Teledyne Technologies Incorporated
NYSE:TDY
515.48 (USD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,443.5 | 1,374.1 | 1,349.4 | 1,425 | 1,402.5 | 1,424.7 | 1,383.3 | 1,418.2 | 1,363.6 | 1,355.8 | 1,321 | 1,375.7 | 1,311.9 | 1,121 | 805.7 | 809.3 | 749 | 743.3 | 784.6 | 834.2 | 802.2 | 782 | 745.2 | 748.4 | 725.3 | 732.5 | 695.6 | 704.4 | 662.2 | 671.1 | 566.1 | 552.9 | 526.8 | 534.9 | 530.5 | 600 | 555.4 | 577.7 | 565 | 622.3 | 601.1 | 597.1 | 573.5 | 596.6 | 571.6 | 601 | 569.4 | 567.4 | 547.4 | 518.5 | 494 | 474.5 | 496.4 | 502.9 | 468.1 | 318.6 | 443.9 | 442.5 | 439.2 | 454.4 | 429.4 | 441.1 | 440.3 | 464.8 | 497.6 | 478.8 | 451.8 | 427.5 | 408.9 | 400.3 | 385.6 | 391.3 | 363.6 | 348.1 | 330.2 | 310.4 | 295.3 | 303.3 | 297.5 | 288.1 | 270 | 238.9 | 219.6 | 222.4 | 215.7 | 205.4 | 197.2 | 209.6 | 191.8 | 188 | 183.3 | 185 | 185.6 | 184 | 189.7 | 196.3 | 201.1 | 202.3 | 203.5 | 200.4 | 201 | 201 | 201 | 191.7 | 189.5 | 200.5 | 198.8 |
Kosten van de omzet
| 823.9 | 781.5 | 819.6 | 801.9 | 797.2 | 806.3 | 790.7 | 801.3 | 785.8 | 788.6 | 752.6 | 829.6 | 787.7 | 663.1 | 492.5 | 493.6 | 458.5 | 460.6 | 492.6 | 505.1 | 487.7 | 463.6 | 463.9 | 459.6 | 446.2 | 447 | 438.2 | 433.9 | 405.8 | 418.3 | 354.2 | 340 | 317 | 331.8 | 324.8 | 378.4 | 345.8 | 357.7 | 345.9 | 391.6 | 375.4 | 368.4 | 351.7 | 382 | 369 | 383.6 | 365.4 | 359 | 349 | 343 | 328.1 | 315.7 | 331.3 | 330.6 | 313.1 | 218.4 | 307.6 | 309.9 | 312.2 | 324.2 | 304.2 | 313.8 | 313.8 | 344.8 | 348.5 | 330.9 | 315.3 | 304.6 | 284.9 | 274.9 | 272 | 276.7 | 261.3 | 245.4 | 236.8 | 222.6 | 212.5 | 220 | 214.5 | 205.1 | 194.6 | 178.3 | 168.3 | 168.5 | 163.1 | 153.5 | 151.6 | 160.6 | 143.6 | 141.7 | 139 | 138.1 | 141.1 | 147.9 | 146.3 | 143.6 | 141.6 | 143.4 | 143.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 619.6 | 592.6 | 529.8 | 623.1 | 605.3 | 618.4 | 592.6 | 616.9 | 577.8 | 567.2 | 568.4 | 546.1 | 524.2 | 457.9 | 313.2 | 315.7 | 290.5 | 282.7 | 292 | 329.1 | 314.5 | 318.4 | 281.3 | 288.8 | 279.1 | 285.5 | 257.4 | 270.5 | 256.4 | 252.8 | 211.9 | 212.9 | 209.8 | 203.1 | 205.7 | 221.6 | 209.6 | 220 | 219.1 | 230.7 | 225.7 | 228.7 | 221.8 | 214.6 | 202.6 | 217.4 | 204 | 208.4 | 198.4 | 175.5 | 165.9 | 