Teqnion AB (publ)
SSE:TEQ.ST
239.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 40.9 | 34.5 | 21.1 | 33.1 | 39.5 | 45.9 | 40.9 | 44.6 | 28.3 | 36.8 | 35.2 | 43.918 | 23.102 | 27.938 | 9.531 | 18.598 | 15.554 | 17.088 | 9.51 | 22.16 | 4.425 | 8.15 | 4.291 | 5.002 | 5.002 | 7.828 | 7.828 |
Afschrijvingen & Amortisatie
| 16.4 | 14.8 | 14 | 15.5 | 17.9 | 10 | 12.9 | 9.1 | 14.6 | 7.2 | 9.6 | 9.54 | 9.777 | 10.031 | 6.407 | 6.999 | 6.531 | 6.065 | 5.534 | 7.469 | 2.789 | 3.028 | 2.938 | 2.42 | 2.42 | 2.079 | 2.079 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.8 | 5.9 | -38.1 | 20.3 | 9.8 | -66.1 | -29 | 28.4 | -28.9 | -20.4 | -26.7 | 26.951 | -16.08 | 5.467 | -8.086 | 17.994 | -6.818 | -4.504 | 6.072 | 19.956 | -27.249 | 2.9 | -8.273 | 11.846 | 11.846 | 0.66 | 0.66 |
Vorderingen
| 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -49.1 | 0 | 0 | 0 | 20.525 | 0 | 0 | 0 | -9.336 | 0 | 0 | 0 | 3.075 | 3.075 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -38.6 | 0 | 0 | 0 | -28.2 | 0 | 0 | 0 | -1.878 | 0 | 0 | 0 | -10.952 | 0 | 0 | 0 | 1.868 | 1.868 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.8 | 5.9 | -38.1 | 48.2 | 9.8 | -66.1 | -29 | 66.9 | -28.9 | -20.4 | -26.7 | 111.3 | -16.1 | 5.5 | 0 | 5.273 | -6.818 | -4.504 | 6.072 | 33.01 | -27.249 | 2.9 | -8.273 | 6.903 | 6.903 | 0.66 | 0.66 |
Overige Niet-Contante Posten
| -6.4 | 11.8 | 17.1 | 16.3 | -16.1 | -9.9 | -15.8 | -6.9 | -7.1 | -5.6 | -13.2 | 1.033 | 8.406 | 0.592 | -2.108 | 11.483 | 2.754 | 5.328 | -3.683 | -8.932 | -1.435 | -27.334 | -1.763 | -10.265 | -10.265 | -2.085 | -2.085 |
Kasstroom uit Operationele Activiteiten
| 24.7 | 37.4 | -13.9 | 85.2 | 51.1 | -20.1 | 9 | 75.2 | 6.9 | 18 | 4.9 | 71.902 | 15.428 | 33.997 | -0.663 | 48.075 | 11.49 | 17.911 | 11.898 | 33.184 | -24.259 | -16.283 | -5.745 | 9.002 | 9.002 | 8.481 | 8.481 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7 | -5.1 | -4.4 | -3.3 | -5 | -0.2 | -2.1 | 16.4 | -13.3 | -7.6 | -2.5 | -1.969 | -0.692 | -1.607 | -1.863 | 1.168 | -1.714 | -1.086 | -0.358 | -4.175 | 0 | -3.865 | -0.85 | -0.077 | -0.077 | -0.376 | -0.376 |
Netto Overnames
| -54.9 | -15.3 | -42.1 | -90.5 | -5.2 | -47.9 | -9 | 2.7 | -82.8 | -11.5 | -29.5 | -71 | -58.856 | -2.562 | -26.767 | 0.73 | -35.855 | 1.325 | 0 | 0 | -26.547 | -18.865 | -5 | -14.616 | -14.616 | -13.688 | -13.688 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.5 | 0 | 0 | 0.5 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.9 | 40.8 | 0.1 | 0.7 | 3.4 | -0.1 | 0.4 | 2.1 | -11.1 | -0.1 | -0.2 | -71 | -58.856 | 0 | -26.767 | 1.326 | -35.856 | 1.325 | 0 | -15.979 | -12.109 | 18.135 | -5 | -0.347 | -0.347 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -61.8 | -20.5 | -46.5 | -93.9 | -6.8 | -48.1 | -10.2 | 18.5 | -107.2 | -19.1 | -32 | -72.969 | -59.548 | -4.169 | -28.63 | 1.326 | -37.57 | 0.239 | -0.358 | -15.979 | -12.109 | 14.27 | -5.85 | -15.04 | -15.04 | -14.065 | -14.065 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 35.3 | -23.5 | 35.5 | 0 | -99.4 | 84.1 | 0.5 | -19.3 | 56 | -3.8 | -1.6 | 35.233 | 24.9 | -17.5 | -1.7 | 7.669 | 3.194 | -2.109 | -9.624 | -0.615 | 9.872 | 16.605 | -5.489 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 2.8 | 0 | 0 | 174.5 | 3.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.8 | 0.4 | 0 | 0.056 | 0.163 | 0.655 | 0 | 0 | 3.075 | 75.08 | 1.602 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.1 | 0 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.4 | 0 | 40.4 | -17.5 | 0 | 0 | -0.9 | -18.6 | 0 | 0 | -30.417 | 0 | 0.005 | -0.032 | -21.448 | 0 | 0 | 0 | -12.291 | 3.075 | -0.069 | 0 | 5.411 | 5.411 | 16.641 | 16.641 |
Kasstroom uit Financieringsactiviteiten
| 35.3 | -21.1 | 35.5 | 40.4 | 57.6 | 87.4 | 0.5 | -28.3 | 37.4 | -11.8 | -1.6 | 4.816 | 24.109 | -17.095 | -1.732 | -13.723 | 3.357 | -1.454 | -9.624 | -16.117 | 12.947 | 91.616 | -4.022 | 5.411 | 5.411 | 16.641 | 16.641 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.9 | 1.5 | 4.4 | -2.8 | -0.7 | 3.1 | 0.7 | 0.7 | 0 | 0 | -0.1 | 0 | 0.001 | -0.001 | 0 | -0.924 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.8 | -2.5 | -20.5 | 29 | 101.3 | 22.2 | 0 | 44 | -40.8 | -12.9 | -28.8 | 3.749 | -20.01 | 12.732 | -31.025 | 34.754 | -22.723 | 16.696 | 1.916 | 1.088 | -23.421 | 89.603 | -15.616 | -0.627 | -0.627 | 11.057 | 11.057 |
Kaspositie aan het Einde van de Periode
| 174 | 176.8 | 179.3 | 199.8 | 170.8 | 69.5 | 47.3 | 47.3 | 3.3 | 44.1 | 57 | 85.791 | 82.042 | 102.052 | 89.32 | 120.346 | 85.592 | 108.315 | 91.618 | 89.702 | 88.614 | 112.035 | 22.432 | -0.627 | 38.675 | 39.302 | 11.057 |