Teradyne, Inc.
NASDAQ:TER
129.96 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 510.036 | 421.904 | 707.403 | 757.571 | 636.961 | 613.208 | 649.208 | 854.773 | 710.746 | 572.023 | 794.603 | 1,122.199 | 1,079.454 | 954.441 | 831.149 | 914.121 | 945.18 | 728.306 | 593.494 | 773.924 | 593.939 | 495.107 | 483.728 | 926.752 | 814.019 | 480.384 | 637.873 | 429.843 | 418.677 | 598.349 | 324.746 | 307.884 | 297.937 | 381.095 | 319.358 | 264.705 | 294.217 | 300.685 | 218.945 | 294.256 | 211.704 | 254.625 | 232.626 | 341.638 | 572.868 | 227.601 | 305.219 | 338.92 | 485.692 | 589.056 | 533.396 | 573.736 | 1,095.163 | 455.398 | 420.267 | 397.737 | 433.915 | 407.983 | 342.012 | 416.737 | 406.741 | 334.081 | 279.057 | 322.705 | 292.573 | 286.094 | 323.08 | 562.371 | 429.078 | 393.215 | 405.589 | 568.025 | 755.033 | 336.522 | 322.781 | 340.699 | 230.345 | 199.06 | 190.012 | 209.147 | 264.019 | 224.335 | 222.97 | 228.444 | 187.002 | 237.904 | 219.881 | 251.521 | 289.356 | 312.285 | 211.352 | 317.591 | 112.76 | 144.036 | 171.457 | 242.421 | 227.09 | 163.247 | 130.195 | 181.345 | 121.205 | 143.285 | 195.758 | 185.514 | 131.264 | 67.308 | 32.911 | 74.668 | 85.984 | 46.479 | 91.689 | 201.452 | 291.559 | 204.354 | 171.593 | 182.165 | 234.187 | 145.519 | 147.519 | 182.811 | 144.542 | 150.351 | 127.969 | 143.578 | 135 | 116 | 94.9 | 67.4 | 63.1 | 52.1 | 36 | 35.4 | 22.3 | 3.5 | 4.5 | 7.4 | 1.9 | 7.3 | 5.5 | 3.9 | 3.5 | 10.9 | 11.1 | 33.1 | 24.8 |
Kortetermijnbeleggingen
| 41.631 | 38.654 | 41.3 | 62.154 | 79.57 | 95.199 | 92.895 | 39.612 | 65.31 | 209.846 | 282.016 | 244.231 | 233.397 | 282.121 | 478.293 | 522.28 | 287.789 | 229.791 | 211.001 | 137.303 | 342.538 | 400.227 | 421.088 | 190.096 | 418.41 | 712.309 | 860.526 | 1,347.979 | 1,217.83 | 809.338 | 895.578 | 871.024 | 598.501 | 442.154 | 410.003 | 477.696 | 525.381 | 452.04 | 649.219 | 533.787 | 594.801 | 488.439 | 462.15 | 586.882 | 384.334 | 501.148 | 404.781 | 431.516 | 344.85 | 105.947 | 87.223 | 96.502 | 96.536 | 453.942 | 435.575 | 409.061 | 263.881 | 157.791 | 118.461 | 46.933 | 5.735 | 0 | 0 | -110.009 | 15.502 | 19.78 | 31.51 | 75.593 | 187.176 | 187.134 | 76.654 | 47.766 | 65.051 | 280.659 | 321.227 | 354.042 | 91.291 | 73.224 | 47.455 | 75.431 | 86.215 | 104.849 | 67.281 | 60.974 | 52.204 | 53.673 | 58.601 | 73.833 | 31.512 | 28.948 | 187.442 | 50.096 | 49.22 | 56.449 | 23.286 | 60.154 | 98.785 | 133.764 | 112.907 | 66.316 | 102.624 | 103.316 | 11.805 | 15.914 | 21.478 | 23.17 | 8.55 | 18.693 | 82.459 | 140.05 | 106.567 | 48.266 | 59.352 | 98.739 | 137.323 | 93.662 | 19.92 | 98.902 | 78.083 | 19.766 | 19.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 551.667 | 460.558 | 748.703 | 819.725 | 716.531 | 708.407 | 742.103 | 894.385 | 776.056 | 781.869 | 1,076.619 | 1,366.43 | 1,312.851 | 1,236.562 | 1,309.442 | 1,436.401 | 1,232.969 | 958.097 | 804.495 | 911.227 | 936.477 | 895.334 | 904.816 | 1,116.848 | 1,232.429 | 1,192.693 | 1,498.399 | 1,777.822 | 1,636.507 | 1,407.687 | 1,220.324 | 1,178.908 | 896.438 | 823.249 | 729.361 | 742.401 | 819.598 | 752.725 | 868.164 | 828.043 | 806.505 | 743.064 | 694.776 | 928.52 | 957.202 | 728.749 | 710 | 770.436 | 830.542 | 695.003 | 620.619 | 670.238 | 1,191.699 | 909.34 | 855.842 | 806.798 | 697.796 | 565.774 | 460.473 | 463.67 | 412.476 | 334.081 | 279.057 | 322.705 | 308.075 | 305.874 | 354.59 | 637.964 | 616.254 | 580.349 | 482.243 | 615.791 | 820.084 | 617.181 | 644.008 | 694.741 | 321.636 | 272.284 | 237.467 | 284.578 | 350.234 | 329.184 | 290.251 | 289.418 | 239.206 | 291.577 | 278.482 | 325.354 | 320.868 | 341.233 | 398.794 | 367.687 | 161.98 | 200.485 | 194.743 | 302.575 | 325.875 | 297.011 | 243.102 | 247.661 | 223.829 | 246.601 | 207.563 | 201.428 | 152.742 | 90.478 | 41.461 | 93.361 | 168.443 | 186.529 | 198.256 | 249.718 | 350.911 | 303.093 | 308.916 | 275.827 | 254.107 | 244.421 | 225.602 | 202.577 | 164.017 | 150.351 | 127.969 | 143.578 | 135 | 116 | 94.9 | 67.4 | 63.1 | 52.1 | 36 | 35.4 | 22.3 | 3.5 | 4.5 | 7.4 | 1.9 | 7.3 | 5.5 | 3.9 | 3.5 | 10.9 | 11.1 | 33.1 | 24.8 |
Nettovorderingen
| 484.376 | 470.297 | 426.333 | 422.124 | 455.878 | 493.234 | 455.334 | 491.145 | 530.349 | 683.739 | 546.881 | 550.749 | 597.124 | 868.457 | 581.509 | 497.506 | 587.243 | 694.521 | 487.365 | 362.368 | 357.886 | 372.199 | 333.84 | 291.267 | 352.476 | 454.122 | 413.978 | 272.783 | 268.068 | 405.946 | 314.962 | 192.444 | 163.213 | 349.547 | 253.976 | 211.293 | 245.233 | 296.654 | 175.783 | 151.034 | 321.312 | 300.767 | 216.524 | 157.642 | 209.386 | 228.208 | 166.614 | 153.423 | 205.464 | 346.124 | 221.547 | 129.33 | 143.523 | 207.823 | 186.254 | 176.483 | 306.522 | 248.018 | 178.74 | 125.236 | 139.693 | 73.914 | 110.215 | 109.625 | 193.87 | 212.458 | 201.906 | 189.487 | 231.561 | 211.461 | 169.41 | 155.77 | 231.779 | 276.962 | 259.201 | 232.462 | 269.283 | 235.275 | 218.635 | 169.709 | 255.519 | 295.453 | 255.246 | 229.532 | 225.366 | 220.575 | 221.833 | 179.654 | 228.001 | 216.485 | 188.733 | 169.63 | 187.917 | 235.085 | 343.791 | 420.04 | 538.208 | 485.911 | 428.249 | 296.2 | 314.953 | 284.813 | 260.063 | 219.3 | 281.097 | 354.963 | 379.101 | 300.9 | 257.222 | 250.887 | 192.768 | 178.43 | 190.143 | 222.594 | 268.566 | 254.82 | 206.359 | 178.514 | 149.526 | 129.074 | 128.25 | 104.448 | 114.449 | 101.7 | 108.5 | 103.9 | 110.3 | 120.2 | 116.5 | 118.6 | 121.2 | 111.9 | 107.2 | 110.8 | 97.3 | 93.6 | 98.7 | 101.2 | 103.5 | 107.6 | 127.9 | 125.3 | 96.9 | 65.5 | 65.7 |
Voorraad
