Tucows Inc.
NASDAQ:TCX
17.81 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43.33 | 70.624 | 96.326 | 110.736 | 147.864 | 11.773 | 23.496 | 30.506 | 6.51 | 6.201 | 9.105 | 5.535 | 7.258 | 8.31 | 8.311 | 10.155 | 8.859 | 12.446 | 20.393 | 11.989 | 12.003 | 11.035 | 12.637 | 10.775 | 11.161 | 16.588 | 18.049 | 12.547 | 15.146 | 15.033 | 15.105 | 10.498 | 5.879 | 10.011 | 7.723 | 11.898 | 15.301 | 13.678 | 8.271 | 13.589 | 14.165 | 13.537 | 12.419 | 11.55 | 6.465 | 4.286 | 6.416 | 4.97 | 4.512 | 6.366 | 6.408 | 4.654 | 4.348 | 4.164 | 4.206 | 5.432 | 4.068 | 5.182 | 9.632 | 8.154 | 7.423 | 4.003 | 5.427 | 2.721 | 2.947 | 7.506 | 8.093 | 5.916 | 5.717 | 5.82 | 6.256 | 3.547 | 6.54 | 11.121 | 17.348 | 10.315 | 8.038 | 15.007 | 13.915 | 13.133 | 11.919 | 13.657 | 12.913 | 11.825 | 11.056 | 9.547 | 8.845 | 7.422 | 5.871 | 6.203 | 4.814 | 5.035 | 7.781 | 9.551 | 4.461 | 7.881 | 12.975 | 14.563 | 3.7 | 2.5 | 1.6 | 3.1 | 3.3 | 2.9 | 1.5 | 4.1 | 2.3 | 3.4 | 7.2 | 11.9 | 16.1 | 14.4 | 36.3 | 11 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 1.772 | 7.771 | 7.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.354 | 1.367 | 1.367 | 0 | 1.844 | 1.327 | 7.885 | 10.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 43.33 | 70.624 | 96.326 | 110.736 | 147.864 | 11.773 | 23.496 | 30.506 | 6.51 | 6.201 | 9.105 | 5.535 | 7.258 | 8.31 | 8.311 | 10.155 | 8.859 | 12.446 | 20.393 | 11.989 | 12.003 | 11.035 | 12.637 | 10.775 | 11.161 | 16.588 | 18.049 | 12.547 | 15.146 | 15.033 | 15.105 | 10.498 | 5.879 | 10.011 | 7.723 | 11.898 | 15.301 | 13.678 | 8.271 | 13.589 | 14.165 | 13.537 | 12.419 | 11.55 | 6.465 | 4.286 | 6.416 | 4.97 | 4.512 | 6.366 | 6.408 | 4.654 | 4.348 | 4.164 | 4.206 | 5.432 | 4.068 | 5.182 | 9.632 | 8.154 | 7.423 | 4.003 | 5.427 | 2.721 | 2.947 | 7.506 | 8.093 | 5.916 | 5.717 | 5.82 | 6.256 | 3.547 | 6.54 | 11.193 | 19.12 | 18.087 | 8.038 | 15.007 | 13.915 | 13.133 | 11.919 | 13.657 | 12.913 | 11.825 | 11.056 | 9.547 | 8.845 | 7.422 | 5.871 | 6.203 | 4.814 | 5.035 | 9.625 | 10.878 | 12.346 | 18.225 | 12.975 | 14.563 | 3.7 | 2.5 | 1.6 | 3.1 | 3.3 | 2.9 | 1.5 | 4.1 | 2.3 | 3.4 | 7.2 | 11.9 | 16.1 | 14.4 | 36.3 | 11 |
Nettovorderingen
| 18.437 | 20.153 | 24.332 | 27.955 | 29.902 | 31.551 | 26.034 | 20.914 | 24.754 | 22.923 | 18.831 | 21.497 | 18.852 | 17.184 | 16.842 | 16.176 | 8.832 | 13.94 | 16.364 | 15.883 | 14.796 | 15.168 | 12.26 | 14.638 | 15.351 | 15.31 | 15.38 | 14.507 | 16.445 | 16.229 | 11.146 | 13.35 | 11.309 | 9.591 | 9.464 | 7.962 | 8.436 | 7.122 | 6.791 | 7.441 | 7.551 | 7.778 | 5.781 | 5.181 | 6.256 | 5.792 | 6.144 | 5.261 | 5.552 | 5.179 | 4.747 | 4.62 | 4.611 | 4.74 | 3.642 | 3.879 | 3.768 | 4.056 | 3.496 | 3.93 | 3.464 | 3.717 | 3.2 | 3.657 | 3.138 | 3.488 | 3.422 | 3.972 | 4.034 | 3.823 | 2.97 | 5.757 | 3.664 | 3.269 | 1.479 | 1.479 | 1.271 | 1.263 | 1.111 | 1.021 | 0.639 | 0.549 | 0.486 | 0.412 | 0.305 | 0.266 | 0.339 | 0.374 | 0.322 | 0.437 | 0.818 | 1.6 | 1.724 | 0.554 | 0.863 | 0.913 | 0.795 | 0.951 | 14.7 | 6.4 | 7.3 | 3.5 | 3.2 | 4.7 | 3.4 | 1.6 | 1.9 | 1.7 | 0.8 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 |
Voorraad
| 5.544 | 6.095 | 6.786 | 7.788 | 7.8 | 6.539 | 7.284 | 5.888 | 4.796 | 3.558 | 3.277 | 3.111 | 2.836 | 2.317 | 1.875 | 1.139 | 0.965 | 2.553 | 3.457 | 3.903 | 3.259 | 3.367 | 3.775 | 3.14 | 3.248 | 2.898 | 2.944 | 2.949 | 2.306 | 1.04 | 1.211 | 1.502 | 1.285 | 1.143 | 0.904 | 0.742 | 0.619 | 0.574 | 0.394 | 0.391 | 0.481 | 0.509 | 0.31 | 0.338 | 0.187 | 0.309 | 0.587 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0 | 39.059 | 0 | 36.611 | 0 | 34.847 | 0 | 0 | 0 | 32.104 | 32.217 | 30.991 | 30.606 | 29.