Telephone and Data Systems, Inc.
NYSE:TDS
28.08 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -303 | 3 | 29 | -503 | 4 | 51 | 12 | -29 | -10 | 39 | 72 | 36 | 47 | 34 | 71 | 15 | 93 | 78 | 83 | 15 | 23 | 39 | 70 | 20 | 54 | 44 | 57 | 333 | -231 | 12 | 43 | -6 | 16 | 32 | 10 | -2.086 | 62.395 | 26.5 | 175.801 | -20.661 | -121.199 | -25.726 | 20.294 | -7.511 | -11.054 | 178.397 | 6.989 | -41.01 | 40.158 | 55.939 | 67.566 | -2.013 | 91.333 | 108.678 | 52.244 | 14.53 | 52.583 | 51.532 | 63.126 | 22.528 | 47.265 | 90.559 | 93.374 | -168.926 | 101.223 | 87.757 | 73.487 | -56.323 | 231.737 | -8.627 | 219.325 | -116.236 | 65.653 | 172.467 | 39.875 | 60.873 | 41.765 | 99.361 | 20.545 | -37.273 | 25.151 | 41.394 | 19.732 | 24.429 | 35.303 | 20.156 | -5 | -29.442 | -19.511 | -952.381 | 13.597 | 86.042 | 52.944 | -338.456 | 31.222 | 2,146.22 | 68.14 | 21.184 | 35.77 | 11.5 | 25.6 | 182.5 | 10.4 | -2.4 | 6.3 | -13.7 | 74.2 | -35 | 9.1 | 6.8 | 9.6 | 12 | 22.7 | 59.7 | 33.7 | 15.6 | 42.6 | 22.6 | 23.2 | 18.3 | 17.7 | 14.3 | 10.2 | 6 | 12 | 9.1 | 6.8 | 11.1 | 6.9 | 7.1 | 13.4 | 3.3 | 6.1 | 6 | 5.7 | 8.6 | 6.8 | 6.2 | 5.6 | 4.1 |
| Afschrijvingen & Amortisatie
| -205 | 233 | 234 | 234 | 225 | 224 | 232 | 238 | 235 | 227 | 229 | 225 | 213 | 233 | 224 | 224 | 215 | 235 | 235 | 235 | 237 | 233 | 227 | 221 | 221 | 220 | 221 | 212 | 210 | 211 | 211 | 214 | 214 | 210 | 212 | 215.918 | 210.764 | 211.104 | 206.575 | 201.517 | 205.529 | 204.567 | 224.919 | 266.502 | 255.295 | 254.203 | 242.077 | 221.464 | 196.219 | 198.509 | 197.434 | -573.897 | 186.628 | 194.751 | 192.518 | 25.635 | 181.246 | 209.405 | 189.389 | 346.135 | 211.898 | 174.691 | 182.766 | 0 | 187.975 | 188.026 | 186.158 | 178.686 | 191.695 | 190.528 | 191.31 | 186.78 | 188.046 | 179.985 | 182.667 | 171.532 | 169.523 | 167.571 | 168.817 | 178.631 | 169.462 | 164.411 | 155.452 | 158.332 | 142.768 | 143.479 | 151.153 | 139.701 | 143.209 | 115.635 | 111.9 | 118.452 | 115.322 | 109.308 | 106.937 | 102.375 | 99.507 | 98.532 | 98.729 | 95.5 | 44.1 | 109.5 | 104.2 | 109.3 | 101 | 99.5 | 99.7 | 89.2 | 80.6 | 69.8 | 62 | 51.4 | 65.1 | 58.2 | 56.9 | 52.7 | 52.3 | 49 | 47.1 | 44.7 | 42.9 | 37.6 | 36.6 | 34.4 | 33.8 | 30.6 | 28.7 | 28.2 | 25 | 23.7 | 22.1 | 22 | 18.2 | 18.6 | 18 | 17 | 16.6 | 15.1 | 14.2 | 14.1 |
| Uitgestelde Inkomstenbelasting
| -190 | 2 | 14 | -30 | 16 | 13 | 9 | -1 | -4 | 23 | 29 | -3 | 15 | 13 | 27 | -27 | 67 | 75 | 75 | 11 | -17 | 15 | 25 | 2 | 6 | -1 | 26 | -346 | -1 | -21 | -1 | 11 | 3 | 3 | 5 | 110.365 | 1.124 | 6.826 | -47.466 | 104.955 | 0.104 | -18.836 | -14.51 | -36.402 | -9.502 | -24.255 | 3.009 | 6.616 | 22.24 | 23.742 | 6.187 | 42.111 | 80.799 | 31.796 | 47.841 | 18.972 | 83.983 | -15.007 | -13.874 | 5.118 | 9.698 | 11.303 | 4.934 | -139.719 | 18.069 | -213.729 | -102.54 | -87.939 | -133.294 | -143.655 | 81.841 | -127.044 | -35.425 | -20.929 | -11.602 | -12.612 | -10.561 | -0.853 | -0.287 | -127.284 | 15.814 | 25.455 | 16.392 | -26.65 | 37.426 | 19.993 | 2.141 | 72.634 | -26.481 | -627.96 | -5.899 | 107.089 | 24.377 | -410.457 | 12.585 | -18.644 | 15.312 | -9.207 | 12.169 | 27.8 | 3.5 | 120.3 | 0.6 | -17.2 | -13.9 | 1.3 | 79.1 | 14.6 | -2.9 | 1.8 | 3.7 | 29.9 | 21.7 | 17 | 6.4 | 3.7 | 9.2 | 0.7 | 6 | 0.3 | 4.7 | -0.7 | 10.2 | -3.5 | 5.4 | 2.6 | 1.3 | 0.3 | 4.3 | 0.4 | 2 | 0.6 | 0.7 | 1 | 0.5 | 0 | 0 | 0 | 0 | 0.7 |