| 297.34 | 762.194 | 314.232 | 309.974 | 879.001 | 347.295 | 352.058 | 325.019 | 310.754 | 295.625 | 259.341 | 243.33 | 224.242 | 226.138 | 262.474 | 222.189 | 191.317 | 206.088 | 182.978 | 196.691 | 178.203 | 164.461 | 161.342 | 153.541 | 154.705 | 135.55 | 131.857 | 107.525 | 125.183 | 153.645 | 203.278 | 135.958 | 115.066 | 129.278 | 160.687 | 153.588 | 128.432 | 121.817 | 121.051 | 105.129 | 108.377 | 126.874 | 137.434 | 137.939 | 123.032 | 128.204 | 149.058 | 136.93 | 134.757 | 137.898 | 138.23 | 160.063 | 133.339 | 141.518 | 129.692 | 117.642 | 102.848 | 83.82 | 84.195 | 90.836 | 111.97 | 126.689 | 165.349 | 168.451 | 120.647 | 118.441 | 103.692 | 80.313 | 91.852 | 88.043 | 81.803 | 93.07 | 96.276 | 111.503 | 115.658 | 142.706 | 222.19 | 257.619 | 256.578 | 262.996 | 292.064 | 283.91 | 247.809 | 214.934 | 220.808 | 234.312 | 252.018 | 279.55 | 326.575 | 342.453 | 373.233 | 406.989 | 413.348 | 475.379 | 520.206 | 512.563 | 472.863 | 411.729 | 308.283 | 268.693 | 282.631 | 257.157 | 242.344 | 266.347 | 296.649 | 348.503 | 330.119 | 272.357 | 223.415 | 185.076 | 151.662 | 138.954 | 155.852 | 168.752 | 204.547 | 176.851 | 128.532 | 112.812 | 96.013 | 91.883 | 89.937 | 85.267 | 79.086 | 77.71 | 76.1 | 67.2 | 67.6 | 65.6 | 62.8 | 63.8 | 63 | 61.8 | 62.2 | 64.3 | 66.1 | 64.4 | 61.6 | 65.5 | 68.7 | 73.6 | 75 | 74.6 | 64.9 | 48.8 | 54.5 |
Overige vlottende activa
| 505.483 | 63.344 | 84.613 | 107.955 | 604.318 | 574.904 | 562.481 | 56.261 | 510.395 | 509.202 | 491.541 | 415.718 | 386.967 | 368.315 | 347.678 | 259.338 | 232.103 | 238.176 | 227.74 | 188.598 | 182.013 | 184.832 | 194.044 | 170.826 | 139.785 | 111.82 | 112.191 | 112.151 | 110.33 | 40.347 | 32.191 | 116.493 | 33.87 | 110.812 | 98.698 | 152.686 | 143.394 | 145.19 | 156.158 | 159.64 | 164.827 | 183.922 | 212.513 | 216.176 | 204.76 | 197.042 | 181.778 | 172.792 | 140.504 | 137.783 | 140.595 | 140.256 | 87.263 | 84.747 | 79.009 | 75.695 | 80.937 | 67.705 | 63.125 | 82.55 | 77.909 | 69.049 | 78.521 | 84.28 | 74.902 | 70.584 | 73.906 | 37.169 | 31.345 | 29.801 | 21.309 | 25.036 | 23.574 | 32.258 | 31.802 | 25.033 | 32.675 | 34.116 | 40.412 | 136.623 | 33.914 | 318.513 | 33.225 | 35.393 | 30.822 | 35.004 | 32.532 | 24.715 | 145.204 | 143.777 | 139.692 | 262.716 | 171.934 | 110.606 | 119.286 | 142.656 | 92.103 | 86.099 | 86.088 | 95.2 | 83.382 | 86.19 | 77.17 | 88.4 | 65.15 | 68.383 | 70.779 | 79.1 | 47.787 | 50.726 | 51.525 | 50.006 | 34.798 | 35.365 | 39.529 | 32.647 | 25.745 | 24.747 | 24.124 | 23.125 | 20.918 | 20.674 | 20.484 | 17.6 | 18.9 | 17.5 | 16.9 | 7.8 | 7.7 | 7.9 | 9 | 8.9 | 8.3 | 7.5 | 9.1 | 7.9 | 7.9 | 10.9 | 10.4 | 9.2 | 10.2 | 9.5 | 7.2 | 9.2 | 11.5 |
Totaal vlottende activa
| 1,838.866 | 1,756.393 | 2,065.393 | 2,162.035 | 2,099.359 | 2,123.84 | 2,111.976 | 2,257.915 | 2,127.554 | 2,270.435 | 2,374.382 | 2,576.227 | 2,521.184 | 2,699.472 | 2,501.103 | 2,415.434 | 2,243.632 | 2,096.882 | 1,702.578 | 1,658.884 | 1,654.579 | 1,616.826 | 1,594.042 | 1,732.473 | 1,879.395 | 1,894.185 | 2,156.425 | 2,270.281 | 2,140.088 | 2,080.025 | 1,854.153 | 1,623.803 | 1,285.188 | 1,412.886 | 1,242.722 | 1,259.968 | 1,336.657 | 1,316.386 | 1,321.156 | 1,243.846 | 1,401.021 | 1,354.627 | 1,261.247 | 1,422.466 | 1,494.38 | 1,282.203 | 1,207.45 | 1,235.466 | 1,311.267 | 1,316.808 | 1,120.991 | 1,084.423 | 1,555.824 | 1,343.428 | 1,250.797 | 1,176.618 | 1,188.103 | 965.317 | 786.533 | 762.292 | 742.048 | 603.733 | 633.142 | 678.653 | 697.494 | 707.357 | 734.094 | 944.933 | 971.012 | 909.654 | 754.765 | 889.41 | 1,171.713 | 1,037.904 | 1,050.669 | 1,094.942 | 845.784 | 799.294 | 753.092 | 805.826 | 931.731 | 943.15 | 826.531 | 769.277 | 716.202 | 781.468 | 784.865 | 809.273 | 1,020.648 | 1,043.948 | 1,100.452 | 1,207.022 | 935.179 | 1,021.555 | 1,178.026 | 1,377.834 | 1,429.049 | 1,280.75 | 1,065.722 | 907.687 | 904.795 | 874.761 | 787.14 | 759.54 | 795.638 | 862.327 | 821.46 | 727.083 | 696.867 | 673.218 | 594.211 | 617.108 | 731.704 | 729.804 | 821.558 | 740.145 | 614.743 | 560.494 | 495.265 | 446.659 | 403.122 | 360.74 | 341.988 | 340.575 | 338.5 | 304.6 | 289.7 | 261 | 250.1 | 242.4 | 229.2 | 218 | 200 | 186.1 | 177 | 173.3 | 170.1 | 184.9 | 188.1 | 194.3 | 216.6 | 220.3 | 180.1 | 156.6 | 156.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 562.488 | 544.838 | 531.873 | 518.909 | 515.427 | 512.966 | 507.32 | 492.417 | 476.611 | 483.075 | 467.203 | 456.047 | 452.153 | 457.244 | 453.981 | 449.369 | 440.894 | 409.767 | 391.049 | 377.755 | 365.162 | 352.21 | 334.033 | 279.821 | 278.071 | 285.302 | 281.284 | 268.447 | 259.08 | 258.017 | 253.548 | 253.821 | 261.821 | 264.555 | 266.907 | 273.414 | 275.089 | 291.929 | 308.264 | 329.038 | 335.805 | 308.521 | 278.727 | 275.236 | 275.421 | 264.876 | 264.043 | 265.782 | 261.118 | 248 | 238.617 | 232.207 | 232.576 | 233.432 | 232.969 | 231.577 | 232.348 | 235.692 | 240.257 | 246.362 | 250.151 | 270.369 | 282.848 | 298.449 | 295.168 | 353.105 | 371.518 | 352.707 | 351.712 | 357.595 | 362.099 | 366.349 | 370.565 | 390.444 | 413.732 | 421.286 | 513.949 | 528.114 | 552.494 | 547.075 | 546.826 | 538.469 | 542.172 | 544.369 | 587.625 | 624.263 | 651.106 | 685.266 | 737.089 | 785.057 | 812.598 | 835.566 | 826.825 | 841.334 | 798.846 | 733.786 | 675.059 | 588.294 | 520.343 | 497.739 | 469.079 | 448.466 | 437.741 | 434.957 | 436.247 | 413.707 | 378.453 | 343.125 | 301.049 | 283.652 | 269.167 | 273.497 | 273.124 | 278.172 | 263.991 | 257.018 | 216.329 | 198.751 | 191.115 | 183.642 | 182.652 | 181.382 | 183.493 | 186.079 | 189.4 | 189.3 | 187.4 | 185.1 | 187.5 | 188.9 | 189 | 188.1 | 189.7 | 193.2 | 196.8 | 200.3 | 206.5 | 207.4 | 208.2 | 207.7 | 204.8 | 199.9 | 198.2 | 168.1 | 161.5 |
Goodwill