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.41 | 0 | 0 | 2.289 | 2.409 | 0 | 2.194 | 2.119 | 3.066 | 0 | 2.889 | 13.623 | 2.841 | 1.874 | 2.042 | 1.865 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 121.635 | 117.059 | 19.664 | 120.251 | 116.57 | 119.92 | 115.577 | 114.966 | 119.558 | 121.565 | 120.043 | 113.689 | 117.489 | 114.333 | 114.172 | 111.799 | 122.978 | 107.529 | 105.461 | 115.331 | 119.884 | 116.46 | 103.254 | 106.144 | 110.182 | 109.751 | 117.488 | 0.56 | 125.015 | 128.518 | 55.82 | 55.743 | 54.852 | 50.705 | 53.02 | 55.506 | 55.917 | 54.233 | 59.009 | 52.182 | 52.565 | 52.155 | 49.6 | 50.973 | 51.414 | 51.711 | 50.665 | 52.153 | 52.953 | 50.935 | 47.171 | 46.763 | 44.94 | 42.636 | 40.215 | 0.577 | 38.069 | 2.186 | 36.203 | 1.927 | 35.297 | 34.459 | 32.077 | 1.089 | 1.083 | 1.078 | 1.071 | 1.059 | 29.869 | 28.598 | 26.583 | 25.337 | 25.98 | 23.894 | 21.236 | 20.989 | 17.675 | 19.804 | 19.219 | 14.965 | 15.309 | 16.572 | 13.205 | 12.478 | 11.955 | 14.553 | 11.145 | 1.121 | 10.889 | 10.344 | 10.034 | 9.96 | 0.111 | -0 | 0.215 | 0.573 | 0.206 | 0.246 | 0.3 | 0.5 | 0.5 | 0.7 | 0.9 | 2.9 | 3.3 | 5.1 | 10.9 | 12.8 | 11 | 11.1 | 11.9 | 18 | 0.2 | 0.1 |
Totaal vlottende activa
| 188.946 | 213.931 | 147.108 | 266.274 | 308.719 | 167.701 | 169.92 | 172.274 | 153.344 | 154.247 | 147.004 | 143.832 | 146.435 | 142.144 | 141.2 | 139.269 | 141.634 | 136.468 | 145.675 | 147.106 | 149.942 | 146.03 | 131.926 | 134.697 | 139.942 | 144.548 | 153.861 | 151.948 | 158.912 | 160.82 | 83.282 | 81.094 | 73.326 | 71.449 | 71.111 | 76.109 | 80.273 | 75.607 | 74.465 | 73.604 | 74.762 | 73.98 | 68.11 | 68.042 | 64.323 | 62.099 | 63.811 | 62.384 | 63.016 | 62.48 | 58.326 | 56.036 | 53.898 | 51.54 | 48.062 | 48.947 | 45.904 | 48.034 | 49.331 | 48.859 | 46.185 | 42.179 | 40.704 | 39.571 | 39.386 | 43.064 | 43.192 | 40.345 | 39.62 | 38.241 | 35.809 | 34.641 | 36.183 | 38.355 | 41.834 | 40.555 | 37.393 | 36.074 | 34.245 | 31.408 | 30.275 | 30.778 | 28.798 | 26.834 | 26.381 | 24.367 | 23.217 | 22.541 | 19.924 | 18.859 | 17.709 | 18.46 | 11.461 | 11.577 | 13.424 | 19.71 | 13.976 | 15.76 | 18.7 | 9.4 | 9.4 | 7.3 | 7.4 | 10.5 | 8.2 | 10.8 | 15.1 | 17.9 | 19 | 23.4 | 28.4 | 32.7 | 36.7 | 11.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 383.13 | 378.901 | 367.111 | 356.543 | 341.008 | 325.982 | 301.984 | 274.861 | 244.655 | 209.592 | 190.177 | 171.374 | 156.728 | 141.739 | 128.768 | 121.392 | 112.358 | 105.752 | 93.456 | 83.195 | 75.405 | 67.692 | 48.065 | 40.22 | 34.538 | 28.689 | 24.62 | 22.233 | 20.406 | 18.403 | 13.45 | 9.617 | 7.94 | 7.357 | 7.127 | 6.472 | 6.157 | 5.346 | 1.61 | 1.742 | 1.694 | 1.873 | 1.758 | 1.833 | 1.785 | 1.676 | 1.352 | 1.414 | 1.33 | 1.365 | 1.438 | 1.314 | 1.296 | 1.43 | 1.552 | 1.41 | 1.509 | 1.78 | 1.987 | 2.149 | 2.355 | 2.572 | 3.073 | 3.551 | 4.888 | 4.78 | 4.963 | 5.681 | 6.395 | 6.741 | 5.648 | 5.699 | 5.655 | 3.907 | 1.543 | 1.413 | 1.325 | 0.976 | 1.017 | 0.78 | 0.824 | 0.844 | 1.048 | 1.196 | 1.325 | 1.615 | 1.581 | 1.748 | 2.098 | 2.62 | 3.691 | 4.068 | 1.822 | 2.048 | 2.164 | 1.984 | 0.725 | 0.568 | 0.5 | 2 | 2.3 | 2.3 | 2.6 | 2.9 | 3.2 | 2.9 | 3 | 2.9 | 2.8 | 2.5 | 1.7 | 1.4 | 1.1 | 0.8 |
Goodwill
| 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 130.41 | 116.304 | 116.304 | 116.304 | 116.304 | 116.27 | 116.27 | 115.837 | 109.818 | 110.1 | 110.093 | 109.777 | 90.054 | 90.054 | 90.054 | 90.053 | 90.053 | 87.486 | 87.486 | 85.527 | 21.005 | 21.005 | 21.005 | 21.005 | 21.005 | 21.005 | 21.005 | 21.055 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 18.873 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.991 | 17.491 | 17.491 | 17.491 | 17.491 | 17.762 | 12.19 | 12.185 | 12.095 | 11.977 | 5.694 | 5.008 | 1.951 | 1.951 | 1.666 | 0.964 | 964.467 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.7 | 27.899 | 29.484 | 32.101 | 34.692 | 37.084 | 39.79 | 41.996 | 44.838 | 47.659 | 50.409 | 40.413 | 42.695 | 44.978 | 47.444 | 50.087 | 52.732 | 59.915 | 57.654 | 60.066 | 59.451 | 61.991 | 49.395 | 51.505 | 53.693 | 56.047 | 58.414 | 60.562 | 60.432 | 62.503 | 19.974 | 20.092 | 20.318 | 14.372 | 14.47 | 14.679 | 14.769 | 14.887 | 14.203 | 14.261 | 14.379 | 14.932 | 15.403 | 15.63 | 15.87 | 16.146 | 16.416 | 16.683 | 16.953 | 17.216 | 17.483 | 17.742 | 16.252 | 16.544 | 16.883 | 17.333 | 17.774 | 18.213 | 18.656 | 19.041 | 19.431 | 19.822 | 20.207 | 20.597 | 20.992 | 21.699 | 22.151 | 22.364 | 17.99 | 18.286 | 18.554 | 18.851 | 18.848 | 2.099 | 1.006 | 3.016 | 2.79 | 2.148 | 2.207 | 2.266 | 2.