Tecsys Inc.
TSX:TCS.TO
40.98 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.798 | 0.259 | 0.759 | -0.34 | 1.171 | 0.446 | 0.888 | 0.715 | 0.04 | 2.586 | 0.94 | 0.708 | 0.244 | 2.02 | 1.847 | 2.086 | 1.235 | 0.375 | 0.834 | 1.404 | -0.267 | 0.079 | -1.429 | 0.596 | 0.013 | 1.802 | 0.722 | 1.356 | 0.069 | 4.776 | 0.888 | 0.206 | 0.128 | 3.825 | 0.543 | 0.367 | 0.069 | 0.295 | 0.467 | 0.41 | 0.343 | 0.64 | 0.467 | 0.605 | 0.083 | 0.181 | -0.543 | 0.122 | 1.125 | 0.473 | 0.305 | 0.133 | 0.146 | 0.469 | 0.75 | 0.614 | -0.39 | 1.266 | 0.062 | 0.746 | 0.108 | 0.572 | 0.097 | 0.644 | 0.274 | 0.046 | 0.737 | 0.396 | 0.087 | -0.108 | 0.464 | -0.773 | -0.197 | -1.858 | 0.005 | -0.216 | 0.275 | 0 | 0.224 | -0.399 | 0.18 | 0.49 | 0.034 | 0.031 | 0.014 | -2.237 | -5.466 | -1.202 | -0.562 | 0.227 | -1.29 | -3.065 | -1.082 | -4.581 | -1.425 | -6.08 | -4.306 | -3.992 | -2.406 | 0.2 | 0.301 | -0.401 | -0.802 | -0.798 | -0.1 | -1.199 | -0.699 | 0.4 | -0.4 |
Afschrijvingen & Amortisatie
| 0.902 | 0.855 | 0.858 | 0.918 | 0.922 | 0.987 | 1.022 | 0.937 | 0.928 | 0.984 | 1.039 | 1.033 | 1.008 | 1.031 | 1.027 | 1.01 | 1.044 | 1.059 | 1.004 | 0.956 | 1.052 | 0.895 | 0.692 | 0.613 | 0.623 | 0.574 | 0.527 | 0.616 | 0.623 | 0.633 | 0.648 | 0.669 | 0.674 | 0.706 | 0.674 | 0.668 | 0.642 | 0.633 | 0.66 | 0.618 | 0.557 | 0.526 | 0.482 | 0.466 | 0.469 | 0.466 | 0.498 | 0.488 | 0.5 | 1.054 | 0.449 | 0.386 | 0.379 | 0.298 | 0.427 | 0.377 | 0.331 | 0.369 | 0.471 | 0.313 | 0.36 | 0.4 | 0.498 | 0.31 | 0.325 | 0.377 | 0.397 | 0.285 | 0.302 | 0.274 | 0.354 | 0.317 | 0.31 | 0.445 | 0.3 | 0.224 | 0.33 | 0.379 | 0.295 | 0.241 | 0.268 | 0.255 | 0.356 | 0.219 | 0.254 | 0.222 | 0.271 | 0.476 | 0.496 | 0.546 | 0.572 | 0.603 | 0.564 | 1.26 | 0.86 | 1.082 | 0.601 | 0.596 | 0.401 | 0.4 | 0.402 | 0.401 | 0.401 | 0.299 | 0.3 | 0.4 | 0.099 | 0.2 | 0.1 |
Uitgestelde Inkomstenbelasting
| -0.426 | -0.531 | -0.073 | -0.412 | -0.426 | -0.305 | -0.706 | -0.134 | -0.396 | -2.447 | -0.124 | 0.314 | 0.327 | -0.177 | 0.153 | 0.759 | 0.415 | -0.761 | -0.048 | -0.303 | 0.113 | -1.408 | -0.466 | 0.017 | -0.227 | -0.297 | -0.109 | 0.031 | -0.189 | -3.895 | 0.055 | -0.183 | -0.196 | -1.376 | 0 | 0 | 0 | -0.316 | 0 | 0 | 0 | -0.026 | 0 | 0 | -0.075 | -0.004 | -0.052 | 0 | 0 | 0 | 0 | 0.106 | 0.12 | -0.132 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.647 | 0.531 | 0.594 | 0.724 | 0.452 | 0.455 | 0.538 | 0.708 | 0.476 | 0.34 | 0.421 | 0.569 | 0.354 | 0.21 | 0.292 | 0.367 | 0.269 | 0.214 | 0.277 | 0.345 | 0.188 | 0.107 | 0.142 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.008 | 0.018 | 0.019 | 0.029 | 0.032 | 0.057 | 0.032 | 0.032 | 0.028 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.536 | 3.508 | 0.829 | 2.677 | -7.527 | 7.383 | -5.928 | 3.821 | -5.724 | 7.257 | -1.579 | -1.775 | -8.324 | 5.123 | 8.753 | -4.558 | -2.987 | 4.762 | 0.598 | -0.905 | -1.774 | 3.679 | 1.83 | -2.476 | 0.467 | 1.575 | -1.214 | -1.63 | -0.144 | 3.721 | -0.699 | -1.853 | 3.399 | 0.132 | -0.761 | -2.287 | 0.962 | 1.785 | -3.621 | -0.068 | -0.562 | 3.318 | 1.076 | -2.441 | 1.744 | -1.271 | 0.526 | -1.852 | -0.569 | 0.185 | 0.971 | -1.646 | -0.763 | 0.852 | 0.675 | -0.913 | -0.097 | 1.759 | 0.193 | -1.461 | 0.579 | 0.862 | 1.576 | -0.515 | -0.614 | -0.387 | -0.904 | 0.613 | -0.359 | 2.619 | 0.024 | -0.681 | -1.414 | 1.3 | 0.577 | 0.333 | -1.28 | -0.597 | 0.082 | 0.218 | -0.662 | -0.589 | -1.014 | 0.855 | -1.031 | 0.649 | 3.519 | 4.047 | 0.749 | 0.452 | 1.58 | 3.024 | -0.833 | -2.714 | 1.377 | -1.476 | -1.002 | 2.509 | 0.903 | -1.8 | -2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.606 | 0.995 | -0.274 | 4.045 | -1.82 | 0.955 | -2.48 | -3.847 | -0.543 | 4.365 | -1.92 | -0.223 | -2.492 | -1.516 | 8.031 | -6.038 | 1.075 | -1.91 | -0.214 | -3.066 | 1.756 | 1.674 | -0.379 | -0.915 | 1.369 | -1.312 | -1.28 | 0.391 | 2.48 | 0.314 | -1.028 | -0.81 | 5.545 | -4.701 | 0.126 | -1.908 | 0.814 | 0.711 | -4.391 | 1.632 | -0.326 | 0.23 | 0.533 | -2.3 | 0.42 | -1.457 | 0.939 | -0.286 | 0.967 | 0.204 | -0.623 | -0.463 | -0.129 | 1.629 | -0.954 | -0.2 | 0.011 | 0.425 | 1.223 | -0.657 | 0.699 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.714 | 0.544 | 0.213 | -1.632 | -1.671 | 0.476 | -0.351 | 0.112 | -0.255 | 0.142 | -0.263 | -0.053 | -0.012 | 0.32 | -0.295 | -0.061 | 0.041 | 0.175 | 0.026 | -0.177 | 0.014 | 0.098 | 0.111 | 0.044 | 0.223 | 0.282 | -0.552 | 0.158 | -0.119 | -0.148 | 0.142 | -0.073 | -0.091 | 0.135 | 0.51 | 0.159 | 0.021 | -0.171 | -0.296 | 0.116 | 0.053 | 0.159 | -0.083 | 0.098 | 0.078 | 0.024 | 0.116 | -0.82 | -0.417 | -0.108 | -0.632 | -0.097 | -0.063 | 0.125 | -0.092 | -0.021 | 0 | 0.07 | 0.134 | 0.012 | 0.069 | 0.338 | 0.08 | 0.07 | -0.351 | -0.08 | 0.069 | -0.076 | -0.052 | 0.256 | -0.003 | -0.059 | 0.01 | 0.095 | -0.14 | 0.04 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.119 | -3.052 | 3.89 | -1.119 | -5.415 | 4.884 | -1.511 | 3.218 | -5.911 | 1.787 | 1.209 | -3.273 | -5.889 | 2.983 | 2.042 | 0.086 | -5.877 | 7.165 | 0.382 | 1.491 | -3.081 | 1.815 | 1.022 | -0.087 | -2.782 | 1.847 | -0.139 | 0.422 | -2.271 | 2.495 | -0.037 | -0.721 | -1.909 | 3.208 | -1.238 | 0.643 | -0.83 | 0.303 | 0.595 | -0.913 | -1.014 | 2.184 | -0.02 | 0.24 | 0.993 | -0.439 | -0.52 | -0.347 | -1.422 | 0.623 | 1.317 | -0.419 | -0.139 | 0 | 0 | 0 | 0 | 1.541 | -0.658 | -0.375 | -0.368 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.097 | 5.021 | -3 | 1.383 | 1.379 | 1.068 | -1.586 | 4.338 | 0.985 | 0.963 | 0.604 | -1.499 | -5.82 | 3.336 | -1.025 | 1.455 | 1.774 | -0.668 | 0.404 | 0.847 | -0.463 | 0.092 | 1.076 | -1.518 | 1.657 | 0.758 | 0.757 | -2.601 | -0.234 | 1.06 | 0.224 | -0.249 | -0.146 | 1.49 | -0.159 | -1.181 | 0.957 | 0.942 | 0.471 | -0.903 | 0.725 | 0.745 | 0.646 | -0.479 | 0.253 | 0.601 | -0.009 | -0.399 | 0.303 | -0.534 | 0.909 | -0.667 | -0.432 | -0.902 | 1.721 | -0.692 | -0.108 | -0.277 | -0.506 | -0.441 | 0.179 | 0.018 | 1.496 | -0.585 | -0.263 | -0.307 | -0.973 | 0.689 | -0.307 | 2.363 | 0.028 | -0.622 | -1.424 | 1.204 | 0.718 | 0.293 | -1.323 | -0.597 | 0 | 0 | -0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 3.024 | -0.833 | 0 | 0 | 0 | -1.002 | 0 | 0 | 0 | -2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 7.173 | 3.561 | -0.655 | 0.617 | -1.47 | 1.525 | -0.576 | 1.007 | -0.347 | -0.267 | 0.165 | -0.205 | 1.376 | -0.089 | -0.374 | -0.102 | -0.241 | 0.497 | 0.267 | -0.05 | 0.169 | 0.609 | -0.261 | -0.162 | -0.092 | -0.067 | -0.017 | -0.033 | -0.034 | -0.007 | 0.045 | 0.055 | 0.096 | 0.123 | 0.372 | -0.197 | 0.368 | 0.013 | 0.864 | 0.23 | -0.052 | 0.041 | 0.463 | 0.093 | 0.088 | 0.005 | 0.092 | 0.324 | -0.153 | -0.717 | -0.029 | 0.037 | 0.012 | -0.438 | -0.556 | -0.299 | -0.154 | -2.152 | -0.141 | 0.17 | -0.633 | -0.935 | -0.549 | 0.761 | 0.062 | 0.712 | 0.419 | -0.02 | 0.028 | 0.026 | -0.119 | -0.086 | -0.155 | -0.016 | -0.348 | 0.042 | 0.049 | 0.432 | 0.063 | 0.16 | 0.083 | -0.059 | -0.006 | 0.146 | 0.094 | 2.234 | 1.612 | -0.032 | 0.02 | -0.044 | -0.051 | 0.294 | 0.066 | 3.824 | -0.077 | 0.007 | 0.1 | 0 | 0 | -0.1 | 0.1 | 2.001 | 1.495 | -0.693 | -2.203 | 0.097 | -0.09 | -2.603 | -1.399 |
Kasstroom uit Operationele Activiteiten
| -5.906 | 4.96 | 2.312 | 4.184 | -6.878 | 10.491 | -4.762 | 7.054 | -5.023 | 8.453 | 0.862 | 0.644 | -5.015 | 8.118 | 11.698 | -0.438 | -0.265 | 6.146 | 2.932 | 1.447 | -0.519 | 3.961 | 0.508 | -1.295 | 0.926 | 3.972 | -0.385 | 0.606 | -0.498 | 5.735 | 0.504 | -0.726 | 4.296 | 2.2 | 0.828 | -1.449 | 2.041 | 1.548 | -1.63 | 1.19 | 0.286 | 4.198 | 2.488 | -1.277 | 2.291 | -0.662 | 0.54 | -0.918 | 0.903 | 0.995 | 1.696 | -0.952 | -0.098 | 1.067 | 1.315 | -0.192 | -0.278 | 1.409 | 0.617 | -0.2 | 0.442 | 0.93 | 1.622 | 1.2 | 0.047 | 0.748 | 0.649 | 1.275 | 0.058 | 2.81 | 0.724 | -1.223 | -1.456 | -0.129 | 0.534 | 0.383 | -0.626 | 0.215 | 0.664 | 0.221 | -0.131 | 0.097 | -0.631 | 1.251 | -0.669 | 0.869 | -0.064 | 3.289 | 0.703 | 1.181 | 0.811 | 0.856 | -1.285 | -2.211 | 0.735 | -6.466 | -4.607 | -0.888 | -1.102 | -1.3 | -1.708 | 2 | 1.095 | -1.193 | -2.002 | -0.702 | -0.689 | -2.002 | -1.699 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.661 | -0.347 | -0.499 | -0.416 | -0.102 | -1.22 | -0.341 | -0.429 | -0.06 | -1.412 | -0.092 | -0.311 | -0.245 | -0.194 | -0.313 | -0.47 | -0.554 | -0.273 | -0.363 | -0.304 | -0.19 | -0.202 | -0.193 | -0.114 | -0.054 | -0.568 | -0.691 | -0.25 | -0.13 | -0.409 | -0.076 | -0.181 | -0.142 | -0.533 | -0.329 | -0.067 | -0.184 | -0.335 | -0.237 | -0.167 | -0.07 | -0.076 | -0.104 | -0.239 | -0.142 | -0.218 | -0.132 | -0.216 | -0.467 | -0.252 | -0.909 | -0.231 | -0.21 | -0.134 | -0.118 | -0.289 | -0.417 | -1.134 | -0.136 | -0.064 | -0.152 | -0.125 | -0.066 | -0.051 | -0.24 | -0.027 | -0.07 | -0.112 | -0.106 | -0 | -0.055 | -0.126 | -0.036 | 0 | 0 | -0.038 | -0.087 | -0.074 | -0.095 | -0.054 | -0.059 | -4.301 | -4.414 | -0.136 | -0.084 | -4.031 | -4.2 | 0 | 0 | -0.123 | -0.014 | 0 | 0 | 0 | 0 | -2.822 | -7.311 | -0.795 | -0.702 | -0.601 | -0.402 | -0.502 | -0.703 | -1.297 | -0.2 | -1.698 | -0.198 | -0.2 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | -0.672 | -1.468 | 0 | 0 | -0.471 | -1.146 | 0 | 0 | -11.147 | -9.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | -4.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -0.043 | 0.027 | 0 | 0 | 0 | 0 | -10.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.365 | -0.004 | 0 | -0.023 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0 | 1.991 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.02 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.548 | 0 | 0.018 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.285 | 0 | 0 | 0.325 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 1.959 | 1.072 | -0.807 | 1.191 | 1.78 | 0 | 0 | -0.404 | 0.86 | 0 | 0 | 0 | 0.363 | 1.921 | 0 | 0 | 1.393 | 0 | 0 | 0 | 2.796 | 0 | -0.045 | 0.133 | 4.485 | -0.042 | -4.684 | 0.183 | 5.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.452 | -0.197 | -0.309 | 0.033 | 0.022 | 0.808 | 0.091 | 0.15 | -0.105 | 0.967 | -0.198 | -0.162 | -0.461 | -0.033 | -0.043 | 0.009 | -0.056 | -10.059 | -0.133 | -0.172 | -0.137 | 11.992 | -12.022 | 0.054 | 0.026 | 0.013 | 0.005 | 0.06 | -0.036 | 0.032 | -0.207 | -0.005 | 0.033 | -0.044 | -0.124 | -0.262 | -0.369 | -0.344 | -0.34 | -0.38 | -0.343 | -0.462 | -0.394 | -0.345 | -0.453 | -0.204 | -0.725 | -0.281 | -0.343 | -3.875 | -0.151 | -0.226 | 3.461 | 0.235 | 0.01 | 0.028 | 0.017 | 0.275 | 0.048 | -0.233 | 0.108 | -0.026 | 