Texaf S.A.
EBR:TEXF.BR
36.6 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.969 | 5.855 | 4.33 | 5.462 | 10.352 | 5.933 | 8.352 | 6.979 | 7.585 | 8.767 | 5.31 | 5.564 | 3.819 | 3.674 | 4.887 | 3.911 | 3.749 | 5.461 | 4.697 | 3.984 | 5.235 | 7.216 | 4.646 | 4.465 | 0 | 3.573 | 0 | 0 | 0 | 4.702 | 4.364 | 5.382 |
Kortetermijnbeleggingen
| 0 | 2.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.969 | 8.57 | 4.33 | 5.462 | 10.352 | 5.933 | 8.352 | 6.979 | 7.585 | 8.767 | 5.31 | 5.564 | 3.819 | 3.674 | 4.887 | 3.911 | 3.749 | 5.461 | 4.697 | 3.984 | 5.235 | 7.216 | 4.646 | 4.465 | 0 | 3.573 | 0 | 0 | 0 | 4.702 | 4.364 | 5.382 |
Nettovorderingen
| 3.432 | 7.971 | 8.016 | 8.373 | 7.864 | 8.027 | 1.85 | 1.456 | 1.919 | 2.356 | 1.449 | 1.499 | 3.528 | 2.388 | 3.268 | 3.811 | 3.696 | 3.86 | 3.909 | 3.157 | 2.153 | 2.845 | 2.954 | 2.766 | 0 | 3.325 | 0 | 0 | 0 | 3.391 | 0 | 1.439 |
Voorraad
| 0 | 4.928 | 4.989 | 4.552 | 4.613 | 4.622 | 4.458 | 4.346 | 4.951 | 4.633 | 4.913 | 4.948 | 4.846 | 4.769 | 4.613 | 4.905 | 5.949 | 6.585 | 5.263 | 5.026 | 4.648 | 4.516 | 3.68 | 3.745 | 0 | 2.954 | 0 | 0 | 0 | 3.178 | 2.853 | 0.378 |
Overige vlottende activa
| -12.401 | -21.469 | 0.271 | 0.001 | 0.239 | 0.001 | 0.188 | 0.146 | 0.207 | 0.239 | 0.199 | 0.285 | 0.236 | 0.298 | 0.233 | 0.529 | 0.288 | 0.489 | 0.526 | 0.961 | 0.73 | 0.636 | 0.604 | 0.846 | 0 | 0.659 | 0 | 0 | 0 | 0.56 | 0 | 0.766 |
Totaal vlottende activa
| 8.969 | 25.382 | 17.606 | 18.388 | 23.068 | 18.583 | 14.848 | 12.927 | 14.662 | 15.995 | 11.871 | 12.296 | 12.429 | 11.129 | 13.001 | 13.156 | 13.682 | 16.395 | 14.395 | 13.128 | 12.766 | 15.213 | 11.884 | 11.822 | 0 | 10.511 | 0 | 0 | 0 | 11.831 | 7.217 | 7.965 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 142.107 | 10.954 | 8.564 | 8.516 | 8.487 | 8.664 | 8.564 | 8.309 | 9.697 | 9.911 | 10.133 | 9.658 | 9.962 | 9.955 | 10.186 | 13.728 | 14.784 | 14.83 | 14.563 | 14.878 | 14.878 | 14.216 | 14.068 | 14.377 | 14.838 | 15.07 | 15.298 | 15.704 | 16.192 | 17.694 | 22.634 | 6.324 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.101 | 0.081 | 0.037 | 0.008 | 0.002 | 0.002 | 0.013 | 0.006 | 0.005 | 0.009 | 0.013 | 0.015 | 0.019 | 0.023 | 0.031 | 0.041 | 0.034 | 0.043 | 0.051 | 0.033 | 0.037 | 0.042 | 0.048 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.101 | 0.081 | 0.037 | 0.008 | 0.002 | 0.002 | 0.013 | 0.006 | 0.005 | 0.009 | 0.013 | 0.015 | 0.019 | 0.023 | 0.031 | 0.041 | 0.034 | 0.043 | 0.051 | 0.033 | 0.037 | 0.042 | 0.048 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 2.099 | 3.448 | 2.274 | 1.515 | 1.19 | 0.681 | 0.335 | 0.38 | 0.203 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.068 | -3.448 | 0.095 | -1.515 | 0.224 | -0.681 | 0.317 | -0.38 | 0.313 | -1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21.565 | 128.122 | 125.398 | 119.661 | 116.108 | 106.499 | 109.002 | 106.99 | 106.757 | 104.816 | 103.452 | 102.563 | 100.1 | 99.147 | 95.305 | 94.097 | 92.125 | 89.122 | 87.106 | 82.434 | 79.587 | 78.491 | 76.103 | 75.111 | -14.838 | 72.087 | -15.298 | -15.704 | -16.192 | 62.554 | -22.634 | 61.212 |
