Bio-Techne Corporation
NASDAQ:TECH
75.93 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.6 | 40.578 | 49.054 | 27.466 | 50.993 | 75.484 | 70.219 | 50.005 | 89.734 | 61.915 | 60.144 | 72.059 | 68.981 | 14.644 | 45.403 | 46.143 | 33.395 | 58.845 | 36.433 | 119.62 | 14.398 | 16.46 | 44.654 | 17.555 | 17.403 | 41.701 | 19.739 | 48.847 | 15.863 | 32.102 | 21.389 | 6.314 | 16.281 | 25.626 | 30.291 | 25.852 | 22.707 | 26.329 | 24.29 | 33.209 | 23.907 | 26.824 | 31.641 | 25.055 | 27.428 | 28.411 | 33.118 | 25.364 | 25.668 | 112.376 | 3.359 | 0.211 | 0.191 | 28.331 | 31.064 | 26.534 | 26.373 | 25.895 | 32.388 | 24.721 | 26.772 | 25.386 | 27.641 | 23.622 | 28.593 | 27.257 | 29.59 | 23.639 | 23.072 | 22.924 | 23.893 | 18.663 | 19.631 | 19.489 | 20.347 | 16.514 | 17.001 | 18.567 | 18.439 | 14.934 | 14.192 | 13.367 | 14.619 | 12.37 | 12.572 | 12.677 | 12.394 | 9.881 | 10.445 | -0.304 | 10.574 | 8.435 | 8.425 | 9.395 | 10.165 | 6.983 | 7.503 | 8.521 | 7.662 | 5.6 | 4.8 | 5.1 | 4.5 | 3.6 | 3.5 | 4.8 | 4 | 3.1 | 3.3 | 3.5 | 2.9 | 2.3 | 2.2 | 2.6 | 2.5 | 1.7 | 1.8 | 2.1 | 1.8 | 1.4 | 1.4 | 1.7 | 1.5 | 0.8 | 1.1 | 1.2 | 1.3 | 1 | 0.9 | 1.1 | 0.8 | 0.3 | -0.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 |
Afschrijvingen & Amortisatie
| 28.137 | 28.057 | 27.311 | 27.803 | 28.54 | 26.923 | 26.971 | 26.703 | 26.641 | 25.866 | 25.367 | 25.102 | 24.734 | 24.672 | 21.103 | 20.884 | 21.088 | 20.991 | 21.108 | 20.553 | 20.085 | 19.919 | 19.322 | 19.878 | 19.052 | 17.152 | 16.273 | 15.615 | 15.423 | 14.748 | 16.038 | 15.606 | 13.644 | 10.661 | 10.828 | 10.59 | 10.685 | 9.499 | 9.273 | 9.895 | 8.559 | 5.311 | 4.918 | 4.856 | 4.09 | 3.042 | 3.001 | 3.173 | 3.105 | 3.101 | 3.052 | 3.179 | 3.135 | 2.758 | 1.884 | 2.05 | 2.008 | 2.063 | 2.002 | 2.06 | 2.005 | 1.965 | 1.926 | 1.954 | 1.921 | 2.005 | 1.871 | 1.691 | 1.692 | 1.842 | 1.766 | 1.721 | 1.665 | 1.787 | 1.718 | 1.727 | 1.723 | 1.557 | 1.507 | 1.525 | 1.519 | 1.499 | 1.533 | 1.514 | 1.494 | 1.583 | 1.636 | 1.576 | 1.558 | 3.248 | 3.17 | 3.141 | 3.128 | 3.303 | 3.16 | 3.154 | 3.121 | 3.362 | 3.189 | 3 | 3.1 | 3.1 | 2.9 | 3 | 2.9 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| -5.34 | -9.551 | -7.582 | -10.723 | -11.591 | -6.916 | -16.286 | -1.598 | -4.767 | -1.072 | 0.655 | 1.826 | 5.407 | -21.408 | -6.239 | 0.668 | -0.452 | 4.489 | -6.164 | 15.412 | -0.607 | -2.468 | -2.008 | -5.338 | -3.768 | 1.314 | -4.493 | -41.353 | -2.184 | 1.89 | -0.939 | -3.214 | -1.17 | -1.245 | 0.057 | -0.321 | -1.115 | 2.098 | 0.289 | 0.534 | -1.617 | 1.245 | -1.092 | -1.677 | -1.329 | -0.48 | -0.567 | -0.71 | -0.777 | 0.39 | -0.281 | -6.406 | -1.066 | 0 | 1.839 | 0.544 | 0.811 | 0.891 | -1.865 | -0.547 | -0.03 | -0.47 | 0.388 | -0.472 | -0.176 | 0.134 | 0.049 | -0.652 | -0.192 | -0.469 | 0.223 | -0.456 | -0.095 | 0.183 | -0.205 | -0.64 | -0.275 | 0.298 | 0.156 | 0.073 | 0.145 | 0.12 | 0.118 | 0.07 | 0.009 | -0.01 | 0.222 | 0.001 | 0.019 | -5.535 | -0.311 | -0.185 | -0.261 | -0.276 | 0.026 | -0.149 | -0.109 | -0.47 | -0.087 | -0.3 | -0.3 | -0.7 | -0.4 | -0.4 | -0.4 | -0.2 | 0.1 | -0.1 | -0.2 | -0.3 | 0.1 | -0.1 | -0.4 | -0.6 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.3 | -0.1 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 10.184 | 7.063 | 8.133 | 12.753 | 10.093 | -2.085 | 10.11 | 16.744 | 14.461 | 8.406 | 8.071 | 13.969 | 11.737 | 9.808 | 10.643 | 15.578 | 12.953 | 6.017 | 7.855 | 10.129 | 8.366 | 8.129 | 5.725 | 6.861 | 11.565 | 14.653 | 4.748 | 5.044 | 3.795 | 3.412 | 3.974 | 4.069 | 3.176 | 2.754 | 2.317 | 2.321 | 2.038 | 1.232 | 1.288 | 2.075 | 1.362 | 0.888 | 0.74 | 1.326 | 0.569 | 0.49 | 0.286 | 0.785 | 0.303 | 0.252 | 0.241 | 0.858 | 0.29 | 0.201 | 0.087 | 0.714 | 0.136 | 0.175 | 0.081 | 0.777 | 0.102 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.737 | -10.236 | 1.331 | 18.776 | 2.099 | 81.53 | -39.393 | -17.381 | -22.932 | 6.943 | -34.705 | 11.769 | -53.524 | 36.119 | -13.328 | 11.843 | -5.371 | -11.03 | -7.781 | 26.533 | -12.968 | -1.471 | -16.208 | -0.114 | -9.958 | 7.488 | -6.382 | -2.914 | 3.704 | 5.137 | -11.45 | 4.644 | -12.26 | -3.09 | -7.005 | -1.325 | -3.621 | -3.605 | -5.232 | -2.802 | 0.272 | 0.579 | -2.598 | 0.202 | -0.024 | -2.217 | -3.996 | 1.391 | -0.447 | 4.441 | -5.501 | -5.073 | 2.194 | 1.798 | -2.726 | -0.435 | 1.084 | 2.35 | -9.66 | 0.757 | -1.213 | 2.844 | -2.853 | -0.051 | -4.016 | 3.214 | -2.694 | 3.743 | -2.053 | 2.754 | -2.494 | -1.157 | -2.084 | 16.431 | -5.846 | 3.057 | -1.608 | -0.914 | 0.732 | -1.3 | 2.593 | 0.269 | -2.17 | 2.935 | 0.523 | -0.399 | -2.247 | -6.055 | 7.082 | -1.943 | -2.559 | -1.915 | -1.887 | 0.43 | -4.468 | 1.568 | 1.647 | 0.718 | -0.052 | -1.3 | 1.7 | 2 | -1.2 | -1 | -0.8 | 1.3 | -0.4 | -0.2 | 1.3 | 1 | -2.7 | 0.7 | -0.1 | 0.3 | -0.7 | -0.3 | -0.2 | -0.1 | -0.1 | -1 | 0.2 | -0.1 | 0.1 | -0.5 | 0.4 | 0.3 | -0.1 | -0.5 | -0.7 | 0.5 | 0.8 | -0.4 | -0.2 | -0.1 | -0.4 | -0.5 | 0.6 | -0.5 | 0.4 | -0.3 | -0.1 |
Vorderingen
| 21.563 | -17.922 | -22.944 | 4.734 | 15.599 | -38.202 | -32.2 | -5.91 | 17.335 | 3.334 | -51.583 | -5.71 | -3.637 | 17.161 | -30.383 | -3.237 | 0.91 | 3.864 | -7.258 | 11.355 | -1.405 | -1.864 | -20.984 | -0.459 | 8.307 | -12.099 | -9.237 | 9.086 | 9.55 | 0.257 | -13.537 | 3.77 | -10.176 | -8.365 | -20.029 | 9.176 | -3.763 | -4.431 | -8.959 | 1.221 | 0.422 | 8.007 | -9.753 | 2.997 | -0.106 | -0.015 | -5.964 | 2.592 | 1.053 | 2.549 | -5.908 | -0.328 | 1.591 | 2.236 | 0 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.188 | -4.616 | -0.022 | -4.361 | 0.181 | -1.351 | -10.454 | -7.677 | -10.685 | -15.973 | -7.334 | -5.719 | -2.981 | -3.025 | -3.529 | 1.382 | -1.968 | -4.852 | -5.628 | -3.661 | -0.72 | -2.097 | -3.338 | -1.534 | -6.678 | -1.751 | -4.063 | -2.067 | -5.446 | 2.844 | -1.079 | -0.083 | -2.414 | -2.389 | 0.322 | -1.383 | -3.176 | 0.168 | -0.623 | -1.933 | -2.326 | -2.191 | 0.539 | -0.947 | -0.296 | -0.184 | -0.67 | -0.278 | -1.084 | 0.009 | -0.657 | -0.703 | -0.226 | -1.004 | 0.217 | 0.039 | -0.273 | 0.308 | -0.608 | -0.5 | -1.568 | -0.205 | -0.84 | -0.635 | -0.443 | 0.503 | -0.594 | -0.481 | -0.49 | 0.85 | -0.355 | -0.158 | -0.132 | 0.673 | 0.361 | -0.007 | 0.084 | 0.393 | -0.171 | -0.124 | -0.423 | -0.182 | -0.117 | -0.453 | -0.265 | 0.275 | -0.042 | -0.332 | -0.074 | -0.055 | 0.011 | -0.105 | -0.411 | -0.348 | -0.287 | -0.302 | 0.089 | -0.401 | -0.213 | 0.9 | 0.7 | 1.5 | 1.4 | 0.6 | 0.3 | 0.1 | 0.1 | 0.2 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | -0.3 | 0 | 0 | -0.1 | -0.3 | -0.3 | -0.3 | 0.2 | 0 | 0.1 | -0.1 | -0.2 | 0.4 | 0.3 | 0 | 0.1 | 0.1 | 0.3 | 0.2 | -0.3 | -0.2 | 0 | 0 | -0.1 | 0 | 0 | 0.4 | -0.2 |