| Aandelen Gebaseerde Vergoedingen
| -5 | 15 | 14 | 14 | 13 | 11 | 3 | 10 | 9 | 11 | 12 | 14 | 11 | 14 | 10 | 14 | 14 | 14 | 11 | 12 | 14 | 20 | 13 | 17 | 14 | 13 | 10 | 12 | 12 | 11 | 11 | 13 | 11 | 9 | 9 | 11.439 | 11 | 10 | 8 | 10.078 | 10.227 | 8.729 | 6.759 | 8.471 | 8.965 | 5.317 | 7.585 | 10.147 | 10.769 | 10.625 | 10.33 | 9.045 | 8.879 | 9.454 | 9.459 | 9.073 | 9.312 | 9.299 | 7.444 | 7.963 | 10.129 | 8.838 | 5.556 | 0 | 6.939 | 5.906 | 3.116 | 0 | 0 | 0 | 4.651 | 0 | 0 | 0 | 7.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 33,746 | 86 | -94 | -100 | 142 | 167 | -226 | -30 | -94 | -12 | 38 | -103 | 80 | -42 | -159 | 80 | -19 | -3 | -55 | -193 | 6 | -90 | -81 | -115 | 48 | -55 | -95 | -101 | 2 | -42 | -118 | -129 | -20 | -101 | 5 | -288.35 | -84.383 | -74.178 | 244.713 | -421.446 | -3.509 | -17.505 | -34.214 | -24.151 | -316.629 | 148.708 | -25.482 | 84.265 | -65.475 | -69.576 | 6.455 | -5.898 | 86.506 | -106.821 | -46.785 | 67.729 | -86.144 | 17.069 | -44.389 | -2.366 | 40.83 | -89.212 | -66.843 | -105.831 | -180.854 | 104.615 | 74.266 | -106.05 | 66.821 | -0.956 | 31.303 | -45.335 | -51.856 | -23.399 | -9.142 | -17.86 | -48.294 | 51.747 | -41.317 | 59.098 | 10.146 | -19.91 | -80.678 | 122.128 | 60.448 | -57.814 | 3.266 | -60.813 | 28.621 | -10.558 | 20.845 | -185.275 | -17.594 | 158.714 | 6.235 | 39.662 | 36.964 | 46.663 | -2.8 | -15.7 | 13.7 | -36.2 | -36.8 | 96.2 | 10.2 | 1.2 | -13 | 25.1 | -11.2 | -10.5 | -15.3 | 9.8 | 4.1 | -8.3 | -15.9 | -11.6 | -1.1 | -11.3 | -5.2 | 15.2 | -6.6 | 15.7 | -13.4 | 16.7 | 5.9 | -6.3 | -4.2 | 7.5 | -6 | -3.4 | -0.1 | 4.1 | -3.3 | -6.6 | -3.6 | 2.3 | 4.4 | -0.3 | 0.5 | 4.4 |
| Vorderingen
| 49 | -18 | 29 | -9 | -8 | -3 | 22 | -10 | -34 | -39 | 14 | -48 | -11 | 20 | 17 | -42 | 5 | -22 | 43 | -7 | -40 | -30 | 28 | -34 | -56 | -26 | 77 | -55 | -11 | -23 | 28 | -14 | -3 | -26 | 20 | -26.69 | -75.605 | -39.175 | 21.24 | 25.508 | -48.338 | -52.49 | 92.949 | -77.62 | -210.919 | -39.819 | 34.038 | -11.629 | -59.281 | -49.138 | 38.941 | -25.736 | -31.871 | -46.257 | 8.438 | -30.291 | -27.906 | -30.633 | 9.648 | -8.121 | -39.267 | -56.598 | -6.272 | 0 | -23.417 | -49.284 | -10.156 | 0 | 0 | 0 | 20.262 | 25.088 | 0 | 0 | 9.164 | 16.578 | 0 | 0 | 9.62 | 15.609 | 0 | 0 | 16.358 | 0 | 0 | 0 | 107.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 25 | 30 | 24 | -26 | 35 | 52 | 0 | -16 | -39 | -30 | -5 | -37 | 47 | -43 | 8 | 10 | -13 | 67 | -52 | -22 | 7 | 11 | -15 | -18 | 21 | -22 | -8 | -38 | 42 | 2 | -2 | 1 | 29 | -25 | -1 | 25.661 | -37.2 | 31.626 | 95.395 | -81.227 | 13.404 | 19.018 | 19.656 | -94.65 | 19.219 | -24.965 | 16.86 | 41.001 | -12.451 | -53.625 | -4.842 | 23.005 | 12.439 | -51.804 | 2.978 | 8.086 | 0.394 | 33.124 | -0.947 | -30.971 | 6.333 | -17.648 | 7.72 | -4.194 | 7.901 | -5.345 | -15.485 | 12.586 | 4.993 | -16.429 | 15.698 | -40.718 | 4.928 | 2.957 | 7.546 | -37.614 | 0.134 | 14.538 | 7.482 | -15.468 | -15.48 | 9.544 | 15.398 | -31.921 | 47.768 | -10.53 | -21.865 | -14.136 | -10.33 | 3.268 | 23.671 | -30.56 | 9.371 | 3.396 | 10.693 | -15.473 | -14.153 | 10.422 | 0.418 | -6 | -3 | -10.648 | 4.848 | 0.7 | -5.6 | 0 | 0 | 3.5 | -21.