Teradata Corporation
NYSE:TDC
29.89 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 348 | 301 | 337 | 486 | 348 | 504 | 551 | 569 | 506 | 545 | 404 | 592 | 613 | 684 | 538 | 529 | 533 | 494 | 394 | 494 | 528 | 635 | 723 | 715 | 768 | 882 | 939 | 1,089 | 1,025 | 1,085 | 1,164 | 974 | 988 | 909 | 917 | 839 | 874 | 921 | 881 | 834 | 848 | 934 | 922 | 695 | 862 | 826 | 853 | 729 | 909 | 821 | 978 | 772 | 691 | 682 | 778 | 883 | 741 | 724 | 712 | 661 | 704 | 638 | 506 | 402 | 328 | 317 | 339 | 270 | 196 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 40 | 50 | 50 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 348 | 301 | 337 | 486 | 348 | 504 | 551 | 569 | 506 | 545 | 404 | 592 | 613 | 684 | 538 | 529 | 533 | 494 | 394 | 494 | 528 | 635 | 723 | 715 | 768 | 882 | 939 | 1,089 | 1,025 | 1,085 | 1,164 | 974 | 988 | 909 | 917 | 839 | 874 | 921 | 881 | 834 | 848 | 934 | 922 | 695 | 862 | 826 | 853 | 729 | 909 | 821 | 978 | 772 | 691 | 682 | 778 | 883 | 741 | 724 | 712 | 661 | 704 | 638 | 571 | 442 | 378 | 367 | 339 | 270 | 196 | 0 | 0 |
Nettovorderingen
| 247 | 252 | 322 | 286 | 286 | 265 | 341 | 364 | 253 | 266 | 330 | 336 | 290 | 299 | 367 | 331 | 321 | 339 | 448 | 398 | 328 | 377 | 445 | 588 | 372 | 369 | 451 | 554 | 366 | 356 | 442 | 548 | 426 | 465 | 519 | 580 | 486 | 511 | 583 | 619 | 522 | 550 | 607 | 717 | 546 | 514 | 510 | 668 | 524 | 505 | 499 | 494 | 441 | 416 | 467 | 402 | 411 | 381 | 334 | 387 | 326 | 342 | 359 | 451 | 380 | 445 | 417 | 507 | 394 | 378 | 379 |
Voorraad
| 16 | 22 | 16 | 13 | 8 | 9 | 7 | 8 | 13 | 17 | 16 | 26 | 17 | 20 | 16 | 29 | 14 | 26 | 28 | 31 | 36 | 35 | 52 | 28 | 45 | 28 | 43 | 30 | 45 | 42 | 40 | 34 | 44 | 37 | 54 | 49 | 52 | 46 | 42 | 38 | 44 | 50 | 42 | 56 | 67 | 70 | 65 | 47 | 41 | 35 | 54 | 61 | 64 | 59 | 66 | 65 | 65 | 46 | 56 | 47 | 46 | 45 | 52 | 44 | 42 | 42 | 48 | 51 | 39 | 35 | 39 |
Overige vlottende activa
| 92 | 90 | 94 | 84 | 96 | 102 | 107 | 87 | 83 | 93 | 113 | 152 | 144 | 143 | 154 | 155 | 97 | 89 | 104 | 91 | 86 | 82 | 82 | 97 | 99 | 104 | 97 | 77 | 72 | 65 | 58 | 57 | 59 | 54 | 48 | 55 | 102 | 99 | 85 | 81 | 92 | 103 | 88 | 95 | 85 | 83 | 81 | 90 | 79 | 79 | 83 | 85 | 65 | 65 | 56 | 56 | 55 | 57 | 58 | 57 | 71 | 73 | 67 | 35 | 58 | 55 | 50 | 20 | 44 | 79 | 84 |
Totaal vlottende activa
