Terex Corporation
NYSE:TEX
45.23 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 87.8 | 140.7 | 108.5 | 126.9 | 119.1 | 159.4 | 112.6 | 92.2 | 81.8 | 74.1 | 51.9 | 58.8 | 48.1 | 73.9 | 40.1 | 17.7 | 5.8 | -9.2 | -24.9 | 24.5 | 21.4 | 75.1 | -66.6 | -33 | 38.6 | 57.8 | 50.3 | -26.7 | 59.2 | 100.8 | -4.6 | -266.4 | 97.3 | 64.6 | -71 | 16.6 | 44.9 | 85.9 | 1.6 | 81 | 64.2 | 140.4 | 33.9 | 85.3 | 93.7 | 19.6 | 22.3 | -26.8 | 28.3 | 80.5 | 21.6 | -3.5 | 27.8 | 5.2 | 4.5 | 541.3 | -88.1 | -11.7 | -77.3 | -195 | -102.4 | -77.7 | -74.5 | -421.5 | 93.8 | 236.3 | 163.3 | 174 | 151.5 | 174.6 | 113.8 | 100.9 | 101 | 119.2 | 78.8 | 34.8 | 51.9 | 71.2 | 30.6 | 197.4 | 50.6 | 59.1 | 17 | -3.4 | 14.5 | -49.1 | 12.5 | -40.3 | 9.8 | -118.9 | 16.9 | 1.6 | -10.9 | 12 | 10.1 | 0.8 | 49.7 | 26 | 20.1 | 86.6 | 29.9 | 30.4 | 26 | 18.1 | 19.7 | 20.6 | 14.4 | 10 | 8.7 | 7.7 | 3.9 | 41.3 | 1.4 | 4.5 | 0.5 | -1.8 | -7.6 | -16.4 | -1.9 | 0.6 | 4.2 | 7.2 | -10.8 | -20.3 | 66 | -83.2 | -27.6 | -24.4 | -20.3 | -10.9 | -5.5 | -14.3 | 4.8 | -11.4 | -12.5 |
| Afschrijvingen & Amortisatie
| 15 | 15.1 | 14.9 | 19.1 | 12.4 | 12.8 | 12.1 | 12.1 | 11.6 | 11.8 | 11.7 | 12.3 | 12.6 | 12.5 | 12.8 | 13.4 | 12.7 | 11.8 | 11.8 | 11 | 12.8 | 12.3 | 13.5 | 14.3 | 14.1 | 15.3 | 16 | 17.8 | 17.4 | 15 | 16.3 | 19.3 | 19.7 | 27.8 | 29.9 | 32.5 | 26.8 | 36 | 32.9 | 37.5 | 38.2 | 40.9 | 39.1 | 34.7 | 39.3 | 39.9 | 38.4 | 40.7 | 35.7 | 37.8 | 38.8 | 37.3 | 36.2 | 26.9 | 26.2 | 30.5 | 24.7 | 22.2 | 27.2 | 19.8 | 28.7 | 23.7 | 24.6 | 23.8 | 27 | 24.5 | 22.4 | 22 | 17.6 | 18.3 | 18.3 | 18.6 | 17.6 | 18.1 | 18.7 | 18.8 | 18.9 | 19.3 | 18.6 | 13.9 | 14.6 | 18.8 | 18.3 | 20.3 | 16.7 | 17.8 | 15.6 | 15.9 | 10.6 | 10.2 | 8.3 | 11.1 | 9.8 | 9.6 | 9.8 | 10.1 | 10.1 | 10.1 | 11.2 | 12.3 | 8.1 | 5.9 | 5.9 | 5.9 | 4.5 | 4.1 | 3.9 | 3.9 | 3.4 | 4 | 3 | 2.1 | 4.9 | -0.4 | 7.1 | 6.5 | 6.9 | 9.6 | 4.7 | 3.8 | 4.9 | 3.6 | 4.8 | 4.8 | 4.3 | 5.3 | 8 | 11.3 | 0 | 0 | 3.7 | 4.4 | 3.9 | 3.4 | 3.9 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -38.1 | -1.3 | -9 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 24 | -0.1 | 8.8 | -4.3 | -3.6 | 4.7 | -8 | -4.1 | -2.9 | -2.6 | -15.9 | -4.3 | 12.7 | -1.6 | 60.5 | -8 | 10 | -24.9 | -36.5 | -18.7 | -77.9 | -4.5 | 14.8 | -13.5 | -2.1 | -1.8 | -7.1 | 7.8 | -12.6 | -5.9 | 3.8 | 11.9 | -7.6 | -10.4 | -34.9 | -5.3 | 6.2 | 8.8 | 13.8 | -12.8 | -12.9 | 8.2 | 1.6 | 159.1 | -92 | 36.9 | -59.7 | -26.8 | -37 | -21.5 | -3.2 | 4.4 | -3.9 | 23.2 | 6.1 | 1.1 | -1.8 | -2.6 | 65.9 | 0 | 0 | -13.7 | 19.1 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 