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.222 | 2.015 | 0.138 | 4.3 | 5.2 | 0.224 | 0.223 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 157.11 | 158.309 | 159.894 | 162.511 | 165.102 | 167.494 | 170.2 | 172.406 | 175.248 | 178.069 | 180.819 | 156.717 | 158.999 | 161.282 | 163.748 | 166.357 | 169.002 | 175.752 | 167.472 | 170.166 | 169.544 | 171.768 | 139.449 | 141.559 | 143.747 | 146.101 | 148.468 | 148.048 | 147.918 | 148.03 | 40.979 | 41.097 | 41.323 | 35.377 | 35.475 | 35.684 | 35.774 | 35.942 | 33.076 | 33.134 | 33.252 | 33.805 | 34.276 | 34.504 | 34.744 | 35.019 | 35.289 | 35.556 | 35.826 | 36.089 | 36.356 | 36.615 | 34.243 | 34.535 | 34.874 | 35.324 | 35.764 | 36.204 | 36.647 | 37.032 | 37.422 | 37.813 | 38.198 | 38.088 | 38.482 | 39.189 | 39.642 | 40.126 | 30.18 | 30.471 | 30.649 | 30.828 | 24.542 | 7.108 | 2.957 | 3.016 | 2.79 | 2.148 | 2.207 | 2.266 | 2.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.222 | 2.015 | 0.138 | 4.3 | 5.2 | 0.224 | 0.223 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10.88 | 10.772 | 10.664 | 2.012 | 2.012 | 2.012 | 2.012 | 2.012 | 2.012 | 2.012 | 2.012 | 2.012 | 2.012 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.354 | 0.354 | 353.737 | 0.354 | 0.354 | 0.354 | 353.737 | 0.4 | 0.4 | 1.4 | 1.4 | 1.6 | 0 | 0.1 | 0.1 | 10,343.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 56.741 | 0.003 | 0.005 | 0.008 | 13.152 | 0.014 | 0.017 | 0.02 | 0.022 | 0.153 | 0.168 | 0.188 | 0.226 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.709 | 5.356 | 6.34 | 6.848 | 4.377 | 5.152 | 5.417 | 5.067 | 4.88 | 5.57 | 5.815 | 5.242 | 5.37 | 5.417 | 6.007 | 5.97 | 5.97 | 6.675 | 6.743 | 6.812 | 6.88 | 3.569 | 4.245 | 4.232 | 4.156 | 3.87 | 3.665 | 4.103 | 3.907 | 2.41 | 2.41 | 2.41 | 2.41 | 2.5 | 2.5 | 2.5 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -0.354 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -1.4 | -1.6 | 0 | -4.4 | -5.3 | -10,343.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18.145 | 18.359 | 113.649 | 26.548 | 26.459 | 18.472 | 7.479 | 23.9 | 19.433 | 19.439 | 19.562 | 19.11 | 19.19 | 18.685 | 17.961 | 17.905 | 18.857 | 19.868 | 19.315 | 18.875 | 19.397 | 19.97 | 20.135 | 21.019 | 22.055 | 22.023 | 23.701 | 23.791 | 24.02 | 24.463 | 10.993 | 11.185 | 0.134 | 17.32 | 11.041 | 11.388 | 11.676 | 11.735 | 11.765 | 11.911 | 12.091 | 12.033 | 11.839 | 12.24 | 12.242 | 12.323 | 12.351 | 12.734 | 13.106 | 13.13 | 12.689 | 12.698 | 12.776 | 12.82 | 12.836 | 12.914 | 12.703 | 12.763 | 12.264 | 12.192 | 12.254 | 12.246 | 11.934 | 12.157 | 11.922 | 11.74 | 11.248 | 11.055 | 10.465 | 10.306 | 10.56 | 10.486 | 11.042 | 11.1 | 8.723 | 8.418 | 8.656 | 8.361 | 7.835 | 7.656 | 7.682 | 5.814 | -348.247 | 4.84 | 4.559 | 4.207 | -349.683 | 3.711 | 3.711 | 4.284 | 3.967 | 3.794 | 0 | 0.19 | 0.208 | 1.445 | 4.945 | 8.387 | 10.9 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.7 | 0.7 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 |
Totaal niet-vlottende activa
