Ten Square Games S.A.
WSE:TEN.WA
102 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||
Nettowinst
| 22.023 | 17.94 | -0.184 | 23.205 | 10.049 | -16.022 | -6.685 | 20.86 | 18.289 | 30.975 | 35.225 | 31.291 | 37.034 | 58.432 | 37.876 | 65.046 | 28.814 | 39.192 | 33.691 | 22.316 | 15.944 | 12.674 | 16.685 | 12.633 | 9.302 | 6.229 | 3.956 | 2.692 | 1.643 | 1.942 |
Afschrijvingen & Amortisatie
| 4.429 | 4.506 | 4.809 | 4.969 | 5.143 | 5.289 | 5.977 | 3.742 | 3.968 | 2.789 | 2.763 | 3.305 | 0.978 | 0.941 | 0.873 | 0.782 | 0.737 | 0.694 | 0.374 | 0.32 | 0.27 | 0.186 | 0.196 | 0.208 | 0.114 | 0.179 | 0.14 | 0.147 | 0.14 | 0.151 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 50.66 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 2.611 | -5.101 | 3.261 | -15.06 | -3.705 | -2.539 | -7.239 | -2.836 | 0.464 | -0.689 | -2.891 | -0.506 | 0 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.312 | 2.855 | 0.493 | 0.164 | 0 | 6.033 | 5.542 | 6.033 | -0.237 | 12.303 | 9.853 | 7.88 | 10.782 | 11.154 | 6.832 | 6.852 | 6.869 | 0.83 | 0.238 | 0.282 | 0.282 | 0.224 | 0.055 | 0.061 | 0.056 | 0.059 | 0.011 | 0.034 | 0 | 0 |
Verandering in Werkkapitaal
| -2.597 | 3.88 | -35.075 | 3.013 | -1.645 | 7.879 | 5.449 | 0.694 | 9.036 | 6.317 | -4.703 | 9.283 | 5.767 | -5.648 | 40.308 | -1.244 | -15.203 | -8.485 | -1.186 | -7.607 | -2.317 | -0.573 | 0.628 | -1.503 | -0.777 | -1.591 | -0.734 | -1.029 | -0.06 | -0.505 |
Vorderingen
| 4.886 | 4.398 | -0.019 | -5.259 | 11.107 | -5.388 | -6.625 | -4.563 | 8 | 6.693 | -7.124 | -4.552 | 15.92 | -11.898 | 0.334 | -1.421 | -29.323 | -14.139 | 1.583 | -8.999 | 0.503 | -7.643 | 1.972 | -3.558 | -1.828 | -2.125 | -1.009 | -1.307 | -0.01 | -0.425 |
Voorraden
| 0 | 0 | 0 | 0 | 0.06 | -0.06 | -0.104 | 0.289 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 |
Crediteuren
| -5.719 | -0.044 | -25.559 | 3.385 | -8.975 | 7.128 | 4.67 | 0.684 | 1.728 | 7.407 | -11.393 | -2.7 | -0.245 | 11.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.765 | -0.474 | -2.005 | 4.887 | -3.836 | 6.198 | 7.508 | 4.283 | -0.67 | -7.62 | 14.372 | 16.107 | -9.942 | -4.931 | -5.638 | -5.439 | 14.814 | 5.559 | -3.552 | 1.392 | -2.821 | 7.069 | -1.344 | 2.055 | 1.051 | 0.534 | 0.273 | 0.277 | -0.05 | -0.081 |
Overige Niet-Contante Posten
| 12.663 | 10.777 | 9.817 | 1.384 | 15.096 | 26.698 | 12.036 | 0.364 | -0.473 | 0.969 | 0.642 | -0.368 | 0.029 | 0.051 | 1.249 | 0.164 | -0.069 | 0.389 | 0.043 | -0.044 | -5.056 | -0 | 0.088 | 0.022 | -0.289 | -1.317 | -0.155 | -0.087 | -0.277 | -0.29 |
Kasstroom uit Operationele Activiteiten