5.4 | 9.3 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 5 | 8 | 10 | 17.8 | 8.5 | 9.5 | 7.8 | 7.4 | 6.7 | 6.8 | 9.4 | 9 | 6.5 | 7.7 | 9.9 | 6 | 5.9 | 4.6 | 7.3 | 11.6 | 7.3 | 12.5 | 11.7 | 8.6 | 9.6 | 10.6 | 7.9 | 8.6 | 9.7 | 10.5 | 9.7 | 9.6 | 9.5 | 10 | 8.7 | 6.6 | 10.1 | 11.3 | 10.5 | 10.4 | 9.9 | 15.1 | 11.1 | 13.9 | 8.1 | 12.8 | 9.1 | 7 | 6.6 | 9.8 | 5.7 | 5.1 | 4.6 | 8.1 | 5.6 | 6.8 | 9.5 | 9.8 | 8.8 | 6.2 | 6.5 | 9.9 | 9.2 | 58.2 | 0 | 0 | 17 | 64.9 | 0 | 0 | 15.7 | 43.5 | 0 | 0 | 13.7 | 29.1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -4.1 | -103.6 | -185.7 | 59.7 | 7.3 | -51.5 | -115.6 | 52.7 | -8.5 | -6 | -124.2 | -101.8 | -18.7 | 4.2 | 68 | 105.4 | 58.1 | 98.4 | -75.6 | 59.5 | 92.5 | 130.7 | -338.2 | 132.5 | -107.9 | -17 | -115 | 218.1 | 26.1 | -78.6 | -207.8 | 379.4 | 94.2 | -41.5 | -130.2 | 261.1 | -58.2 | -77.1 | -147.7 | 161.2 | 22.2 | -149.3 | -59 | -18.6 | -78.3 | -73.7 | 17.5 | 68.1 | -47 | 67.7 | -147.6 | 94.1 | -44.4 | -120.5 | -72.7 | -156.6 | -332.9 | -92.8 | -104.2 | 167.7 | 111.7 | 180.8 | -76.7 | 149.5 | -117.5 | -136.6 | -409.5 | 186.2 | -127.6 | -100.5 | -323.5 | 75.9 | -28.4 | -12.8 | -126.9 | 128.7 | -92.6 | 87.5 | -133.8 | 90.1 | -62.1 | 59 | -89.1 | 176.1 | -0.6 | 31 | 85.6 | 80.3 | -27.7 | -8.7 | -39.7 | -6.3 | 47.9 | -85.1 | -47.7 | 39.4 | -27.8 | 12.8 | 32.1 | -14.7 | 2.1 | -24.2 | -83.6 | -0.5 | -52.1 | -28.4 | -29.7 | -4.3 | -20.3 | -20.3 | -0.1 | -12.6 | 3.5 | -18.5 | -0.6 | 19.8 | -12 | -12.5 | -0.9 | 7 | -7.3 | 9.8 | -4.7 | -25.2 | 6.1 | -10.6 | 25.9 | 12.2 | 14.2 | 14.8 | -3.3 | 29.2 | 1.2 | 8 | 6.4 |
| Vorderingen
| 61.7 | -39.1 | -144.6 | 113.5 | 27.6 | -40.5 | -79.3 | 1.7 | 12.4 | -47.9 | -20.9 | 4.5 | 29.1 | -58.5 | -114.1 | 29.8 | -47.3 | 49.9 | -16.3 | 109.1 | 133 | 30.2 | -96.2 | 13.3 | 40.4 | -60.2 | -101.4 | 140.9 | 40 | -50.7 | -130.7 | 52.2 | 103.8 | -65.3 | -57.7 | 219.2 | 51.8 | -95.5 | -101.4 | 61.7 | 117.7 | -244.8 | 61.2 | -57.2 | 34.4 | -49.2 | -81.1 | 103.2 | 107.2 | -79.5 | -8.4 | 12.6 | -61.6 | -39.9 | -92.3 | -55.6 | -20.4 | -88.8 | -36.4 | -116.2 | 71.7 | 122.1 | 243.4 | 143.6 | 0 | 0 | -133.8 | -182.8 | 0 | 0 | -182.3 | -214.2 | 0 | 0 | -149.6 | -100.9 | 0 | 0 | -120.