Crediteuren
| -10.911 | 18.609 | 1.778 | 8.077 | -2.695 | -2.261 | 5.894 | -10.14 | -1.401 | 1.512 | 11.404 | 2.128 | -2.303 | 6.893 | 3.574 | 1.706 | 6.918 | 0.312 | 2.916 | 5.659 | 1.456 | -1.876 | 2.592 | 2.278 | 3.107 | 3.361 | 6.401 | -4.173 | -0.563 | -1.603 | 2.05 | 1.116 | 4.132 | 3.434 | 7.561 | -1.655 | -0.416 | 0.664 | 0.533 | 2.444 | -1.487 | 0.793 | 1.569 | -0.166 | -0.828 | 0.458 | -0.475 | 0.042 | 0.218 | 3.487 | -0.54 | -2.964 | 0.004 | -2.749 | 0 | 0 | -0.295 | 0 | 0 | -0.887 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.577 | -6.307 | 22.519 | 10.326 | -10.986 | 123.344 | -2.633 | 6.346 | -28.181 | 6.195 | -38.775 | 15.36 | -48.24 | 32.251 | -13.373 | 8.755 | -10.321 | -6.49 | -5.069 | 24.535 | -13.704 | 2.502 | -15.462 | -0.858 | -6.387 | 5.878 | -8.72 | 3.326 | 9.713 | 3.896 | -12.421 | 3.611 | -13.978 | -4.135 | -14.888 | 1.713 | -0.029 | -4.437 | -5.142 | -3.313 | 4.085 | 1.977 | -4.706 | 1.315 | 1.1 | -2.491 | -2.851 | 1.627 | 0.419 | 4.432 | 1.604 | -1.078 | 0.825 | 3.315 | -2.943 | -0.474 | 1.652 | 2.042 | -9.052 | 2.144 | 0.053 | 3.049 | -2.013 | 0.584 | -3.573 | 2.711 | -2.1 | 4.224 | -1.563 | 1.904 | -2.139 | -0.999 | -1.952 | 15.758 | -6.207 | 3.064 | -1.692 | -1.307 | 0.903 | -1.176 | 3.016 | 0.451 | -2.053 | 3.388 | 0.788 | -0.674 | -2.204 | -5.723 | 7.155 | -1.888 | -2.57 | -1.809 | -1.476 | 0.777 | -4.181 | 1.87 | 1.557 | 1.119 | 0.161 | -2.2 | 1 | 0.5 | -2.6 | -1.6 | -1.1 | 1.2 | -0.5 | -0.4 | 1.4 | 1.1 | 0 | 0.9 | 0.1 | 0.6 | 0 | 0 | -0.1 | 0.2 | 0.2 | -0.7 | -0.2 | 0 | 0 | -0.4 | 0.6 | -0.1 | -0.4 | 0 | -0.8 | 0.4 | 0.5 | -0.6 | 0.1 | 0.1 | 0 | 0 | 0.7 | 0 | 0 | -0.7 | 0.1 |
Overige Niet-Contante Posten
| 7.045 | 19.585 | 86.682 | 7.041 | -20.751 | -91.543 | -1.086 | -10.089 | -47.056 | 7.035 | 13.596 | -23.732 | -8.901 | 58.185 | 17.284 | -5.847 | 4.396 | -34.521 | -1.982 | -121.829 | 11.265 | 15.377 | -11.823 | 7.721 | 5.154 | -17.469 | -8.235 | 13.943 | 8.095 | -6.462 | -4.073 | 14.211 | 6.381 | 1.655 | 0.649 | 1.422 | 1.139 | 1.586 | 0.868 | -7.185 | 3.235 | 3.074 | 1.325 | 1.56 | 1.851 | 0.741 | 1.183 | 1.284 | 1.411 | -83.147 | 33.593 | 27.669 | 29.688 | 29.915 | 0.238 | 0.026 | 0.291 | 0.406 | 0.272 | 0.465 | 0.393 | 0.39 | -0.788 | 1.132 | 0.036 | 0.349 | 0.068 | 1.344 | -0.158 | -0.096 | 0.017 | 0.98 | 0.141 | -7.752 | 0.272 | 1.262 | 0.404 | 0.05 | 0.136 | 0.11 | 0.114 | 2.24 | 0.694 | 1.047 | 0.73 | 1.082 | 1.045 | 0.78 | 0.819 | 1.073 | 0.64 | 0.492 | 0.24 | 0.277 | 0.09 | 0.363 | 0.19 | -0.303 | -0.901 | 0.2 | 0.6 | -0.2 | 0.2 | 0.1 | -0.1 | -0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | -0.1 | 0.4 | 0.4 | 0.5 