The Container Store Group, Inc.
NYSE:TCS
4.64 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66.123 | 44.088 | 21 | 16.007 | 10.195 | 12.155 | 6.958 | 5.76 | 19.814 | 23.206 | 14.252 | 19.008 | 23.137 | 10.512 | 17.687 | 27.895 | 61.847 | 63.508 | 67.755 | 13.971 | 9.029 | 11.404 | 7.364 | 20.969 | 7.212 | 14.102 | 8.399 | 22.653 | 10.145 | 7.216 | 10.736 | 18.491 | 9.329 | 8.189 | 13.609 | 14.571 | 16.379 | 9.829 | 24.994 | 13.965 | 15.298 | 8.61 | 18.046 | 10.822 | 12.744 | 13.703 | 25.351 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 66.123 | 44.088 | 21 | 16.007 | 10.195 | 12.155 | 6.958 | 5.76 | 19.814 | 23.206 | 14.252 | 19.008 | 23.137 | 10.512 | 17.687 | 27.895 | 61.847 | 63.508 | 67.755 | 13.971 | 9.029 | 11.404 | 7.364 | 20.969 | 7.212 | 14.102 | 8.399 | 22.653 | 10.145 | 7.216 | 10.736 | 18.491 | 9.329 | 8.189 | 13.609 | 14.571 | 16.379 | 9.829 | 24.994 | 13.965 | 15.298 | 8.61 | 18.046 | 10.822 | 12.744 | 13.703 | 25.351 |
Nettovorderingen
| 29.802 | 27.18 | 27.128 | 28.724 | 25.948 | 22.834 | 26.728 | 32.147 | 29.933 | 31.274 | 31.912 | 33.62 | 31.875 | 29.385 | 29.042 | 31.892 | 29.146 | 28.76 | 29.445 | 30.643 | 28.633 | 28.945 | 26.571 | 30.189 | 28.794 | 25.652 | 25.543 | 30.998 | 27.539 | 28.158 | 27.492 | 31.344 | 27.896 | 25.805 | 29 | 25.807 | 27.108 | 22.837 | 26.017 | 27.241 | 29.989 | 29.267 | 32.273 | 28.088 | 25.013 | 23.087 | 25.536 |
Voorraad
| 152.6 | 157.758 | 158.434 | 163.09 | 173.438 | 170.512 | 170.637 | 190.307 | 190.142 | 190.752 | 192.783 | 196.641 | 173.141 | 145.041 | 130.619 | 138.989 | 117.715 | 109.182 | 124.207 | 139.579 | 133.2 | 120.512 | 108.65 | 116.006 | 110.801 | 104.135 | 97.362 | 110.391 | 109.277 | 105.006 | 103.12 | 109.009 | 112.916 | 104.144 | 86.435 | 109.296 | 105.722 | 103.619 | 83.724 | 103.85 | 95.708 | 94.626 | 85.595 | 105.124 | 91.165 | 91.15 | 82.443 |
Overige vlottende activa
| 8.791 | 22.871 | 23.986 | 10.343 | 9.189 | 9.985 | 10.914 | 9.941 | 9.639 | 24.438 | 9.836 | 9.997 | 13.354 | 17.538 | 14.547 | 19.103 | 12.926 | 14.235 | 11.907 | 11.633 | 10.518 | 11.867 | 11.705 | 10.404 | 10.562 | 12.577 | 11.609 | 10.338 | 13.021 | 13.683 | 10.787 | 12.319 | 8.546 | 9.852 | 8.695 | 11.584 | 8.91 | 10.686 | 11.056 | 14.589 | 9.798 | 11.558 | 10.405 | 25.802 | 24.786 | 18.839 | 23.892 |
Totaal vlottende activa