| 26.828 | 32.446 | 30.519 | 32.466 | 28.642 | 29.878 | 22.32 | 31.693 | 30.582 | 53.353 | 46.391 | 46.29 | 57.852 | 49.871 | 83.433 | 69.061 | 13.909 | 29.784 | 33.623 | 14.579 | 6.232 | 12.005 | 17.596 | 11.794 | 8.351 | 3.5 | 3.207 | 1.722 | 1.446 | 1.298 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.157 | -0.174 | -0.131 | -0.341 | -5.2 | -5.061 | -6.226 | -8.185 | -15.585 | -9.63 | 200.365 | -216.965 | -4.877 | -2.909 | -1.035 | -0.93 | -0.868 | -0.96 | -0.554 | -1.017 | -0.89 | -1.002 | -0.495 | -0.42 | -0.498 | -0.353 | -0.231 | -0.2 | 0 | -0.017 |
Netto Overnames
| 0.013 | 0.306 | -4.245 | 0.079 | 0.009 | 0 | 0.059 | 0 | 0 | 0 | 20.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.212 | 0 | -1.136 | 0 | -11.844 | 0 | 0 | 0 | -14.32 | -213.575 | -0.205 | -4.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -10.958 | -0.353 | -0.212 | -0.521 | -4.35 | 2.219 | -2.2 | 0.179 | 0.182 | 0.223 | 220.652 | -0.639 | -3.692 | 0 | 0 | -0.825 | 0.02 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -12.514 | -1.433 | -0.343 | -1.998 | -9.541 | -14.687 | -8.367 | -8.006 | -15.403 | -23.728 | 7.078 | -217.604 | -8.569 | -2.909 | -1.035 | -1.755 | -0.848 | -0.96 | -0.554 | -1.097 | -0.89 | -1.002 | -0.495 | -0.42 | -0.498 | -0.353 | -0.231 | -0.2 | 0 | -0.017 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -114.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -52.307 | 0 | 0 | 0 | -72.318 | 0 | 0 | -72.673 | 0 | 0 | 0 | 0 | -27.372 | 0 | 0 | 0 | -27.311 | 0 | 0 | -1.199 | -5.11 | 0 | -0 | -1.432 | -1.432 | 0 |
Overige Financieringsactiviteiten
| 0.265 | 1.181 | -1.404 | -1.292 | -0.511 | -0.066 | -1.123 | -0.072 | -73.536 | -0.917 | 0.149 | -0.29 | -0.063 | -0.064 | -0.064 | -0.058 | -0.074 | -0.035 | 0 | 0.002 | -27.311 | 0 | 0 | 0 | -5.11 | 0 | 0.15 | 0 | -1.432 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.702 | -114.391 | -1.404 | -1.292 | -54.274 | -1.471 | -1.123 | -1.007 | -73.536 | -19.553 | -1.281 | -73.242 | -0.274 | -0.274 | -0.271 | -0.21 | -27.588 | -0.174 | 0 | 0.002 | -27.311 | 0 | 0 | -1.199 | -5.11 | 0 | 0.15 | -1.432 | -1.432 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4.575 | -2.663 | 0.234 | -0.735 | 0.303 | -0.066 | 0.498 | -0.344 | 0.007 | -0.345 | -0.101 | -0.588 | -1.085 | 1.39 | 4.899 | 0 | -0.99 | 1.164 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 18.187 | -57.036 | 29.006 | 28.441 | -34.87 | 13.654 | 13.328 | 22.336 | -58.35 | 9.727 | 31.921 | -245.144 | 47.924 | 48.078 | 87.026 | 67.096 | -14.526 | 28.65 | 33.069 | 13.483 | -21.968 | 11.003 | 17.101 | 10.175 | 2.743 | 3.146 | 3.126 | 0.091 | 0.015 | 1.281 |
Kaspositie aan het Einde van de Periode
| 94.971 | 76.784 | 162.826 | 133.82 | 105.379 | 140.249 | 126.595 | 113.267 | 90.931 | 149.281 | 139.553 | 107.632 | 332.611 | 284.687 | 236.608 | 149.583 | 89.538 | 104.064 | 75.414 | 42.345 | 28.862 | 50.83 | 39.827 | 22.726 | 12.551 | 9.808 | 6.662 | 3.536 | 3.445 | 3.43 |