| 419.412 | 405.11 | 407.576 | 415.652 | 401.14 | 412.11 | 409.828 | 403.195 | 375.799 | 397.733 | 419.888 | 426.024 | 433.398 | 441.597 | 437.601 | 453.859 | 435.252 | 422.003 | 409.933 | 416.431 | 370.717 | 383.936 | 379.513 | 381.85 | 392.998 | 388.625 | 275.7 | 252.011 | 249.277 | 242.215 | 230.065 | 223.343 | 238.589 | 237.21 | 495.871 | 488.413 | 498.346 | 495.434 | 273.438 | 273.438 | 361.819 | 361.819 | 361.819 | 361.792 | 349.272 | 349.272 | 349.272 | 349.272 | 349.373 | 352.778 | 352.778 | 352.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.521 | 241.73 | 242.698 | 69.147 | 69.147 | 69.147 | 69.147 | 69.147 | 69.147 | 69.147 | 69.147 | 69.147 | 116.176 | 116.176 | 116.176 | 0 | 116.176 | 116.176 | 116.233 | 118.203 | 118.203 | 118.203 | 118.203 | 0 | 118.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21.288 | 25.465 | 30.234 | 451.056 | 440.305 | 456.721 | 459.074 | 53.478 | 55.58 | 62.509 | 69.846 | 75.635 | 81.677 | 88.121 | 92.85 | 100.939 | 103.672 | 107.563 | 114.321 | 125.48 | 96.573 | 109.494 | 119.372 | 125.482 | 139.963 | 148.173 | 84.413 | 79.088 | 85.729 | 90.603 | 94.843 | 100.401 | 114.146 | 122.069 | 223.274 | 239.831 | 260.294 | 279.126 | 176.792 | 190.6 | 197.477 | 215.748 | 234.02 | 252.291 | 265.705 | 283.728 | 300.831 | 318.867 | 337.688 | 356.117 | 374.546 | 392.975 | 101.604 | 108.357 | 115.649 | 122.941 | 130.231 | 137.522 | 144.835 | 152.192 | 160.592 | 170.545 | 178.759 | 186.998 | 91.559 | 96.593 | 128.219 | 37.127 | 36.622 | 34.61 | 37.337 | 35.819 | 0 | 0 | 0 | 110.552 | 116.176 | 116.176 | 116.176 | 163.046 | 116.176 | 116.176 | 116.233 | 175.098 | 191.845 | 190.432 | 176.762 | 184.435 | 118.653 | 194.972 | 194.12 | 276.946 | 0 | 81.2 | 78.7 | 0 | 80.6 | 26.6 | 23.9 | 0 | 27.1 | 24.9 | 20 | 0 | 23.1 | 24 | 23.6 | 0 | 24.5 | 23.7 | 21.9 | 0 | 21.9 | 0 | 0 | 0 | 17.8 | 28.3 | 29.4 | 0 | 23.2 | 21 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 440.7 | 430.575 | 437.81 | 451.056 | 440.305 | 456.721 | 459.074 | 456.673 | 431.379 | 460.242 | 489.734 | 501.659 | 515.075 | 529.718 | 530.451 | 554.798 | 538.924 | 529.566 | 524.254 | 541.911 | 467.29 | 493.43 | 498.885 | 507.332 | 532.961 | 536.798 | 360.113 | 331.099 | 335.006 | 332.818 | 324.908 | 323.744 | 352.735 | 359.279 | 719.145 | 728.244 | 758.64 | 774.56 | 450.23 | 464.038 | 559.296 | 577.567 | 595.839 | 614.083 | 614.977 | 633 | 650.103 | 668.139 | 687.061 | 708.895 | 727.324 | 745.753 | 101.604 | 108.357 | 115.649 | 122.941 | 130.231 | 137.522 | 144.835 | 152.192 | 160.592 | 170.545 | 178.759 | 186.998 | 334.08 | 338.323 | 370.917 | 106.274 | 105.769 | 103.757 | 106.484 | 104.966 | 69.147 | 69.147 | 69.147 | 110.552 | 116.176 | 116.176 | 116.176 | 163.046 | 116.176 | 116.176 | 116.233 | 175.098 | 191.845 | 190.432 | 176.762 | 184.435 | 118.653 | 194.972 | 194.12 | 276.946 | 0 | 81.2 | 78.7 | 0 | 80.6 | 26.6 | 23.9 | 0 | 27.1 | 24.9 | 20 | 0 | 23.1 | 24 | 23.6 | 0 | 24.5 | 23.7 | 21.9 | 0 | 21.9 | 0 | 0 | 0 | 17.8 | 28.3 | 29.4 | 0 | 23.2 | 21 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 664.295 | 647.783 | 121.905 | 117.434 | 103.911 | 104.685 | 116.938 | 110.777 | 111.039 | 111.999 | 126.13 | 133.858 | 136.664 | 181.56 | 115.62 | 117.98 | 108.254 | 106.968 | 100.513 | 104.49 | 103.558 | 99.001 | 91.926 | 87.731 | 91.982 | 111.417 | 89.259 | 125.926 | 211.943 | 212.501 | 262.061 | 433.843 | 357.751 | 282.545 | 246.072 | 265.928 | 257.56 | 275.882 | 402.722 | 470.789 | 374.808 | 364.077 | 272.068 | 271.078 | 202.087 | 302.846 | 246.253 | 235.872 | 178.281 | 133.75 | 121.512 | 84.407 | 40.712 | 281.978 | 244.466 | 248.696 | 201.486 | 95.487 | 72.188 | 55.13 | 55.033 | 38.982 | 41.668 | 51.613 | -30.814 | -30.779 | 0 | -6.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.5 | 0 | 0 | 0 | 0 | 146.6 | 163 | 0 | 135.9 | 136.8 | 142.7 | 0 | 133.4 | 102.4 | 104.3 | 0 | 77.3 | 70.5 | 122.1 | 0 | 151.9 | 151.6 | 211.5 | 0 | 61.9 | 0 | 0 | 0 | -0.02 | -0.002 | 0.017 | 0 | 0.025 | -29.6 | -25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 201.881 | 192.901 | 185.734 | 175.775 | 162.669 | 152.471 | 148.527 | 142.784 | 0 | 126.639 | 113.556 | 100.672 | 96.808 | 94.438 | 92.365 | 87.913 | 78.243 | 79.21 | 74.493 | 71.894 | 69.12 | 67.886 | 69.687 | 70.858 | 70.772 | 73.574 | 77.705 | 84.026 | 120.228 | 125.204 | 127.918 | 107.405 | 90.546 | 72.708 | 59.119 | 7.404 | 6.909 | 6.836 | 6.683 | 7.494 | 5.353 | 5.81 | 5.551 | 96.684 | 83.78 | 83.789 | 83.869 | 77.305 | 7.711 | 56.888 | 56.601 | 53.948 | 23.176 | 22.801 | 22.634 | 13.981 | 20.017 | 19.711 | 19.232 | 18.944 | 17.561 | 17.268 | 17.12 | -51.613 | 30.814 | 30.779 | 0 | 6.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.404 | 116.78 | 87.172 | 4.313 | 0 | 22 | 20.9 | 0 | 19.8 | 13.9 | 13.9 | 0 | 17.6 | 17.6 | 17.6 | 0 | 23.4 | 23.4 | 23.4 | 0 | 13.8 | 13.8 | 13.9 | 0 | 11.6 | 0 | 0 | 0 | 14.7 | 14.7 | 14.7 | 0 | 8.6 | 8.6 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 61.498 | 59.216 | 68.005 | 61.615 | 48.984 | 44.213 | 39.572 | 40.686 | 173.323 | 41.187 | 38.149 | 39.206 | 40.298 | 38.49 | 26.197 | 26.852 | 26.565 | 29.671 | 27.501 | 41.442 | 39.082 | 42.161 | 28.07 | 28.391 | 29.306 | 30.444 | 30.407 | 29.766 | 22.982 | 21.66 | 19.692 | 19.877 | 17.646 | 15.885 | 15.009 | 13.716 | 27.029 | 27.214 | 23.127 | 23.315 | 18.724 | 20.061 | 20.017 | 23.932 | -58.997 | -60.544 | -62.18 | -53.814 | 17.853 | -29.671 | -26.897 | -27.563 | 8.785 | 8.299 | 8.183 | 16.542 | 19.426 | -4.404 | -1.379 | 0.417 | 1.108 | 1.483 | 0.854 | 71.147 | 233.857 | 182.122 | 133.999 | 151.374 | 167.809 | 336.668 | 433.351 | 360.33 | 364.937 | 538.115 | 362.898 | 232.952 | 284.647 | 321.33 | 393.853 | 406.615 | 373.926 | 370.037 | 378.374 | 296.618 | 302.88 | 240.135 | 229.228 | 215.703 | 74.575 | 317.806 | 303.99 | 218.544 | 243.725 | -21.913 | -20.903 | 244.248 | -19.835 | -13.908 | -13.936 | 162.787 | -17.585 | -17.623 | -17.553 | 118.317 | -23.385 | -23.418 | -23.375 | 181.466 | -13.738 | -13.833 | -13.864 | 206.211 | -11.656 | 84.475 | 25.093 | 26.668 | -14.686 | -14.687 | -14.706 | 25.641 | -8.577 | 21.015 | 17.137 | 17.789 | 12.9 | 15.6 | 14.9 | 15 | 12.5 | 13.7 | 14 | 14.4 | 13.9 | 15.5 | 15.6 | 15.3 | 15.3 | 15.6 | 16.2 | 15.9 | 19.2 | 13.7 | 19.6 | 10 | 8.8 |