| 273.15 | 251.897 | 230.548 | 233.679 | 231.756 | 230.11 | 230.226 | 253.751 | 267.002 | 269.67 | 260.411 | 272.342 | 254.197 | 215.243 | 203.324 | 228.022 | 232.025 | 224.317 | 242.166 | 206.261 | 193.116 | 183.857 | 164.368 | 186.445 | 168.39 | 167.308 | 154.194 | 186.048 | 171.501 | 170.194 | 162.685 | 181.978 | 169.055 | 162.807 | 146.431 | 172.952 | 171.459 | 156.703 | 156.942 | 172.871 | 164.435 | 155.981 | 164.732 | 169.836 | 153.708 | 146.779 | 157.222 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 542.75 | 554.718 | 555.59 | 500.762 | 514.603 | 511.149 | 506.661 | 509.889 | 503.907 | 509.228 | 487.717 | 477.79 | 434.927 | 433.832 | 439.031 | 440.005 | 440.963 | 453.415 | 494.71 | 504.437 | 517.716 | 505.938 | 152.588 | 151.86 | 149.259 | 151.455 | 158.389 | 160.836 | 162.884 | 163.876 | 165.498 | 166.428 | 172.324 | 173.937 | 176.117 | 175.239 | 174.589 | 170.851 | 169.053 | 168.859 | 170.562 | 164.779 | 161.431 | 150.142 | 146.372 | 141.402 | 141.177 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 23.447 | 23.447 | 221.159 | 221.159 | 221.159 | 221.159 | 221.183 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 | 202.815 |
Immateriële activa
| 147.683 | 146.632 | 146.449 | 222.285 | 219.558 | 219.894 | 221.278 | 221.046 | 218.882 | 221.633 | 224.938 | 226.182 | 227.476 | 228.416 | 227.669 | 230.187 | 226.562 | 225.1 | 222.769 | 224.956 | 223.184 | 225.182 | 225.15 | 226.996 | 226.939 | 226.613 | 229.401 | 230.379 | 230.482 | 229.009 | 226.685 | 226.05 | 228.36 | 228.699 | 228.368 | 227.659 | 228.838 | 228.593 | 229.433 | 234.557 | 237.821 | 240.021 | 242.29 | 241.138 | 240.434 | 240.528 | 241.94 |
Goodwill en immateriële activa
| 147.683 | 146.632 | 146.449 | 222.285 | 219.558 | 243.341 | 244.725 | 442.205 | 440.041 | 442.792 | 446.097 | 447.365 | 430.291 | 431.231 | 430.484 | 433.002 | 429.377 | 427.915 | 425.584 | 427.771 | 425.999 | 427.997 | 427.965 | 429.811 | 429.754 | 429.428 | 432.216 | 433.194 | 433.297 | 431.824 | 429.5 | 428.865 | 431.175 | 431.514 | 431.183 | 430.474 | 431.653 | 431.408 | 432.248 | 437.372 | 440.636 | 442.836 | 445.105 | 443.953 | 443.249 | 443.343 | 444.755 |
Langetermijnbeleggingen
| 0 | -0 | 0 | 0.11 | 0.123 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.229 | 0.243 | 0.255 | 0.269 | 0.135 | 0.153 | 0.17 | 0.188 | 0.206 | 0.223 | 0.241 | 0.259 | 0.276 | 0.294 | 0.312 | 0.329 | 0.335 | 0.297 | 0.32 | 0.343 | 0.366 | 0.389 | 6.068 | 6.54 | 6.764 | 7.253 | 7.742 | 8.231 | 8.721 | 9.21 | 9.699 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.496 | 0.485 | 0.393 | 0.352 | 0.432 | 0.517 | 0.568 | 0.69 | 0.471 | 0.636 | 0.865 | 0.796 | 0.905 | 1.026 | 2.305 | 2.503 | 2.444 | 2.411 | 2.311 | 1.835 | 1.803 | 1.898 | 1.912 | 1.898 | 1.979 | 2.101 | 2.404 | 2.308 | 2.24 | 2.226 | 2.139 | 1.08 | 1.286 | 1.269 | 2.09 | 2.285 | 2.483 | 2.186 | 1.739 | 1.055 | 