Totaal niet-vlottende activa
| 163.773 | 141.324 | 133.999 | 130.554 | 124.597 | 116.579 | 117.579 | 115.957 | 116.459 | 115.252 | 113.598 | 112.236 | 110.081 | 109.125 | 105.522 | 107.866 | 106.943 | 103.995 | 101.72 | 97.345 | 94.502 | 92.749 | 90.219 | 89.541 | 0 | 87.157 | 0 | 0 | 0 | 80.248 | 22.634 | 67.536 |
Totaal activa
| 172.742 | 166.774 | 151.605 | 148.942 | 147.665 | 135.162 | 132.427 | 128.884 | 131.12 | 131.247 | 125.469 | 124.532 | 122.51 | 120.254 | 118.523 | 121.022 | 120.625 | 120.39 | 116.115 | 110.473 | 107.268 | 107.962 | 102.103 | 101.363 | 98.101 | 97.668 | 94.968 | 96.029 | 93.517 | 92.079 | 91.604 | 75.501 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 4 | 0 | 3.922 | 9.318 | 1.29 | 4.801 | 1.419 | 0 | 1.975 | 2.81 | 1.311 | 2.913 | 1.475 | 2.86 | 1.041 | 3.845 | 1.634 | 2.428 | 0.969 | 4.081 | 1.555 | 3.458 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 3.931 | 2.356 | 2.151 | 0.995 | 0.966 | 0.995 | 1.196 | 1.797 | 2.299 | 3.095 | 3.009 | 1.998 | 2.239 | 2.915 | 2.152 | 2.264 | 2.248 | 1.865 | 0.598 | 0.439 | 2.808 | 1.89 | 3.097 | 0 | 2.607 | 0 | 0 | 0 | 0.912 | 1.069 | 0.346 |
Belastingschulden
| 0 | 4.737 | 0 | 3.841 | 3.564 | 3.652 | 0 | 2.957 | 0 | 4.26 | 0 | 1.707 | 0 | 1.1 | 0 | 2.023 | 0 | 1.945 | 0 | 2.02 | 0 | 1.962 | 0 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 5.259 | 0 | 0 | 0 | 4.096 | 0 | 3.412 | 0 | 4.709 | 0 | 2.34 | 0 | 1.822 | 0.337 | 3.105 | 0.337 | 2.944 | 0.337 | 3.217 | 0 | 2.41 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 5.547 | 15.017 | 7.947 | 8.797 | 4.117 | 5.605 | 4.28 | 11.343 | 4.696 | 7.25 | 4.232 | 6.245 | 3.835 | 5.866 | 4.385 | 5.44 | 4.446 | 5.067 | 3.514 | 1.741 | 3.578 | 2.797 | 3.3 | 0 | 6.057 | 0 | 0 | 0 | 7.699 | 0 | 4.073 |
Totaal kortlopende verplichtingen
| 0 | 18.737 | 17.373 | 14.02 | 19.11 | 10.469 | 11.401 | 10.307 | 13.14 | 13.679 | 13.155 | 10.892 | 11.156 | 9.371 | 11.978 | 10.683 | 11.886 | 11.272 | 9.697 | 8.298 | 6.261 | 10.351 | 8.145 | 9.063 | 0 | 8.664 | 0 | 0 | 0 | 8.611 | 1.069 | 4.419 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19.581 | 15.418 | 11.279 | 9.658 | 7.31 | 1.81 | 2.302 | 4.909 | 1.224 | 6.234 | 2.913 | 4.268 | 5.6 | 6.588 | 6.085 | 6.766 | 7.255 | 7.699 | 6.777 | 3.587 | 2.92 | 1.753 | 1.869 | 1.481 | 0 | 1.953 | 0 | 0 | 0 | 1.035 | 0 | 0.279 |
Uitgestelde opbrengsten niet-vlottend
| -11.232 | 0.464 | -11.279 | 0 | 0 | 1.179 | -9.29 | -15.1 | -1.224 | 1.012 | 0.872 | 0.791 | 0.745 | 0.746 | 0.5 | 0.602 | 0.906 | 1.342 | 2.367 | 2.7 | 3.938 | 3.648 | 4.358 | 4.475 | 0 | 4.249 | 0 | 0 | 0 | 2.991 | 0 | 1.073 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.232 | 13.081 | 11.75 | 12.292 | 12.357 | 14.2 | 12.784 | 12.806 | 13.234 | 12.805 | 13.25 | 13.999 | 16.318 | 19.81 | 20.636 | 21.756 | 21.773 | 21.866 | 22.114 | 22.215 | 22.697 | 22.874 | 23.138 | 23.308 | 0 | 26.649 | 0 | 0 | 0 | 26.765 | 0 | 21.508 |