| 569.265 | 566.341 | 708.059 | 547.617 | 534.586 | 513.968 | 494.827 | 473.193 | 441.365 | 409.132 | 392.592 | 349.366 | 337.097 | 321.959 | 310.703 | 305.654 | 300.557 | 301.372 | 280.243 | 272.236 | 264.346 | 259.43 | 207.649 | 202.798 | 200.34 | 196.813 | 196.789 | 194.072 | 192.344 | 190.896 | 71.131 | 67.254 | 67.033 | 66.902 | 58.02 | 58.696 | 59.024 | 58.09 | 51.331 | 52.358 | 52.852 | 52.953 | 53.243 | 53.994 | 54.778 | 54.988 | 54.962 | 56.379 | 57.006 | 57.396 | 57.363 | 54.196 | 52.56 | 53.017 | 53.418 | 53.518 | 53.642 | 54.85 | 54.806 | 53.783 | 54.541 | 55.241 | 55.815 | 56.296 | 57.792 | 58.209 | 56.853 | 58.862 | 49.039 | 49.518 | 48.856 | 49.013 | 43.239 | 24.115 | 15.223 | 14.847 | 14.771 | 13.485 | 13.059 | 10.702 | 10.831 | 7.011 | 6.538 | 6.389 | 6.238 | 6.176 | 5.635 | 5.858 | 6.21 | 6.96 | 7.881 | 9.878 | 1.96 | 2.239 | 2.372 | 3.653 | 5.892 | 9.169 | 11.4 | 2.5 | 2.6 | 2.5 | 2.8 | 3.2 | 3.5 | 3.6 | 3.7 | 3 | 3 | 2.6 | 1.8 | 1.6 | 1.2 | 1.1 |
Totaal activa
| 758.211 | 780.272 | 855.167 | 813.891 | 843.305 | 681.669 | 664.747 | 645.467 | 594.709 | 563.379 | 539.596 | 493.198 | 483.532 | 464.103 | 451.903 | 444.923 | 442.191 | 437.84 | 425.918 | 419.342 | 414.288 | 405.46 | 339.575 | 337.495 | 340.282 | 341.361 | 350.65 | 346.02 | 351.257 | 351.716 | 154.413 | 148.348 | 140.359 | 138.351 | 129.131 | 134.805 | 139.297 | 133.697 | 125.796 | 125.961 | 127.613 | 126.934 | 121.353 | 122.037 | 119.1 | 117.086 | 118.773 | 118.763 | 120.022 | 119.876 | 115.69 | 110.232 | 106.458 | 104.557 | 101.481 | 102.465 | 99.546 | 102.884 | 104.137 | 102.642 | 100.726 | 97.42 | 96.52 | 95.867 | 97.178 | 101.273 | 100.045 | 99.207 | 88.659 | 87.759 | 84.665 | 83.654 | 79.423 | 62.47 | 57.057 | 55.402 | 52.164 | 49.558 | 47.304 | 42.11 | 41.106 | 37.789 | 35.336 | 33.223 | 32.619 | 30.543 | 28.853 | 28.399 | 26.134 | 25.819 | 25.589 | 28.338 | 13.421 | 13.816 | 15.796 | 23.364 | 19.869 | 24.929 | 30.1 | 11.9 | 12 | 9.8 | 10.2 | 13.7 | 11.7 | 14.4 | 18.8 | 20.9 | 22 | 26 | 30.2 | 34.3 | 37.9 | 12.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.233 | 12.77 | 12.676 | 11.68 | 11.955 | 16.639 | 17.171 | 18.538 | 28.179 | 14.103 | 10.016 | 9.26 | 7.43 | 9.969 | 6.329 | 8.552 | 6.511 | 8.996 | 6.671 | 5.44 | 7.59 | 8.459 | 8.445 | 8.242 | 7.34 | 9.343 | 7.026 | 5.947 | 6.636 | 7.246 | 4.787 | 4.037 | 3.312 | 4.51 | 4.166 | 3.965 | 3.777 | 3.883 | 3.58 | 3.574 | 3.185 | 4.318 | 2.361 | 2.631 | 2.445 | 2.599 | 1.928 | 1.717 | 1.548 | 1.865 | 1.051 | 1.302 | 1.69 | 1.778 | 1.664 | 1.157 | 1.262 | 1.739 | 1.548 | 1.373 | 2.258 | 1.449 | 1.634 | 2.302 | 3.329 | 2.747 | 2.689 | 1.87 | 1.901 | 3.221 | 2.868 | 2.595 | 5.406 | 2.148 | 1.655 | 1.715 | 1.423 | 1.527 | 1.484 | 1.344 | 1.283 | 1.257 | 1.632 | 1.305 | 1.395 | 1.404 | 1.606 | 1.249 | 1.442 | 1.577 | 1.959 | 1.958 | 0.402 | 0.25 | 0.622 | 1.354 | 0.912 | 0.919 | 0.9 | 1.5 | 1.3 | 1.7 | 1.9 | 2.1 | 1.7 | 0.8 | 1.3 | 1.4 | 1.2 | 1.8 | 1.2 | 0.7 | 0.6 | 0.7 |
Kortlopende schulden
| 5.462 | 5.518 | 5.397 | 5.284 | 5.087 | 5.04 | 4.642 | 4.591 | 230.456 | 3.463 | 3.15 | 2.588 | 2.27 | 1.982 | 1.761 | 1.692 | 1.506 | 1.488 | 1.413 | 1.45 | 1.496 | 26.705 | 18.4 | 17.81 | 17.721 | 18.29 | 18.29 | 18.29 | 18.29 | 18.29 | 2.233 | 1.933 | 9.063 | 9.281 | 3.5 | 3.5 | 3.5 | 3.5 | 4.881 | 5.622 | 5.358 | 5.683 | 6.3 | 6.9 | 7.5 | 8.1 | 3.7 | 4 | 4 | 4.312 | 0.85 | 1.56 | 0.349 | 0.827 | 1.306 | 1.784 | 2.263 | 2.742 | 3.22 | 3.699 | 3.114 | 2.624 | 2.624 | 1.914 | 1.914 | 8.914 | 7.914 | 7.914 | 6 | 2.999 | 2.567 | 3.228 | 3.01 | 2.905 | 1.417 | 1.744 | 2.013 | 1.678 | 2.689 | 2.731 | 2.063 | 1.833 | 2.088 | 2.007 | 2.325 | 1.845 | 2.288 | 2.554 | 0.027 | 0.046 | 0.059 | 0.071 | 0.078 | 0.074 | 0.071 | 0.054 | 3.229 | 3.043 | 2.9 | 0.7 | 1.8 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.236 | 2.036 | 1.235 | 0.837 | 0.754 | 2.515 | 2.248 | 1.642 | 0.416 | 0.307 | 0.102 | 0.062 | 0.02 | 0.014 | 0.863 | 0.881 | 1.291 | 1.302 | 1.324 | 0.689 | 0.797 | 0.702 | 1.668 | 1.128 | 1.477 | 0.985 | 1.226 | 1.24 | 0.86 | 0.778 | 1.548 | 1.448 | 0.668 | 0.907 | 0.444 | 2.424 | 1.483 | 1.136 | 0.473 | 0.179 | 0.194 | 0.311 | 1.024 | 0.923 | 0.259 | 0.464 | 1.255 | 0.193 | 0.166 | 0.194 | 0.158 | 0.201 | 0.46 | 0.485 | 0.62 | 0.547 | 0.382 | 0.358 | 0.674 | 0 | 0.835 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 134.037 | 133.363 | 126.733 | 146.841 | 148.316 | 145.103 | 138.677 | 139.241 | 144.295 | 144.764 | 141.09 | 142.931 | 145.906 | 147.954 | 142.738 | 142.941 | 143.54 | 140.284 | 137.175 | 143.058 | 144.025 | 146.372 | 128.653 | 132.344 | 135.91 | 135.184 | 144.41 | 147.275 | 150.37 | 148.516 | 68.214 | 68.348 | 67.509 | 62.766 | 61.783 | 63.793 | 63.548 | 61.956 | 59.957 | 61.252 | 62.097 | 61.261 | 58.881 | 60.261 | 61.672 | 60.812 | 59.954 | 61.046 | 4.268 | 4.46 | 56.886 | 3.904 | 3.703 | 52.011 | 49.793 | 45.476 | 43.331 | 42.837 | 43.836 | 40.303 | 40.508 | 40.129 | 37.986 | 38.16 | 38.355 | 37.757 | 35.466 | 34.853 | 34.528 | 33.788 | 31.658 | 31.522 | 30.608 | 29.083 | 26.79 | 26.561 | 26.105 | 25.493 | 23.648 | 23.085 | 23.554 | 22.595 | 20.715 | 20.006 | 19.497 | 19.112 | 18.431 | 18.494 | 18.926 | 17.997 | 18.444 | 17.787 | 1.117 | 0.921 | 858.159 | 566.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 53.459 | 56.543 | 56.535 | 24.57 | 28.769 | 25.338 | 27.699 | 23.579 | 20.871 | 20.514 | 19.427 | 13.604 | 15.091 | 12.148 | 12.137 | 11.516 | 13.536 | 11.903 | 11.649 | 16.152 | 12.624 | 10.186 | 9.849 | 9.123 | 9.704 | 9.404 | 8.834 | 11.144 | 9.829 | 11.61 | 9.196 | 6.501 | 6.496 | 7.329 | 8.812 | 10.612 | 8.672 | 7.905 | 1.116 | 0.762 | 4.503 | 5.234 | 5.902 | 4.919 | 5.415 | 4.123 | 5.205 | 4.052 | 61.937 | 60.315 | 4.457 | 56.619 | 53.646 | 3.453 | 3.05 | 6.782 | 6.656 | 7.356 | 3.328 | 6.161 | 6.564 | 7.699 | 7.805 | 6.609 | 6.425 | 6.713 | 7.04 | 6.497 | 5.798 | 3.811 | 3.991 | 3.356 | 5.473 | 3.183 | 2.928 | 2.536 | 2.727 | 2.473 | 2.392 | 2.006 | 2.173 | 2.114 | 2.161 | 2.034 | 2.099 | 1.956 | 1.958 | 3.143 | 3.629 | 3.789 | 4.194 | 5.723 | 2.167 | 2.136 | -855.62 | -564.436 | 2.46 | 2.402 | 3.3 | 14.4 | 12.7 | 10.2 | 10.6 | 10.9 | 8 | 6.8 | 6.3 | 4.2 | 2.4 | 1.7 | 1.3 | 1.2 | 1.5 | 2 |
Totaal kortlopende verplichtingen
| 204.191 | 208.194 | 201.341 | 188.375 | 194.127 | 192.12 | 188.189 | 185.949 | 423.801 | 182.844 | 173.683 | 168.383 | 170.697 | 172.053 | 162.965 | 164.701 | 165.093 | 162.671 | 156.908 | 166.1 | 165.735 | 191.722 | 165.347 | 167.519 | 170.675 | 172.221 | 178.561 | 182.656 | 185.125 | 185.662 | 84.429 | 80.819 | 86.38 | 83.886 | 78.261 | 81.869 | 79.497 | 77.244 | 69.534 | 71.21 | 75.143 | 76.496 | 73.444 | 74.711 | 77.031 | 75.633 | 70.787 | 70.816 | 71.753 | 70.952 | 63.245 | 63.384 | 59.388 | 58.069 | 55.812 | 55.199 | 53.511 | 54.674 | 51.932 | 51.536 | 52.445 | 51.901 | 50.049 | 48.985 | 50.023 | 56.132 | 53.109 | 51.135 | 48.227 | 43.82 | 41.084 | 40.702 | 44.497 | 37.319 | 32.791 | 32.557 | 32.268 | 31.171 | 30.212 | 29.166 | 29.073 | 27.798 | 26.596 | 25.352 | 25.316 | 24.317 | 24.283 | 25.441 | 24.024 | 23.409 | 24.656 | 25.538 | 3.763 | 3.381 | 3.232 | 3.457 | 6.6 | 6.364 | 7.1 | 16.6 | 15.8 | 12.2 | 12.9 | 13.3 | 10 | 7.9 | 7.9 | 5.9 | 3.6 | 3.5 | 2.5 | 1.9 | 2.1 | 2.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 543.363 | 544.404 | 544.639 | 460.626 | 463.406 | 249.685 | 251.368 | 251.668 | 12.877 | 219.403 | 202.601 | 161.04 | 150.069 | 131.47 | 130.912 | 123.351 | 122.777 | 122.838 | 122.927 | 114.075 | 109.383 | 77.819 | 46.201 | 46.605 | 51.012 | 54.127 | 58.634 | 63.137 | 67.67 | 72.175 | 8.016 | 8.548 | 3.293 | 3.277 | 3.256 | 3.416 | 3.377 | 3.211 | 43.139 | 43.939 | 49.507 | 50.16 | 46.762 | 48.833 | 50.465 | 50.302 | 44.345 | 0.149 | -17.018 | -17.037 | 36.95 | -16.133 | 0 | 33.029 | 31.184 | 0.168 | 0.168 | 0.17 | 27.665 | 0.187 | 1.252 | 2.948 | 3.235 | 4.424 | 4.902 | 5.381 | 6.859 | 7.338 | -14,485.149 | 6 | 6 | 6 | 6 | -13,964.288 | -13,051.092 | 15.519 | 14.987 | 14.757 | -11,577.