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| -170 | 21 | -35 | -63 | 88 | 38 | -162 | 16 | 22 | 54 | -60 | -13 | 50 | 9 | -115 | 78 | 46 | -38 | 87 | -56 | 5 | -55 | 46 | -11 | 63 | -18 | -32 | 52 | -58 | 16 | -75 | -11 | 15 | -7 | 39 | -117.878 | 95.534 | 43.181 | -13.592 | -128.298 | 54.166 | 10.271 | -53.403 | 52.716 | -24.892 | 61.407 | -3.203 | 25.396 | -14.392 | 2.036 | -25.372 | -40.638 | 70.377 | 14.686 | -15.134 | 45.018 | -13.462 | 5.104 | -40.676 | 59.047 | 34.562 | -15.692 | -48.271 | 0 | 11.311 | 10.358 | -14.529 | 0 | 0 | 0 | -27.048 | -1.007 | 0 | 0 | -53.405 | -28.508 | 0 | 0 | -64.793 | 20.749 | 0 | 0 | -77.818 | 0 | 0 | 0 | -48.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 1,037 | 53 | -112 | -2 | 27 | 80 | -86 | -20 | -43 | 35 | 89 | -5 | -6 | -28 | -69 | 34 | -57 | -10 | -133 | -108 | 34 | -16 | -140 | -52 | 20 | 11 | -132 | -60 | 29 | -37 | -69 | -105 | -61 | -43 | -53 | -169.443 | -67.112 | -109.81 | 141.67 | -237.429 | -22.741 | 5.696 | -93.416 | 95.403 | -100.037 | 152.085 | -73.177 | 29.497 | 20.649 | 31.151 | -2.272 | 37.471 | 35.561 | -23.446 | -43.067 | 44.916 | -45.17 | 9.474 | -12.414 | -22.321 | 39.202 | 0.726 | -20.02 | -101.637 | -188.755 | 109.96 | 114.436 | -118.636 | 61.828 | 15.473 | 22.391 | -28.698 | -56.784 | -26.356 | 27.553 | 31.684 | -48.428 | 37.209 | 6.374 | 38.208 | 25.626 | -29.454 | -34.616 | 154.049 | 12.68 | -47.284 | -33.829 | -46.677 | 38.951 | -13.826 | -2.826 | -154.715 | -26.965 | 155.318 | -4.458 | 55.135 | 51.117 | 36.241 | -3.218 | -9.7 | 16.7 | -36.2 | -36.8 | 95.5 | 15.8 | 1.2 | 0 | 21.6 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -33,642 | 511 | 491 | 604 | 9 | 2 | 16 | 66 | 31 | 576 | 1 | 71 | 16 | 64 | -8 | 60 | -10 | 40 | 18 | 62 | 19 | 48 | 73 | 60 | 6 | 28 | -5 | 45 | 271 | 50 | -9 | 41 | 14 | 1 | 5 | 15.49 | -12.425 | 3.02 | -232.413 | 24.158 | 89.417 | 59.476 | -98.311 | -150.199 | -10.667 | -287.23 | 12.174 | 63.154 | 49.715 | 5.426 | -5.727 | 813.098 | -18.543 | 38.015 | 6.513 | 221.226 | 21.454 | 19.388 | 8.964 | -76.735 | 36.17 | 24.532 | 3.463 | 631.544 | 27.9 | 35.341 | 34.512 | -149.186 | 198.844 | 283.931 | -241.305 | 366.819 | 23.322 | 30.34 | 10.14 | 107.508 | 40.85 | 23.373 | 4.317 | 130.591 | -2.445 | 3.255 | -0.005 | 39.022 | 19.583 | 19.294 | 24.354 | 43.673 | 87.386 | 1,703.465 | 42.65 | -69.111 | -0.505 | 657.933 | 9.85 | 17.067 | 31.637 | -2,005.515 | -50.594 | 42.3 | 8 | -275.9 | -9.3 | -3.5 | -22.7 | 13.8 | 12.5 | -32.2 | 42.6 | -5.3 | -5.3 | 8.6 | -6.1 | 4.6 | 2.2 | -1 | 3.1 | 4 | -3.4 | -4.6 | -5 | -3.3 | -2.6 | -7.1 | -2.4 | -6 | 1.4 | 20 | -6.3 | 4.4 | -0.5 | -11.8 | 1.1 | 0.2 | 0.4 | -1.4 | -0.6 | -0.7 | -1.7 | 0.8 |
| Kasstroom uit Operationele Activiteiten