Totaal niet-vlottende activa
| 1,930.862 | 1,875.313 | 1,345.327 | 1,324.789 | 1,271.296 | 1,271.056 | 1,271.431 | 1,243.337 | 1,192.352 | 1,223.142 | 1,234.772 | 1,231.442 | 1,240.998 | 1,301.45 | 1,218.614 | 1,236.912 | 1,192.88 | 1,155.182 | 1,117.81 | 1,137.492 | 1,044.212 | 1,054.688 | 1,022.601 | 974.133 | 1,003.092 | 1,037.535 | 838.768 | 839.264 | 949.239 | 950.2 | 988.127 | 1,138.69 | 1,080.499 | 994.972 | 1,306.252 | 1,288.706 | 1,325.227 | 1,376.421 | 1,191.026 | 1,294.674 | 1,293.986 | 1,276.036 | 1,172.202 | 1,281.013 | 1,117.268 | 1,223.967 | 1,182.088 | 1,193.284 | 1,152.024 | 1,117.862 | 1,117.157 | 1,088.752 | 406.853 | 654.867 | 623.901 | 633.737 | 603.508 | 484.008 | 475.133 | 473.045 | 484.445 | 498.647 | 521.249 | 556.594 | 863.105 | 873.55 | 876.434 | 610.355 | 625.29 | 798.02 | 901.934 | 831.645 | 804.649 | 997.706 | 845.777 | 764.79 | 914.772 | 965.62 | 1,062.523 | 1,116.736 | 1,036.928 | 1,024.682 | 1,036.779 | 1,016.085 | 1,082.35 | 1,054.83 | 1,057.096 | 1,085.404 | 1,317.221 | 1,414.615 | 1,397.88 | 1,335.369 | 1,070.55 | 1,069.221 | 1,040.543 | 978.034 | 891.524 | 751.686 | 686.907 | 660.526 | 629.594 | 575.743 | 562.088 | 553.274 | 536.662 | 508.189 | 524.178 | 524.591 | 477.511 | 458.919 | 502.603 | 479.708 | 356.868 | 362.647 | 289.084 | 283.686 | 234.123 | 227.062 | 220.526 | 209.283 | 205.9 | 202.397 | 200.63 | 203.868 | 202.3 | 204.9 | 202.3 | 200.1 | 200 | 202.6 | 203 | 202.5 | 203.6 | 208.7 | 212.4 | 215.6 | 221.8 | 223 | 224.4 | 223.6 | 224 | 213.6 | 217.8 | 178.1 | 170.3 |
Totaal activa
| 3,769.728 | 3,631.706 | 3,410.72 | 3,486.824 | 3,370.655 | 3,394.896 | 3,383.407 | 3,501.252 | 3,319.906 | 3,493.577 | 3,609.154 | 3,807.669 | 3,762.182 | 4,000.922 | 3,719.717 | 3,652.346 | 3,436.512 | 3,252.064 | 2,820.388 | 2,796.376 | 2,698.791 | 2,671.514 | 2,616.643 | 2,706.606 | 2,882.487 | 2,931.72 | 2,995.193 | 3,109.545 | 3,089.327 | 3,030.225 | 2,842.28 | 2,762.493 | 2,365.687 | 2,407.858 | 2,548.974 | 2,548.674 | 2,661.884 | 2,692.807 | 2,512.182 | 2,538.52 | 2,695.007 | 2,630.663 | 2,433.449 | 2,703.479 | 2,611.648 | 2,506.17 | 2,389.538 | 2,428.75 | 2,463.291 | 2,434.67 | 2,238.148 | 2,173.175 | 1,962.677 | 1,998.295 | 1,874.698 | 1,810.355 | 1,791.611 | 1,449.325 | 1,261.666 | 1,235.337 | 1,226.493 | 1,102.38 | 1,154.391 | 1,235.247 | 1,560.599 | 1,580.907 | 1,610.528 | 1,555.288 | 1,596.302 | 1,707.674 | 1,656.699 | 1,721.055 | 1,976.362 | 2,035.61 | 1,896.446 | 1,859.732 | 1,760.556 | 1,764.914 | 1,815.615 | 1,922.562 | 1,968.659 | 1,967.832 | 1,863.31 | 1,785.362 | 1,798.552 | 1,836.298 | 1,841.961 | 1,894.677 | 2,337.869 | 2,458.563 | 2,498.332 | 2,542.391 | 2,005.729 | 2,090.776 | 2,218.569 | 2,355.868 | 2,320.573 | 2,032.436 | 1,752.629 | 1,568.213 | 1,534.389 | 1,450.504 | 1,349.228 | 1,312.814 | 1,332.3 | 1,370.516 | 1,345.638 | 1,251.674 | 1,174.378 | 1,132.137 | 1,096.814 | 1,096.816 | 1,088.572 | 1,092.451 | 1,110.642 | 1,023.831 | 848.866 | 787.556 | 715.791 | 655.942 | 609.022 | 563.137 | 542.618 | 544.443 | 540.8 | 509.5 | 492 | 461.1 | 450.1 | 445 | 432.2 | 420.5 | 403.6 | 394.8 | 389.4 | 388.9 | 391.9 | 407.9 | 412.5 | 417.9 | 440.6 | 433.9 | 397.9 | 334.7 | 326.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 158.459 | 160.808 | 153.873 | 180.131 | 176.117 | 153.157 | 142.382 | 139.722 | 167.975 | 175.606 | 156.493 | 153.133 | 154.912 | 156.103 | 177.473 | 133.663 | 150.427 | 184.163 | 129.633 | 126.617 | 117.936 | 103.449 | 118.816 | 100.688 | 107.89 | 102.737 | 103.95 | 86.393 | 79.429 | 103.454 | 121.417 | 95.362 | 61.89 | 103.09 | 84.104 | 92.358 | 81.642 | 86.463 | 59.831 | 47.763 | 60.309 | 102.214 | 70.597 | 62.874 | 67.734 | 67.125 | 59.1 | 58.324 | 74.187 | 117.343 | 106.381 | 69.842 | 77.768 | 106.993 | 109.988 | 81.979 | 133.33 | 96.044 | 71.168 | 66.765 | 70.613 | 47.979 | 35.51 | 61.164 | 64.206 | 80.456 | 87.716 | 57.426 | 64.516 | 55.822 | 40.327 | 39.918 | 63.462 | 82.908 | 68.845 | 48.012 | 89.746 | 70.347 | 72.297 | 45.52 | 85.315 | 130.942 | 118.363 | 74.097 | 86.338 | 89.787 | 83.934 | 63.328 | 84.218 | 69.857 | 61.334 | 59.761 | 64.584 | 71.321 | 120.716 | 153.897 | 189.126 | 186.67 | 159.918 | 104.3 | 119.81 | 99.971 | 65.803 | 45 | 60.476 | 78.029 | 101.016 | 58.7 | 45.208 | 40.274 | 34.69 | 34.482 | 28.985 | 28.207 | 51.416 | 42.229 | 28.102 | 25.4 | 22.337 | 13.305 | 17.022 | 14.366 | 13.948 | 11 | 16.9 | 13.1 | 13.1 | 7 | 11.5 | 12.1 | 14.7 | 10.4 | 12.6 | 11.4 | 12.1 | 11.5 | 10 | 9.8 | 10.1 | 10.6 | 12 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 38.35 | 36.56 | 34.8 | 35.044 | 41.555 | 73.23 | 75.079 | 87.303 | 31.675 | 45.172 | 57.543 | 59.136 | 73.421 | 254.839 | 50.407 | 53.916 | 40.622 | 40 | 39.182 | 19.476 | 36.772 | 36.082 | 34.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.663 | 183.573 | 179.565 | 176.835 | 2.328 | 3.863 | 2.522 | 2.431 | 2.573 | 2.605 | 2.475 | 2.417 | 2.45 | 2.397 | 2.291 | 2.133 | 2.157 | 2.237 | 2.069 | 124.514 | 122.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 285 | 285 | 302.829 | 2.951 | 3.005 | 3.11 | 5.147 | 7.383 | 7.525 | 7.842 | 7.582 | 7.284 | 8.153 | 8.104 | 8.069 | 8.287 | 8.422 | 7.765 | 7.82 | 7.387 | 7.117 | 7.156 | 7.558 | 7.903 | 12.684 | 12.678 | 12.9 | 12.741 | 7.483 | 8.017 | 8.7 | 7.949 | 7.734 | 8.492 | 8.4 | 8.852 | 9.336 | 8.698 | 9.094 | 9.393 | 9.799 | 10.444 | 10.223 | 8.873 | 10.229 | 9.677 | 8.681 | 8.515 | 8.52 | 8.583 | 8.1 | 11.8 | 11.8 | 11.4 | 10.8 | 7.8 | 7.6 | 7.2 | 7.6 | 7.3 | 7 | 6.9 | 7.1 | 7 | 6.5 | 6.3 | 6.9 | 7 | 8 | 9.4 | 6.3 | 7 |