Overige niet-vlottende verplichtingen
| 42.231 | 6.556 | 17.678 | 6.28 | 6.124 | 4.541 | 14.778 | 16.125 | 6.351 | 0.001 | 4.375 | 4.368 | 3.956 | 3.572 | 3.325 | 3.116 | 3.545 | 3.624 | 3.054 | 2.709 | 2.438 | 2.608 | 2.446 | 2.355 | 0 | 2.268 | 0 | 0 | 0 | 1.814 | 1.069 | 1.511 |
Totaal niet-vlottende verplichtingen
| 61.812 | 35.519 | 29.428 | 28.23 | 25.791 | 21.73 | 20.574 | 18.74 | 19.585 | 20.052 | 21.41 | 23.426 | 26.619 | 30.716 | 30.546 | 32.24 | 33.479 | 34.531 | 34.312 | 31.211 | 31.993 | 30.883 | 31.811 | 31.619 | 0 | 35.119 | 0 | 0 | 0 | 32.605 | 1.069 | 24.371 |
Totaal passiva
| 61.812 | 54.323 | 46.801 | 42.25 | 44.901 | 32.199 | 31.975 | 29.047 | 32.725 | 33.731 | 34.565 | 34.318 | 37.775 | 40.087 | 42.524 | 42.923 | 45.365 | 45.803 | 44.009 | 39.509 | 38.254 | 41.234 | 39.956 | 40.682 | 43.115 | 43.783 | 41.271 | 42.989 | 42.663 | 41.216 | 41.88 | 28.79 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.497 | 25.497 | 25.497 | 25.497 | 25.497 | 25.497 | 25.497 | 23.398 | 23.398 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.603 | 7.857 | 7.857 | 7.857 | 7.857 | 4.744 | 4.744 | 4.744 | 4.744 | 4.744 | 4.744 | 4.744 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 84.746 | 80.879 | 73.407 | 75.298 | 71.886 | 72.094 | 70.003 | -16.619 | 70.056 | -14.814 | -14.729 | -15.493 | -15.146 | -15.009 | -14.708 | -11.159 | -12.362 | -12.026 | -11.478 | -10.993 | -10.563 | -8.365 | -7.782 | -7.215 | -6.614 | -5.998 | -7.241 | -6.616 | 0 | -4.947 | -4.794 | -2.015 |
Overige totale aandeelhoudersvermogen
| 0 | 5.396 | 5.485 | 5.485 | 4.978 | 4.981 | 4.562 | 92.674 | 4.561 | 90.456 | 83.772 | 83.855 | 78.04 | 73.347 | 68.883 | 67.437 | 65.799 | 64.791 | 62.762 | 60.129 | 57.679 | 57.794 | 52.898 | 51.069 | 53.743 | 47.342 | 48.123 | 46.764 | 37.692 | 42.595 | 41.282 | 34.95 |
Totaal eigen vermogen van aandeelhouders
| 110.243 | 111.772 | 104.389 | 106.28 | 102.361 | 102.572 | 100.062 | 99.453 | 98.015 | 97.15 | 90.551 | 89.87 | 84.402 | 79.846 | 75.683 | 77.786 | 74.945 | 74.273 | 72.792 | 70.644 | 68.719 | 57.286 | 52.973 | 51.711 | 54.986 | 46.088 | 45.626 | 44.892 | 42.436 | 42.392 | 41.232 | 37.679 |
Totaal eigen vermogen
| 110.93 | 112.451 | 104.805 | 106.692 | 102.763 | 102.963 | 100.452 | 99.837 | 98.395 | 97.516 | 90.904 | 90.214 | 84.735 | 80.167 | 75.999 | 78.099 | 75.26 | 74.587 | 73.106 | 70.964 | 69.014 | 66.728 | 62.147 | 60.681 | 54.986 | 53.885 | 53.697 | 53.04 | 50.854 | 50.863 | 49.724 | 46.711 |
Totaal passiva en aandeelhoudersvermogen
| 172.742 | 166.774 | 151.19 | 148.942 | 147.664 | 135.162 | 132.427 | 128.884 | 131.12 | 131.247 | 125.469 | 124.532 | 122.51 | 120.254 | 118.523 | 121.022 | 120.625 | 120.39 | 117.115 | 110.473 | 107.268 | 107.962 | 102.103 | 101.363 | 98.101 | 97.668 | 94.968 | 96.029 | 93.517 | 92.079 | 91.604 | 75.501 |