| 703 | 665 | 769 | 869 | 738 | 880 | 1,006 | 1,028 | 855 | 921 | 863 | 1,106 | 1,064 | 1,146 | 1,075 | 1,044 | 965 | 948 | 974 | 1,014 | 978 | 1,129 | 1,302 | 1,428 | 1,284 | 1,383 | 1,530 | 1,750 | 1,508 | 1,548 | 1,704 | 1,613 | 1,517 | 1,595 | 1,677 | 1,840 | 1,514 | 1,577 | 1,591 | 1,572 | 1,506 | 1,637 | 1,659 | 1,563 | 1,560 | 1,493 | 1,509 | 1,534 | 1,553 | 1,440 | 1,614 | 1,412 | 1,261 | 1,222 | 1,367 | 1,406 | 1,272 | 1,208 | 1,160 | 1,152 | 1,147 | 1,098 | 1,049 | 1,014 | 858 | 909 | 854 | 873 | 673 | 492 | 502 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 208 | 216 | 234 | 248 | 259 | 261 | 263 | 257 | 249 | 266 | 296 | 314 | 329 | 352 | 378 | 377 | 378 | 383 | 383 | 401 | 386 | 375 | 363 | 295 | 226 | 187 | 172 | 162 | 159 | 143 | 142 | 138 | 131 | 129 | 131 | 143 | 159 | 160 | 162 | 159 | 157 | 156 | 159 | 161 | 157 | 156 | 148 | 150 | 143 | 134 | 122 | 120 | 119 | 119 | 111 | 105 | 103 | 101 | 96 | 95 | 90 | 91 | 91 | 88 | 89 | 94 | 93 | 94 | 75 | 69 | 64 |
Goodwill
| 399 | 395 | 396 | 398 | 396 | 390 | 391 | 390 | 385 | 390 | 395 | 396 | 397 | 399 | 399 | 401 | 397 | 395 | 394 | 396 | 394 | 396 | 396 | 395 | 396 | 397 | 401 | 399 | 398 | 401 | 392 | 390 | 396 | 384 | 384 | 380 | 587 | 590 | 924 | 948 | 958 | 950 | 946 | 946 | 945 | 934 | 921 | 932 | 933 | 925 | 743 | 742 | 736 | 714 | 516 | 136 | 136 | 135 | 109 | 109 | 110 | 108 | 108 | 110 | 106 | 106 | 108 | 90 | 90 | 89 | 90 |
Immateriële activa
| 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 0 | 19 | 25 | 30 | 46 | 53 | 61 | 74 | 88 | 101 | 114 | 128 | 144 | 159 | 171 | 177 | 198 | 206 | 207 | 207 | 212 | 309 | 307 | 319 | 335 | 328 | 322 | 337 | 344 | 348 | 350 | 352 | 359 | 355 | 352 | 301 | 303 | 311 | 338 | 256 | 116 | 114 | 113 | 109 | 102 | 97 | 93 | 84 | 80 | 79 | 74 | 67 | 61 | 51 | 69 | 59 |
Goodwill en immateriële activa
| 399 | 395 | 396 | 398 | 396 | 390 | 391 | 390 | 385 | 390 | 395 | 396 | 397 | 399 | 399 | 401 | 416 | 420 | 424 | 442 | 447 | 457 | 470 | 483 | 497 | 511 | 529 | 543 | 557 | 572 | 569 | 588 | 602 | 591 | 591 | 592 | 896 | 897 | 1,243 | 1,283 | 1,286 | 1,272 | 1,283 | 1,290 | 1,293 | 1,284 | 1,273 | 1,291 | 1,288 | 1,277 | 1,044 | 1,045 | 1,047 | 1,052 | 772 | 252 | 250 | 248 | 218 | 211 | 207 | 201 | 192 | 190 | 185 | 180 | 175 | 151 | 141 | 158 | 149 |
Langetermijnbeleggingen