Belastingschulden
| 52.542 | 74.365 | 55.922 | 48.653 | 35.687 | 65.437 | 77.089 | 65.01 | 0 | 106.863 | 103.386 | 88.789 | 73.077 | 93.876 | 90.349 | 80.728 | 79.27 | 89.216 | 58.76 | 44.2 | 33.508 | 44.927 | 41.898 | 36.185 | 24.603 | 32.226 | 34.828 | 59.055 | 42.377 | 43.812 | 24.466 | 30.48 | 20.925 | 23.972 | 23.368 | 21.751 | 43.259 | 43.163 | 24.711 | 20.049 | 19.84 | 15.182 | 1.749 | 11.333 | 25.249 | 16.104 | 3.221 | 12.306 | 43.573 | 23.218 | 0 | 0.86 | 5.135 | 9.888 | 8.199 | 8.465 | 14.625 | 11.346 | 0 | 0 | 0 | 0 | 0 | 32.818 | 0.238 | 2.366 | 0 | 5.187 | 0 | 10.099 | 2.635 | 36.052 | 28.339 | 18.082 | 9.199 | 3.234 | 7.891 | 3.242 | 6.456 | 4.362 | 19.012 | 13.179 | 7.313 | 7.376 | 6.628 | 7.1 | 8.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 99.776 | 102.988 | 96.419 | 99.804 | 109.445 | 120.085 | 119.355 | 148.285 | 0 | 163.127 | 155.761 | 146.185 | 140.38 | 148.882 | 144.812 | 134.662 | 129.438 | 124.224 | 98.815 | 104.876 | 95.936 | 89.837 | 84.764 | 78.427 | 77.953 | 82.491 | 85.892 | 83.614 | 111.506 | 81.087 | 78.794 | 88.809 | 138.916 | 190.92 | 72.095 | 85.527 | 74.318 | 77.347 | 74.252 | 71.603 | 60.178 | 63.968 | 64.811 | 55.404 | 70.367 | 76.254 | 71.816 | 81.357 | 70.968 | 83.71 | 86.622 | 78.67 | 79.464 | 98.723 | 94.216 | 106.579 | 101.584 | 41.451 | 69.05 | 104.439 | 127.993 | 49.73 | 54.689 | 58.03 | 67.794 | 53.781 | 47.891 | 41.928 | 38.711 | 41.963 | 45.439 | 46.471 | 38.803 | 39.187 | 38.448 | 31.477 | 29.032 | 34.204 | 29.671 | 30.399 | 36.624 | 34.698 | 29.439 | 25.391 | 25.488 | 29.146 | 28.549 | 27.615 | 36.554 | 46.813 | 52.02 | 52.22 | 54.635 | 64.419 | 79.081 | 183.465 | 88.065 | 78.752 | 80.093 | 60.096 | 66.983 | 63.16 | 60.943 | 64.674 | 64.274 | 58.294 | 50.563 | 49.122 | 46.257 | 50.813 | 56.745 | 62.771 | 59.415 | 62.327 | 60.2 | 53.587 | 50.653 | 50.021 | 49.33 | 46.386 | 37.256 | 24.244 | 25.435 | 22.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 245.769 | 251.653 | 209.706 | 296.319 | 277.855 | 257.876 | 214.187 | 305.943 | 358.7 | 306.617 | 239.016 | 357.877 | 311.819 | 331.662 | 223.801 | 297.902 | 272.083 | 292.11 | 187.571 | 243.86 | 209.559 | 192.705 | 162.138 | 261.703 | 247.966 | 234.856 | 166.655 | 225.274 | 198.063 | 210.854 | 168.38 | 246.854 | 147.353 | 137.367 | 164.955 | 173.221 | 196.522 | 195.106 | 134.339 | 152.991 | 189.477 | 179.868 | 135.896 | 159.358 | 140.8 | 126.022 | 106.473 | 143.513 | 156.662 | 199.078 | 180.388 | 221.739 | 128.049 | 134.907 | 118.649 | 164.231 | 149.346 | 143.211 | 113.877 | 109.996 | 102.237 | 97.298 | 168.541 | 92.451 | 117.464 | 117.321 | 113.456 | 118.693 | 118.825 | 112.452 | 100.4 | 139.693 | 130.162 | 128.967 | 112.481 | 129.943 | 135.663 | 112.485 | 122.438 | 192.193 | 163.816 | 154.128 | 141.723 | 166.369 | 175.344 | 150.224 | 151.416 | 180.353 | 192.028 | 162.115 | 154.957 | 176.33 | 168.137 | 140.915 | 174.894 | 274.368 | 277.907 | 240.513 | 183.257 | 215.03 | 167.39 | 155.698 | 120.44 | 137.316 | 132.758 | 163.644 | 170.174 | 161.751 | 130.71 | 120.69 | 96.28 | 118.91 | 111.069 | 122.883 | 132.119 | 123.552 | 91.995 | 87.181 | 71.46 | 70.788 | 66.726 | 61.445 | 51.144 | 64.789 | 82.1 | 76.1 | 70.6 | 74.6 | 67.6 | 68.8 | 61.8 | 68.9 | 60.5 | 60.3 | 57.1 | 66.3 | 56.2 | 52.1 | 51.6 | 57.7 | 55.8 | 71.9 | 57.4 | 34.7 | 35.5 |
Totaal kortlopende verplichtingen
| 594.896 | 626.374 | 550.72 | 659.951 | 640.659 | 669.785 | 628.092 | 746.263 | 701.941 | 797.385 | 712.199 | 797.12 | 753.609 | 985.362 | 686.842 | 700.871 | 671.84 | 732.588 | 513.961 | 539.029 | 493.711 | 467 | 441.968 | 477.003 | 458.412 | 452.31 | 384.93 | 454.336 | 431.375 | 439.207 | 393.057 | 372.696 | 369.084 | 455.349 | 344.522 | 372.857 | 395.741 | 402.934 | 293.133 | 292.406 | 329.804 | 361.232 | 273.053 | 475.606 | 487.723 | 467.488 | 417.445 | 295.348 | 349.253 | 425.871 | 375.822 | 373.684 | 293.021 | 352.986 | 333.469 | 363.704 | 401.282 | 294.343 | 256.228 | 283.357 | 303.08 | 197.076 | 383.254 | 366.963 | 249.702 | 253.924 | 249.063 | 223.234 | 222.052 | 220.336 | 188.801 | 259.716 | 521.766 | 554.144 | 513.973 | 515.495 | 265.283 | 223.283 | 233.972 | 276.558 | 312.15 | 340.472 | 304.68 | 280.815 | 301.082 | 284.41 | 280.165 | 279.365 | 321.087 | 287.207 | 276.076 | 296.131 | 294.743 | 283.772 | 381.847 | 619.288 | 563.001 | 518.619 | 435.946 | 392.326 | 366.924 | 326.312 | 255.203 | 255.69 | 265.457 | 307.701 | 330.245 | 277.973 | 231.027 | 221.113 | 196.413 | 225.257 | 208.862 | 223.216 | 254.179 | 229.591 | 179.623 | 172.831 | 152.804 | 139.16 | 129.519 | 108.575 | 99.11 | 106.554 | 110.8 | 101 | 95.1 | 92.4 | 86.9 | 88.5 | 83.7 | 86.9 | 80.4 | 78.7 | 76.1 | 84.9 | 73.2 | 68.4 | 68 | 75.2 | 74.8 | 79.9 | 66.8 | 41 | 42.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 60.287 | 61.883 | 65.554 | 65.092 | 69.364 | 65.079 | 65.082 | 64.176 | 102.067 | 122.396 | 131.312 | 145.422 | 161.276 | 192.684 | 395.925 | 418.841 | 448.315 | 445.887 | 444.794 | 440.536 | 437.755 | 433.703 | 421.652 | 379.981 | 376.417 | 372.897 | 369.421 | 365.987 | 362.595 | 359.245 | 355.937 | 352.