| -599 | 402 | 224 | 219 | 409 | 468 | 46 | 254 | 167 | 353 | 381 | 240 | 382 | 316 | 165 | 366 | 360 | 439 | 367 | 142 | 282 | 265 | 327 | 205 | 349 | 249 | 214 | 155 | 263 | 221 | 137 | 144 | 238 | 154 | 246 | 62.776 | 188.487 | 183.125 | 355.306 | -101.399 | 180.569 | 210.705 | 104.937 | 56.71 | -83.592 | 275.14 | 246.352 | 344.636 | 253.626 | 224.665 | 282.245 | 282.446 | 435.602 | 275.873 | 261.79 | 357.165 | 262.434 | 291.686 | 210.66 | 302.643 | 355.99 | 220.711 | 223.25 | 217.068 | 136.385 | 226.44 | 268.999 | 167.802 | 158.103 | 328.002 | 287.125 | 216.157 | 182.207 | 268.217 | 220.576 | 198.319 | 193.084 | 341.199 | 147.621 | 203.763 | 218.128 | 214.605 | 110.893 | 305.472 | 293.919 | 145.108 | 175.914 | 169.119 | 213.224 | 228.201 | 183.093 | 33.087 | 173.096 | 175.781 | 163.841 | 150.953 | 230.647 | 273.985 | 93.274 | 317.3 | 137.1 | 100.2 | 69.1 | 141.6 | 108.7 | 77.8 | 28.1 | 56.8 | 43 | 52 | 54.7 | 109 | 99.8 | 44.7 | 41.5 | 52.5 | 62.8 | 48.1 | 48.2 | 66.4 | 53.7 | 63.6 | 41 | 46.5 | 49.8 | 39.4 | 24.5 | 36.7 | 28.5 | 28.2 | 22 | 25.7 | 17.6 | 16.4 | 18.1 | 26.5 | 27.2 | 20.3 | 18.6 | 21.2 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 683 | -220 | -246 | -411 | -293 | -301 | -336 | 159 | -285 | -273 | -839 | -405 | -293 | -240 | -1,481 | -285 | -313 | -367 | -403 | -326 | -238 | -103 | -290 | -329 | -172 | -144 | -131 | -287 | -156 | -115 | -127 | -210 | -145 | -122 | -159 | -242.516 | -198.599 | -193.052 | -166.461 | -245.778 | -213.811 | -189.017 | -150.89 | -252.427 | -247.089 | -207.963 | -176.318 | -264.62 | -229.686 | -258.6 | -242.611 | -328.363 | -304.685 | -211.248 | -127.463 | -268.894 | -168.188 | -171.328 | -146.622 | -249.847 | -159.773 | -125.585 | -165.236 | -639.084 | -185.967 | -166.596 | -132.465 | -234.771 | -159.366 | -174.463 | -130.966 | -205.848 | -181.767 | -188.481 | -146.362 | -249.843 | -165.858 | -171.516 | -133.34 | -301.578 | -171.559 | -199.489 | -125.626 | -239.442 | -176.601 | -199.541 | -161.383 | -333.371 | -238.393 | -198.958 | -128.328 | -178.689 | -177.483 | -192.633 | -151.345 | -154.27 | -126.358 | -99.483 | -75.908 | -82.6 | -110.8 | -113.9 | -123.7 | -181 | -244.6 | -72.9 | -177.6 | -336.2 | -185.9 | -224.2 | -169 | -202.5 | -133.8 | -119.9 | -94 | -68.6 | -95.5 | -95.2 | -76.9 | -100.2 | -91.9 | -66.2 | -63.1 | -14.8 | -98.4 | -44.2 | -41.3 | -40.9 | -41.3 | -34 | -32.4 | -40.5 | -41.5 | -37.1 | -32.7 | -39.9 | -34.9 | -38 | -23.9 | -58.4 |
| Netto Overnames
| 91 | 0 | 0 | 0 | 0 | 0 | 0 | -614 | 7 | 0 | 1 | -1,307 | 1 | 0 | 1 | -147 | 0 | 1 | 0 | -80 | -2 | -253 | 30 | -5 | 7 | 16 | -5 | -16 | 2 | -185 | 2 | -6 | 3 | -31 | 2 | 17.947 | 26.884 | 17.757 | -6.579 | 25.112 | -239.944 | 12.436 | 94.788 | 292.633 | -261.933 | 480 | -14.15 | -65.859 | -45.164 | -41.117 | 38.94 | -0.324 | -83.017 | -22.167 | 0 | -53.427 | 0 | -7.146 | -21.118 | -14.084 | -0.2 | -0.41 | -14.582 | 0 | 4.929 | -226.665 | -107.685 | -3.195 | 0 | 1.666 | -17.958 | 54.75 | -80.529 | 0 | 0 | -65.21 | -0.127 | -4.609 | -120.924 | -0.419 | 0 | 0 | -40.367 | 0.007 | -0.007 | 0 | 0 | -2.536 | -454.916 | -56.137 | -17.585 | -53.968 | -240.424 | -42.27 | -56.18 | -74.091 | -2.343 | 0 | 0 | 0 | -21.4 | 0.031 | -8.