| 2 | 14 | 13 | 68 | 72 | 76 | 7 | 13 | 14 | 0 | 0 | 111 | 99 | 97 | 99 | 98 | 89 | 88 | 87 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 73 | 69 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 215 | 206 | 204 | 221 | 200 | 205 | 204 | 213 | 192 | 194 | 200 | 202 | 205 | 208 | 209 | 222 | 238 | 236 | 253 | 87 | 67 | 70 | 66 | 67 | 54 | 54 | 58 | 57 | 53 | 51 | 50 | 49 | 46 | 48 | 48 | 37 | 19 | 19 | 19 | 20 | 23 | 24 | 24 | 24 | 25 | 24 | 25 | 29 | 34 | 33 | 16 | 28 | 48 | 58 | 62 | 59 | 69 | 74 | 75 | 84 | 81 | 92 | 100 | 109 | 129 | 130 | 142 | 140 | 140 | 24 | 265 |
Overige niet-vlottende activa
| 132 | 126 | 129 | 69 | 75 | 57 | 115 | 121 | 123 | 124 | 141 | 40 | 40 | 43 | 43 | 51 | 31 | 27 | 30 | 113 | 101 | 92 | 85 | 87 | 74 | 68 | 66 | 44 | 30 | 24 | 18 | 17 | 18 | 19 | 17 | 20 | 8 | 9 | 19 | 20 | 46 | 47 | 53 | 58 | 83 | 85 | 62 | 62 | 33 | 31 | 16 | 11 | 11 | 10 | 47 | 61 | 61 | 31 | 27 | 27 | 14 | 22 | 27 | 29 | 35 | 39 | 38 | 36 | 46 | 250 | 23 |
Totaal niet-vlottende activa
| 956 | 957 | 976 | 1,004 | 1,002 | 989 | 980 | 994 | 963 | 974 | 1,032 | 1,063 | 1,070 | 1,099 | 1,128 | 1,149 | 1,152 | 1,154 | 1,177 | 1,043 | 1,001 | 994 | 984 | 932 | 852 | 820 | 825 | 806 | 799 | 790 | 779 | 792 | 797 | 787 | 787 | 792 | 1,095 | 1,158 | 1,512 | 1,560 | 1,512 | 1,499 | 1,519 | 1,533 | 1,558 | 1,549 | 1,508 | 1,532 | 1,498 | 1,475 | 1,198 | 1,204 | 1,225 | 1,239 | 992 | 477 | 483 | 454 | 416 | 417 | 392 | 406 | 410 | 416 | 438 | 443 | 448 | 421 | 402 | 501 | 501 |
Totaal activa
| 1,659 | 1,622 | 1,745 | 1,873 | 1,740 | 1,869 | 1,986 | 2,022 | 1,818 | 1,895 | 1,895 | 2,169 | 2,134 | 2,245 | 2,203 | 2,193 | 2,117 | 2,102 | 2,151 | 2,057 | 1,979 | 2,123 | 2,286 | 2,360 | 2,136 | 2,203 | 2,355 | 2,556 | 2,307 | 2,338 | 2,483 | 2,405 | 2,314 | 2,382 | 2,464 | 2,632 | 2,609 | 2,735 | 3,103 | 3,132 | 3,018 | 3,136 | 3,178 | 3,096 | 3,118 | 3,042 | 3,017 | 3,066 | 3,051 | 2,915 | 2,812 | 2,616 | 2,486 | 2,461 | 2,359 | 1,883 | 1,755 | 1,662 | 1,576 | 1,569 | 1,539 | 1,504 | 1,459 | 1,430 | 1,296 | 1,352 | 1,302 | 1,294 | 1,075 | 993 | 1,003 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 85 | 85 | 119 | 100 | 106 | 113 | 92 | 94 | 79 | 83 | 78 | 67 | 104 | 91 | 55 | 50 | 59 | 62 | 96 | 66 | 103 | 102 | 99 | 141 | 95 | 83 | 110 | 74 | 106 | 97 | 89 | 103 | 93 | 104 | 83 | 96 | 111 | 103 | 148 | 126 | 118 | 112 | 97 | 114 | 98 | 105 | 111 | 141 | 107 | 100 | 97 | 97 | 96 | 87 | 98 | 102 | 88 | 82 | 81 | 102 | 81 | 81 | 80 | 99 | 77 | 94 | 98 | 120 | 75 | 62 | 67 |
Kortlopende schulden