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.059 | 167.556 | 165.283 | 161.803 | 160.019 | 156.839 | 154.821 | 151.748 | 150.182 | 147.287 | 75.74 | 34.543 | 141.1 | 138.97 | 137.087 | 8.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.819 | 371.5 | 371.5 | 371.5 | 398.932 | 391.5 | 400 | 400 | 400 | 400 | 449.888 | 450.237 | 450.561 | 450.871 | 451.253 | 451.325 | 451.682 | 8.01 | 7.957 | 8.062 | 8.352 | 8.63 | 8.729 | 8.733 | 8.9 | 8.841 | 12.978 | 12.985 | 13.2 | 12.716 | 13.046 | 12.716 | 13.1 | 13.784 | 14.502 | 15.053 | 15.65 | 15.807 | 17.538 | 18.158 | 18.679 | 8.482 | 9.284 | 9.133 | 8.806 | 9.099 | 9.1 | 9.94 | 9.1 | 21.4 | 23.8 | 23.8 | 23.6 | 27.1 | 27.2 | 24.2 | 24.3 | 24.5 | 29.7 | 31.8 | 25 | 37.4 | 48.8 | 43.3 | 38.4 | 56.6 | 66 | 43.4 | 12.3 | 12.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 36.146 | 38.683 | 37.282 | 34.405 | 38.999 | 41.797 | 45.131 | 0 | 50.357 | 51.698 | 54.921 | 60.022 | 58.534 | 55.138 | 58.359 | 59.099 | 55.634 | 50.791 | 45.974 | 42.592 | 37.365 | 32.843 | 32.033 | 29.387 | 25.375 | 21.726 | 30.127 | 31.686 | 32.679 | 25.983 | 23.463 | 26.336 | 26.927 | 25.468 | 25.745 | 29.49 | 25.354 | 18.318 | 19.929 | 23.248 | 18.992 | 13.526 | 13.306 | 17.455 | 18.24 | 15.622 | 16.227 | 30.592 | 22.303 | 23.885 | 33.541 | 39.358 | 50.064 | 58.357 | 71.558 | 80.818 | 69.757 | 107.9 | 2.318 | 0 | 0 | 0 | -8.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.6 | 0 | 0 | 0 | 0 | -21.9 | -21 | 0 | -19.8 | -14 | -14 | 0 | -17.6 | -17.5 | -17.5 | 0.1 | -23.4 | -23.5 | -23.5 | -0.1 | -13.9 | -13.9 | -13.9 | 0 | -11.6 | 0 | 0 | 0 | -14.7 | -14.7 | -14.8 | 0 | -8.7 | -8.6 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.164 | 0.096 | 0.134 | 0.183 | 0.238 | 1.304 | 2.325 | 3.267 | 0 | 3.143 | 4.927 | 6.327 | 6.907 | 8.961 | 9.606 | 10.821 | 11.462 | 11.997 | 11.628 | 14.07 | 15.39 | 17.8 | 19.614 | 20.662 | 21.748 | 22.281 | 6.185 | 6.72 | 10.543 | 10.714 | 11.255 | 12.144 | 16.837 | 16.11 | 18.3 | 26.663 | 35.494 | 38.624 | 20.149 | 23.315 | 35.911 | 39.616 | 50.532 | 115.133 | 37.632 | 39.011 | 50.201 | 52.086 | 30.932 | 37.915 | 29.395 | 10.578 | 9.946 | 9.973 | 9.756 | 9.849 | 10.271 | 10.136 | 8.041 | 8.041 | 3.045 | 3.158 | 5.203 | 8.73 | 21.351 | 20.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.638 | 0 | 0 | 30.194 | 22.419 | 21.985 | 20.945 | 21.257 | 19.778 | 13.907 | 13.907 | 13.907 | 17.554 | 17.554 | 17.554 | 17.554 | 23.429 | 23.429 | 23.429 | 23.429 | 13.843 | 13.843 | 13.898 | 13.898 | 11.614 | 10.178 | 15.711 | 15.711 | 14.722 | 14.722 | 14.722 | 14.722 | 8.643 | 8.643 | 8.643 | 8.643 | 5.6 | 5.6 | 5.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 3 | 6.3 | 8.2 | 10.9 | 5.7 | 9 | 17.8 | 18.2 |
Overige niet-vlottende verplichtingen
| 211.839 | 176.395 | 197.8 | 198.419 | 184.689 | 184.846 | 196.649 | 191.121 | 211.958 | 216.549 | 234.486 | 233.679 | 242.875 | 240.739 | 246.42 | 252.649 | 252.252 | 261.407 | 248.541 | 267.247 | 226.708 | 236.234 | 230.338 | 274.572 | 328.763 | 318.917 | 301.553 | 298.729 | 143.231 | 139.732 | 136.195 | 172.862 | 171.286 | 163.893 | 164.783 | 157.623 | 155.554 | 152.528 | 123.36 | 123.89 | 116.136 | 109.35 | 106.053 | 155.792 | 117.337 | 114.938 | 115.005 | 115.675 | 99.715 | 97.868 | 98.55 | 100.412 | 93.626 | 96.513 | 93.936 | 92.874 | 84.617 | 20.836 | 21.485 | 138.26 | 158.088 | 156.443 | 157.559 | 153.442 | 102.014 | 108.581 | 125.784 | 102.88 | 104.807 | 99.537 | 98.658 | 100.152 | 89.23 | 86.923 | 77.688 | 99.752 | 94.294 | 106.437 | 114.383 | 113.508 | 131.174 | 138.036 | 142.065 | 154.977 | 162.178 | 152.811 | 139.33 | 136.278 | 0 | 38.941 | 42.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.1 | 0 | 0.1 | 0.1 | 2 | 2.1 | 2.2 | 2.4 | 2.6 | 2.6 | 2.8 | 2.9 | 3.1 | 3.1 | 3.3 | 3.4 | 3.5 | 3.9 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 272.29 | 274.52 | 302.171 | 300.976 | 288.696 | 290.228 | 305.853 | 303.695 | 363.84 | 397.596 | 422.423 | 441.861 | 471.08 | 522.304 | 708.322 | 744.457 | 771.128 | 774.925 | 755.754 | 765.48 | 722.445 | 725.102 | 704.447 | 707.249 | 756.315 | 739.47 | 698.885 | 701.563 | 548.055 | 542.37 | 529.37 | 561.138 | 214.459 | 206.93 | 208.551 | 210.031 | 220.538 | 215.651 | 161.827 | 167.134 | 175.295 | 167.958 | 170.566 | 242.779 | 172.424 | 172.189 | 180.828 | 355.047 | 328.795 | 323.369 | 313.633 | 304.487 | 299.769 | 311.371 | 313.797 | 324.463 | 322.993 | 246.226 | 279.869 | 287.401 | 300.103 | 296.688 | 170.818 | 162.172 | 123.365 | 129.076 | 125.784 | 102.88 | 104.807 | 99.537 | 98.658 | 100.152 | 89.23 | 86.923 | 77.688 | 101.571 | 465.794 | 477.937 | 485.883 | 512.44 | 522.674 | 538.036 | 542.065 | 554.977 | 562.178 | 602.699 | 589.567 | 586.839 | 498.509 | 490.194 | 493.654 | 481.876 | 30.429 | 29.942 | 29.007 | 29.609 | 28.408 | 22.636 | 22.64 | 22.855 | 26.395 | 30.532 | 30.539 | 30.754 | 36.145 | 36.475 | 36.145 | 36.57 | 27.627 | 28.345 | 28.951 | 29.548 | 27.421 | 27.716 | 33.869 | 34.39 | 23.204 | 24.006 | 23.855 | 23.528 | 17.742 | 17.743 | 18.583 | 17.781 | 27.1 | 29.4 | 29.5 | 24.1 | 29.6 | 29.8 | 26.9 | 27.2 | 28.4 | 33.6 | 35.9 | 29.2 | 42.1 | 54.9 | 52.9 | 50 | 71 | 75.6 | 52.4 | 30.1 | 30.8 |
Totaal passiva