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 41.1 | -31.2 | -54.9 | -31.8 | -26.6 | -42.4 | 7 | 27.9 | -40.6 | -75.4 | -118 | -69.6 | -48.7 | -50.6 | -60.6 | 47 | 85.6 | 126.9 | 2.1 | 31.4 | -6.8 | 65.3 | -69.6 | -109.6 | -113.6 | -34.8 | -26.2 | -41.4 | 16.2 | 31.1 | -39.4 | 128.8 | 59.5 | 2.3 | -93.3 | 49.2 | -14.6 | 7.5 | -132.7 | 137.6 | -2.3 | 33.1 | -195.5 | 43.9 | -42.5 | -27.2 | -44.6 | 48.1 | -19.5 | -16.6 | -67 | 118.4 | 67.1 | -115.5 | -96.9 | 28 | -83.7 | -76.2 | -21.7 | 40.5 | 192.8 | 278.3 | 26.1 | 125.2 | -83.7 | -157 | -289.4 | 128.6 | -81.2 | -125.6 | -248.1 | 36.9 | -80.2 | -32.6 | -92.6 | 20.8 | -68.1 | 28.1 | -109.1 | -11.1 | -68.5 | 15.4 | -94.1 | 76.9 | 29.3 | 42.4 | 40.4 | 8.7 | -47.2 | -2.2 | -12 | 36.8 | 13.5 | -36.1 | -33.8 | 11.1 | -23.5 | 32 | 24 | -13.9 | -8 | -8.9 | -17.3 | -50.3 | -28.5 | -11.1 | -16.2 | -5.2 | -4.9 | -2.4 | 1 | -14 | 0.8 | -5.5 | 6 | -6 | 8.3 | 3.4 | -16.3 | 1.1 | 0 | 0 | 5.7 | 2.1 | 14.4 | -10.1 | 23.9 | 35 | 0 | 0 | 17.1 | 8.2 | 0.1 | 30 | 7.3 |
| Crediteuren
| -135 | 6.6 | 19.4 | -2.4 | -7.6 | 6.1 | 61.4 | 4.8 | 1.2 | 48.4 | 41.9 | -12.8 | 1.5 | 73 | 111.3 | 17.1 | -25.2 | -113.3 | -35.5 | -68.6 | -26.6 | -54.8 | -70.1 | 138.4 | -14.8 | 29.9 | 59.7 | 32.5 | -25.6 | -6.8 | 24.9 | 84.4 | -98.1 | -11.5 | 4.2 | 4.5 | -61 | 48.4 | 49.8 | 34.4 | -56.8 | 53.4 | 54.8 | 7.9 | -41.9 | 23.1 | 97.8 | -113.2 | -104.7 | 31.1 | 60.5 | -36.9 | 45.9 | 17.4 | 38.2 | 4.1 | -89.9 | 59.8 | 62.3 | 127.5 | -65.4 | -181.3 | -309.6 | -137.5 | 0 | 0 | 112.3 | 122.5 | 0 | 0 | 102.8 | 103 | 0 | 0 | 65.3 | 89 | 0 | 0 | 66.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 28.1 | -39.9 | -5.6 | -19.6 | 13.9 | 25.3 | -104.7 | 18.3 | 18.5 | 68.9 | -27.2 | -23.9 | -0.6 | 40.3 | 131.4 | 11.5 | 45 | 34.9 | -25.9 | -12.4 | -7.1 | 90 | -102.3 | 90.4 | -19.9 | 48.1 | -47.1 | 86.1 | -4.5 | -52.2 | -62.6 | 114 | 29 | 33 | 16.6 | -11.8 | -34.4 | -37.5 | 36.6 | -72.5 | -36.4 | 9 | 20.5 | -13.2 | -28.3 | -20.4 | 45.4 | 30 | -30 | 132.7 | -132.7 | -55.8 | -95.8 | 17.5 | 78.3 | -133.1 | -138.9 | 12.4 | -108.4 | 115.9 | -87.4 | -38.3 | -36.6 | 18.2 | -33.8 | 20.4 | -98.6 | 117.9 | -46.4 | 25.1 | 4.1 | 150.2 | 51.8 | 19.8 | 50 | 119.8 | -24.5 | 59.4 | 29 | 101.2 | 6.4 | 43.6 | 5 | 99.2 | -29.9 | -11.4 | 45.2 | 71.6 | 19.5 | -6.5 | -27.7 | -43.1 | 34.4 | -49 | -13.9 | 28.3 | -4.3 | -19.2 | 8.1 | -0.8 | 10.1 | -15.3 | -66.3 | 49.8 | -23.6 | -17.3 | -13.5 | 0.9 | -15.4 | -17.9 | -1.1 | 1.4 | 2.7 | -13 | -6.6 | 25.8 | -20.3 | -15.9 | 15.4 | 5.9 | -7.3 | 9.8 | -10.4 | -27.3 | -8.3 | -0.5 | 2 | -22.8 | 14.2 | 14.8 | -20.4 | 21 | 1.1 | -22 | -0.9 |
| Overige Niet-Contante Posten