| 89 | 91 | 94 | 91 | 87 | 83 | 78 | 75 | 74 | 78 | 162 | 177 | 169 | 162 | 156 | 134 | 130 | 118 | 102 | 100 | 86 | 77 | 63 | 19 | 13 | 6 | 68 | 300 | 233 | 45 | 38 | 30 | 30 | 30 | 110 | 210 | 133 | 15 | 7 | 273 | 45 | 125 | 133 | 26 | 124 | 116 | 115 | 158 | 136 | 121 | 111 | 169 | 140 | 128 | 99 | 134 | 124 | 94 | 77 | 109 | 96 | 80 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 12 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 482 | 529 | 573 | 570 | 477 | 526 | 634 | 589 | 462 | 530 | 580 | 552 | 464 | 544 | 557 | 499 | 482 | 518 | 555 | 472 | 408 | 498 | 569 | 490 | 384 | 461 | 532 | 414 | 364 | 431 | 514 | 369 | 361 | 430 | 506 | 367 | 387 | 444 | 492 | 370 | 380 | 442 | 499 | 390 | 374 | 422 | 457 | 375 | 352 | 410 | 454 | 339 | 353 | 392 | 400 | 263 | 265 | 307 | 326 | 256 | 265 | 302 | 321 | 255 | 237 | 283 | 300 | 246 | 236 | 0 | 0 |
Overige kortlopende verplichtingen
| 219 | 184 | 197 | 235 | 215 | 188 | 195 | 249 | 188 | 187 | 173 | 237 | 218 | 201 | 187 | 269 | 224 | 195 | 153 | 247 | 175 | 188 | 183 | 359 | 233 | 224 | 203 | 275 | 233 | 219 | 194 | 217 | 204 | 255 | 269 | 280 | 207 | 195 | 203 | 226 | 228 | 167 | 153 | 246 | 126 | 131 | 100 | 132 | 99 | 88 | 83 | 90 | 82 | 72 | 63 | 70 | 73 | 60 | 59 | 76 | 71 | 76 | 68 | 186 | 179 | 185 | 156 | 206 | 140 | 359 | 326 |
Totaal kortlopende verplichtingen
| 875 | 889 | 983 | 996 | 885 | 910 | 999 | 1,007 | 803 | 878 | 993 | 1,033 | 955 | 998 | 955 | 952 | 895 | 893 | 906 | 885 | 772 | 865 | 914 | 1,009 | 725 | 774 | 913 | 1,063 | 936 | 792 | 835 | 719 | 688 | 819 | 968 | 953 | 838 | 757 | 850 | 995 | 771 | 846 | 882 | 776 | 722 | 774 | 783 | 806 | 694 | 719 | 745 | 695 | 671 | 679 | 660 | 569 | 550 | 543 | 543 | 543 | 513 | 539 | 537 | 540 | 493 | 562 | 554 | 572 | 451 | 421 | 393 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 504 | 467 | 474 | 480 | 563 | 570 | 568 | 562 | 554 | 558 | 395 | 395 | 427 | 467 | 509 | 509 | 523 | 544 | 560 | 567 | 567 | 564 | 558 | 478 | 484 | 491 | 456 | 478 | 493 | 508 | 523 | 538 | 545 | 552 | 560 | 570 | 577 | 585 | 593 | 195 | 210 | 225 | 240 | 248 | 255 | 263 | 271 | 274 | 278 | 282 | 286 | 290 | 293 | 295 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 13 | 10 | 13 | 22 | 16 | 7 | 4 | 8 | 14 | 11 | 19 | 27 | 28 | 41 | 43 | 38 | 38 | 41 | 44 | 61 | 68 | 82 | 100 | 105 | 102 | 109 | 72 | 85 | 17 | 10 | 14 | 14 | 14 | 16 | 15 | 15 | 14 | 17 | 16 | 18 | 22 | 26 | 24 | 25 | 26 | 29 | 32 | 30 | 30 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8 | 7 | 8 | 8 | 6 | 6 | 7 | 7 | 6 | 7 | 16 | 7 | 8 