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | -10 | -1 | -17 | 0 | 0 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 0 | -35 | -10 | -79.92 | -30 | -71 | 0 | -60 | -48.75 | -335 | -50 | -0.175 | 0 | -82.807 | -26.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -244.699 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | -13.1 | -16 | -24.4 | 3.7 | -23.3 | -14.4 | -7.9 | -282.2 | -42 | -39.9 | 2.1 | -24.6 | -4 | -21.3 | -0.3 | 0 | 0 | 0 | 4.9 | -13.9 | -1.8 | 0 | -7.5 | -3.4 | -5.9 | -12.1 | 3.6 | -5.9 | -1.5 | -2.6 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 139 | 0 | 0 | 0 | 0 | 18 | 9 | 2 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 10 | 35 | 65 | 15 | 0 | 100 | 15 | 108.195 | 20.249 | 124.56 | 55.656 | 90.245 | 122.785 | 65.49 | 25.104 | 0.1 | 15.561 | 23.66 | 0 | 0 | 0 | 1.335 | 32.373 | 171.187 | 55.457 | 0.262 | 81.193 | 10.268 | 0.279 | -36.202 | 36.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.973 | 50.473 | 0 | 22.5 | 127.1 | -54.3 | 47.9 | 14.3 | 36.5 | 8.2 | 6.8 | 115.1 | 38.7 | 37.6 | 18.8 | 25.5 | 0 | 28.6 | 112 | 71.9 | 42.2 | 71.1 | 56 | 37.5 | 0 | 0 | 0 | 3.6 | 4.9 | 2.8 | 0 | 0 | 3 | 0 | -0.1 | 4.4 | 6.4 | -3.4 | 0.9 | 4.7 | 13.3 | 1.7 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -1,268 | 1 | -11 | 6 | -16 | 6 | 2 | 80 | -8 | -1 | -10 | 1,256 | 1 | 5 | -1,260 | -138 | 4 | 2 | -27 | -6 | 1 | -119 | -104 | -4 | 1 | 3 | 95 | 2 | -100 | 1 | 16 | 2 | -43 | -142 | 2 | 0.594 | 4.01 | -0.437 | 2.765 | -58.238 | 1.878 | 2.097 | 1.623 | -2.266 | -0.267 | 7.763 | 6.364 | 0.325 | -4.205 | -8.48 | -0.436 | 2.555 | -2.887 | 283.187 | -284.003 | -1.311 | 0.202 | 1.04 | 0.439 | 30.556 | 1.295 | 0.98 | 1.01 | 308.665 | -6.736 | -11.871 | 0.371 | 0.541 | -1.103 | 8.059 | 2.246 | 2.016 | -2.559 | 83.305 | -1.467 | 1.659 | -29.671 | 24.981 | 0.03 | 164.514 | 10.842 | 2.057 | 97.253 | 25.093 | 36.354 | 249.75 | 6.479 | 2.536 | 19.728 | 42.988 | -1.612 | 12.065 | -6.985 | 574.091 | -6.037 | -4.07 | 3.762 | -77.801 | 4.903 | -128.9 | 126.1 | 6.3 | 7.6 | 5 | 47.9 | -33.7 | -4 | 36.1 | 21.7 | -21.8 | 9.2 | -0.7 | 4.1 | -25.8 | 2.7 | -231.1 | -0.6 | -28.5 | -12.2 | 0.8 | 3.9 | -20.9 | 0.8 | -33.3 | 33.4 | -23.7 | -40.1 | -18.8 | -5.5 | -1.7 | -16.7 | -35.4 | 2.7 | 0.4 | -0.3 | 3.1 | 2 | -4.5 | 2.1 | -5.1 |
| Kasstroom uit Investeringsactiviteiten
| -585 | -219 | -246 | -405 | -293 | -295 | -334 | -375 | -286 | -274 | -848 | -456 | -291 | -235 | -1,480 | -433 | -309 | -365 | -404 | -412 | -221 | -357 | -259 | -355 | -164 | -125 | -36 | -303 | -254 | -299 | -125 | -214 | -142 | -295 | -157 | -223.975 | -167.705 | -175.732 | -170.275 | -238.904 | -451.877 | -174.484 | -44.479 | 72.94 | -444.289 | 294.8 | -184.104 | -305.154 | -264.055 | -235.002 | -193.858 | -281.492 | -364.933 | 69.017 | -288.681 | -318.142 | -191.632 | -512.334 | -201.74 | -209.89 | -158.678 | -207.822 | -205.056 | -329.084 | -155.401 | -233.945 | -184.322 | -237.163 | -79.276 | -164.738 | -146.678 | -149.082 | -228.653 | -105.176 | -147.829 | -313.394 | -195.656 | -151.144 | -254.234 | -137.483 | -160.717 | -197.432 | -68.74 | -214.342 | -140.254 | -194.49 | -151.404 | -333.371 | -673.581 | -212.107 | -147.525 | -220.592 | -424.892 | 339.188 | -213.562 | -305.404 | -74.466 | -177.284 | -48.505 | -84.4 | -39 | -59.7 | -102.3 | -139.5 | -188.5 | -99.8 | -66.5 | -261.4 | -126.6 | -225.3 | -147.4 | -219.2 | -125.5 | -30 | -42.7 | -74.3 | -32.9 | -349.9 | -93.6 | -139.3 | -85.9 | -111.7 | -62.7 | -64.5 | -62.5 | -67.9 | -81.4 | -56.7 | -41.9 | -49.7 | -46.5 | -69.5 | -49.7 | -39.2 | -34.2 | -35.6 | -27.6 | -48.4 | -23.3 | -66.1 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -110 | -60 | -83 | -59 | -455 | -204 | -65 | -2 | -152 | -101 | -127 | -197 | -583 | -1,301 | -553 | -102 | -3 | -3 | -2 | -102 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -8 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0.201 | -0.181 | -0.187 | -0.247 | -149.181 | -0.23 | -0.197 | -0.392 | -0.385 | -0.591 | -0.277 | -0.328 | -0.131 | -1.483 | -0.459 | -0.493 | -33.377 | -0.546 | -612.985 | -0.402 | -218.067 | -0.902 | -0.583 | -0.697 | -140.571 | -0.852 | -0.662 | -0.993 | -1.152 | -4.497 | -2.871 | -0.928 | -1.092 | -0.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.705 | 0 | -322.123 | -79.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.2 | -79.4 | 0 | 0 | 0 | 0 | -58.2 | 0 | 0 | -15 | -30.4 | 0 | 0 | -81.1 | 0 | 0 | 0 | -12.1 | -37 | 0 | 0 | -56.9 | -14.7 | 0 | 0 | -54.7 | -32.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 3 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 125 | 913 | 0 | 420 | 0 | 0 | 115 | 49 | 0 | 0 | 0 | 0 | 26 | 27 | -4 | 11 | 5 | 0 | -4 | 4 | 4 | 8 | 2 | 1 | 4.087 | 3.148 | 7.561 | 0.7 | -0.806 | 0.405 | 0.915 | 0.316 | 5.061 | 9.601 | 0.513 | 0.263 | 191.676 | 0 | -0.324 | 0.324 | -1.19 | 0.838 | 0.427 | 1.892 | -1.103 | 0.932 | 0.04 | 0.949 | -0.559 | 0.553 | 0.004 | 0.739 | -0.507 | 0.422 | 0.391 | 1.103 | -3.885 | 39.708 | 75.257 | 12.598 | 43.071 | 0 | -0.035 | 6.938 | 3.194 | 13.516 | 13.286 | 13.576 | 2.347 | 9.339 | 7.44 | 12.812 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | -0.2 | 145.1 | 0 | 0 | 0 | 0 | 3.4 | 0.6 | 195.7 | 1.6 | 2.4 | 0.5 | 3.1 | 2.7 | 3.3 | 2.6 | 0.2 | 50.8 | 55.9 | 49.2 | 1.3 | 0.4 | 2.3 | 0.6 | 69.2 | 0.5 | -1.1 | 6.8 | 34.5 | 0.5 | 0.9 | 0.8 | 1.2 | 0.6 | 63.8 |
| Terugkoop van Gewone Aandelen
| -12 | -12 | 0 | -3 | 0 | -3 | -3 | -30 | -15 | -24 | -14 | -14 | -20 | -16 | -5 | 0 | 0 | -10 | -27 | 0 | -21 | -10 | -4 | 0 | 0 | -2 | 0 | 1 | 0 | -1 | -1 | -3 | 0 | 2 | -5 | -2.118 | -1.768 | 0 | -2.302 | -12.048 | -17.603 | -23.046 | -5.342 | -3.879 | -5.932 | -2.206 | -18.425 | -37.749 | 0.182 | -2.504 | 0.358 | 83.794 | 0.014 | -54.848 | -28.96 | -29.817 | -38.548 | -32.519 | -19.996 | -34.801 | -71.018 | -80.774 | -25.528 | -89.837 | -36.794 | -50.096 | -49.311 | -63.784 | -94.