1.158 | 1.179 | 1.323 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.125 | 4.937 | 3.385 | 3.589 | 3.037 | 2.702 | 2.994 | 2.486 | 2.238 | 2.113 | 2.487 | 2.576 | 2.66 | 2.951 | 3.07 | 4.381 | 3.11 | 2.25 | 1.873 | 1.79 | 1.732 | 1.607 | 1.67 | 1.749 | 1.796 | 1.777 | 1.854 | 1.684 | 1.696 | 1.824 | 1.692 | 1.42 | 1.659 | 1.826 | 1.879 | 1.703 | 1.747 | 1.622 | 1.333 | 1.178 | 1.064 | 1.211 | 1.184 | 11.029 | 11.022 | 11.513 | 9.666 |
Totaal niet-vlottende activa
| 696.054 | 706.772 | 705.817 | 727.098 | 737.753 | 757.846 | 754.948 | 955.27 | 946.657 | 954.769 | 937.166 | 928.743 | 869.012 | 869.283 | 875.145 | 880.16 | 876.029 | 886.144 | 924.648 | 936.021 | 947.456 | 937.663 | 584.376 | 585.577 | 583.064 | 585.055 | 595.175 | 598.351 | 600.452 | 600.047 | 599.149 | 598.136 | 606.81 | 608.935 | 617.337 | 616.241 | 617.236 | 613.32 | 612.115 | 616.695 | 622.141 | 619.215 | 618.742 | 605.124 | 600.643 | 596.258 | 595.598 |
Totaal activa
| 969.204 | 958.669 | 936.365 | 960.777 | 969.509 | 987.956 | 985.174 | 1,209.021 | 1,213.659 | 1,224.439 | 1,197.577 | 1,201.085 | 1,123.209 | 1,084.526 | 1,078.469 | 1,108.182 | 1,108.054 | 1,110.461 | 1,166.814 | 1,142.282 | 1,140.572 | 1,121.52 | 748.744 | 772.022 | 751.454 | 752.363 | 749.369 | 784.399 | 771.953 | 770.241 | 761.834 | 780.114 | 775.865 | 771.742 | 763.768 | 789.193 | 788.695 | 770.023 | 769.057 | 789.566 | 786.576 | 775.196 | 783.474 | 774.96 | 754.351 | 743.037 | 752.82 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 64.692 | 60.815 | 59.873 | 49.325 | 65.275 | 53.305 | 52.637 | 57.704 | 79.892 | 68.92 | 84.059 | 70.983 | 86.232 | 68.209 | 68.546 | 86.319 | 85.68 | 51.656 | 53.647 | 56.231 | 74.376 | 55.387 | 58.734 | 59.571 | 62.313 | 52.215 | 43.692 | 53.757 | 61.224 | 43.445 | 44.762 | 49.057 | 60.287 | 51.552 | 40.274 | 50.435 | 47.469 | 57.035 | 48.904 | 50.163 | 46.6 | 47.846 | 49.282 | 57.365 | 55.67 | 50.495 | 54.334 |
Kortlopende schulden
| 2.212 | 64.226 | 62.858 | 67.893 | 66.413 | 62.051 | 61.687 | 68.501 | 71.93 | 68.218 | 56.426 | 54.603 | 52.372 | 51.554 | 53.013 | 56.905 | 62.801 | 66.961 | 78.478 | 70.116 | 79.412 | 75.546 | 12.527 | 7.018 | 12.753 | 8.669 | 7.771 | 9.465 | 15.417 | 13.488 | 5.445 | 5.39 | 11.754 | 15.896 | 6.094 | 17.839 | 15.237 | 12.681 | 8.153 | 15.582 | 22.764 | 29.27 | 23.56 | 25.654 | 31.084 | 27.947 | 22.505 |
Belastingschulden
| 14.032 | 0.261 | 0.28 | 17.234 | 0.912 | 0.67 | 1.318 | 0.276 | 15.148 | 10.464 | 6.026 | 16.36 | 2.852 | 9.938 | 6.803 | 8.859 | 2.797 | 13.297 | 12.509 | 2.504 | 13.054 | 2.011 | 2.851 | 1.589 | 12.656 | 2.019 | 4.58 | 1.69 | 12.848 | 12.156 | 2.738 | 4.156 | 10.757 | 10.535 | 9.655 | 12.113 | 0.259 | 0.005 | 2.188 | 1.377 | 1.305 | 0.64 | 3.474 | 0.496 | 0.585 | 0 | 2.65 |