158.8 | 165.1 | 172.3 | 155 | 100.2 | 136.3 | 132.6 | 127 | 130.2 | 125.2 | 127.3 | 126.5 | 120 | 149.1 | 147.9 | 136.5 | 122.9 | 124 | 125.4 | 113.6 | 114.6 | 102.3 | 102.7 | 93.4 | 87.8 | 82.8 | 83.3 | 83 | 83 | 75.4 | 60.6 | 51.3 | 53.9 | 52.6 | 51.9 | 45.6 | 49 | 48.2 | 46.3 | 44.3 | 46.9 | 44.5 | 36.1 | 43.4 | 52.7 | 59.5 | 58.9 | 59.9 | 200.4 | 201 | 201 | 201 | 191.7 | 189.5 | 200.5 | 198.8 |
Brutowinstmarge
| 0.429 | 0.431 | 0.393 | 0.437 | 0.432 | 0.434 | 0.428 | 0.435 | 0.424 | 0.418 | 0.43 | 0.397 | 0.4 | 0.408 | 0.389 | 0.39 | 0.388 | 0.38 | 0.372 | 0.395 | 0.392 | 0.407 | 0.377 | 0.386 | 0.385 | 0.39 | 0.37 | 0.384 | 0.387 | 0.377 | 0.374 | 0.385 | 0.398 | 0.38 | 0.388 | 0.369 | 0.377 | 0.381 | 0.388 | 0.371 | 0.375 | 0.383 | 0.387 | 0.36 | 0.354 | 0.362 | 0.358 | 0.367 | 0.362 | 0.338 | 0.336 | 0.335 | 0.333 | 0.343 | 0.331 | 0.315 | 0.307 | 0.3 | 0.289 | 0.287 | 0.292 | 0.289 | 0.287 | 0.258 | 0.3 | 0.309 | 0.302 | 0.287 | 0.303 | 0.313 | 0.295 | 0.293 | 0.281 | 0.295 | 0.283 | 0.283 | 0.28 | 0.275 | 0.279 | 0.288 | 0.279 | 0.254 | 0.234 | 0.242 | 0.244 | 0.253 | 0.231 | 0.234 | 0.251 | 0.246 | 0.242 | 0.254 | 0.24 | 0.196 | 0.229 | 0.268 | 0.296 | 0.291 | 0.294 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 365.8 | 0 | 0 | 0 | 360.6 | 0 | 0 | 0 | 299.3 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 209.6 | 0 | 0 | 0 | 185.6 | 0 | 0 | 0 | 177.7 | 0 | 0 | 0 | 458.3 | 0 | 0 | 0 | 476.6 | 0 | 0 | 0 | 428.8 | 0 | 0 | 0 | 388.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 293.8 | 293.5 | 299.9 | 288.8 | 310.1 | 297.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2.7 | 2.7 | 3.1 | 3.1 | 2.9 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 299.1 | 296.5 | 296.2 | 303 | 291.9 | 313 | 300.4 | 292.4 | 280.8 | 286.4 | 291.3 | 299.6 | 279.3 | 320.7 | 178 | 171.9 | 168 | 172.9 | 188 | 195.3 | 185.8 | 186.5 | 184 | 177.6 | 173.6 | 174 | 169 | 172.1 | 163.5 | 166.6 | 153.8 | 141.8 | 139.3 | 148.8 | 144.7 | 145.6 | 140.1 | 151.1 | 151.8 | 150.8 | 151.4 | 154.4 | 155.8 | 151.1 | 149.6 | 152.5 | 145.1 | 140.8 | 138.1 | 115.8 | 110.4 | 105 | 108.3 | 110.4 | 100.3 | 54.2 | 89.4 | 86.9 | 87.1 | 86.9 | 81.5 | 83.6 | 91.2 | 86.5 | 97.2 | 92.1 | 88.8 | 81.1 | 84 | 81.8 | 76.7 | 81.4 | 70.2 | 69.2 | 67.1 | 60.8 | 59.4 | 56.6 | 59.4 | 60.9 | 56.9 | 43.9 | 41.7 | 40.6 | 40.7 | 39.3 | 36.4 | 36.6 | 36.7 | 36.6 | 35.7 | 35.8 | 34.8 | 37.9 | 35.3 | 34.2 | 38.8 | 49.3 | 36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 49.8 | -49.1 | 1.2 | -48.6 | 0.2 | -0.5 | 49.7 | 0 | 0 | 51.3 | 53.6 | 0.9 | 2.1 | 8.9 | 1.8 | 0.7 | 1.3 | 1.8 | 1.1 | 0.4 | 0.2 | 1.4 | 1 | 1.6 | 0.7 | -0.4 | 0.9 | -2.5 | -3 | -0.7 | -9.3 | -4.4 | -0.7 | 17.2 | -1.3 | -1.7 | -2.1 | 3.4 | 0.8 | -0.4 | -1.8 | 8.2 | 0.6 | 5.3 | -0.7 | 0 | -0.5 | 0.7 | 1.2 | 1.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250.3 | 0 | 0 | 0 | -200.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 7.4 | 0 | 3.2 | 3.8 | 3.5 | 4.3 | -721.6 | 0 | 0 | 0 | -699 | 0 | 0 | 0 |
Bedrijfskosten
| 348.9 | 345.6 | 296.2 | 351.6 | 341 | 362.3 | 350.1 | 342.1 | 324.5 | 337.7 | 344.9 | 351 | 334.6 | 353.5 | 178 | 171.9 | 168 | 172.9 | 188 | 195.3 | 185.8 | 186.5 | 184 | 177.6 | 173.6 | 174 | 169 | 172.1 | 163.5 | 166.6 | 153.8 | 141.8 | 139.3 | 148.8 | 144.7 | 145.6 | 140.1 | 151.1 | 151.8 | 150.8 | 151.4 | 154.4 | 155.8 | 151.1 | 149.6 | 152.5 | 145.1 | 140.8 | 138.1 | 115.8 | 110.4 | 105 | 108.3 | 110.4 | 100.3 | 54.2 | 89.4 | 86.9 | 87.1 | 86.9 | 81.5 | 83.6 | 91.2 | 86.5 | 97.2 | 92.1 | 88.8 | 81.1 | 84 | 81.8 | 76.7 | 81.4 | 70.2 | 69.2 | 67.1 | 60.8 | 59.4 | 56.6 | -190.9 | 60.9 | 56.9 | 43.9 | -158.7 | 40.6 | 40.7 | 39.3 | 36.4 | 36.6 | 36.7 | 36.6 | 35.7 | 35.9 | 34.8 | 45.3 | 35.3 | 37.4 | 42.6 | 52.8 | 41.2 | -721.6 | 0 | 0 | 0 | -699 | 0 | 0 | 0 |
Bedrijfsresultaat
| 270.7 | 247 | 233.6 | 271.5 | 264.3 | 256.1 | 242.5 | 276.6 | 248.1 | 229.5 | 223.5 | 195.1 | 189.6 | 104.4 | 135.2 | 143.8 | 122.5 | 109.8 | 104 | 133.8 | 128.7 | 131.9 | 97.3 | 111.2 | 105.5 | 111.5 | 88.4 | 98.4 | 92.9 | 86.2 | 58.1 | 71.1 | 70.5 | 54.3 | 61 | 76 | 69.5 | 68.9 | 67.3 | 79.9 | 74.3 | 74.3 | 66 | 63.5 | 53 | 64.9 | 58.9 | 67.6 | 60.3 | 59.7 | 55.5 | 53.8 | 56.8 | 61.9 | 54.7 | 46 | 46.9 | 45.7 | 39.9 | 43.3 | 43.7 | 43.7 | 35.3 | 33.5 | 51.9 | 55.8 | 47.7 | 41.8 | 40 | 43.6 | 36.9 | 33.2 | 32.1 | 33.5 | 26.3 | 27 | 23.4 | 26.7 | 273.9 | 22.1 | 18.5 | 16.7 | 210 | 13.3 | 11.9 | 12.6 | 9.2 | 12.5 | 11.5 | 10.3 | 8.6 | 10.9 | 9.7 | -17.9 | 8.1 | 15.3 | 16.9 | 6.1 | 18.7 | -521.2 | 201 | 201 | 201 | -507.3 | 189.5 | 200.5 | 198.8 |
