PT Dana Brata Luhur Tbk

IDX:TEBE.JK

680 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q32018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 363,570.17425,374.54403,394.691387,673.131342,864.746434,662.869409,185.23383,208.916306,289.338291,114.878251,984.806176,821.58886,815.4641,468.05645,361.95734,992.11434,394.16351,126.46140,352.281124,628.631-46,923.23346,923.23346,923.233-2,711.622
Kortetermijnbeleggingen 0000000000000000000093,846.466005,423.244
Liquide middelen en kortetermijnbeleggingen 363,570.17425,374.54403,394.691387,673.131342,864.746434,662.869409,185.23383,208.916306,289.338291,114.878251,984.806176,821.58886,815.4641,468.05645,361.95734,992.11434,394.16351,126.46140,352.281124,628.63146,923.23346,923.23346,923.2332,711.622
Nettovorderingen 27,870.57429,621.6233,541.82135,850.74647,457.53472,889.3237,629.41748,00247,06027,26125,72739,13237,883.22942,951.68432,650.1840,423.27133,406.98534,421.12260,870.32357,555.581081,898.32564,495.7610
Voorraad 9,462.5888,144.19710,892.5019,399.8718,251.7927,302.9426,924.7966,126.346,195.0334,828.5484,962.9814,161.4613,360.7063,085.5443,593.7094,032.8014,033.3294,309.0793,611.4123,461.18903,444.5313,568.3060
Overige vlottende activa 33,396.948,536.2792,148.6457,982.2498,700.4210,901.83680.26-13,830.38979,048.64540,661.40534,334.26548,147.10139,158.4443,811.79933,967.52491,357.84385,252.37487,194.774117,588.5100,101.3290217.78517,496.5740
Totaal vlottende activa 434,300.272471,676.636449,977.658440,905.997407,274.492525,756.961454,419.703423,506.867391,533.016336,604.831291,282.052229,130.15129,334.60688,365.39982,923.19130,382.758123,679.866142,630.314161,552.193228,191.14946,923.233132,483.874132,483.8742,711.622
Niet-vlottende activa:
Materiële vaste activa, netto 654,696.256660,862.702675,509.74689,625.174703,408.593717,682.652729,157.314708,161.481670,579.361651,449.352663,913.777675,963.166687,190.369697,519.876710,388.981672,965.579687,466.213702,010.735714,312.453733,829.8170756,644.642756,644.6420
Goodwill 000000000000000000000000
Immateriële activa 00000001.8753.755.6257.59.37526.08150.20174.32198.441122.562147.963174.006148.1040166.986166.9860
Goodwill en immateriële activa 000-28,050.58-100,267.88-100,263.011-100,764.5031.8753.755.6257.59.37526.08150.20174.32198.441122.562147.963174.006148.1040166.986166.9860
Langetermijnbeleggingen 287.34282.472277.60328,050.58100,267.88100,263.011100,764.50372,470.784243.781239.052-7.5-9.375-26.081-50.201-74.321-98.441-122.562-147.963-174.00600000
Belastingvorderingen 7,924.0377,608.297,417.83416,094.93315,921.97115,744.18215,679.21515,513.82615,680.88615,460.08914,851.43516,551.12814,864.1034,553.4573,822.4943,204.3943,065.8822,946.2572,788.8588,519.28207,763.64400
Overige niet-vlottende activa 33,317.65230,924.82617,717.81937,713.62102,835.032103,198.263103,249.1552,429.6522,429.65218,819.0319,013.6518,231.60819,002.86137,308.62936,904.2536,768.05833,191.30529,246.77120,260.3862,347.073-46,923.2331,203.2593,201.915-2,711.622
Totaal niet-vlottende activa 696,225.285699,678.29700,922.996743,433.727822,165.596836,625.097848,085.684798,577.618688,937.43685,973.148697,778.862710,745.902721,057.333739,381.962751,115.725712,938.031723,723.4734,203.763737,361.697744,844.276-46,923.233765,778.531760,013.543-2,711.622
Totaal activa 1,130,525.5571,171,354.9261,150,900.6541,184,339.7241,229,440.0881,362,382.0581,302,505.3871,222,084.4851,080,470.4461,022,577.979989,060.914939,876.052850,391.939827,747.361834,038.915843,320.789847,403.266876,834.077898,913.89973,035.4250898,262.405892,497.4170
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,055.84616,619.33520,971.62119,208.717,818.62322,542.54523,911.51436,353.37228,055.03519,461.55817,089.62420,837.7411,118.7919,146.8028,682.2138,382.4639,512.44412,687.18623,025.70437,310.97027,308.91527,308.9150