| 867.186 | 900.894 | 852.891 | 960.927 | 929.355 | 960.013 | 933.945 | 1,049.958 | 1,065.781 | 1,194.981 | 1,134.622 | 1,238.981 | 1,224.689 | 1,507.666 | 1,395.164 | 1,445.328 | 1,442.968 | 1,507.513 | 1,269.715 | 1,304.509 | 1,216.156 | 1,192.102 | 1,146.415 | 1,184.252 | 1,214.727 | 1,191.78 | 1,083.815 | 1,155.899 | 979.43 | 981.577 | 922.427 | 933.834 | 583.543 | 662.279 | 553.073 | 582.888 | 616.279 | 618.585 | 454.96 | 459.54 | 505.099 | 529.19 | 443.619 | 718.385 | 660.147 | 639.677 | 598.273 | 650.395 | 678.048 | 749.24 | 689.455 | 678.171 | 592.79 | 664.357 | 647.266 | 688.167 | 724.275 | 540.569 | 536.097 | 570.758 | 603.183 | 493.764 | 554.072 | 529.135 | 373.067 | 383 | 374.847 | 326.114 | 326.859 | 319.873 | 287.459 | 359.868 | 610.996 | 641.067 | 591.661 | 617.066 | 731.077 | 701.22 | 719.855 | 788.998 | 834.824 | 878.508 | 846.745 | 835.792 | 863.26 | 887.109 | 869.732 | 866.204 | 819.596 | 777.401 | 769.73 | 778.007 | 325.172 | 313.714 | 410.854 | 648.897 | 591.409 | 541.255 | 458.586 | 415.181 | 393.319 | 356.844 | 285.742 | 286.444 | 301.602 | 344.176 | 366.39 | 314.543 | 258.654 | 249.458 | 225.364 | 254.805 | 236.283 | 250.932 | 288.048 | 263.981 | 202.827 | 196.837 | 176.659 | 162.688 | 147.261 | 126.318 | 117.693 | 124.335 | 137.9 | 130.4 | 124.6 | 116.5 | 116.5 | 118.3 | 110.6 | 114.1 | 108.8 | 112.3 | 112 | 114.1 | 115.3 | 123.3 | 120.9 | 125.2 | 145.8 | 155.5 | 119.2 | 71.1 | 73.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.709 | 0 | 0 | 0 | 0 | 0 | 0 | 6.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,778.9 | 0 | 0 | 0 | 0 | 0 | 0 | 946.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.281 | 0 | 0 | 0 | 46.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20.37 | 20.225 | 2,557.829 | 19.087 | 19.154 | 19.269 | 19.431 | 19.47 | 19.473 | 19.735 | 20.132 | 20.281 | 20.466 | 20.68 | 20.802 | 20.765 | 20.755 | 20.725 | 20.742 | 20.801 | 21.061 | 21.305 | 21.544 | 21.94 | 22.911 | 23.495 | 24.226 | 24.444 | 24.589 | 24.75 | 24.95 | 24.897 | 25.205 | 25.355 | 25.462 | 25.455 | 25.904 | 26.563 | 26.988 | 27.077 | 27.06 | 24.54 | 24.253 | 23.966 | 23.925 | 23.84 | 23.803 | 23.488 | 23.456 | 23.402 | 23.302 | 22.948 | 23.015 | 23.25 | 23.156 | 22.755 | 22.666 | 22.645 | 22.16 | 21.864 | 21.831 | 21.791 | 21.568 | 21.206 | 21.133 | 20.977 | 21.506 | 21.636 | 22.227 | 23.573 | 23.709 | 23.619 | 23.804 | 24.787 | 24.77 | 24.626 | 24.608 | 24.577 | 24.456 | 24.282 | 24.27 | 27.598 | 27.58 | 27.329 | 27.247 | 26.717 | 26.447 | 26.231 | 22.885 | 22.881 | 22.847 | 22.64 | 21.991 | 21.877 | 21.773 | 21.57 | 21.903 | 21.676 | 21.587 | 21.29 | 21.405 | 21.331 | 10.623 | 10.468 | 10.507 | 10.499 | 10.432 | 10.413 | 10.473 | 10.435 | 10.438 | 10.31 | 10.364 | 10.433 | 10.422 | 10.329 | 9.467 | 4.7 | 4.645 | 4.544 | 4.498 | 4.465 | 4.476 | 4.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 990.039 | 889.34 | 730.26 | 706.514 | 653.937 | 661.496 | 694.145 | 725.729 | 572.652 | 610.234 | 762.189 | 736.566 | 712.437 | 684.952 | 529.103 | 387.414 | 207.71 | 1.61 | -164.323 | -241.918 | -226.39 | -222.513 | -215.607 | -158.191 | -23.243 | 74.27 | 216.12 | 272.013 | 438.201 | 404.978 | 300.302 | 230.292 | 235.597 | 212.068 | 476.393 | 467.828 | 547.993 | 588.472 | 579.571 | 610.079 | 726.889 | 656.711 | 555.512 | 566.232 | 543.889 | 474.43 | 407.874 | 401.285 | 417.828 | 329.187 | 217.798 | 318.857 | 186.531 | 142.055 | 52.996 | -41.876 | -102.016 | -249.356 | -371.505 | -421.606 | -442.137 | -448.812 | -382.044 | -291.376 | 97.214 | 119.904 | 135.747 | 148.125 | 167.533 | 228.055 | 215.165 | 224.862 | 228.94 | 223.819 | 141.415 | 96.502 | 268.305 | 303.684 | 349.148 | 401.72 | 398.372 | 357.223 | 276.73 | 236.483 | 247.975 | 301.489 | 353.978 | 430.476 | 854.243 | 1,021.076 | 1,071.805 | 1,148.945 | 1,261.534 | 1,364.938 | 1,405.119 | 1,351.16 | 1,297.713 | 1,144.249 | 1,006.637 | 897.544 | 822.31 | 759.649 | 723.845 | 705.85 | 694.009 | 692.734 | 653.374 | 603.733 | 557.484 | 518.287 | 493.285 | 476.125 | 473.177 | 453.608 | 435.706 | 382.551 | 353.677 | 307.698 | 268.944 | 240.213 | 216.279 | 195.919 | 181.272 | 167.804 | 157.2 | 147.1 | 139.5 | 134.1 | 128.9 | 123.2 | 118.6 | 111.5 | 104.1 | 97.1 | 92.8 | 93.3 | 95.1 | 103 | 110 | 114.6 | 116.7 | 104.5 | 107.7 | 138.7 | 138.4 |
Overige gereserveerde algehele resultaten
| -4.028 | -44.104 | -39.739 | -26.978 | 1,835.291 | 1,803.859 | 1,791.783 | -49.868 | -84.779 | -52.959 | -19.479 | -5.948 | 4.217 | 15.322 | 8.677 | 33.516 | 8.248 | -8.5 | -27.113 | -18.854 | -24.221 | -7.591 | -15.706 | -13.04 | 3.524 | -3.504 | 25.881 | 18.776 | 16.001 | 5.915 | -10.901 | -20.214 | 3.385 | 2.293 | 5.035 | -8.144 | 0.067 | -3.162 | 6.084 | 4.689 | 4.859 | 5.709 | 4.89 | 4 | 3.855 | 3.279 | 5.799 | 5.82 | 6.343 | 5.267 | 4.933 | -129.875 | -122.925 | -124.094 | -123.842 | -128.216 | -114.225 | -117.631 | -135.717 | -138.105 | -151.297 | -152.516 | -153.439 | -148.108 | -44.134 | -46.93 | -48.806 | -46.028 | -57.065 | -59.828 | -63.425 | -66.309 | -74.672 | -80.292 | -79.816 | -100.452 | -65.008 | -63.117 | -66.598 | -61.313 | -56.492 | -59.167 | -49.444 | -51.846 | -65.465 | -59.775 | -65.337 | -66.423 | -7.092 | -10.799 | -8.893 | -7.742 | 2.405 | 1.56 | 2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,896.161 | 1,865.351 | 1,848.088 | 1,827.274 | 1,816.137 | 1,784.59 | 1,772.352 | 1,755.963 | 1,746.779 | 1,721.586 | 1,711.69 | 1,817.789 | 1,800.373 | 1,772.302 | 1,765.971 | 1,765.323 | 1,756.831 | 1,730.716 | 1,721.367 | 1,720.129 | 1,712.185 | 1,688.211 | 1,679.997 | 1,671.645 | 1,664.568 | 1,645.679 | 1,638.756 | 1,638.413 | 1,631.106 | 1,613.005 | 1,605.502 | 1,593.684 | 1,517.957 | 1,505.863 | 1,489.011 | 1,480.647 | 1,471.641 | 1,462.349 | 1,444.579 | 1,437.135 | 1,431.1 | 1,414.513 | 1,405.175 | 1,390.896 | 1,379.832 | 1,364.944 | 1,353.789 | 1,347.762 | 1,337.616 | 1,327.574 | 1,302.66 | 1,148.453 | 1,283.266 | 1,292.727 | 1,275.122 | 1,269.525 | 1,260.911 | 1,253.098 | 1,210.631 | 1,202.426 | 1,194.913 | 1,188.153 | 1,114.234 | 1,120.783 | 1,113.319 | 1,103.956 | 1,127.234 | 1,105.441 | 1,136.748 | 1,196.001 | 1,193.791 | 1,179.015 | 1,187.294 | 1,226.229 | 1,218.416 | 1,221.99 | 801.574 | 798.55 | 788.754 | 768.875 | 767.685 | 763.67 | 761.699 | 737.604 | 725.535 | 680.758 | 657.141 | 638.189 | 648.237 | 648.004 | 642.843 | 600.541 | 394.627 | 388.687 | 378.685 | 334.241 | 409.548 | 325.256 | 265.819 | 234.232 | 297.355 | 312.68 | 329.018 | 309.97 | 326.182 | 323.107 | 315.442 | 323.018 | 347.767 | 353.957 | 367.727 | 355.576 | 368.748 | 377.478 | 376.466 | 366.97 | 282.895 | 278.321 | 265.543 | 248.497 | 240.984 | 236.435 | 239.177 | 247.835 | 245.7 | 232 | 227.9 | 210.5 | 204.7 | 203.5 | 203 | 194.9 | 190.7 | 185.4 | 184.6 | 181.5 | 181.5 | 181.6 | 181.6 | 178.1 | 178.1 | 173.9 | 171 | 124.9 | 115.1 |