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.045 | 0.052 | 0.059 | 0.071 | 0.091 | 0.111 | 0.107 | 0 | 0 | 0 | 4.5 | 3.6 | 2.2 | 0.6 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 21.537 | 21.744 | 21.35 | 21.653 | 22.102 | 22.457 | 22.237 | 22.664 | 23.188 | 23.753 | 23.677 | 24.195 | 24.766 | 25.167 | 24.909 | 25.661 | 26.228 | 26.493 | 26.202 | 26.003 | 26.72 | 27.618 | 26.96 | 28.291 | 29.333 | 29.08 | 31.856 | 31.777 | 32.141 | 32.245 | 15.999 | 15.246 | 15.362 | 15.293 | 14.948 | 15.336 | 15.639 | 15.659 | 15.611 | 15.795 | 16.025 | 15.978 | 15.639 | 15.801 | 15.973 | 16.003 | 16.002 | 16.535 | 17.018 | 17.037 | 16.492 | 16.565 | 16.707 | 16.747 | 16.738 | 16.859 | 16.716 | 16.678 | 16.099 | 16.199 | 16.393 | 16.522 | 16,201.804 | 16,221.513 | 16,036.242 | 15,835.098 | 15,147.644 | 14,994.772 | 14,485.149 | 14,245.655 | 13,478.525 | 13,213.97 | 12,621.678 | 11,995.519 | 11,079.537 | 10.758 | 10.541 | 10.263 | 9,602.599 | 9.421 | 9.412 | 8.802 | 7,874.001 | 7.472 | 7.124 | 6.665 | 5,929.917 | 5.745 | 5.495 | 4.948 | 4,270.341 | 0 | 0 | 0 | 2.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.966 | 2.966 | 59.707 | 6.123 | 9.594 | 12.951 | 15.72 | 18.966 | 21.193 | 22.211 | 22.569 | 22.481 | 23.386 | 24.298 | 24.694 | 27.187 | 27.113 | 27.122 | 25.471 | 25.941 | 25.218 | 24.621 | 20.925 | 19.265 | 19.577 | 20.116 | 19.834 | 18.199 | 19.651 | 20.167 | 4.827 | 4.827 | 4.843 | 4.86 | 4.877 | 4.975 | 5.016 | 5.032 | 4.787 | 5.092 | 5.109 | 5.125 | 5.142 | 5.158 | 5.178 | 5.206 | 5.234 | 5.262 | 5.29 | 5.318 | 5.346 | 5.374 | 4.84 | 4.84 | 4.84 | 0.87 | 4.84 | 1.103 | 4.84 | 2.41 | 5.396 | 2.41 | 5.396 | 5.396 | 5.396 | 5.396 | 5.396 | 5.396 | 5.396 | 5.396 | 5.396 | 5.396 | 2,000 | 2,000 | 2,000 | 2 | 2 | 2 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.495 | -4.948 | -4,270.341 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 19.222 | 18.908 | 18.255 | 107.069 | 102.97 | 124.804 | 90.576 | 60.669 | 0.15 | 0.156 | 1.974 | 3.88 | 3.79 | 3.701 | 3.725 | 3.642 | 3.606 | 3.36 | 0.216 | 0.224 | 0.231 | 0.239 | 0.366 | 0.381 | 0.422 | 0.407 | 1.555 | 1.553 | 1.545 | 1.485 | 3.325 | 4.392 | 1.202 | 1.331 | 1.46 | 1.546 | 1.546 | 1.546 | -42.918 | -43.719 | -49.287 | -49.947 | -46.551 | -48.624 | -50.262 | -50.075 | -44.146 | 0.048 | 17.21 | 17.224 | -36.762 | 16.743 | 0.178 | -32.856 | -31.016 | 3.978 | 0.159 | 3.745 | -27.496 | 2.489 | 0 | 2.986 | -16,185.415 | -16,205.101 | -16,020.018 | -15,819.075 | -15,132.315 | -14,979.596 | 14.659 | -14,231.241 | -13,464.882 | -13,200.604 | -14,608.924 | -19.116 | -17.271 | -17.44 | -16.927 | -16.713 | -15.498 | 0 | 0 | 0 | -7,866.127 | 0 | 0 | 0 | -5,923.987 | 0 | 5.495 | 4.948 | 4.27 | 3.484 | 0 | 0 | -3.562 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 587.088 | 588.022 | 643.951 | 595.471 | 598.072 | 409.897 | 379.901 | 353.967 | 57.408 | 265.523 | 250.821 | 211.596 | 202.011 | 184.636 | 184.24 | 179.841 | 179.724 | 179.813 | 174.816 | 166.243 | 161.552 | 130.297 | 94.452 | 94.542 | 100.344 | 103.73 | 111.879 | 114.666 | 121.007 | 126.072 | 32.167 | 33.013 | 24.701 | 24.762 | 24.54 | 25.273 | 25.578 | 25.448 | 20.619 | 21.108 | 21.354 | 21.315 | 20.992 | 21.168 | 21.355 | 21.436 | 21.436 | 21.994 | 22.5 | 22.542 | 22.026 | 22.549 | 21.724 | 21.76 | 21.747 | 21.876 | 21.884 | 21.696 | 21.108 | 21.285 | 23.04 | 24.865 | 25.02 | 26.232 | 26.522 | 26.8 | 27.584 | 27.91 | 20.055 | 25.81 | 25.039 | 24.762 | 18.754 | 12.115 | 11.174 | 10.836 | 10.6 | 10.306 | 9.634 | 9.421 | 9.412 | 8.802 | 7.874 | 7.472 | 7.124 | 6.665 | 5.93 | 5.745 | 5.533 | 4.994 | 4.323 | 3.543 | 0.071 | 0.091 | 0.111 | 0.107 | 0 | 0 | 0.1 | 4.5 | 3.6 | 2.8 | 0.6 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 791.279 | 796.216 | 845.292 | 783.846 | 792.199 | 602.017 | 568.09 | 539.916 | 481.209 | 448.367 | 424.504 | 379.979 | 372.708 | 356.689 | 347.205 | 344.542 | 344.817 | 342.484 | 331.724 | 332.343 | 327.287 | 322.019 | 259.799 | 262.061 | 271.019 | 275.951 | 290.44 | 297.322 | 306.132 | 311.734 | 116.596 | 113.833 | 111.081 | 108.648 | 102.801 | 107.142 | 105.075 | 102.692 | 90.153 | 92.318 | 96.497 | 97.811 | 94.436 | 95.88 | 98.386 | 97.07 | 92.223 | 92.809 | 94.253 | 93.494 | 85.271 | 85.933 | 81.112 | 79.83 | 77.559 | 77.074 | 75.395 | 76.369 | 73.041 | 72.821 | 75.485 | 76.767 | 75.069 | 75.217 | 76.546 | 82.932 | 80.693 | 79.045 | 68.282 | 69.63 | 66.123 | 65.464 | 63.251 | 49.434 | 43.965 | 43.393 | 42.869 | 41.477 | 39.847 | 38.587 | 38.485 | 36.6 | 34.47 | 32.824 | 32.44 | 30.982 | 30.213 | 31.185 | 29.558 | 28.403 | 28.979 | 29.081 | 3.834 | 3.473 | 3.343 | 3.564 | 6.6 | 6.364 | 7.2 | 21.1 | 19.4 | 15 | 13.5 | 13.4 | 10.2 | 8.2 | 8.3 | 6.4 | 3.6 | 3.5 | 2.5 | 1.9 | 2.1 | 2.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 35.527 | 35.035 | 34.373 | 33.592 | 32.945 | 32.461 | 31.868 | 31.035 | 30.193 | 29.655 | 28.515 | 25.52 | 23.457 | 21.511 | 20.798 | 19.989 | 18.865 | 18.751 | 16.633 | 16.492 | 16.461 | 16.188 | 15.823 | 15.635 | 15.548 | 15.426 | 15.368 | 15.285 | 15.125 | 14.783 | 14.461 | 14.401 | 14.296 | 14.445 | 14.531 | 14.16 | 14.412 | 13.975 | 14.13 | 13.984 | 13.513 | 13.301 | 11.859 | 11.797 | 9.755 | 9.298 | 10.084 | 10.005 | 10.234 | 9.952 | 11.359 | 11.35 | 11.331 | 11.331 | 11.325 | 12.108 | 12.108 | 12.579 | 14.03 | 14.187 | 14.408 | 14.361 | 15,198.358 | 15,368.31 | 15,368.31 | 15,350.915 | 15,350.915 | 15,250.235 | 15,217.279 | 15,282.47 | 15,395.381 | 15,287.732 | 15,265.182 | 12.435 | 12.403 | 12.354 | 10.429 | 9.722 | 9.541 | 9.541 | 9.46 | 8.694 | 8.541 | 8.541 | 8.541 | 8.541 | 8.541 | 8.541 | 58.533 | 58.533 | 58.533 | 8.5 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -85.386 | -66.782 | -40.298 | -16.924 | 5.848 | 36.816 | 55.899 | 69.344 | 77.325 | 80.45 | 83.47 | 85.437 | 84.062 | 82.255 | 80.106 | 78.038 | 77.322 | 77.323 | 76.208 | 70.43 | 66.225 | 63.609 | 60.81 | 56.373 | 51.027 | 47.419 | 42.676 | 31.489 | 28.062 | 22.834 | 20.4 | 17.595 | 12.866 | 8.808 | 4.382 | 1.299 | -1.848 | -4.121 | -6.955 | -8.814 | -11.505 | -12.853 | -13.329 | -14.252 | -16.846 | -17.433 | -17.51 | -17.939 | -19.574 | -20.27 | -21.934 | -27.963 | -26.811 | -27.376 | -28.104 | -29.341 | -30.424 | -29.652 | -30.221 | -31.968 | -37.018 | -41.498 | -42.462 | -43.481 | -43.411 | -45.619 | -44.537 | -43.602 | -43.292 | -46.463 | -47.213 | -47.369 | -49.304 | -49.53 | -49.373 | -50.407 | -51.195 | -51.703 | -52.146 | -56.011 | -56.831 | -57.497 | -57.646 | -58.072 | -58.251 | -58.829 | -59.71 | -61.095 | -61.691 | -60.811 | -61.576 | -58.889 | -52.375 | -50.913 | -49.722 | -44.828 | -46.109 | -40.694 | -35.4 | -67.3 | -65.3 | -62.9 | -60.1 | -56.3 | -52.1 | -47.3 | -42.7 | -38.6 | -34.7 | -30.5 | -25.3 | -20.5 | -17.1 | -14.5 |
Overige gereserveerde algehele resultaten
| 0.129 | 0.433 | 1.728 | 0.14 | 0.804 | 0.616 | 0.784 | -0.276 | 1.498 | 1.377 | 0.343 | -0.288 | 1.097 | 1.87 | 2.336 | 1.371 | 0.596 | -0.718 | 0.473 | -0.029 | 0.12 | -0.2 | -0.81 | -0.036 | -0.243 | 0.017 | -0 | 0.322 | 0.33 | 0.205 | 0.099 | -0.046 | -0.119 | -0.226 | -1.109 | -1.193 | -0.833 | -1.167 | -0.622 | -0.41 | -0.03 | -0.46 | -0.245 | 0.092 | -0.403 | -0.142 | 0.044 | 0 | 0 | 0 | -9 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.062 | -0.103 | -0.143 | -0.183 | -0.224 | -0.265 | -0.306 | -0.346 | -0.387 | 0.873 | 0.167 | 0.988 | 3.448 | -1.492 | -1.347 | -1.2 | -4.4 | -4 | -3.6 | -0.2 | -2.9 | -2.5 | -2.2 | -1.7 | -1.4 | -0.8 | -0.8 | -0.8 | -0.6 | -0.6 | -0.5 |
Overige totale aandeelhoudersvermogen