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | -0.2 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0.3 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 63.889 | 75.496 | 80.986 | 83.116 | 59.383 | 83.393 | 50.535 | 64.384 | 56.081 | 102.717 | 73.128 | 100.993 | 48.434 | 122.02 | 74.866 | 89.269 | 66.009 | 44.791 | 49.469 | 70.418 | 40.539 | 55.946 | 39.662 | 46.563 | 39.448 | 64.839 | 21.65 | 39.182 | 44.696 | 50.827 | 24.939 | 41.63 | 26.052 | 36.361 | 37.137 | 38.539 | 31.833 | 37.139 | 30.776 | 35.726 | 35.718 | 37.921 | 34.934 | 31.322 | 32.585 | 29.987 | 33.025 | 31.287 | 29.263 | 37.413 | 34.463 | 20.438 | 34.432 | 34.672 | 32.386 | 29.433 | 30.703 | 31.78 | 23.218 | 28.233 | 28.029 | 30.29 | 27.726 | 26.53 | 26.775 | 33.247 | 29.409 | 30.024 | 22.637 | 27.329 | 23.682 | 20.105 | 19.387 | 30.138 | 16.286 | 21.92 | 17.245 | 19.558 | 20.97 | 15.342 | 18.563 | 17.495 | 14.794 | 17.936 | 15.328 | 14.934 | 13.049 | 6.183 | 19.923 | -3.461 | 11.514 | 9.969 | 9.645 | 13.129 | 8.973 | 11.919 | 12.351 | 11.828 | 9.812 | 7.2 | 9.9 | 11.1 | 6.3 | 5.3 | 5.7 | 6.7 | 4.7 | 3.6 | 5.3 | 5.3 | 1.2 | 3.4 | 2.6 | 3.3 | 2.6 | 1.8 | 2.1 | 2.5 | 2.1 | 0.8 | 1.9 | 1.8 | 2.1 | 0.7 | 1.7 | 1.7 | 1.4 | 0.9 | 0.5 | 1.8 | 1.8 | 0.2 | 0.1 | 0.8 | 0.1 | -0.1 | 1 | 0.3 | 0.9 | -0.1 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.172 | -17.98 | -16.441 | -14.864 | -13.592 | -10.831 | -11.748 | -6.109 | -9.556 | -13.57 | -15.1 | -10.168 | -6.07 | -11.316 | -10.602 | -11.445 | -10.938 | -17.373 | -9.282 | -14.564 | -10.525 | -11.692 | -4.925 | -4.604 | -4.19 | -5.818 | -3.508 | -6.335 | -5.273 | -5.868 | -4.016 | -2.853 | -2.442 | -3.054 | -2.836 | -4.887 | -6.121 | -6.934 | -4.924 | -3.142 | -4.905 | -2.102 | -4.261 | -3.647 | -3.811 | -5.346 | -6.373 | -8.22 | -2.515 | -1.133 | -1.587 | -2.201 | -1.096 | -1.273 | -0.592 | -0.713 | -1.052 | -1.123 | -1.366 | -1.592 | -0.563 | -3.352 | -1.087 | -1.375 | -0.742 | -9.451 | -1.167 | -2.517 | -3.23 | -3.783 | -0.486 | -1.908 | -1.899 | -1.818 | -1.157 | -0.876 | -0.752 | -1.181 | -9.228 | -0.538 | -0.463 | -0.258 | -0.767 | -1.373 | -1.312 | -0.68 | -1.748 | -5.964 | -6.801 | -8.334 | -7.768 | -3.882 | -2.293 | -3.47 | -0.598 | -1.62 | -1.127 | -2.746 | -2.922 | -0.3 | -24.4 | 1.6 | -5.7 | -0.5 | -26 | -0.6 | -0.8 | -0.6 | -1 | -0.3 | -0.5 | -1.2 | -2.2 | -0.9 | -1.3 | -1.2 | -3 | -0.6 | -0.2 | -0.3 | -0.2 | -0.2 | 0 | -0.5 | -0.6 | -0.3 | -0.9 | -0.6 | -0.8 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.4 | -0.2 | 0 | -0.2 | -0.1 | -0.1 |
Netto Overnames
| 0 | 167.558 | 0 | -3.281 | -164.277 | -101.184 | -130.816 | 0 | -83.36 | -21.943 | 0 | 0 | 1.05 | -215.587 | -0.556 | -9.765 | 0 | 1.906 | 0 | 0 | 0 | -17.206 | 0.001 | -0.058 | -272.229 | 18.789 | -54.422 | -0.01 | -10.634 | 0.156 | 1.988 | -36.925 | -259.004 | -0.535 | -8 | 0.082 | -82.97 | 0 | 0 | -60.373 | -359.729 | -16.116 | 0 | -0.1 | -102.964 | 1.095 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | -131.