Uitgestelde opbrengsten
| 21.756 | 16.634 | 14.385 | 17.531 | 18.339 | 17.036 | 15.7 | 18.83 | 22.124 | 24.747 | 22.603 | 32.11 | 22.406 | 21.579 | 19.503 | 17.913 | 16.36 | 14.554 | 12.976 | 13.579 | 13.874 | 15.297 | 10.744 | 10.941 | 10.064 | 14.643 | 11.08 | 10.197 | 8.819 | 12.284 | 7.708 | 8.651 | 7.682 | 10.641 | 16.034 | 5.603 | 7.838 | 4.943 | 11.385 | 3.649 | 5.375 | 4.472 | 11.338 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 122.993 | 50.597 | 55.971 | 58.05 | 53.935 | 51.852 | 60.291 | 56.784 | 57.541 | 67.46 | 72.427 | 66.579 | 66.294 | 68.564 | 73.851 | 79.026 | 63.171 | 60.295 | 53.07 | 56.582 | 51.902 | 55.221 | 59.27 | 58.423 | 51.413 | 59.193 | 63.994 | 65.032 | 50.213 | 53.303 | 55.137 | 60.057 | 44.927 | 47.129 | 53.601 | 48.256 | 50.953 | 48.053 | 50.694 | 52.594 | 52.991 | 50.617 | 52.661 | 57.707 | 261.314 | 51.611 | 54.98 |
Totaal kortlopende verplichtingen
| 211.653 | 192.272 | 193.087 | 192.799 | 203.962 | 184.244 | 190.315 | 201.819 | 231.487 | 229.345 | 235.515 | 224.275 | 227.304 | 209.906 | 214.913 | 240.163 | 228.012 | 193.466 | 198.171 | 196.508 | 219.564 | 201.451 | 141.275 | 135.953 | 136.543 | 134.72 | 126.537 | 138.451 | 135.673 | 122.52 | 113.052 | 123.155 | 124.65 | 125.218 | 116.003 | 122.133 | 121.497 | 122.712 | 119.136 | 121.988 | 127.73 | 132.205 | 136.841 | 140.726 | 348.068 | 130.053 | 131.819 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 229.78 | 214.553 | 174.611 | 494.615 | 491.551 | 504.178 | 477.485 | 500.659 | 481.295 | 173.502 | 475.909 | 510.04 | 442.429 | 443.798 | 448.84 | 480.6 | 529.097 | 597.608 | 634.769 | 619.294 | 601.61 | 599.777 | 254.96 | 297.895 | 282.289 | 291.038 | 277.394 | 304.638 | 301.296 | 316.375 | 312.026 | 332.9 | 325.974 | 326.544 | 321.784 | 350.95 | 347.411 | 333.562 | 326.775 | 348.489 | 343.264 | 332.306 | 327.724 | 342.863 | 361.108 | 368.102 | 276.348 |
Uitgestelde opbrengsten niet-vlottend
| 372.122 | 379.472 | 378.524 | 0 | 0 | 0 | 0 | 0 | 0 | 332.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224.657 | -270.762 | -247.789 | -264.889 | -269.69 | -287.925 | -294.927 | -324.87 | -334.79 | -349.474 | -327.374 | -328.377 | -340.102 | -358.273 | -358.262 | -338.746 | -341.298 | -363.196 | -352.08 | -333.356 | -329.311 | -349.681 | -361.513 | 0 | -287.279 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.955 | 20.146 | 24.185 | 42.746 | 43.79 | 45.062 | 49.338 | 50.05 | 49.804 | 48.309 | 50.493 | 50.925 | 46.65 | 48.972 | 48.923 | 51.465 | 48.556 | 45.053 | 50.178 | 48.363 | 49.516 | 50.182 | 51.702 | 50.397 | 50.63 | 49.378 | 54.839 | 56.706 | 79.091 | 77.712 | 80.679 | 79.672 | 81.123 | 79.922 | 80.72 | 81.2 | 81.395 | 79.843 | 82.965 | 84.101 | 83.555 | 82.638 | 85.767 | 89.837 | 87.159 | 0 | 87.77 |