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 3 | 4 | 8 | 9 | 4 | 12 | 14 | 25 | 33 | 20 | 17 | 20 | 39 | 60 | 63 | 74 | 86 | 68 | 73 | 78 | 87 | 87 | 86 | 85 | 83 | 69 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 134 | 174 | 213 | 232 | 148 | 158 | 178 | 180 | 206 | 219 | 235 | 247 | 259 | 262 | 272 | 288 | 271 | 272 | 286 | 276 | 240 | 241 | 243 | 270 | 261 | 249 | 261 | 258 | 130 | 142 | 132 | 130 | 115 | 114 | 107 | 116 | 124 | 127 | 126 | 131 | 105 | 104 | 105 | 103 | 110 | 100 | 93 | 94 | 102 | 179 | 141 | 93 | 121 | 122 | 125 | 125 | 121 | 113 | 116 | 116 | 111 | 107 | 109 | 113 | 89 | 99 | 103 | 91 | 84 | 24 | 19 |
Totaal niet-vlottende verplichtingen
| 659 | 658 | 708 | 742 | 733 | 741 | 757 | 757 | 780 | 795 | 665 | 676 | 722 | 776 | 831 | 841 | 838 | 863 | 896 | 910 | 879 | 891 | 905 | 856 | 851 | 857 | 798 | 825 | 652 | 674 | 694 | 715 | 694 | 699 | 702 | 740 | 775 | 792 | 809 | 430 | 405 | 428 | 447 | 463 | 478 | 478 | 481 | 481 | 479 | 461 | 427 | 427 | 414 | 417 | 425 | 125 | 121 | 113 | 116 | 116 | 111 | 107 | 109 | 113 | 89 | 99 | 103 | 91 | 84 | 24 | 19 |
Totaal passiva
| 1,534 | 1,547 | 1,691 | 1,738 | 1,618 | 1,651 | 1,756 | 1,764 | 1,583 | 1,673 | 1,658 | 1,709 | 1,677 | 1,774 | 1,786 | 1,793 | 1,733 | 1,756 | 1,802 | 1,795 | 1,651 | 1,756 | 1,819 | 1,865 | 1,576 | 1,631 | 1,711 | 1,888 | 1,588 | 1,466 | 1,529 | 1,434 | 1,382 | 1,518 | 1,670 | 1,693 | 1,613 | 1,549 | 1,659 | 1,425 | 1,176 | 1,274 | 1,329 | 1,239 | 1,200 | 1,252 | 1,264 | 1,287 | 1,173 | 1,180 | 1,172 | 1,122 | 1,085 | 1,096 | 1,085 | 694 | 671 | 656 | 659 | 659 | 624 | 646 | 646 | 653 | 582 | 661 | 657 | 663 | 535 | 445 | 412 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 528 | 0 |
Ingehouden winsten
| -1,908 | -1,924 | -1,918 | -1,811 | -1,797 | -1,668 | -1,613 | -1,565 | -1,519 | -1,496 | -1,425 | -1,211 | -1,179 | -1,138 | -1,146 | -1,114 | -1,094 | -1,093 | -1,050 | -1,147 | -1,063 | -1,009 | -891 | -823 | -745 | -714 | -637 | -580 | -505 | -318 | -207 | -161 | -206 | -246 | -297 | -114 | -57 | 114 | 405 | 656 | 2,282 | 2,188 | 2,092 | 2,033 | 1,921 | 1,823 | 1,715 | 1,656 | 1,544 | 1,440 | 1,328 | 1,237 | 1,139 | 1,052 | 949 | 884 | 800 | 725 | 650 | 583 | 499 | 437 | 374 | 329 | 250 | 190 | 121 | 79 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -134 | -133 | -132 | -129 | -126 | -117 | -120 | -119 | -155 | -157 | -131 | -138 | -141 | -135 | -146 | -143 | -155 | -165 | -169 | -141 | -127 | -116 | -109 | -101 | -93 | -91 | -70 | -74 | -69 | -77 | -83 | -89 | -66 | -69 | -68 | -76 | -64 | -27 | -39 | -4 | 4 | 34 | 32 | 33 | 21 | 12 | 17 | 29 | 22 | 11 | 21 | 16 | 10 | 18 | 16 | 12 | 18 | 15 | 15 | 14 | 18 | 15 | 15 | 11 | 4 | -4 | -3 | -5 | -13 | 40 | 18 |