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 7.958 | 0 | -5.526 | -2.432 | 20.5 | 20.5 | 14.5 | -14.5 | -5 | -34.498 | -11.5 | -13.5 | -0.556 | -12.5 | -0.945 | -26.239 | -19.459 | -25.629 | -9.228 | -15.871 | -5.782 | -11.693 | -14.306 | -11.694 | -5.51 | 0 | -3.061 | 0 | -1.444 | 0 | 5.211 | -6.836 | 0 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | -17.463 | -17.406 | -44.867 | -27.01 | -23.613 | -46.479 | -21.501 | -21.119 | -23.004 | -39.964 | -49.732 | -34.311 | -19.842 | -50.935 | -37.66 | -42.929 | -52.491 | -111.71 | -6.055 | -6.365 | -8.7 | 0 | -10.775 | -29.698 | -34.702 | -12.32 | -13.093 | -19.19 | -15.21 | -17.695 | -12.925 | -11.475 | -30.16 | -47.665 | -10.645 | -16.265 | -22.835 | -30.195 | -56.385 | -37.455 | -46.41 | -35.01 | -41.035 | -21.775 | -11.12 | -12.12 | -26.14 | -15.18 | -25.26 | -13.205 | -11.123 | -15.092 | -12.848 | -10.328 | -18.871 | -15.13 | -15.254 | -13.915 | -7 | -3.4 | -3.4 | -4.3 | -4.3 | -3 | -4.1 | -5.6 | -7.3 | -7.2 | -4.7 | -2.9 | -3.6 | -4.8 | -2.4 | -2.5 | -3.8 | -3.2 | -1.8 | -2.7 | -2.8 | -3.1 | -1.3 | -1.2 | -1 | -1.2 | -0.3 | -0.6 | -3 | -1.6 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.085 | 9.172 | -2.149 | 5.526 | 23.759 | -29.161 | -26.509 | 12 | 73.219 | -15.002 | 13.605 | 0 | 12.45 | 67.879 | 23.231 | 14.107 | 29.039 | 24.453 | 54.269 | 57.087 | 11.311 | 4.364 | 11.881 | 5.334 | 2.202 | 29.827 | 0 | 3.061 | 3.502 | 2.455 | 2.032 | 1.592 | 0 | -0.004 | -3.15 | 0 | 3.93 | 1.47 | 2.116 | 0 | 9.88 | 199.281 | 21.591 | 39.748 | 28.79 | 23.256 | 41.495 | 21.058 | 17.801 | 21.522 | 34.184 | 41.062 | 34.958 | 44.036 | 49.706 | 38.162 | 41.616 | 32.583 | 20.49 | 8.178 | 5.349 | 6.759 | 8.994 | 36.373 | 23.541 | 25.015 | 26.238 | 11.58 | 6.135 | 7.86 | 6.465 | 8.71 | 2.554 | 4.825 | 35.203 | 8.72 | 9.46 | 23.29 | 113.69 | 44.801 | 30.235 | 33.352 | 25.405 | 26.267 | 11.871 | 9.67 | 14.184 | 20.024 | 14.167 | 36.91 | 7.98 | 13.863 | 11.06 | 6.113 | 5.189 | 4.435 | 8.104 | 3.41 | 3.936 | 4.5 | 1.6 | 1.5 | 2 | 3.2 | 7.3 | 13 | 3.8 | 4.5 | 3.7 | 2.7 | 1.5 | 3.1 | 4.3 | 1.4 | 2.8 | 1.4 | 5.1 | 0.5 | 2.1 | 0.8 | 1.5 | 0.5 | 0.8 | 0.7 | 1.4 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.597 | -175.516 | 2.149 | -5.526 | 2.432 | 115.92 | -92.523 | -20.5 | 14.509 | -5 | -34.498 | -13.5 | -2.1 | 0.556 | 0.556 | -10.321 | 2.8 | 6.9 | 28.64 | 47.859 | -4.56 | -1.418 | 0.188 | -8.972 | -11.694 | 0.68 | 0 | 0 | 3.502 | 1.011 | 2.032 | -33.197 | -6.836 | -0.025 | -3.15 | 0 | 3.93 | -0.058 | -0.34 | 0.446 | 10.326 | 0.085 | -0.005 | 0.083 | -0.138 | -0.151 | -0.168 | -0.337 | -0.087 | -0.382 | -0.489 | 10.042 | -10 | -0.136 | -0.807 | 0 | -1.052 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 1.34 | -0.2 | -0.11 | -0.255 | -0.243 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | -0.496 | 0 | 0 | -5.062 | -3 | 0 | -0.4 | 0 | 0 | 0 | 0 | -0.225 | -2.033 | 0 | -3 | 0 | 0 | -0.165 | -0.335 | 0 | -0.153 | -0.1 | -3.3 | -6 | -0.9 | 0 | -0.1 | 0 | -0.2 | 0.2 | 0 | 0 | 0.1 | -0.1 | -0.2 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.6 | -0.1 | 0 | 0 | 0 | 0 | -1.8 | 0 | -0.1 | 2.2 | 0 | 0.4 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -21.684 | -8.808 | -16.441 | -23.671 | -154.11 | -4.756 | -241.096 | -0.109 | -19.688 | -18.57 | -35.993 | -35.168 | -7.12 | -226.903 | 0.129 | -8.604 | -8.138 | -10.473 | 19.358 | 33.295 | -15.085 | -30.316 | -4.736 | -13.634 | -288.113 | 37.968 | -57.93 | -6.345 | -12.405 | -4.701 | 0.004 | -32.975 | -268.282 | -3.618 | -13.986 | -4.805 | -85.161 | -5.522 | -3.148 | -63.069 | -354.754 | 163.685 | -0.081 | -8.783 | -105.133 | -4.759 | -11.525 | -9 | -5.92 | -2.534 | -7.856 | -0.829 | -10.449 | -108.981 | -2.628 | -0.211 | -2.365 | -21.031 | -92.586 | 0.581 | -1.579 | -5.293 | 7.907 | 24.223 | -5.559 | -19.338 | 12.641 | -4.285 | -16.528 | -11.258 | -11.716 | -6.123 | -10.82 | -27.153 | -13.619 | -2.801 | -27.144 | -0.691 | 73.771 | -12.122 | -7.683 | -18.378 | -13.372 | -16.141 | -11.616 | -2.13 | 0.316 | -12.081 | -7.814 | 3.091 | -15.026 | -1.142 | -9.325 | -10.205 | -5.736 | -16.221 | -8.489 | -14.59 | -13.054 | -2.9 | -29.5 | -6.3 | -8.9 | -1.6 | -21.8 | 8.3 | -2.8 | -3.2 | -4.5 | -2.3 | -1.8 | -1.8 | -2.9 | -1.9 | -1 | -3.5 | -1.2 | -1.8 | -1.4 | -2.4 | -1.8 | -1 | -0.4 | -0.8 | -2.2 | -0.2 | -1.1 | -1.4 | -2.4 | -0.9 | -0.1 | 0.1 | -0.1 | -0.1 | -0.2 | -0.4 | -0.2 | 0 | -0.2 | -0.1 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19 | -70 | -58 | 7 | 90 | -20 | 170 | -64.661 | 8.661 | -3.125 | -23.125 | -18.125 | -41.125 | 125.875 | -16.125 | -92.125 | -33.125 | -63.125 | 36.875 | -103.125 | -19.125 | -17.125 | -23.125 | -16.125 | 222.875 | -53.5 | 30 | 25 | -6 | 0 | 0.09 | -0.077 | 251.987 | -24 | -8.5 | -1.5 | 52.5 | -74.011 | -1.953 | 32 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.135 | -0.292 | -0.292 | -0.299 | -0.298 | -0.3 | -0.302 | -0.311 | -0.054 | -0.574 | -0.311 | -0.31 | -0.306 | -0.302 | -0.298 | -0.202 | -0.236 | -0.229 | -0.225 | -0.228 | -0.22 | -0.213 | -0.209 | -0.212 | -0.205 | -0.198 | -0.194 | -0.146 | -0.3 | 20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | 0 | 0.1 |
Uitgifte van Gewone Aandelen
| 25.101 | 0 | 18.331 | 0 | 0 | 8.414 | 0 | 5.027 | 0 | 0 | 0 | 0 | 37.88 | 0 | 0 | 0 | 0 | -51.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.867 | 0 | 0 | 0.867 | 0.222 | 2.405 | 0.612 | 0.022 | 0.023 | 0.074 | 0.059 | 0.797 | 0.447 | 0.045 | 0.266 | 2.319 | 1.101 | 1.109 | 0.384 | 0.146 | 0.173 | 4.857 | 0.488 | 7.032 | 5.233 | 0.147 | 1.708 | 0.793 | 1.077 | 1.755 | 0.253 | 1.003 | 0.91 | 0.02 | 1.433 | 0.079 | 0.003 | 0.173 | 0.141 | 0.015 | 0.056 | 0.026 | 0.274 | 0.459 | 2.74 | 3.031 | 0.5 | 0.2 | 0.1 | 0.2 | 0.2 | 0.6 | 0.2 | 0.3 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.402 | -0.168 | -80.042 | -20.228 | -0.039 | -11.001 | -5.027 | -19.562 | -58.818 | -60.838 | -41.294 | -23.246 | -19.343 | -43.178 | 0 | 0 | 0 | -50.112 | 0 | 0 | 0.001 | -0.001 | -15.