Kortlopende schulden 45.0346,770.575629.9736,450111,950124,050134,550112,10044,80042,90042,60042,447.40740,197.40739,327.57238,568.46137,659.49754,088.23158,818.62567,724.134121,288.1170113,150.26299,656.9520
Belastingschulden 4,592.7816,770.575629.9718,108.00311,011.06165,205.27361,010.48447,084.73829,423.75846,583.91239,133.40228,440.8410,127.7959,790.2669,367.00616,942.74513,219.85123,589.56715,521.87522,028.923026,353.22300
Uitgestelde opbrengsten 11,645.8439,618.47913,337.32342,134.0612,713.1319,419.7898,904.4314,501.43322,227.34911,143.83712,980.65528,440.8410,127.7959,790.26631,407.56816,942.74513,219.85123,589.56715,521.87522,028.923026,353.22300
Overige kortlopende verplichtingen 33,159.4889,006.12412,702.139369.95517,614.41170,845.76667,638.85951,947.52587,571.85551,256.23343,525.09914,596.5311,320.17820,434.2913.4221,732.27821,402.97119,209.30614,029.57923,902.145027,912.38467,758.9170
Totaal kortlopende verplichtingen 66,906.21142,014.51347,641.05398,162.715160,096.165226,858.1235,004.803214,902.33182,654.239124,761.628116,195.378106,322.51772,764.17178,698.9378,671.66284,716.98398,223.497114,304.684120,301.292204,530.1550194,724.784194,724.7840
Langlopende verplichtingen:
Langetermijnschulden 00000007,95021,95034,05044,55055,05066,75076,95087,15097,497.40788,788.33390,937.304102,249.86148,341.9330103,981.204103,981.2040
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000005,764.98805,764.98800
Overige niet-vlottende verplichtingen 18,470.96417,035.74916,170.0415,579.95214,793.75713,985.62913,188.46717,462.00816,458.38615,454.76414,451.14216,137.63615,037.85213,938.06712,838.28319,611.21118,668.90917,726.60616,784.30415,436.024012,413.47112,413.4710
Totaal niet-vlottende verplichtingen 18,470.96417,035.74916,170.0415,579.95214,793.75713,985.62913,188.46725,412.00838,408.38649,504.76459,001.14271,187.63681,787.85290,888.06799,988.283117,108.618107,457.242108,663.91119,034.164169,542.9450122,159.663116,394.6750
Totaal passiva 85,377.17559,050.26263,811.093113,742.667174,889.922240,843.729248,193.27240,314.338221,062.625174,266.392175,196.52177,510.153154,552.023169,586.997178,659.945201,825.601205,680.739222,968.594239,335.456374,073.10316,884.447311,119.4590
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500128,500100,000100,000100,000100,0000100,000100,0000
Ingehouden winsten 631,864.966697,687.55672,649.563656,097.942640,096.081706,510.198639,771.785567,706.233446,223.724435,149.852400,950.411349,840.433283,835.409246,456.638243,683.102229,829.775230,103.084242,146.285247,816.296219,913.1890202,588.891202,588.8910
Overige gereserveerde algehele resultaten 11011011011011011011011011011011011011011000306,467.904306,467.904306,467.904274,000576,588.891274,000274,0007,850.317
Overige totale aandeelhoudersvermogen 277,967.904277,967.904277,967.904278,094.443278,094.443278,094.443278,094.443278,094.443278,094.443278,094.443278,094.443277,967.904277,967.904277,967.904278,077.904278,077.9041101101101104,789.067002
Totaal eigen vermogen van aandeelhouders 1,038,442.871,104,265.4541,079,227.4671,062,802.3851,046,800.5241,113,214.6411,046,476.228974,410.676852,928.167841,854.295807,654.854756,418.337690,413.313653,034.542650,261.006636,407.679636,680.988648,724.189654,394.2594,023.189581,377.958576,588.891576,588.8917,852.317
Totaal eigen vermogen 1,045,148.3821,112,304.6641,087,089.5611,070,597.0571,054,550.1661,121,538.3291,054,312.117981,770.147859,407.821848,311.587813,864.394762,365.899695,839.916658,160.364655,378.97641,495.188641,722.527653,865.483659,578.434598,962.325581,377.958581,377.958581,377.9587,852.317
Totaal passiva en aandeelhoudersvermogen 1,130,525.5571,171,354.9261,150,900.6541,184,339.7241,229,440.0881,362,382.0581,302,505.3871,222,084.4851,080,470.4461,022,577.979989,060.914939,876.052850,391.939827,747.361834,038.915843,320.789847,403.266876,834.077898,913.89973,035.425581,377.958898,262.405892,497.4177,852.317