| 16.662 | 15.37 | 14.072 | 13.237 | 11.509 | 9.759 | 8.106 | 5.448 | 4.484 | 3.53 | 2.764 | 2.55 | 2.208 | 1.778 | 1.458 | 0.983 | 0.591 | 0 | 0.88 | 0.106 | 4.195 | 3.844 | 3.953 | 3.462 | 2.931 | 2.547 | 2.167 | 1.602 | 1.607 | 2.161 | 2.858 | 2.565 | 2.235 | 6.676 | 8.526 | 13.397 | 22.493 | 22.319 | 29.09 | 28.884 | 29.138 | 29.134 | 28.632 | 28.52 | 28.207 | 28.294 | 33.932 | 33.888 | 35.109 | 36.7 | 49.994 | 40.939 | 40.826 | 40.772 | 40.701 | 42.624 | 42.468 | 43.587 | 47.287 | 47.601 | 47.851 | 47.79 | -15,134.445 | -15,304.179 | -15,304.267 | -15,286.955 | -15,287.027 | -15,186.47 | -15,153.61 | -15,217.878 | -15,329.626 | -15,222.172 | -15,199.706 | 50.132 | 50.062 | 50.062 | 50.062 | 50.062 | 50.062 | 49.992 | 49.992 | 49.992 | 49.992 | 49.992 | 49.992 | 49.992 | 49.992 | 49.992 | 0 | 0 | 0 | 50.033 | 61.09 | 61.09 | 44.5 | 61.179 | 60.869 | 60.606 | 59.5 | 62.5 | 62 | 61.3 | 56.7 | 56.8 | 56.1 | 55.7 | 54.9 | 54.5 | 53.9 | 53.8 | 53.8 | 53.5 | 53.5 | 24.7 |
Totaal eigen vermogen van aandeelhouders
| -33.068 | -15.944 | 9.875 | 30.045 | 51.106 | 79.652 | 96.657 | 105.551 | 113.5 | 115.012 | 115.092 | 113.219 | 110.824 | 107.414 | 104.698 | 100.381 | 97.374 | 95.356 | 94.194 | 86.999 | 87.001 | 83.441 | 79.776 | 75.434 | 69.263 | 65.41 | 60.211 | 48.698 | 45.125 | 39.982 | 37.817 | 34.515 | 29.277 | 29.703 | 26.329 | 27.663 | 34.222 | 31.005 | 35.642 | 33.643 | 31.116 | 29.122 | 26.917 | 26.157 | 20.714 | 20.017 | 26.55 | 25.954 | 25.769 | 26.382 | 30.419 | 24.299 | 25.346 | 24.727 | 23.921 | 25.391 | 24.152 | 26.514 | 31.097 | 29.821 | 25.241 | 20.653 | 21.451 | 20.65 | 20.632 | 18.341 | 19.351 | 20.163 | 20.377 | 18.129 | 18.543 | 18.19 | 16.172 | 13.037 | 13.092 | 12.009 | 9.296 | 8.081 | 7.457 | 3.523 | 2.62 | 1.189 | 0.866 | 0.399 | 0.179 | -0.44 | -1.36 | -2.786 | -3.424 | -2.584 | -3.39 | -0.743 | 9.587 | 10.344 | 12.452 | 19.799 | 13.268 | 18.565 | 22.9 | -9.2 | -7.4 | -5.2 | -3.3 | 0.3 | 1.5 | 6.2 | 10.5 | 14.5 | 18.4 | 22.5 | 27.7 | 32.4 | 35.8 | 9.7 |
Totaal eigen vermogen
| -33.068 | -15.944 | 9.875 | 30.045 | 51.106 | 79.652 | 96.657 | 105.551 | 113.5 | 115.012 | 115.092 | 113.219 | 110.824 | 107.414 | 104.698 | 100.381 | 97.374 | 95.356 | 94.194 | 86.999 | 87.001 | 83.441 | 79.776 | 75.434 | 69.263 | 65.41 | 61.347 | 49.822 | 1,156.263 | 1,138.571 | 40.903 | 3,108.157 | 3,090.521 | 3,078.599 | 29.366 | 3,052.012 | 3,046.372 | 34.005 | 35.642 | 33.643 | 31.116 | 29.122 | 26.917 | 26.157 | 20.714 | 20.017 | 26.55 | 25.954 | 25.769 | 26.382 | 30.419 | 24.299 | 25.346 | 24.727 | 23.921 | 25.391 | 24.152 | 26.514 | 31.097 | 29.821 | 25.241 | 20.653 | 21.451 | 20.65 | 20.632 | 18.341 | 19.351 | 20.163 | 20.377 | 18.129 | 18.543 | 18.19 | 16.172 | 13.037 | 13.092 | 12.009 | 9.296 | 8.081 | 7.457 | 3.523 | 2.62 | 1.189 | 0.866 | 0.399 | 0.179 | -0.44 | -1.36 | -2.786 | -3.424 | -2.584 | -3.39 | -0.743 | 9.587 | 10.344 | 12.452 | 19.799 | 13.268 | 18.565 | 22.9 | -9.2 | -7.4 | -5.2 | -3.3 | 0.3 | 1.5 | 6.2 | 10.5 | 14.5 | 18.4 | 22.5 | 27.7 | 32.4 | 35.8 | 9.7 |
Totaal passiva en aandeelhoudersvermogen
| 758.211 | 780.272 | 855.167 | 813.891 | 843.305 | 681.669 | 664.747 | 645.467 | 594.709 | 563.379 | 539.596 | 493.198 | 483.532 | 464.103 | 451.903 | 444.923 | 442.191 | 437.84 | 425.918 | 419.342 | 414.288 | 405.46 | 339.575 | 337.495 | 340.282 | 341.361 | 350.65 | 346.02 | 351.257 | 351.716 | 154.413 | 148.348 | 140.359 | 138.351 | 129.131 | 134.805 | 139.297 | 133.697 | 125.796 | 125.961 | 127.613 | 126.934 | 121.353 | 122.037 | 119.1 | 117.086 | 118.773 | 118.763 | 120.022 | 119.876 | 115.69 | 110.232 | 106.458 | 104.557 | 101.481 | 102.465 | 99.546 | 102.884 | 104.137 | 102.642 | 100.726 | 97.42 | 96.52 | 95.867 | 97.178 | 101.273 | 100.045 | 99.207 | 88.659 | 87.759 | 84.665 | 83.654 | 79.423 | 62.47 | 57.057 | 55.402 | 52.164 | 49.558 | 47.304 | 42.11 | 41.106 | 37.789 | 35.336 | 33.223 | 32.619 | 30.543 | 28.853 | 28.399 | 26.134 | 25.819 | 25.589 | 28.338 | 13.421 | 13.816 | 15.796 | 23.364 | 19.869 | 24.929 | 30.1 | 11.9 | 12 | 9.8 | 10.2 | 13.7 | 11.7 | 14.4 | 18.8 | 20.9 | 22 | 26 | 30.2 | 34.3 | 37.9 | 12.4 |