0.18 | 0.027 | 0.012 | -0.179 | -1.412 | -4.523 | -0.032 | -0.184 | 0 | -0.001 | 0.001 | 1.089 | -1.047 | -0.052 | -0 | -1.788 | -0.002 | -2.588 | 0.458 | 8.547 | 6.208 | -1.416 | 0 | 3.38 | 4.287 | -7.032 | 0.008 | -11.179 | 0.025 | -0.281 | 0.015 | -0.052 | 4.489 | 2.143 | -0 | 0.012 | 4.311 | -0.402 | 0.402 | 0 | 0.001 | 0.599 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.113 | -0.347 | -0.481 | -0.383 | -0.058 | -0.412 | -0.25 | -0.279 | -0.165 | -0.445 | -0.783 | -0.466 | -0.691 | -0.899 | -1.781 | -0.461 | -10.61 | -10.803 | -1.642 | -0.476 | -0.327 | 0.607 | -12.068 | -0.06 | -0.028 | -0.555 | -0.686 | -10.197 | -0.166 | -0.377 | -0.283 | -0.186 | -0.109 | -0.577 | -0.453 | -0.329 | -0.553 | -0.679 | -0.577 | -0.547 | -3.362 | -0.538 | -0.498 | -0.584 | -0.595 | -0.422 | -0.857 | -0.497 | -0.81 | 0.158 | -1.06 | -0.457 | 3.576 | 0.101 | -0.091 | -0.261 | -0.4 | -0.859 | -0.091 | -0.297 | -0.044 | -0.485 | 0.11 | -0.024 | -0.251 | -0.098 | -1.482 | -4.635 | 1.821 | 0.888 | -0.862 | 1.063 | 1.745 | 1.384 | -1.272 | -0.494 | 0.773 | -1.862 | 1.894 | -2.642 | 0.762 | 2.125 | 1.794 | -1.552 | 1.309 | -0.651 | 0.087 | -7.032 | 2.804 | -11.302 | -0.034 | -0.148 | 4.5 | -0.094 | -4.419 | -0.496 | -1.502 | -0.783 | 3.61 | -9.022 | -0.301 | -0.501 | -0.702 | -0.698 | -0.2 | -1.698 | -0.198 | -0.2 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.198 | -0.193 | -0.195 | -0.199 | -0.199 | -0.119 | -7.948 | -0.478 | -0.544 | -0.525 | -0.479 | -0.528 | -0.543 | -0.545 | -0.512 | -0.534 | -0.553 | -0.57 | -0.484 | -0.479 | -0.478 | -0.237 | -0.012 | -0.011 | -0.012 | -0.014 | -0.018 | -0.018 | -0.019 | -2.07 | -0.367 | -0.358 | -0.359 | -0.359 | -0.359 | -0.36 | -0.367 | -0.269 | -0.266 | -0.267 | -0.402 | -0.25 | -0.25 | -0.25 | -0.25 | -0.504 | -0.255 | -0.003 | -0.003 | -3.723 | -0.002 | -0.017 | -3.72 | -0.008 | -0.148 | 0 | 0 | -0.011 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.277 | 3.897 | 0.423 | 0.881 | 1.763 | 0.185 | 0.015 | 0.035 | 0.062 | 0 | 0 | 1.02 | 0 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 10.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.096 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.04 | 0.002 | 0.009 | 0.017 | 0.031 | 0.005 | 0 | 0.19 | 0 | 0.016 | 0.077 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.008 | -0 | 0 | 0.003 | -0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 2 | 0.037 | 0.999 | 0.222 | -0.123 | 0.048 | 3.005 | 20.565 | 0 | 0 | 0 | 0.011 | 0.029 | -0.247 | 17.321 | 6.992 | -0.005 | 0.701 | 1.3 |
Terugkoop van Gewone Aandelen