Bedrijfsresultaat ratio
| 0.188 | 0.18 | 0.173 | 0.191 | 0.188 | 0.18 | 0.175 | 0.195 | 0.182 | 0.169 | 0.169 | 0.142 | 0.145 | 0.093 | 0.168 | 0.178 | 0.164 | 0.148 | 0.133 | 0.16 | 0.16 | 0.169 | 0.131 | 0.149 | 0.145 | 0.152 | 0.127 | 0.14 | 0.14 | 0.128 | 0.103 | 0.129 | 0.134 | 0.102 | 0.115 | 0.127 | 0.125 | 0.119 | 0.119 | 0.128 | 0.124 | 0.124 | 0.115 | 0.106 | 0.093 | 0.108 | 0.103 | 0.119 | 0.11 | 0.115 | 0.112 | 0.113 | 0.114 | 0.123 | 0.117 | 0.144 | 0.106 | 0.103 | 0.091 | 0.095 | 0.102 | 0.099 | 0.08 | 0.072 | 0.104 | 0.117 | 0.106 | 0.098 | 0.098 | 0.109 | 0.096 | 0.085 | 0.088 | 0.096 | 0.08 | 0.087 | 0.079 | 0.088 | 0.921 | 0.077 | 0.069 | 0.07 | 0.956 | 0.06 | 0.055 | 0.061 | 0.047 | 0.06 | 0.06 | 0.055 | 0.047 | 0.059 | 0.052 | -0.097 | 0.043 | 0.078 | 0.084 | 0.03 | 0.092 | -2.601 | 1 | 1 | 1 | -2.646 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -15.6 | -15.3 | -8.8 | -17.3 | -18.2 | -21.2 | -18.8 | -24.3 | -16.8 | -8 | -20.5 | -22.6 | -21.7 | -12.3 | -33.9 | -2.7 | -2.8 | -1.9 | -3 | -4.3 | -5.3 | -4 | -4.4 | -4.1 | -5.3 | -7.1 | -6.2 | -10.1 | -11.2 | -6.4 | -14.2 | -7.3 | -4.6 | 12 | -7 | -7.7 | -5.8 | -2.4 | -5.1 | -5.5 | -6.4 | 3.6 | -4.1 | 0.5 | -5.8 | -5.1 | -5.9 | -4.5 | -3.3 | -2.7 | -4.4 | -0.7 | -7.5 | -2.7 | -4.7 | -2.7 | -1.7 | -0.2 | -0.3 | -1 | -1.1 | -2.1 | -0.7 | -3.1 | -2.8 | 0 | -3.2 | -1.8 | 0 | -4.2 | -4 | -4.1 | 0 | -0.6 | 2.4 | -0.3 | 1.8 | -0.9 | -248.6 | -0.9 | 2.1 | -0.2 | -200.3 | -0.6 | 0.3 | -1.9 | -0.2 | -0.6 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | 1 | -0.2 | -0.2 | -0.8 | -1.5 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 255.1 | 231.7 | 225.5 | 254.2 | 246.1 | 234.9 | 223.7 | 252.3 | 231.3 | 221.5 | 203 | 172.5 | 167.9 | 92.1 | 101.3 | 141.1 | 119.7 | 107.9 | 101 | 129.5 | 123.4 | 127.9 | 92.9 | 107.1 | 100.2 | 104.4 | 82.2 | 88.3 | 81.7 | 76.4 | 40.6 | 60.7 | 64.2 | 65.6 | 54 | 68.3 | 61.4 | 66.3 | 62.2 | 74.4 | 67.9 | 77.9 | 61.9 | 64 | 47.2 | 59.8 | 53 | 63.1 | 57 | 57 | 51.1 | 53.1 | 49.3 | 59.2 | 50 | 43.3 | 45.2 | 45.5 | 39.6 | 42.3 | 42.6 | 41.6 | 34.6 | 30.4 | 49.1 | 53.3 | 43.5 | 40 | 37 | 39.4 | 32.9 | 29.1 | 31 | 32.9 | 28.7 | 26.7 | 25.2 | 25.8 | 25.3 | 21.2 | 20.6 | 16.5 | 9.7 | 12.7 | 12.2 | 10.7 | 9 | 11.9 | 11.4 | 10.3 | 8.5 | 10.8 | 9.5 | -16.9 | 7.9 | 15.1 | 16.1 | 4.6 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.177 | 0.169 | 0.167 | 0.178 | 0.175 | 0.165 | 0.162 | 0.178 | 0.17 | 0.163 | 0.154 | 0.125 | 0.128 | 0.082 | 0.126 | 0.174 | 0.16 | 0.145 | 0.129 | 0.155 | 0.154 | 0.164 | 0.125 | 0.143 | 0.138 | 0.143 | 0.118 | 0.125 | 0.123 | 0.114 | 0.072 | 0.11 | 0.122 | 0.123 | 0.102 | 0.114 | 0.111 | 0.115 | 0.11 | 0.12 | 0.113 | 0.13 | 0.108 | 0.107 | 0.083 | 0.1 | 0.093 | 0.111 | 0.104 | 0.11 | 0.103 | 0.112 | 0.099 | 0.118 | 0.107 | 0.136 | 0.102 | 0.103 | 0.09 | 0.093 | 0.099 | 0.094 | 0.079 | 0.065 | 0.099 | 0.111 | 0.096 | 0.094 | 0.09 | 0.098 | 0.085 | 0.074 | 0.085 | 0.095 | 0.087 | 0.086 | 0.085 | 0.085 | 0.085 | 0.074 | 0.076 | 0.069 | 0.044 | 0.057 | 0.057 | 0.052 | 0.046 | 0.057 | 0.059 | 0.055 | 0.046 | 0.058 | 0.051 | -0.092 | 0.042 | 0.077 | 0.08 | 0.023 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -7.1 | 51.4 | 46.4 | -69.3 | 47.3 | 49.4 | 44.9 | 25.5 | 53.1 | 50.2 | -9.6 | 10.7 | 33.8 | 27.4 | 16.6 | 9 | 25.8 | 14.2 | 18.8 | 13.8 | 16.7 | 23.3 | 17.6 | 16 | 9.9 | 18.5 | 15.7 | 20.7 | 12.7 | 16.3 | 10.1 | 7.3 | 11.1 | 19.5 | 15.6 | 12.8 | 13.1 | 18.3 | 18.5 | 15.5 | 13 | 22.1 | 15.9 | 9.5 | 0.3 | 16.5 | 13.2 | 18.6 | 13.9 | 17.4 | 15.5 | 16.4 | 15.2 | 20.4 | 17.5 | 7.3 | 14.8 | 16.9 | 14.6 | 10.1 | 7.4 | 16.2 | 13.6 | 10.5 | 18.2 | 20.7 | 15.6 | 13.4 | 9.9 | 15.1 | 12.4 | 10.2 | 8.4 | 12 | 10.8 | 10.1 | 9.5 | 9.7 | 9.5 | 7.8 | 8.1 | 6.6 | 3.8 | 4.9 | 2.3 | 4.2 | 3.5 | 4.7 | 4.5 | 4.1 | 3.4 | 4.3 | 3.8 | -6.7 | 3.1 | 6 | 6.4 | 1.8 | 6.8 | -534.4 | 189.1 | 189.1 | 189.1 | -518.2 | 176.9 | 186.6 | 187.5 |
Nettowinst
| 262 | 180.2 | 178.5 | 323.1 | 198.6 | 185.3 | 178.7 | 226.4 | 178.3 | 171.3 | 212.6 | 161.8 | 134.1 | 64.7 | 84.7 | 132.1 | 93.9 | 93.7 | 82.2 | 115.7 | 106.7 | 104.6 | 75.3 | 91.1 | 90.3 | 85.9 | 66.5 | 67.6 | 69 | 60.1 | 30.5 | 53 | 52 | 46.9 | 39 | 55.5 | 48.3 | 48.3 | 43.7 | 60.2 | 55.6 | 56.1 | 45.8 | 54.9 | 46.8 | 42.9 | 40.4 | 46.2 | 42.7 | 39.5 | 35.7 | 36.8 | 34.1 | 152.3 | 32 | 36.6 | 30.3 | 28.6 | 25 | 32.2 | 35.1 | 25.2 | 20.8 | 19.9 | 30.9 | 32.6 | 27.9 | 26.6 | 27.1 | 24.3 | 20.5 | 18.9 | 22.6 | 20.9 | 17.9 | 16.6 | 15.7 | 16.1 | 15.8 | 13.4 | 12.5 | 9.9 | 5.9 | 7.8 | 9.9 | 6.5 | 5.5 | 7.2 | 6.9 | 6.2 | 5.1 | 6.5 | 5.7 | -10.4 | 4.8 | 9.2 | 9.8 | 3.1 | 10.2 | 13.2 | 11.9 | 11.9 | 11.9 | 10.9 | 12.6 | 13.9 | 11.3 |
Nettowinstmarge
| 0.182 | 0.131 | 0.132 | 0.227 | 0.142 | 0.13 | 0.129 | 0.16 | 0.131 | 0.126 | 0.161 | 0.118 | 0.102 | 0.058 | 0.105 | 0.163 | 0.125 | 0.126 | 0.105 | 0.139 | 0.133 | 0.134 | 0.101 | 0.122 | 0.125 | 0.117 | 0.096 | 0.096 | 0.104 | 0.09 | 0.054 | 0.096 | 0.099 | 0.088 | 0.074 | 0.093 | 0.087 | 0.084 | 0.077 | 0.097 | 0.092 | 0.094 | 0.08 | 0.092 | 0.082 | 0.071 | 0.071 | 0.081 | 0.078 | 0.076 | 0.072 | 0.078 | 0.069 | 0.303 | 0.068 | 0.115 | 0.068 | 0.065 | 0.057 | 0.071 | 0.082 | 0.057 | 0.047 | 0.043 | 0.062 | 0.068 | 0.062 | 0.062 | 0.066 | 0.061 | 0.053 | 0.048 | 0.062 | 0.06 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.047 | 0.046 | 0.041 | 0.027 | 0.035 | 0.046 | 0.032 | 0.028 | 0.034 | 0.036 | 0.033 | 0.028 | 0.035 | 0.031 | -0.057 | 0.025 | 0.047 | 0.049 | 0.015 | 0.05 | 0.066 | 0.059 | 0.059 | 0.059 | 0.057 | 0.066 | 0.069 | 0.057 |
WPA (Winst Per Aandeel)
| 5.62 | 3.81 | 3.77 | 6.75 | 4.22 | 3.94 | 3.81 | 4.73 | 3.74 | 3.66 | 4.54 | 3.47 | 2.88 | 1.39 | 2.29 | 3.57 | 2.55 | 2.54 | 2.25 | 3.17 | 2.93 | 2.88 | 2.08 | 2.52 | 2.5 | 2.4 | 1.86 | 1.9 | 1.95 | 1.7 | 0.87 | 1.52 | 1.5 | 1.32 | 1.11 | 1.57 | 1.36 | 1.36 | 1.24 | 1.64 | 1.52 | 1.49 | 1.22 | 1.44 | 1.25 | 1.15 | 1.08 | 1.24 | 1.16 | 1.07 | 0.97 | 1 | 0.93 | 4.15 | 0.87 | 1.04 | 0.84 | 0.79 | 0.69 | 0.89 | 0.97 | 0.7 | 0.58 | 0.55 | 0.87 | 0.92 | 0.79 | 0.76 | 0.77 | 0.69 | 0.59 | 0.54 | 0.65 | 0.61 | 0.53 | 0.49 | 0.47 | 0.49 | 0.48 | 0.41 | 0.38 | 0.31 | 0.18 | 0.24 | 0.31 | 0.2 | 0.17 | 0.22 | 0.22 | 0.19 | 0.16 | 0.2 | 0.18 | -0.33 | 0.15 | 0.28 | 0.33 | 0.11 | 0.38 | 0.48 | 0.43 | 0.43 | 0.43 | 0.39 | 0.45 | 0.49 | 0.4 |
Verwaterde WPA