| 12.7 | 108.2 | 238.3 | 5.3 | -7.2 | -0.5 | -7.8 | -7.4 | -6.7 | -15.7 | -0.5 | -10.3 | 6.4 | 8.8 | 7.4 | -14.8 | -1.6 | -1 | -12 | -3.6 | -3.2 | -10.6 | 116.8 | 7.3 | -5.3 | 0.6 | -2 | -69.1 | -1.7 | -20.5 | 15.2 | 180.9 | -95.6 | 130.6 | 37.9 | -62.1 | 18.1 | -28.1 | -6.2 | 11.1 | -50.2 | -35.2 | 6 | -93.7 | -41.5 | 80.1 | -18.1 | 99.4 | 102.7 | -105.7 | -5.8 | -16.5 | 96.3 | -49.1 | -48.4 | -564.9 | 20.5 | -32.6 | -9 | 31.4 | 3.5 | 3.2 | -0.3 | 412 | 13.9 | 14.4 | -6.8 | -57.3 | 12.6 | 11.3 | -12.5 | -37.2 | 17.9 | 5.4 | 8.2 | -27.1 | -1.1 | -0.6 | 0.1 | -204.9 | -4.9 | -2.6 | -10.6 | -24.4 | 0.5 | 69.8 | 1.2 | 6.1 | 7 | 140.5 | 0 | 12.1 | 18.9 | -0.6 | 2.2 | 8.6 | -34.2 | -0.2 | -0.2 | -79.6 | -0.1 | 0 | 0 | -3.9 | 3.9 | 0.2 | -0.2 | 9.9 | -8.4 | -9.6 | 8.2 | -41.6 | -6.4 | 7 | -9.8 | -18.5 | 8.9 | -4.3 | -2.4 | -2.8 | -7.3 | -20.2 | -2 | 22.5 | -93.2 | 83.8 | -12.8 | 6.1 | 6.9 | 6 | -5.7 | -9.1 | -13.2 | 2 | -0.4 |
| Kasstroom uit Operationele Activiteiten
| 116.4 | 66.5 | -33.9 | 190.7 | 138.8 | 120.7 | 9.1 | 157 | 84.9 | 71 | -51.7 | -30.7 | 54.9 | 131.1 | 138.1 | 136.5 | 76.6 | 101 | -88.7 | 95 | 126.7 | 217.1 | -265.4 | 113.8 | -55.2 | 80 | -44.4 | 209.2 | 102.7 | 37.2 | -196.1 | 286.3 | 106.4 | 113.6 | -129.2 | 269.5 | 28.2 | 25.9 | -110.7 | 294.1 | 92.1 | -0.7 | 25.2 | 25.4 | 33.2 | 71.1 | 58.8 | 153.5 | 121 | 96.3 | -78.5 | 130.3 | 107.7 | -142.3 | -76.6 | -141.3 | -207.2 | -197.1 | -117.6 | -29.6 | 21.2 | 102.9 | -139.2 | 218.8 | 21 | 134.3 | -190.4 | 395.9 | 54.5 | 101.8 | -190.8 | 267.6 | 108.1 | 129.9 | -21.2 | 203.4 | -22.9 | 177.4 | -84.5 | 96.5 | -1.8 | 134.3 | -64.4 | 168.6 | 31.1 | 69.5 | 114.9 | 62 | -0.3 | 23.1 | -14.5 | 18.5 | 65.7 | -64.1 | -25.6 | 68.9 | 3.2 | 58 | 70.5 | 4.6 | 40 | 12.1 | -51.7 | 19.6 | -24 | -3.5 | -11.6 | 19.5 | -16.6 | -18.2 | 15 | -10.8 | 3.4 | -7.4 | -2.8 | 6 | -3.8 | -23.6 | -0.5 | 8.6 | -5.5 | 0.4 | -12.7 | -18.2 | -16.8 | -4.7 | -6.5 | 5.2 | 0.8 | 9.9 | -10.8 | 10.2 | -3.3 | 2 | -2.6 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -28.8 | -24.2 | -35 | -55.6 | -32.5 | -18.8 | -20.3 | -30.8 | -31.8 | -26.9 | -20.1 | -28 | -7.8 | -16.6 | -7.3 | -10.6 | -11.8 | -16.9 | -25.2 | -33.5 | -40.3 | -24.3 | -10.8 | -40.6 | -12.5 | -16.2 | -34.5 | -16.3 | -9.6 | -7 | -10.6 | -8.8 | -20.1 | -21.9 | -22.2 | -30.4 | -24.7 | -22.5 | -26.2 | -22.9 | -21.3 | -18.3 | -19 | -21.9 | -19.5 | -18.9 | -22.5 | -26.4 | -20.8 | -15.7 | -19.6 | -15.5 | -30.8 | -19.4 | -13.4 | -18.1 | -16.1 | -12.3 | -8.5 | -3.3 | -13.2 | -14.2 | -20.7 | -29.2 | -27.8 | -39 | -24.8 | -37.8 | -29.7 | -21.8 | -22.2 | -25.5 | -19.6 | -19.7 | -14.1 | -12.6 | -10.8 | -17.1 | -8.1 | -14 | -5.8 | -6.8 | -8.9 | -7.4 | -5.6 | -5.5 | -8.6 | -12.8 | -6.3 | -4.2 | -5.9 | -4.2 | -2 | -3.7 | -3.6 | -6.5 | -7.6 | -4.7 | -5.4 | -68.3 | -458.5 | -25.8 | -4.4 | -32.2 | -9.8 | -7 | -175.4 | -98 | -6.9 | -1.4 | -0.8 | -5.9 | -0.9 | -4.6 | 3.3 | -3.4 | -3.5 | -1.7 | -1.9 | -2.8 | -2.9 | -1.9 | -5.1 | -3.7 | -2.5 | -2.6 | -3.4 | 0 | 0 | 0 | -1.1 | 0.2 | -0.7 | -2.1 | -1.5 |