| -2.211 | -5.01 | -1.532 | -0.673 | 0 | -0.185 | -0.015 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.973 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0.205 | 0 | -0.312 | -0.231 | -0.386 | -0.341 | -0.106 | -0.009 | -0.311 | -0.63 | -0.15 | -0.096 | -0.191 | -0.1 | -0.031 | -0.258 | -0.187 | -0.104 | -0.366 | -0.01 | -0.024 | -0.459 | -0.52 | -0.009 | 0.005 | -0.028 | 0.001 | -0.075 | -0.081 | -0.121 | -0.09 | -0.098 | -0.023 | -0.344 | 0 | 0 | 0.035 | -0.087 | 0.028 | -0.47 | -0.22 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0.001 | -0.3 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.175 | -1.177 | -2.208 | 0 | -1.094 | -1.093 | -2.038 | 0 | -1.022 | -1.018 | -1.889 | 0 | -0.94 | -0.937 | -1.73 | 0 | -0.785 | -0.785 | -1.439 | 0 | -0.719 | -0.72 | -1.308 | 0 | -0.654 | -0.654 | -1.178 | 0 | -0.554 | -0.554 | -0.739 | 0 | -0.308 | -0.308 | -0.616 | 0 | -0.259 | -0.26 | -0.519 | 0 | -0.459 | 0 | -0.402 | 0 | -0.4 | 0 | -0.4 | 0 | -0.349 | 0 | -0.349 | 0 | -0.352 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.252 | 3.87 | 0.378 | -0.053 | -0.038 | 0.168 | 4.923 | -0.143 | -0.057 | -0.178 | 0.161 | 0.875 | -0.161 | 0.48 | 0.607 | -2.306 | -0.168 | 21.592 | -0.226 | -0.248 | -0.241 | -0.115 | 12 | 0 | 0 | -0.003 | 0 | -0.001 | -0.001 | -0.012 | -0.02 | -0.023 | -0.026 | -0.03 | -0.034 | -0.038 | -0.04 | -0.018 | 0.022 | -0.04 | -0.044 | -0.008 | -0.051 | -0.053 | -0.01 | -0.085 | -0.21 | 4.996 | -0.003 | 4.057 | -0.005 | -0.004 | -0.286 | -0.231 | 0 | -0.282 | 0.002 | -0.03 | 0.017 | -0.332 | 0 | 0 | -0.133 | -0.296 | -0.003 | 0.599 | 0.998 | 1.949 | 0.001 | 0.031 | -0.488 | 0.088 | -0.006 | -0.012 | -0.006 | -0.031 | -0.006 | -0.353 | -0.009 | -0.02 | -0.099 | -0.019 | -0.128 | -0.651 | -0.165 | -0.178 | -0.143 | -0.166 | -0.348 | -0.155 | -0.743 | 1.188 | -0.189 | -0.417 | -0.047 | -0.228 | -0.3 | -0.995 | 0.5 | 6.618 | -0.603 | -0.002 | -1.704 | 0.606 | -2.703 | -0.897 | 0.294 | 0.902 | 1.399 |
Kasstroom uit Financieringsactiviteiten
| -2.132 | -2.481 | -2.481 | -2.252 | 1.526 | -1.045 | -4.118 | -2.659 | -0.601 | -1.725 | -1.336 | -1.542 | -0.704 | -1.005 | -0.842 | -4.57 | -0.721 | 20.237 | -1.495 | -2.166 | -0.719 | -1.071 | 11.268 | -1.319 | -0.012 | -0.636 | -0.672 | -1.197 | 10.434 | -2.636 | -0.941 | -1.12 | -0.385 | -0.697 | -0.701 | -1.014 | -0.407 | 7.523 | -0.504 | -0.826 | -0.446 | -0.717 | -0.301 | -0.716 | -0.26 | -0.782 | -0.456 | 4.298 | -0.206 | -0.396 | -0.348 | -0.286 | -4.015 | -0.886 | -0.701 | -0.432 | -0.094 | -0.518 | -0.092 | -0.363 | -0.258 | -0.44 | -0.237 | -0.662 | 0.007 | 0.583 | 0.539 | 1.429 | -0.005 | 0.03 | -0.511 | 0.089 | -0.081 | -0.093 | -0.128 | -0.121 | -0.104 | -0.376 | -0.353 | -0.02 | -0.099 | 0.017 | -0.216 | -0.623 | -0.635 | -0.399 | -0.354 | -0.166 | -0.348 | -0.19 | 1.257 | 1.225 | 0.809 | -0.196 | -0.17 | -0.18 | 2.704 | 19.571 | 0.5 | 6.618 | -0.603 | 0.009 | -1.675 | 0.36 | 14.317 | 6.095 | 0.288 | 1.603 | 2.699 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -0.068 | 0.647 | 0.11 | 0.132 | -0.151 | -0.002 | -0.009 | 0.03 | -0.006 | 0.028 | -0.017 | -0.008 | -0.024 | 0.093 | -0.017 | -0.11 | 0.072 | 0.009 | 0.073 | 0.049 | 0.052 | 0.143 | -0.124 | 0.315 | 0.169 | -0.526 | 0.031 | -0.133 | 0.255 | -0.447 | -0.1 | -0.322 | -0.001 | 0.201 | -0.301 | 0.1 | -0.001 | 0.001 | -0 | -0.103 | 0.009 | 0.097 | -0.1 |
Netto Kasstroomverandering
| -8.151 | 2.132 | -0.65 | 1.549 | -5.41 | 9.034 | -9.13 | 4.116 | -5.789 | 6.283 | -1.257 | -1.364 | -6.41 | 6.214 | 9.075 | -5.469 | -11.596 | 15.58 | -0.205 | -1.195 | -1.565 | 3.497 | -0.292 | -2.674 | 0.886 | 2.781 | -1.743 | -10.788 | 9.77 | 2.722 | -0.72 | -2.032 | 3.802 | 0.926 | -0.326 | -2.792 | 1.081 | 8.392 | -2.711 | -0.183 | -3.522 | 2.943 | 1.689 | -2.577 | 1.436 | -1.866 | -0.773 | 2.883 | -0.113 | 0.757 | 0.288 | -1.695 | -0.537 | 0.282 | 0.523 | -0.885 | -0.772 | 0.032 | 0.434 | -0.86 | 0.14 | 0.005 | 1.495 | 0.514 | -0.197 | 1.279 | -0.147 | -1.746 | 1.983 | 3.777 | -0.731 | -0.084 | 0.198 | 1.309 | -0.868 | -0.438 | 0.025 | -1.978 | 2.234 | -2.616 | 0.514 | 2.061 | 1.124 | -0.975 | 0.079 | -0.264 | -0.335 | -3.803 | 3.035 | -10.049 | 2.2 | 1.578 | 4.054 | -2.097 | -4.748 | -7.158 | -3.405 | 17.578 | 3.007 | -3.417 | -2.913 | 1.607 | -1.283 | -1.53 | 12.114 | 3.592 | -0.59 | -0.503 | 0.6 |
Kaspositie aan het Einde van de Periode
| 10.705 | 18.856 | 16.724 | 17.374 | 15.825 | 21.235 | 12.201 | 21.331 | 17.215 | 23.004 | 16.721 | 17.978 | 19.342 | 25.752 | 19.538 | 10.463 | 15.932 | 27.528 | 11.948 | 12.153 | 13.348 | 14.913 | 11.416 | 11.708 | 14.382 | 13.496 | 10.715 | 12.458 | 23.246 | 13.476 | 10.754 | 11.474 | 13.506 | 9.704 | 8.778 | 9.104 | 11.896 | 10.815 | 2.423 | 5.134 | 5.317 | 8.839 | 5.896 | 4.207 | 6.784 | 5.348 | 7.214 | 7.987 | 5.104 | 5.217 | 4.46 | 4.172 | 5.867 | 6.404 | 6.122 | 5.599 | 6.484 | 7.256 | 7.224 | 6.79 | 7.65 | 7.51 | 7.505 | 6.01 | 5.496 | 5.69 | 4.41 | 4.558 | 6.304 | 4.496 | 0.718 | 1.449 | 1.533 | 1.318 | 0.009 | 0.877 | 1.315 | 1.33 | 3.308 | 1.075 | 3.69 | 3.276 | 1.215 | 0.091 | 1.066 | 1.008 | 1.272 | 1.607 | 5.41 | 2.352 | 12.401 | 10.201 | 8.623 | 4.425 | 6.522 | 11.269 | 18.428 | 21.788 | 4.21 | 1.203 | 4.62 | 10.408 | 8.801 | 10.084 | 11.614 | -0.499 | -4.092 | -3.502 | -2.999 |