Overige niet-vlottende verplichtingen
| 378.984 | 6.585 | 6.267 | 5.731 | 5.793 | 5.394 | 5.851 | 6.983 | 6.393 | 6.876 | 7.564 | 9.208 | 12.108 | 12.302 | 12.124 | 13.415 | 13.094 | 11.304 | 11.988 | 9.947 | 10.534 | 8.903 | 260.771 | 307.101 | 288.809 | 306.226 | 311.582 | 320.866 | 327.939 | 358.612 | 369.077 | 382.494 | 361.027 | 361.909 | 378.295 | 396.63 | 396.817 | 376.51 | 379.617 | 401.853 | 388.549 | 369.71 | 365.267 | 373.933 | 385.776 | 109.608 | 310.787 |
Totaal niet-vlottende verplichtingen
| 624.719 | 620.756 | 583.587 | 543.092 | 541.134 | 554.634 | 532.674 | 557.692 | 537.492 | 561.487 | 533.966 | 570.173 | 501.187 | 505.072 | 509.887 | 545.48 | 590.747 | 653.965 | 696.935 | 677.604 | 661.66 | 658.862 | 342.776 | 384.631 | 373.939 | 381.753 | 374.125 | 394.285 | 413.399 | 427.829 | 426.992 | 445.592 | 440.75 | 439.998 | 440.697 | 470.507 | 467.361 | 451.169 | 448.059 | 471.247 | 463.288 | 451.298 | 449.447 | 456.952 | 472.53 | 477.71 | 387.626 |
Totaal passiva
| 836.372 | 813.028 | 776.674 | 735.891 | 745.096 | 738.878 | 722.989 | 759.511 | 768.979 | 790.832 | 769.481 | 794.448 | 728.491 | 714.978 | 724.8 | 785.643 | 818.759 | 847.431 | 895.106 | 874.112 | 881.224 | 860.313 | 484.051 | 520.584 | 510.482 | 516.473 | 500.662 | 532.736 | 549.072 | 550.349 | 540.044 | 568.747 | 565.4 | 565.216 | 556.7 | 592.64 | 588.858 | 573.881 | 567.195 | 593.235 | 591.018 | 583.503 | 586.288 | 597.678 | 820.598 | 607.763 | 519.445 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 |
Gewone aandelen
| 0.033 | 0.498 | 0.496 | 0.496 | 0.496 | 0.494 | 0.492 | 0.492 | 0.501 | 0.499 | 0.496 | 0.496 | 0.495 | 0.494 | 0.488 | 0.486 | 0.486 | 0.485 | 0.483 | 0.483 | 0.483 | 0.483 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.479 | 0.479 | 0.335 | 0.005 | 0.005 |
Ingehouden winsten
| -712.127 | -696.021 | -681.289 | -619.923 | -613.492 | -589.84 | -578.002 | -388.752 | -392.92 | -408.667 | -419.146 | -442.304 | -455.997 | -483.192 | -500.864 | -535.948 | -555.617 | -575.817 | -559.147 | -571.675 | -574.087 | -577.733 | -573.634 | -589.516 | -598.837 | -602.078 | -595.721 | -595.322 | -623.701 | -622.826 | -615.149 | -623.526 | -628.619 | -632.16 | -630.456 | -639.855 | -638.124 | -640.797 | -635.598 | -648.646 | -654.895 | -661.85 | -658.271 | -676.611 | -667.124 | -319.16 | -223.83 |
