 1.751 | 1.412 | 1.412 | 1.412 | 1.412 | 1.005 | 1.005 | 1.005 | 1.005 | 1.639 | 1.639 | 1.639 | 1.639 | 0.745 | 0.745 | 0.745 | 0.745 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.365 | 3.332 | -4.452 | -7.132 | -9.831 | -5.466 | -3.159 | -2.822 | -2.872 | -5.558 | -1.785 | -1.836 | 2.172 | -2.35 | -1.503 | 2.393 | -2.595 | -1.653 | 4.322 | -4.639 | -1.86 | 5.572 | -2.333 | -5.812 | -2.333 | -4.359 | -1.97 | -3.518 | -1.97 | -3.108 | -1.266 | -1.957 | -1.266 | -1.266 | -1.309 | -1.309 | -1.309 | -1.309 | -1.879 | -1.879 | -1.879 | -1.879 | -1.264 | -1.264 | -1.264 | -1.264 | -1.172 | -1.172 | -1.172 | -1.172 | -1.047 | -1.047 | -1.047 | -1.047 | -0.537 | -0.537 | -0.537 | -0.537 |
Netto Overnames
| 0 | 5.097 | 0 | 0.01 | 0 | 0 | 0.026 | -0.002 | 0.002 | 6.161 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.018 | 0 | 0.169 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.717 | 0.438 | -1.026 | -0.271 | -0.179 | -0.084 | -0.233 | -0.055 | -0.073 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.169 | -0.169 | -0.169 | -0.169 | -0.327 | -0.327 | -0.327 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.17 | -0.17 | -0.17 | -0.17 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.26 | 0.26 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.352 | -6.449 | -1.026 | 0.028 | -0.028 | 0.016 | -0.016 | 0.003 | -0.003 | -0.011 | 0.011 | 1.836 | -5.793 | 0.555 | 1.503 | -6.396 | 0.177 | 1.654 | -6.833 | 0.001 | 1.858 | -9.096 | 2.35 | -0.065 | 2.35 | -0.584 | 2.139 | 1.135 | 2.139 | 1.858 | 1.593 | -0.068 | 1.593 | 1.593 | 1.05 | 1.05 | 1.05 | 1.05 | 1.879 | 1.879 | 1.879 | 1.879 | 1.265 | 1.265 | 1.265 | 1.265 | 1.172 | 1.172 | 1.172 | 1.172 | 1.058 | 1.058 | 1.058 | 1.058 | 0.707 | 0.707 | 0.707 | 0.707 |
Kasstroom uit Investeringsactiviteiten
| -10.717 | -3.117 | -5.478 | -7.37 | -10.039 | -5.534 | -3.382 | -2.876 | -2.946 | 0.467 | -1.507 | -1.836 | -3.621 | -1.795 | -1.503 | -4.003 | -2.418 | -1.654 | -2.511 | -4.638 | -1.858 | -3.524 | -2.35 | -5.877 | -2.35 | -4.943 | -2.139 | -2.383 | -2.139 | -1.25 | -1.593 | -2.025 | -1.593 | -1.593 | -1.05 | -1.05 | -1.05 | -1.05 | -1.879 | -1.879 | -1.879 | -1.879 | -1.265 | -1.265 | -1.265 | -1.265 | -1.172 | -1.172 | -1.172 | -1.172 | -1.058 | -1.058 | -1.058 | -1.058 | -0.707 | -0.707 | -0.707 | -0.707 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.819 | -5.97 | -2.047 | -3.06 | -5.974 | -0.688 | -1.495 | -1 | -1.296 | -1.578 | -1.433 | -0.753 | -0.753 | -1.229 | -0.487 | -0.487 | -0.08 | -0.598 | -0.598 | -0.21 | -0.688 | -0.688 | -0.117 | -2.825 | -0.117 | -0.117 | -0.819 | -0.512 | -0.819 | -0.819 | -0.434 | -0.618 | -0.434 | -0.434 | -0.312 | -0.312 | -0.312 | -0.312 | -0.235 | -0.235 | -0.235 | -0.235 | -0.448 | -0.448 | -0.448 | -0.448 | -0.172 | -0.172 | -0.172 | -0.172 | -0.179 | -0.179 | -0.179 | -0.179 | -0.009 | -0.009 | -0.009 | -0.009 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2.099 | 2.099 | -1.89 | 1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2.099 | -3.594 | -1.89 | -0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.024 | 0 | -5.762 | 0 | -5.238 | -2.098 | -4.633 | -1.887 | -4.101 | 0 | -3.442 | -0.861 | -0.861 | -2.886 | -0.722 | -0.722 | -2.43 | -0.608 | -0.608 | -2.039 | -0.51 | -0.51 | -0.425 | -1.701 | -0.425 | -0.425 | -0.319 | -1.275 | -0.319 | -0.319 | -0.266 | -1.063 | -0.266 | -0.266 | -0.223 | -0.223 | -0.223 | -0.223 | -0.184 | -0.184 | -0.184 | -0.184 | -0.153 | -0.153 | -0.153 | -0.153 | -0.238 | -0.238 | -0.238 | -0.238 | -0.105 | -0.105 | -0.105 | -0.105 | -0.088 | -0.088 | -0.088 | -0.088 |
Overige Financieringsactiviteiten
| 0.001 | 6.164 | 0.001 | 3.487 | 11.468 | 1.612 | 2.099 | 0.865 | 1.89 | -1.599 | -0.027 | 1.613 | -0.321 | 0 | 1.208 | -0.172 | 0.715 | 1.206 | -0.601 | -0.217 | 1.198 | 1.306 | 0.542 | 1.631 | 0.542 | 0.805 | 1.137 | -1.691 | 1.137 | 0.798 | 0.699 | -1.434 | 0.699 | 0.699 | 0.535 | 0.535 | 0.535 | 0.535 | 0.419 | 0.419 | 0.419 | 0.419 | 0.601 | 0.601 | 0.601 | 0.601 | 0.41 | 0.41 | 0.41 | 0.41 | 0.284 | 0.284 | 0.284 | 0.284 | 0.097 | 0.097 | 0.097 | 0.097 |
Kasstroom uit Financieringsactiviteiten
| -2.204 | 6.164 | -3.964 | 3.487 | 0.256 | -0.487 | -1.292 | -1.025 | -3.532 | -1.599 | -4.902 | -1.613 | -0.321 | -4.115 | -1.208 | -0.172 | -2.35 | -1.206 | -0.601 | -2.466 | -1.198 | 1.306 | -0.542 | 2.755 | -0.542 | 0.805 | -1.137 | -2.454 | -1.137 | 0.798 | -0.699 | -1.879 | -0.699 | -0.699 | -0.535 | -0.535 | -0.535 | -0.535 | -0.419 | -0.419 | -0.419 | -0.419 | -0.601 | -0.601 | -0.601 | -0.601 | -0.41 | -0.41 | -0.41 | -0.41 | -0.284 | -0.284 | -0.284 | -0.284 | -0.097 | -0.097 | -0.097 | -0.097 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.13 | -0.244 | 5.462 | -5.463 | 5.933 | -5.932 | 6.979 | -3.391 | 5.179 | -7.51 | 1.564 | 1.564 | 1.564 | 0.248 | 0.248 | 0.248 | 0.624 | 0.624 | 0.624 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.065 | 0.065 | -0.04 | -0.04 | -0.04 | -0.04 | -0.016 | -0.016 | -0.016 | -0.016 | 0.224 | 0.224 | 0.224 | 0.224 | 0.01 | 0.01 | 0.01 | 0.01 | -0.191 | -0.191 | -0.191 | -0.191 | 0.023 | 0.023 | 0.023 | 0.023 | -0.002 | -0.002 | -0.002 | -0.002 |
Netto Kasstroomverandering
| 3.114 | 1.525 | -1.132 | -4.89 | 4.419 | -2.419 | 1.373 | 2.982 | -4.77 | 3.457 | 3.919 | 0.801 | -1.627 | 2.901 | 0.473 | -3.496 | 3.909 | -0.059 | -2.831 | 2.384 | -0.388 | -3.719 | 0.369 | 3.701 | 0.369 | -3.87 | -0.808 | 3.431 | -0.808 | -3.65 | 0.688 | 3.53 | 0.688 | 0.688 | 0.223 | 0.223 | 0.223 | 0.223 | -0.322 | -0.322 | -0.322 | -0.322 | 0.04 | 0.04 | 0.04 | 0.04 | -0.17 | -0.17 | -0.17 | -0.17 | 0.32 | 0.32 | 0.32 | 0.32 | 0.114 | 0.114 | 0.114 | 0.114 |
Kaspositie aan het Einde van de Periode
| 8.969 | 5.855 | 4.33 | 5.462 | 10.352 | 5.933 | 8.352 | 6.979 | 3.997 | 8.767 | 5.31 | 2.192 | 2.192 | 3.819 | 1.391 | 1.391 | 4.887 | 0.919 | 0.919 | 3.749 | 0.978 | 0.978 | 1.365 | 4.697 | 1.365 | 1.365 | 0.996 | 5.235 | 0.996 | 0.996 | 1.804 | 4.646 | 1.804 | 1.804 | 1.116 | 1.116 | 1.116 | 1.116 | 0.894 | 0.894 | 0.894 | 0.894 | 1.216 | 1.216 | 1.216 | 1.216 | 1.176 | 1.176 | 1.176 | 1.176 | 1.346 | 1.346 | 1.346 | 1.346 | 1.026 | 1.026 | 1.026 | 1.026 |