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.908 | 0 | -12.041 | -8.399 | -30.257 | -300 | -31.935 | -24.587 | 0 | 0 | 0 | 0 | -15.067 | -34.795 | -5.988 | -24.453 | -25.493 | -209.63 | -167.7 | -111.093 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | -5.7 | 9.8 | -1.4 | -39.6 | -38.7 | -0.1 | 0 | 0 | -0.5 | -0.1 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.3 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -22 | -22 | -39 | -39 | -38 | -38 | -38 | -37 | -38 | -38 | -38 | -38 | -32 | -29 | -20 | -20 | -19 | -20 | -19 | -18 | -19 | -19 | -19 | -18 | -18 | -18 | -18 | -18 | -17 | -17 | -17 | -16 | -17 | -16 | -16 | -15.36 | -15 | -16 | -15 | -14.465 | -14.468 | -14.525 | -14.582 | -13.863 | -13.832 | -13.806 | -13.792 | -13.235 | -13.32 | -13.309 | -13.301 | -28.41 | -12.153 | -12.146 | -12.197 | -25.502 | -11.77 | -11.841 | -11.891 | -6.447 | -13.12 | -13.716 | -13.515 | -11.537 | -13.806 | -25.915 | -2.601 | -11.493 | -11.539 | -11.399 | -11.399 | -10.793 | -10.749 | -10.749 | -10.749 | -10.161 | -10.156 | -10.137 | -10.122 | -9.527 | -9.519 | -9.498 | -9.503 | -9.007 | -9.002 | -8.982 | -9.202 | -8.608 | -8.61 | -8.61 | -8.617 | -8.018 | -8.038 | -8.032 | -8.053 | -7.483 | -7.525 | -7.629 | -7.835 | -7.4 | -7.4 | -7.417 | -7.183 | -7.3 | -7.2 | -6.9 | -7.1 | -6.8 | -6.7 | -6.8 | -6.9 | -6.6 | -6.6 | -6.5 | -6.5 | -6.1 | -6 | -6 | -5.9 | -5.4 | -5.3 | -5.1 | -5.1 | -4.6 | -4.6 | -4.4 | -4.2 | -3.6 | -3.5 | -3.6 | -3.2 | -3 | -2.9 | -2.8 | -2.6 | -2.5 | -2.5 | -2.4 | -4.3 | -2 |
| Overige Financieringsactiviteiten
| -981 | -21 | -14 | 261 | 377 | -12 | 304 | 108 | 300 | 0 | 828 | -7 | -27 | 589 | 967 | 545 | 481 | -4 | -4 | 3 | 4 | 2 | -1 | 7 | 1 | -3 | -5 | 2 | 4 | -2 | 1 | 3 | 2 | 1 | 3 | 294.009 | 227.224 | -3.04 | -4.731 | 415.637 | 1.411 | 2.582 | 2.438 | 2.341 | 3.309 | -74.449 | -3.747 | -28.846 | 0.57 | 1.567 | 0.58 | -42.827 | -38.163 | 332.775 | 290.434 | 213.592 | -7.469 | 0.592 | -0.527 | -17.542 | 0.527 | -9.251 | 0.061 | -13.725 | -47.334 | -0.633 | -0.188 | 4.083 | 5.225 | -100.294 | 21.432 | -115.784 | -157.144 | 15.238 | -88.127 | 133.293 | -51.511 | -215.896 | 90.009 | 67.886 | -357.468 | 645.974 | 159.785 | -48.354 | -200.166 | 64.027 | 26.257 | 1,035.039 | 861.17 | -43.765 | -86.86 | 289.66 | 268.034 | -451.694 | 22.222 | 193.914 | 98.379 | 89.917 | 6.987 | -194.7 | -89.5 | -2.6 | 43.7 | -26.2 | -123.5 | 113.9 | 1.3 | 205.4 | 103.3 | 199.5 | 136.5 | 116.6 | 67.3 | -189.6 | 29.3 | 61 | -25.5 | 300 | 161.4 | 39 | 49.5 | 8.3 | 23.6 | -1 | -1 | 20.5 | 117.6 | 29.3 | 15.4 | -62.4 | 112 | 65 | 27.7 | -9.3 | 26 | 20.4 | 5.7 | 22.5 | 11.6 | -11.5 |
| Kasstroom uit Financieringsactiviteiten
| -1,108 | -115 | 30 | 163 | -116 | -189 | 198 | 39 | 95 | -170 | 649 | -131 | 251 | -741 | 942 | 423 | 459 | 78 | -3 | -117 | -41 | -33 | -29 | 10 | 5 | -30 | -17 | -18 | -16 | -27 | -16 | -15 | -10 | -14 | -20 | 280.417 | 213.094 | -10.964 | -21.812 | 239.137 | -30.485 | -34.271 | -17.562 | -10.725 | -7.445 | -90.225 | -36.029 | 111.715 | -14.051 | -15.029 | -12.532 | -22.01 | -50.01 | -346.777 | 250.767 | -60.897 | -59.271 | -46.341 | -34.446 | -199.92 | -83.91 | -104.399 | -39.236 | -116.758 | -100.064 | -77.118 | -49.337 | -76.171 | -62.08 | -36.436 | 22.631 | -83.506 | -167.893 | 4.454 | -91.938 | 126.326 | -48.151 | -212.747 | 93.463 | 21.093 | -357.648 | 309.752 | 74.716 | -87.618 | -509.168 | 23.11 | -7.532 | 1,026.431 | 852.56 | -52.375 | -95.477 | 266.575 | 225.201 | -465.714 | -10.284 | 160.938 | -118.776 | -85.412 | -111.941 | -202.1 | -96.9 | -10 | 36.5 | -33.5 | 69.3 | 47.2 | 54.2 | 208.4 | 95.2 | 153.1 | 90.9 | 55.1 | 61.3 | -0.4 | 8.9 | 26.8 | -31 | 297.1 | 76.6 | 36.9 | 46.8 | 3.4 | 56.9 | 13.2 | 43.6 | 17.4 | 56.8 | 13.2 | 12.5 | 3.2 | 54.3 | 30.5 | 31.6 | 22.4 | 23.9 | 18.8 | 4 | 21.3 | 7.9 | 50.3 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 1,516 | 0 | 0 | -63 | 0 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.214 | -5.55 | -5.