Overige totale aandeelhoudersvermogen
| 2,166 | 2,131 | 2,103 | 2,073 | 2,044 | 2,002 | 1,962 | 1,941 | 1,908 | 1,874 | 1,792 | 1,808 | 1,776 | 1,743 | 1,708 | 1,656 | 1,632 | 1,603 | 1,567 | 1,545 | 1,517 | 1,491 | 1,466 | 1,418 | 1,397 | 1,376 | 1,350 | 1,320 | 1,292 | 1,266 | 1,243 | 1,220 | 1,203 | 1,178 | 1,158 | 1,128 | 1,116 | 1,098 | 1,077 | 1,054 | -446 | -362 | -277 | -211 | -26 | -47 | 19 | 92 | 310 | 282 | 289 | 239 | 250 | 293 | 307 | 291 | 264 | 264 | 250 | 311 | 396 | 404 | 422 | 435 | 458 | 503 | 525 | 555 | 551 | -20 | 573 |
Totaal eigen vermogen van aandeelhouders
| 125 | 75 | 54 | 134 | 122 | 218 | 230 | 258 | 235 | 222 | 237 | 460 | 457 | 471 | 417 | 400 | 384 | 346 | 349 | 262 | 328 | 367 | 467 | 495 | 560 | 572 | 644 | 668 | 719 | 872 | 954 | 971 | 932 | 864 | 794 | 939 | 996 | 1,186 | 1,444 | 1,707 | 1,842 | 1,862 | 1,849 | 1,857 | 1,918 | 1,790 | 1,753 | 1,779 | 1,878 | 1,735 | 1,640 | 1,494 | 1,401 | 1,365 | 1,274 | 1,189 | 1,084 | 1,006 | 917 | 910 | 915 | 858 | 813 | 777 | 714 | 691 | 645 | 631 | 540 | 548 | 591 |
Totaal eigen vermogen
| 125 | 75 | 54 | 134 | 122 | 218 | 230 | 258 | 235 | 222 | 237 | 460 | 457 | 471 | 417 | 400 | 384 | 346 | 349 | 262 | 328 | 367 | 467 | 495 | 560 | 572 | 644 | 668 | 719 | 872 | 954 | 971 | 932 | 864 | 794 | 939 | 996 | 1,186 | 1,444 | 1,707 | 1,842 | 1,862 | 1,849 | 1,857 | 1,918 | 1,790 | 1,753 | 1,779 | 1,878 | 1,735 | 1,640 | 1,494 | 1,401 | 1,365 | 1,274 | 1,189 | 1,084 | 1,006 | 917 | 910 | 915 | 858 | 813 | 777 | 714 | 691 | 645 | 631 | 540 | 548 | 591 |
Totaal passiva en aandeelhoudersvermogen
| 1,659 | 1,622 | 1,745 | 1,873 | 1,740 | 1,869 | 1,986 | 2,022 | 1,818 | 1,895 | 1,895 | 2,169 | 2,134 | 2,245 | 2,203 | 2,193 | 2,117 | 2,102 | 2,151 | 2,057 | 1,979 | 2,123 | 2,286 | 2,360 | 2,136 | 2,203 | 2,355 | 2,556 | 2,307 | 2,338 | 2,483 | 2,405 | 2,314 | 2,382 | 2,464 | 2,632 | 2,609 | 2,735 | 3,103 | 3,132 | 3,018 | 3,136 | 3,178 | 3,096 | 3,118 | 3,042 | 3,017 | 3,066 | 3,051 | 2,915 | 2,812 | 2,616 | 2,486 | 2,461 | 2,359 | 1,883 | 1,755 | 1,662 | 1,576 | 1,569 | 1,539 | 1,504 | 1,459 | 1,430 | 1,296 | 1,352 | 1,302 | 1,294 | 1,075 | 993 | 1,003 |