Overige gereserveerde algehele resultaten
| -29.948 | -33.039 | -33.443 | -29.351 | -35.74 | -34.113 | -32.509 | -33.614 | -38.451 | -33.241 | -27.444 | -24.643 | -21.325 | -18.214 | -19.003 | -12.738 | -24.741 | -28.97 | -36.295 | -26.77 | -32.395 | -25.929 | -26.132 | -22.646 | -23.167 | -24.239 | -17.316 | -14.323 | -14.095 | -17.401 | -22.643 | -24.047 | -19.212 | -19.175 | -19.835 | -20.587 | -18.546 | -19.189 | -18.342 | -10.541 | -4.543 | -1.111 | 1.683 | 0.716 | -0.569 | -0.158 | 2.713 |
Overige totale aandeelhoudersvermogen
| 874.874 | 874.203 | 873.927 | 873.664 | 873.149 | 872.537 | 872.204 | 871.384 | 875.55 | 875.016 | 874.19 | 873.088 | 871.545 | 870.46 | 873.048 | 870.739 | 869.167 | 867.332 | 866.667 | 866.132 | 865.347 | 864.386 | 863.978 | 863.119 | 862.495 | 861.726 | 861.263 | 860.827 | 860.196 | 859.638 | 859.102 | 858.46 | 857.816 | 857.381 | 856.879 | 856.515 | 856.027 | 855.648 | 855.322 | 855.038 | 854.516 | 854.174 | 853.295 | 852.698 | 601.111 | 454.583 | 454.483 |
Totaal eigen vermogen van aandeelhouders
| 132.832 | 145.641 | 159.691 | 224.886 | 224.413 | 249.078 | 262.185 | 449.51 | 444.68 | 433.607 | 428.096 | 406.637 | 394.718 | 369.548 | 353.669 | 322.539 | 289.295 | 263.03 | 271.708 | 268.17 | 259.348 | 261.207 | 264.693 | 251.438 | 240.972 | 235.89 | 248.707 | 251.663 | 222.881 | 219.892 | 221.79 | 211.367 | 210.465 | 206.526 | 207.068 | 196.553 | 199.837 | 196.142 | 201.862 | 196.331 | 195.558 | 191.693 | 197.186 | 177.282 | -66.247 | 135.274 | 233.375 |
Totaal eigen vermogen
| 132.832 | 145.641 | 159.691 | 224.886 | 224.413 | 249.078 | 262.185 | 449.51 | 444.68 | 433.607 | 428.096 | 406.637 | 394.718 | 369.548 | 353.669 | 322.539 | 289.295 | 263.03 | 271.708 | 268.17 | 259.348 | 261.207 | 264.693 | 251.438 | 240.972 | 235.89 | 248.707 | 251.663 | 222.881 | 219.892 | 221.79 | 211.367 | 210.465 | 206.526 | 207.068 | 196.553 | 199.837 | 196.142 | 201.862 | 196.331 | 195.558 | 191.693 | 197.186 | 177.282 | -66.247 | 135.274 | 233.375 |
Totaal passiva en aandeelhoudersvermogen
| 969.204 | 958.669 | 936.365 | 960.777 | 969.509 | 987.956 | 985.174 | 1,209.021 | 1,213.659 | 1,224.439 | 1,197.577 | 1,201.085 | 1,123.209 | 1,084.526 | 1,078.469 | 1,108.182 | 1,108.054 | 1,110.461 | 1,166.814 | 1,142.282 | 1,140.572 | 1,121.52 | 748.744 | 772.022 | 751.454 | 752.363 | 749.369 | 784.399 | 771.953 | 770.241 | 761.834 | 780.114 | 775.865 | 771.742 | 763.768 | 789.193 | 788.695 | 770.023 | 769.057 | 789.566 | 786.576 | 775.196 | 783.474 | 774.96 | 754.351 | 743.037 | 752.82 |