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.821 | 0 | 0 | -0.573 | -2.315 | -3.535 | -7.073 | -11.582 | 0 | 0 | 0 | -2.234 | -13.575 | -1.398 | 0 | -0.607 | -1.936 | -10.38 | -65.411 | -14.583 | -10.891 | -28.2 | -19.607 | -1.494 | 0 | 0 | 0 | -1.222 | 0 | 0 | -25.981 | -1.292 | 0 | -103.674 | 0 | 0 | 0 | 0 | 0 | 0 | -2.031 | -14.617 | 0 | -5.865 | -0.261 | 0 | 0 | -0.485 | 0 | -0.764 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1.8 | 0 | -0.7 | -1.4 | 0 | 0 | 0 | -0.3 | -0.2 | -1.1 | -0.4 | -1.5 | 0 | -0.1 | -0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.688 | -12.627 | -12.579 | -12.559 | -12.654 | -12.597 | -12.582 | -12.561 | -12.545 | -12.539 | -12.577 | -12.576 | -12.493 | -12.448 | -12.446 | -12.392 | -12.336 | -12.258 | -12.279 | -12.196 | -12.169 | -12.127 | -12.086 | -12.085 | -12.066 | -12.032 | -11.995 | -11.988 | -11.958 | -11.511 | -11.943 | -11.939 | -11.932 | -11.909 | -11.902 | -11.902 | -11.894 | -11.888 | -11.883 | -11.863 | -11.472 | -11.469 | -11.44 | -11.434 | -11.051 | -11.05 | -11.053 | -11.048 | -10.312 | -10.311 | -10.32 | -10.361 | -10.026 | -10.029 | -10.022 | -10.011 | -9.629 | -9.693 | -9.699 | -9.685 | -9.311 | -9.311 | -9.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.984 | 22.934 | 18.163 | 4.202 | -5.834 | 8.375 | -6.579 | 5.027 | -8.36 | 8.754 | 24.321 | 37.239 | 13.934 | 4.261 | 16.522 | 14.438 | 10.528 | 30.663 | 7.73 | 18.294 | 7.025 | 9.355 | 8.169 | 0 | 11.722 | 2.7 | -18.957 | 2.538 | -32.996 | -5.113 | -12.586 | 0.131 | 2.279 | 3.862 | 0.867 | 0.036 | 1.259 | 0.222 | 2.836 | 5.346 | 1.942 | 3.46 | 1.528 | 2.451 | 1.149 | 0.287 | 0.005 | 0.751 | 0.137 | 0.18 | 0.66 | 0.006 | 0.052 | 5.218 | 0.006 | 2.892 | 0.95 | 0.019 | -0.508 | 0.675 | 0.01 | 0.027 | 0.008 | -9.501 | 0.066 | 0.115 | 0.009 | 0.072 | 0.328 | 0.205 | 0.221 | 0.084 | 0.024 | -0.838 | 7.086 | 0.27 | 1.21 | 0 | 0.153 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | -0.3 | 0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -11.571 | -60.095 | -52.416 | -81.399 | 71.512 | -24.222 | 150.839 | -72.195 | -31.806 | -65.728 | -84.065 | -53.376 | -39.684 | 117.688 | -55.227 | -90.079 | -34.933 | -44.72 | -17.786 | -97.027 | -24.269 | -19.897 | -27.043 | -41.207 | 222.531 | -62.832 | -0.952 | 15.55 | -50.954 | -16.624 | -24.439 | -11.885 | 242.334 | -32.047 | -19.535 | -13.366 | 41.865 | -85.677 | -11 | 25.483 | 102.47 | -8.009 | -9.912 | -8.983 | -9.902 | -12.584 | -11.048 | -10.297 | -10.748 | -12.446 | -13.195 | -17.428 | -21.556 | -8.24 | -10.016 | -7.119 | -10.913 | -23.027 | -8.566 | -9.032 | -9.886 | -11.197 | -19.674 | -74.853 | -13.72 | -10.329 | -28.146 | -19.269 | 1.153 | 1.306 | 1.33 | -12.667 | -1.344 | -0.957 | 11.644 | -25.519 | 6.909 | 4.931 | -103.707 | 1.394 | 0.219 | 0.766 | 1.445 | -0.053 | 0.701 | -1.419 | -14.798 | 1.197 | -6.015 | -0.482 | -0.055 | -0.079 | -0.682 | -0.153 | -0.95 | -0.331 | 0.261 | 2.546 | 2.784 | 0.3 | 20.6 | -1.7 | 0.2 | -0.5 | -0.8 | 0.2 | 0.3 | 0.4 | -0.3 | 0.3 | -1.1 | -0.3 | -1.5 | 0.2 | 0.1 | -0.2 | -0.2 | -0.5 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.3 | -0.1 | 0.1 | -0.1 | -0.3 | 0.1 | 0 | 0 | -0.3 | -0.2 | 0 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.115 | 5.283 | -2.346 | 3.423 | -8.693 | -1.126 | 2.322 | 7.345 | -11.897 | -6.673 | -4.094 | 3.075 | -4.4 | 0.15 | 0.842 | 5.536 | -0.159 | 0.811 | -5.117 | 3.715 | -2.18 | -0.407 | 1.791 | -0.51 | -1.182 | -4.593 | 2.382 | 0.607 | -0.485 | 2.27 | 0.4 | -7.423 | 5.248 | -2.172 | -0.355 | -6.758 | 5.773 | 2.145 | -3.149 | -3.411 | -3.763 | 1.368 | 0.26 | 0.99 | 2.52 | 0.429 | -3.025 | 0.491 | 1.535 | -1.038 | 0.874 | -0.422 | -0.805 | 1.534 | 3.011 | -1.24 | 3.448 | -1.819 | -9.381 | 1.012 | -2.747 | 13.319 | -1.733 | -18.376 | -12.417 | 0.563 | 0.288 | -2.558 | 1.998 | 1.832 | 0.422 | 3.416 | 0.97 | 4.01 | 0.557 | -1.388 | -0.838 | -3.206 | -0.908 | 2.772 | -0.06 | -0.408 | 0.887 | 2.21 | 0.236 | 1.15 | -0.553 | 0.641 | 0.395 | 1.102 | -0.375 | -0.146 | 0.577 | -0.125 | -0.519 | 0.231 | -0.222 | -0.585 | -0.053 | -0.1 | 0.4 | -0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 35.749 | 11.876 | 9.783 | -18.531 | -31.908 | 53.289 | -37.4 | -0.575 | -7.31 | 11.746 | -51.024 | 15.524 | -2.77 | 12.955 | 20.61 | -3.878 | 22.779 | -9.591 | 45.923 | 10.402 | -0.995 | 5.325 | 9.675 | -8.788 | -27.316 | 35.382 | -34.85 | 48.994 | -19.148 | 31.772 | 0.904 | -10.653 | 5.352 | -1.476 | 3.261 | 13.61 | -5.69 | -51.915 | 13.479 | -5.271 | -220.329 | 194.965 | 25.201 | 14.546 | -79.93 | 13.073 | 7.427 | 12.481 | 14.13 | 21.395 | 14.286 | 1.759 | 1.622 | -81.015 | 22.753 | 20.863 | 20.873 | -14.097 | -87.315 | 20.794 | 13.817 | 27.119 | 14.226 | -42.476 | -4.921 | 4.143 | 14.192 | 3.912 | 9.26 | 19.209 | 13.718 | 4.731 | 8.193 | 6.038 | 14.868 | -7.788 | -3.828 | 20.592 | -9.874 | 7.386 | 11.039 | -0.525 | 3.754 | 3.952 | 4.649 | 12.535 | -1.985 | -4.06 | 6.489 | 0.251 | -3.942 | 8.601 | 0.214 | 2.646 | 1.767 | -4.402 | 3.901 | -0.802 | -0.542 | 4.6 | 1.3 | 2.9 | -2.4 | 3.2 | -16.8 | 15.2 | 2.2 | 0.8 | 0.5 | 3.4 | -1.7 | 1.3 | -1.8 | 1.6 | 1.7 | -1.9 | 0.7 | 0.2 | 0.8 | -1.5 | 0.1 | 0.8 | 1.7 | -0.1 | -0.5 | 1.6 | 0.3 | -0.4 | -1.9 | 0.6 | 1.6 | 0.4 | -0.1 | 0.4 | 0 | -0.5 | 0.8 | 0 | 0.5 | -0.2 | 0 |
Kaspositie aan het Einde van de Periode
| 187.54 | 151.791 | 139.915 | 130.132 | 148.663 | 180.571 | 127.282 | 164.682 | 165.257 | 172.567 | 160.821 | 211.845 | 196.321 | 199.091 | 186.136 | 165.526 | 169.404 | 146.625 | 156.216 | 110.293 | 99.891 | 100.886 | 95.561 | 85.886 | 94.674 | 121.99 | 86.608 | 121.458 | 72.464 | 91.612 | 59.84 | 58.936 | 69.589 | 64.237 | 65.713 | 62.452 | 48.842 | 54.532 | 106.447 | 92.968 | 98.239 | 318.568 | 123.603 | 98.402 | 83.856 | 163.786 | 150.713 | 143.286 | 130.805 | 116.675 | 95.28 | 80.994 | 79.235 | 77.613 | 158.628 | 135.875 | 115.012 | 94.139 | 108.236 | 195.551 | 174.757 | 160.94 | 133.821 | 119.595 | 162.071 | 166.992 | 162.849 | 148.657 | 144.745 | 135.485 | 116.276 | 102.558 | 97.827 | 89.634 | 83.596 | 68.728 | 76.516 | 80.344 | 59.752 | 69.626 | 62.24 | 51.201 | 51.726 | 47.972 | 44.02 | 39.371 | 26.836 | 28.821 | 32.881 | 26.392 | 26.142 | 30.084 | 21.482 | 21.268 | 18.622 | 16.855 | 21.258 | 17.356 | 18.158 | 18.7 | 14.1 | 12.8 | -2.4 | 3.2 | 10.6 | 15.2 | 2.2 | 0.8 | 9.1 | 3.4 | -1.7 | 1.3 | 5.6 | 1.6 | 1.7 | -1.9 | 6 | 0.2 | 0.8 | -1.5 | 6 | 0.8 | 1.7 | -0.1 | 3.5 | 1.6 | 0.3 | -0.4 | 2.6 | 0.6 | 1.6 | 0.4 | 1.9 | 0.4 | 0 | -0.5 | 2.1 | 0 | 0.5 | -0.2 | 1 |