Totaal eigen vermogen van aandeelhouders
| 2,902.542 | 2,730.812 | 2,557.829 | 2,525.897 | 2,441.3 | 2,434.883 | 2,449.462 | 2,451.294 | 2,254.125 | 2,298.596 | 2,474.532 | 2,568.688 | 2,537.493 | 2,493.256 | 2,324.553 | 2,207.018 | 1,993.544 | 1,744.551 | 1,550.673 | 1,491.867 | 1,482.635 | 1,479.412 | 1,470.228 | 1,522.354 | 1,667.76 | 1,739.94 | 1,911.378 | 1,953.646 | 2,109.897 | 2,048.648 | 1,919.853 | 1,828.659 | 1,782.144 | 1,745.579 | 1,995.901 | 1,965.786 | 2,045.605 | 2,074.222 | 2,057.222 | 2,078.98 | 2,189.908 | 2,101.473 | 1,989.83 | 1,985.094 | 1,951.501 | 1,866.493 | 1,791.265 | 1,778.355 | 1,785.243 | 1,685.43 | 1,548.693 | 1,495.004 | 1,369.887 | 1,333.938 | 1,227.432 | 1,122.188 | 1,067.336 | 908.756 | 725.569 | 664.579 | 623.31 | 608.616 | 600.319 | 706.112 | 1,187.532 | 1,197.907 | 1,235.681 | 1,229.174 | 1,269.443 | 1,387.801 | 1,369.24 | 1,361.187 | 1,365.366 | 1,394.543 | 1,304.785 | 1,242.666 | 1,029.479 | 1,063.694 | 1,095.76 | 1,133.564 | 1,133.835 | 1,089.324 | 1,016.565 | 949.57 | 935.292 | 949.189 | 972.229 | 1,028.473 | 1,518.273 | 1,681.162 | 1,728.602 | 1,764.384 | 1,680.557 | 1,777.062 | 1,807.715 | 1,706.971 | 1,729.164 | 1,491.181 | 1,294.043 | 1,153.032 | 1,141.07 | 1,093.66 | 1,063.486 | 1,026.37 | 1,030.698 | 1,026.34 | 979.248 | 937.131 | 915.724 | 882.679 | 871.45 | 842.011 | 852.289 | 841.519 | 822.594 | 759.85 | 646.039 | 590.719 | 539.132 | 493.254 | 461.761 | 436.819 | 424.925 | 420.108 | 402.9 | 379.1 | 367.4 | 344.6 | 333.6 | 326.7 | 321.6 | 306.4 | 294.8 | 282.5 | 277.4 | 274.8 | 276.6 | 284.6 | 291.6 | 292.7 | 294.8 | 278.4 | 278.7 | 263.6 | 253.5 |
Totaal eigen vermogen
| 2,902.542 | 2,730.812 | 2,557.829 | 2,525.897 | 2,441.3 | 2,434.883 | 2,449.462 | 2,451.294 | 2,254.125 | 2,298.596 | 2,474.532 | 2,568.688 | 2,537.493 | 2,493.256 | 2,324.553 | 2,207.018 | 1,993.544 | 1,744.551 | 1,550.673 | 1,491.867 | 1,482.635 | 1,479.412 | 1,470.228 | 1,522.354 | 1,667.76 | 1,739.94 | 1,911.378 | 1,953.646 | 2,109.897 | 2,048.648 | 1,919.853 | 1,828.659 | 1,782.144 | 1,745.579 | 1,995.901 | 1,965.786 | 2,045.605 | 2,074.222 | 2,057.222 | 2,078.98 | 2,189.908 | 2,101.473 | 1,989.83 | 1,985.094 | 1,951.501 | 1,866.493 | 1,791.265 | 1,778.355 | 1,785.243 | 1,685.43 | 1,548.693 | 1,495.004 | 1,369.887 | 1,333.938 | 1,227.432 | 1,122.188 | 1,067.336 | 908.756 | 725.569 | 664.579 | 623.31 | 608.616 | 600.319 | 706.112 | 1,187.532 | 1,197.907 | 1,235.681 | 1,229.174 | 1,269.443 | 1,387.801 | 1,369.24 | 1,361.187 | 1,365.366 | 1,394.543 | 1,304.785 | 1,242.666 | 1,029.479 | 1,063.694 | 1,095.76 | 1,133.564 | 1,133.835 | 1,089.324 | 1,016.565 | 949.57 | 935.292 | 949.189 | 972.229 | 1,028.473 | 1,518.273 | 1,681.162 | 1,728.602 | 1,764.384 | 1,680.557 | 1,777.062 | 1,807.715 | 1,706.971 | 1,729.164 | 1,491.181 | 1,294.043 | 1,153.032 | 1,141.07 | 1,093.66 | 1,063.486 | 1,026.37 | 1,030.698 | 1,026.34 | 979.248 | 937.131 | 915.724 | 882.679 | 871.45 | 842.011 | 852.289 | 841.519 | 822.594 | 759.85 | 646.039 | 590.719 | 539.132 | 493.254 | 461.761 | 436.819 | 424.925 | 420.108 | 402.9 | 379.1 | 367.4 | 344.6 | 333.6 | 326.7 | 321.6 | 306.4 | 294.8 | 282.5 | 277.4 | 274.8 | 276.6 | 284.6 | 291.6 | 292.7 | 294.8 | 278.4 | 278.7 | 263.6 | 253.5 |
Totaal passiva en aandeelhoudersvermogen
| 3,769.728 | 3,631.706 | 3,410.72 | 3,486.824 | 3,370.655 | 3,394.896 | 3,383.407 | 3,501.252 | 3,319.906 | 3,493.577 | 3,609.154 | 3,807.669 | 3,762.182 | 4,000.922 | 3,719.717 | 3,652.346 | 3,436.512 | 3,252.064 | 2,820.388 | 2,796.376 | 2,698.791 | 2,671.514 | 2,616.643 | 2,706.606 | 2,882.487 | 2,931.72 | 2,995.193 | 3,109.545 | 3,089.327 | 3,030.225 | 2,842.28 | 2,762.493 | 2,365.687 | 2,407.858 | 2,548.974 | 2,548.674 | 2,661.884 | 2,692.807 | 2,512.182 | 2,538.52 | 2,695.007 | 2,630.663 | 2,433.449 | 2,703.479 | 2,611.648 | 2,506.17 | 2,389.538 | 2,428.75 | 2,463.291 | 2,434.67 | 2,238.148 | 2,173.175 | 1,962.677 | 1,998.295 | 1,874.698 | 1,810.355 | 1,791.611 | 1,449.325 | 1,261.666 | 1,235.337 | 1,226.493 | 1,102.38 | 1,154.391 | 1,235.247 | 1,560.599 | 1,580.907 | 1,610.528 | 1,555.288 | 1,596.302 | 1,707.674 | 1,656.699 | 1,721.055 | 1,976.362 | 2,035.61 | 1,896.446 | 1,859.732 | 1,760.556 | 1,764.914 | 1,815.615 | 1,922.562 | 1,968.659 | 1,967.832 | 1,863.31 | 1,785.362 | 1,798.552 | 1,836.298 | 1,841.961 | 1,894.677 | 2,337.869 | 2,458.563 | 2,498.332 | 2,542.391 | 2,005.729 | 2,090.776 | 2,218.569 | 2,355.868 | 2,320.573 | 2,032.436 | 1,752.629 | 1,568.213 | 1,534.389 | 1,450.504 | 1,349.228 | 1,312.814 | 1,332.3 | 1,370.516 | 1,345.638 | 1,251.674 | 1,174.378 | 1,132.137 | 1,096.814 | 1,096.816 | 1,088.572 | 1,092.451 | 1,110.642 | 1,023.831 | 848.866 | 787.556 | 715.791 | 655.942 | 609.022 | 563.137 | 542.618 | 544.443 | 540.8 | 509.5 | 492 | 461.1 | 450.1 | 445 | 432.2 | 420.5 | 403.6 | 394.8 | 389.4 | 388.9 | 391.9 | 407.9 | 412.5 | 417.9 | 440.6 | 433.9 | 397.9 | 334.7 | 326.8 |