| Netto Overnames
| -0.2 | 0.1 | -1.8 | -8 | 0.1 | -5.8 | -10 | 50.1 | -41.9 | -5.1 | -3.1 | 0.2 | -17 | -25.9 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.6 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | -3.2 | 0.1 | -11.5 | -37.7 | -22.1 | 7.4 | 0 | 0 | -7.4 | 0 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -21.7 | -1,014 | 0.5 | 0 | -8.1 | 0 | 0 | 0 | 0 | -9.8 | 0 | 0 | -3.4 | 0 | -39 | -439.1 | -154.4 | 0 | 0 | 0 | -0 | -0.1 | -17.9 | -15.2 | 0 | -5 | 0 | -0.1 | -44.1 | -13.5 | 0 | -1.1 | 1 | 0 | -0.2 | -8.5 | -5.2 | -351.2 | -17 | -72.5 | -120.4 | -2.7 | 0 | -7.7 | -15.9 | -0.3 | -3.5 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -0 | -4.6 | -11.5 | 0.3 | -19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | -0.3 | -3.4 | -3.4 | -0.1 | -0.5 | -0.5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.4 | 0 | 0 | 0 | 15.5 | 30.8 | 19.4 | 0 | 18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.1 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0.3 | 8.6 | 1 | 2.6 | 0.1 | 33.3 | 0.6 | -49 | 4.1 | 0.4 | 0 | -0.8 | 0 | -25.9 | 1.2 | 4.6 | 6.4 | 2.5 | 5 | -21.9 | 194 | 9.7 | 0.2 | 7.3 | 0.5 | -2.2 | -0.6 | 2.1 | 230.3 | 287.8 | 1,058.9 | 3.5 | 61.3 | 3.9 | -0.5 | 1.7 | -0.7 | 3.3 | -2 | 11.3 | 0.4 | 164.3 | 0.5 | 0.9 | 4.5 | 9.8 | 30.2 | -18.8 | 17.7 | -4.1 | -1.6 | -12.9 | 214.1 | 104.9 | 165.8 | -15.4 | -24.6 | 1.9 | 1,006.3 | -2.2 | 1.1 | 0.7 | 0.5 | 2.6 | 17.6 | 0.8 | 2 | 3.2 | 1.5 | 0.8 | 8.9 | 12.1 | 55.2 | 0 | -3.4 | -53.2 | 0 | 1.6 | -3.5 | 0.6 | 7.8 | 23.2 | 0.8 | 1.6 | 1 | 0.9 | 2.6 | 30.9 | 1 | 2.2 | 0.4 | 7.7 | -3.1 | 2.6 | 0.8 | 1.6 | 145.3 | 0.5 | 7.7 | 1.3 | 0.3 | 2.3 | 0.1 | 0.4 | 0.1 | 0 | 1.9 | 99 | 5.9 | -96.8 | 0.4 | 139.3 | 0.7 | 5.5 | -1.7 | 0.3 | -2.8 | -91.8 | 3.1 | 12.2 | 14.6 | 16.4 | 6.3 | 6.2 | 9.2 | -3.4 | 3.6 | -0.1 | -82.9 | 4.7 | 0.9 | 4.2 | 0.1 | 9.8 | 0.1 |
| Kasstroom uit Investeringsactiviteiten
| -28.7 | -15.5 | -35.8 | -61 | -32.4 | 8.7 | -29.7 | -29.7 | -69.6 | -31.6 | -23.2 | -28.8 | -24.8 | -42.5 | -6.1 | 1.5 | -5.4 | -14.4 | -20.2 | -24.7 | 153.7 | -14.6 | -10.6 | -39.9 | -12.3 | -18.4 | -15.3 | -14.2 | 220.7 | 280.8 | 1,048.3 | -9.1 | 41.2 | -18 | -25.9 | -28.6 | -36.9 | -56.9 | -50.3 | -4.2 | -20.9 | 146 | -25.9 | -21 | -15 | -9.1 | 7.7 | -32.2 | -3.1 | -19.8 | -21.2 | -34.6 | -804.5 | 93.9 | 152.7 | -42.8 | -40.7 | -10.4 | 997.8 | -5.5 | -21.9 | -13.5 | -20.2 | -30 | -10.2 | -77.2 | -461.9 | -189 | -28.2 | -21 | -13.3 | -13.4 | 35.2 | -41 | -32.7 | -12.7 | -16.3 | -16 | -11.7 | -57.5 | -11.5 | 16.4 | -9.2 | -4.8 | -4.6 | -4.8 | -14.5 | 12.9 | -356.5 | -19 | -78 | -116.9 | -7.8 | -1.1 | -10.5 | -20.8 | 137.4 | -7.7 | 2 | -67 | -458.2 | -23.5 | -4.3 | -31.8 | -9.7 | -7 | -173.5 | 1 | -1 | -98.2 | -0.4 | 133.4 | -0.2 | 0.9 | 1.6 | -3.1 | -3.5 | -93.5 | 1.2 | 9.4 | 11.7 | 14.5 | 1.2 | 2.5 | 6.7 | -6 | 0.2 | -2.5 | -82.9 | 4.7 | -0.2 | 4.4 | -0.6 | 7.7 | -1.4 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -40.5 | -58.7 | 99.2 | -88.1 | -28.5 | -42.2 | 0.1 | -54 | -1.6 | 87.1 | 65 | -221 | -1 | -100.8 | -197.5 | -1.5 | -1.5 | -171.5 | 168.5 | -4.5 | -173.1 | -126.6 | 260.3 | 85.4 | 38.6 | 10.9 | 97.3 | -0.9 | 3.5 | 0 | 0 | -73.7 | -18.5 | -107.3 | 10.9 | -59.2 | -8.6 | 21.7 | 111.1 | -9.4 | -51.2 | -133 | 76 | 63.3 | 20.5 | -221.2 | -9.2 | 16.8 | -424.3 | -185.4 | 294.2 | 6 | 748.6 | 9.3 | -285 | -257 | -5.6 | -11.2 | -10.7 | -42.5 | 75.5 | 317.5 | 42.3 | -167.9 | 203.6 | 7.6 | -6.6 | 633.4 | 53.2 | -30.7 | -84.9 | -28 | -245.6 | -98.3 | -1.5 | -20.2 | 3.1 | -2.4 | -16 | -30.8 | -54.4 | -91.2 | 14 | -128.9 | -8.5 | -67.7 | -24 | -62.7 | 413.4 | -1.4 | 2.3 | -6.4 | 1.4 | 28.3 | 93.2 | -122.4 | -50.6 | -45.9 | -17.8 | 39.1 | 406.3 | -14.1 | 52.3 | -0.4 | 44.1 | 16.5 | 211.1 | 12.9 | -91 | 90.3 | 3.8 | -59.8 | -7.9 | 6.5 | 5.2 | -7.4 | 7 | 120.5 | 0.5 | -12.2 | -5.6 | -16.6 | 5.8 | -11.7 | 4.3 | 4.6 | 2.2 | -4.6 | 0 | 0 | 2.3 | -7.9 | -38.6 | -7 | 2.4 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.3 | 0 | 0 | 0 | -2.3 | 0.3 | 1.3 | 0 | -9.4 | 1.3 | 3.9 | 4.2 | 7.2 | 2 | 0 | 0 | 1.7 | 2 | 0.7 | 0.7 | 0.9 | 2.8 | 1.4 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -12.5 | -18.6 | -2.9 | -27.1 | -0.3 | -32.1 | -3.3 | -4.7 | -13.7 | -65.2 | -17.7 | -1.3 | -0.2 | -1.3 | -0.2 | -0.1 | -0.1 | -1 | -54.8 | -5 | -0.2 | -2 | -0.2 | -100.2 | -4.3 | -117.7 | -205.3 | -163.2 | -254.9 | -328.6 | -178.2 | -1.8 | -79.9 | -1 | 0 | -0.4 | -0.1 | -10.1 | -40.2 | -109.7 | -6.6 | -30.9 | -24 | -30.3 | -0.1 | -0.7 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | -259.9 | -91.2 | -44.4 | -95 | -46.9 | -19.3 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | -10.4 | -3.2 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -11.2 | -11.4 | -11.4 | -11.4 | -11.5 | -10.1 | -10.2 | -8.8 | -8.8 | -8.9 | -9.1 | -8.4 | -8.4 | -8.4 | -8.3 | 0 | 0 | 0 | -8.4 | -7.9 | -7.8 | -7.9 | -7.8 | -7.4 | -7.3 | -7.5 | -7.8 | -6.7 | -7.1 | -7.4 | -8.3 | -7.3 | -7.5 | -7.6 | -7.6 | -6.5 | -6.5 | -6.4 | -6.4 | -5.3 | -5.5 | -5.5 | -5.5 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -1.4 | -4.9 | -13.7 | -0.6 | -1 | -2.9 | -18.3 | -0.7 | -0.6 | -3 | -10.2 | -0.7 | -1.4 | -12.3 | -8.9 | -0.4 | -0.3 | -4.7 | -7 | -0.8 | -2.3 | -2 | -15.9 | -4.3 | -1 | -1.8 | -12.5 | -1.6 | -36.9 | -262.3 | -358.2 | 0 | 1.7 | -0.9 | -9.1 | -1.5 | -0.2 | -1.1 | 0 | -10.7 | -9.2 | -2.3 | -63.9 | 0.3 | -228.1 | -18.4 | 9.6 | -13.3 | -3.4 | -0.3 | -7.6 | -7.4 | -25 | 0.5 | 3.6 | -7.8 | -7.2 | -3.1 | -13.1 | 16.9 | -7 | 155.9 | -2.1 | 3.9 | 0.4 | -0.8 | 6.1 | -8.6 | 6.3 | 5.5 | 13.1 | 2.2 | 1.9 | 11.3 | 4 | -1.2 | -2.5 | -3.7 | -11.2 | -1.4 | -0.4 | -11.7 | -3.4 | -14.5 | -10.3 | -4.8 | -11.6 | -3.6 | -0.9 | 113.2 | -0.3 | 96 | -0.2 | -0.2 | -0.6 | -1 | -2.5 | -0.8 | 0 | 2.8 | 3.1 | 108.4 | 0.1 | -1.2 | -29 | -4.4 | 2.6 | -9.5 | -3.3 | 3.3 | -1.5 | 4 | 3.1 | -1.5 | 0 | 0 | -0.1 | 0.2 | -0.6 | 0.4 | 0.3 | -0.7 | 0.3 | 27.7 | -0.8 | -0.7 | 1.1 | 4.7 | 99.8 | -9.6 | 0.4 | -1.3 | 40.8 | -0.5 | 1.6 |
| Kasstroom uit Financieringsactiviteiten
| -65.6 | -93.6 | 71.2 | -127.2 | -41.6 | -87.3 | -31.7 | -68.2 | -24.7 | 10 | 28 | -231.4 | -11 | -122.8 | -214.9 | -2 | -1.9 | -177.2 | 98.3 | -18.2 | -183.4 | -138.5 | 236.4 | -26.5 | 26 | -116.1 | -128.3 | -172.4 | -295.4 | -594 | -544.7 | -83.4 | -104.2 | -116.8 | -5.8 | -67.6 | -15.4 | 4.1 | 64.5 | -135.1 | -72.5 | -171.7 | -17.4 | 27.8 | -207.7 | -240.3 | 0.1 | 3.5 | -427.7 | -185.7 | 286.6 | -1.4 | 727.2 | 9.8 | -281.4 | -264.8 | -12.8 | -14.3 | -23.8 | -25.6 | 77.6 | 473.4 | 40.2 | -166.3 | -55.6 | -82.4 | -44.9 | 530.8 | 13.9 | -40.6 | -73 | -18.6 | -241.7 | -87 | 2.5 | -19.7 | 2.6 | -5.4 | -26.5 | -31.3 | -52 | -101.5 | 14.7 | -143.4 | -18.1 | -72.5 | -35.6 | -66.3 | 412.5 | 111.8 | 2 | 89.6 | 1.2 | 28.1 | 92.6 | -128.9 | -63.5 | -49.9 | -18.9 | 41.9 | 468.6 | 94.3 | 52.4 | -1.6 | 15.1 | 12.1 | 213.7 | 3.4 | 10.3 | 93.6 | -43.1 | -55.8 | -4.8 | 5 | 5.2 | -7.4 | 6.9 | 120.7 | -0.1 | -11.8 | -5.3 | -17.3 | 6.1 | 16 | 3.5 | 3.9 | 3.3 | 0.1 | 99.8 | -9.6 | 2.7 | -9.2 | 2.2 | -7.5 | 4 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 10.3 | -3 | -7.3 | 15.9 | -10.2 | 1.4 | 2.4 | 13.3 | -12.2 | -14.5 | -1.6 | -0.4 | -8.4 | 3.9 | -9.4 | 21.5 | 13.4 | 5.5 | -14.5 | 12.5 | -16.1 | 0.4 | -2.3 | -4.8 | -6.1 | -19.8 | 9.3 | 11.8 | 9.1 | 18.2 | 7 | -26.1 | 1.9 | -5 | 9.5 | -7.9 | -7.5 | 8.3 | -30.4 | -21.1 | -18.5 | 0.2 | 0.5 | 5.3 | 11.9 | -3.2 | -14.9 | 10.6 | 10.9 | -22.5 | 12.2 | -5.1 | -47.5 | 16.9 | 34.8 | -11.2 | 101.4 | -60.8 | -31.4 | -1.3 | 17.8 | 31.4 | -20.9 | -26 | -57.3 | 11.1 | 29 | 18.1 | 23 | 8 | 5.6 | 12.8 | 1 | 16.9 | 4.7 | -4.9 | -1.8 | -16.4 | -9.8 | 18.8 | 3.1 | -2.7 | -0.6 | 16.2 | 2.1 | 8.3 | 2.9 | 6 | 1 | 6.2 | -1.1 | -1.6 | 3.2 | -0.7 | -1.6 | 1.4 | -2 | -0.9 | -0.7 | -0.3 | -1 | -0.2 | 0.5 | 0.1 | -0.2 | -2.5 | 1.2 | -1.9 | 0.7 | -3.5 | -3.9 | -3.8 | -3.2 | 6.5 | 0.9 | -0.2 | -0.4 | -2 | 1.4 | 0.9 | 0.4 | -14.9 | 0.1 | 15.7 | 10.1 | -0.3 | -0.1 | -5.5 | 3.3 | 0.4 | -0.6 | 0.1 | 0.7 | -0.6 | 0.8 |
| Netto Kasstroomverandering
| 32.7 | -45.6 | -5.8 | 18.4 | 54.6 | 43.5 | -49.9 | 72.4 | -21.6 | 34.9 | -48.5 | -291.3 | 10.7 | -30.3 | -92.3 | 157.5 | 82.7 | -85.1 | -25.1 | 64.6 | 80.9 | 64.4 | -41.9 | 42.6 | -47.6 | -74.3 | -178.7 | 34.4 | 37.1 | -257.8 | 314.5 | 158.2 | 45.6 | -25.5 | -142.9 | 165.4 | -31.6 | -18.6 | -126.9 | 133.7 | -19.8 | -26.2 | -17.6 | 37.5 | -177.6 | -181.5 | 51.7 | 135.4 | -298.9 | -131.7 | 199.1 | 89.2 | -17.1 | -21.7 | -170.5 | -460.1 | -159.3 | -282.6 | 825 | -62 | 94.7 | 594.2 | -140.1 | -3.5 | -102.1 | -14.2 | -668.2 | 755.8 | 63.2 | 48.2 | -271.5 | 248.4 | -97.4 | 18.8 | -46.7 | 166.1 | -38.4 | 139.6 | -132.5 | 26.5 | -62.2 | 46.5 | -59.5 | 36.6 | 10.5 | 0.5 | 67.7 | 14.6 | 56.7 | 122.1 | -91.6 | -10.4 | 62.3 | -37.8 | 54.9 | -79.4 | 75.1 | -0.5 | 52.9 | -20.8 | 49.4 | 82.7 | -3.1 | -13.7 | -18.8 | -0.9 | 29.8 | 22 | -6.6 | -26.3 | -32.4 | 63 | -4.8 | 5 | 4.9 | -4.7 | -0.8 | 1.6 | 2 | 6.9 | 1.3 | -17.3 | -5.3 | 16 | 3.5 | -7.1 | -3.1 | -2.7 | 21 | 5.4 | -8.9 | 5.5 | -1 | 1.6 | 0.8 |
| Kaspositie aan het Einde van de Periode
| 352 | 319.3 | 364.9 | 370.7 | 352.3 | 297.7 | 254.2 | 304.1 | 231.7 | 253.3 | 218.4 | 266.9 | 558.2 | 547.5 | 577.8 | 670.1 | 512.6 | 429.9 | 515 | 540.1 | 475.5 | 394.6 | 330.2 | 372.1 | 329.5 | 377.1 | 451.4 | 630.1 | 595.7 | 558.6 | 816.4 | 501.9 | 343.7 | 298.1 | 323.6 | 466.5 | 301.1 | 332.7 | 351.3 | 478.2 | 344.5 | 364.3 | 390.5 | 408.1 | 370.6 | 548.2 | 729.7 | 678 | 542.6 | 841.5 | 973.2 | 774.1 | 684.9 | 702 | 723.7 | 894.2 | 1,354.3 | 1,513.6 | 1,796.2 | 971.2 | 1,033.2 | 938.5 | 344.3 | 484.4 | 487.9 | 590 | 604.2 | 1,272.4 | 516.6 | 453.4 | 405.2 | 676.7 | 428.3 | 525.7 | 506.9 | 553.6 | 387.5 | 425.9 | 286.3 | 418.8 | 392.3 | 454.5 | 408 | 467.5 | 430.9 | 420.4 | 419.9 | 352.2 | 337.6 | 280.9 | 158.8 | 250.4 | 260.8 | 198.5 | 236.3 | 181.4 | 260.8 | 185.7 | 186.2 | 133.3 | 154.1 | 82.7 | 22 | -13.7 | -18.8 | -0.9 | 58.5 | 22 | -6.6 | -26.3 | 39.6 | 63 | -4.8 | 5 | 12.7 | -4.7 | -0.8 | 1.6 | 11.7 | 9.7 | 2.8 | 1.5 | 3.9 | 16 | 3.5 | -7.1 | 25.6 | -2.7 | 21 | 5.4 | 4.5 | 5.5 | -1 | 1.6 | 6.3 |