| 5.54 | 3.77 | 3.72 | 6.75 | 4.15 | 3.87 | 3.73 | 4.74 | 3.74 | 3.59 | 4.46 | 3.39 | 2.81 | 1.39 | 2.23 | 3.48 | 2.48 | 2.48 | 2.17 | 3.06 | 2.84 | 2.8 | 2.02 | 2.45 | 2.43 | 2.32 | 1.81 | 1.84 | 1.9 | 1.66 | 0.84 | 1.48 | 1.46 | 1.31 | 1.1 | 1.57 | 1.34 | 1.34 | 1.2 | 1.62 | 1.47 | 1.47 | 1.2 | 1.44 | 1.23 | 1.13 | 1.07 | 1.23 | 1.14 | 1.06 | 0.96 | 0.99 | 0.91 | 4.08 | 0.86 | 1.03 | 0.82 | 0.78 | 0.68 | 0.88 | 0.96 | 0.69 | 0.57 | 0.55 | 0.84 | 0.89 | 0.77 | 0.73 | 0.75 | 0.67 | 0.57 | 0.53 | 0.63 | 0.59 | 0.51 | 0.47 | 0.45 | 0.47 | 0.46 | 0.39 | 0.37 | 0.3 | 0.18 | 0.24 | 0.3 | 0.2 | 0.17 | 0.22 | 0.21 | 0.19 | 0.16 | 0.2 | 0.18 | -0.33 | 0.15 | 0.28 | 0.32 | 0.11 | 0.38 | 0.48 | 0.43 | 0.43 | 0.43 | 0.39 | 0.45 | 0.49 | 0.4 |
EBITDA
| 349.9 | 324.8 | 311.6 | 349.2 | 350.1 | 339 | 324.6 | 358.4 | 336 | 312.2 | 317.5 | 330.4 | 329.3 | 196.9 | 166.8 | 173.7 | 153.6 | 141.3 | 136 | 163 | 156.8 | 161.1 | 126.7 | 142.8 | 134.1 | 139.3 | 118.6 | 121.5 | 121.3 | 119.1 | 69.3 | 88.5 | 92.2 | 71.5 | 80.7 | 96.7 | 91.5 | 95.1 | 91.3 | 103.7 | 96 | 105.9 | 89.8 | 92.8 | 75.4 | 87 | 80.3 | 90.2 | 59.1 | 59.7 | 55.9 | 73.7 | 69.7 | 78.7 | 55 | 55.3 | 57.4 | 55 | 51.3 | 55 | 43.7 | 43.7 | 47.4 | 44.4 | 51.9 | 68.2 | 58.6 | 50.9 | 40 | 43.6 | 36.9 | 44.3 | 32.1 | 33.5 | 26.3 | 34.1 | 23.4 | 26.7 | 23.6 | 28.5 | 18.5 | 16.7 | 215.6 | 19.3 | 11.9 | 12.6 | 9.2 | 17.9 | 11.5 | 15.4 | 13.7 | 16.2 | 9.7 | -4.1 | 13.5 | 18.5 | 20.7 | 9.6 | 23 | -521.2 | 201 | 201 | 201 | -507.3 | 189.5 | 200.5 | 198.8 |
EBITDA ratio
| 0.242 | 0.18 | 0.231 | 0.19 | 0.224 | 0.214 | 0.213 | 0.253 | 0.241 | 0.21 | 0.211 | 0.18 | 0.188 | 0.13 | 0.17 | 0.179 | 0.165 | 0.15 | 0.171 | 0.161 | 0.161 | 0.17 | 0.132 | 0.151 | 0.146 | 0.152 | 0.128 | 0.136 | 0.136 | 0.127 | 0.086 | 0.121 | 0.132 | 0.134 | 0.113 | 0.124 | 0.121 | 0.125 | 0.121 | 0.128 | 0.121 | 0.138 | 0.116 | 0.115 | 0.091 | 0.108 | 0.103 | 0.12 | 0.108 | 0.115 | 0.113 | 0.149 | 0.114 | 0.12 | 0.117 | 0.171 | 0.106 | 0.103 | 0.091 | 0.121 | 0.102 | 0.099 | 0.107 | 0.095 | 0.13 | 0.142 | 0.13 | 0.116 | 0.118 | 0.131 | 0.115 | 0.114 | 0.109 | 0.113 | 0.089 | 0.108 | 0.091 | 0.108 | 0.933 | 0.099 | 0.084 | 0.094 | 0.981 | 0.088 | 0.08 | 0.097 | 0.076 | 0.087 | 0.089 | 0.078 | 0.074 | 0.088 | 0.077 | 0.055 | 0.071 | 0.093 | 0.1 | 0.046 | 0.113 | -2.601 | 1 | 1 | 1 | -2.646 | 1 | 1 | 1 |