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -4.9 | -40.5 | 33.2 | -2.1 | 79.8 | 22 | 38.4 | 204.6 | 83.6 | 173.3 | 92.7 | 110.2 | 25.7 | -14.7 | 1.2 | 21.8 | -29.9 | 301.8 | 45.4 | 72.9 | 32.2 | 48.1 | 21.7 | 18 | 12.7 | 28.5 | 56.9 | 20 | 13.4 | 21.5 | 24.5 | 43.8 | 32.1 | 22.8 | 16.1 | 9.1 | 0.4 | 28.1 | 4.7 | 44.9 |
| Netto Kasstroomverandering
| 116 | 68 | 8 | -23 | 0 | -16 | -90 | -82 | -24 | -91 | 182 | -347 | 342 | -660 | -373 | 356 | 510 | 152 | -40 | -387 | 20 | -125 | 39 | -140 | 190 | 94 | 161 | -162 | -7 | -105 | -4 | -85 | 86 | -155 | 69 | 119.218 | 233.876 | -3.571 | 163.219 | -101.166 | -301.793 | 1.95 | 42.896 | 118.925 | -535.326 | 479.715 | 26.219 | 151.197 | -24.48 | -25.366 | 75.855 | -36.27 | 15.109 | -7.574 | 223.876 | -21.874 | 11.531 | -266.989 | -25.526 | -107.167 | 113.402 | -91.51 | -21.042 | -228.774 | -119.08 | -84.623 | 35.34 | -145.532 | 16.747 | 126.828 | 163.078 | -16.431 | -214.339 | 167.495 | -19.191 | 11.251 | -48.199 | -22.692 | -13.15 | 87.373 | -300.237 | 326.925 | 116.869 | 3.512 | -355.503 | -26.272 | 16.978 | 862.179 | 392.203 | -36.281 | -59.909 | 79.07 | -26.595 | 49.255 | -60.005 | 6.487 | 37.405 | 11.289 | -67.172 | 30.9 | -3.7 | -10 | 36.5 | -33.5 | -22.7 | 47.2 | 54.2 | 208.4 | 95.2 | 153.1 | 90.9 | 55.1 | 61.3 | -0.4 | 8.9 | 26.8 | -31 | 297.1 | 76.6 | 36.9 | 46.8 | 3.4 | 56.9 | 13.2 | 43.6 | 17.4 | 56.8 | 13.2 | 12.5 | 3.2 | 54.3 | 30.5 | 31.6 | 22.4 | 23.9 | 18.8 | 4 | 21.3 | 7.9 | 50.3 |
| Kaspositie aan het Einde van de Periode
| 472 | 346 | 278 | 270 | 293 | 293 | 309 | 399 | 481 | 505 | 596 | 414 | 761 | 419 | 1,079 | 1,452 | 1,096 | 586 | 434 | 474 | 861 | 841 | 966 | 927 | 1,067 | 877 | 783 | 622 | 784 | 791 | 896 | 900 | 985 | 899 | 1,054 | 984.643 | 865.425 | 631.549 | 635.12 | 471.901 | 573.067 | 874.86 | 872.91 | 830.014 | 711.089 | 1,246.415 | 766.7 | 740.481 | 589.284 | 613.764 | 639.13 | 563.275 | 599.545 | 584.436 | 592.01 | 368.134 | 390.008 | 378.477 | 645.466 | 670.992 | 778.159 | 664.757 | 756.267 | 777.309 | 1,006.083 | 1,125.163 | 1,209.786 | 1,174.446 | 1,319.978 | 1,303.231 | 1,176.403 | 1,013.325 | 1,029.756 | 1,244.095 | 1,076.6 | 1,095.791 | 1,084.54 | 1,132.739 | 1,155.431 | 1,168.581 | 1,081.208 | 1,381.445 | 1,054.52 | 937.651 | 934.139 | 1,289.642 | 1,315.914 | 1,298.936 | 436.757 | 44.554 | 80.835 | 140.744 | 61.674 | 88.269 | 39.014 | 99.019 | 92.532 | 55.127 | 43.838 | 111 | 80.1 | 83.8 | 86.6 | -33.5 | 69.3 | 47.2 | 105.2 | 208.4 | 95.2 | 153.1 | 148.5 | 55.1 | 61.3 | -0.4 | 64 | 26.8 | -31 | 297.1 | 101.3 | 36.9 | 46.8 | 3.4 | 112.6 | 13.2 | 43.6 | 17.4 | 97.6 | 13.2 | 12.5 | 3.2 | 91.4 | 30.5 | 31.6 | 22.4 | 67.3 | 18.8 | 4 | 21.3 | 41.6 | 50.3 |