Tecsys Inc.
TSX:TCS.TO
40.98 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.705 | 18.856 | 16.724 | 17.374 | 15.825 | 21.235 | 12.201 | 21.331 | 17.215 | 23.004 | 16.721 | 17.978 | 19.342 | 25.752 | 19.538 | 10.463 | 15.932 | 27.528 | 11.948 | 12.153 | 13.348 | 14.913 | 11.416 | 11.708 | 14.382 | 13.496 | 10.715 | 12.458 | 23.246 | 13.476 | 10.754 | 11.474 | 13.506 | 9.704 | 8.778 | 9.104 | 11.896 | 10.815 | 2.423 | 5.134 | 5.317 | 8.839 | 5.896 | 4.207 | 6.784 | 5.348 | 7.214 | 7.987 | 5.104 | 5.217 | 4.46 | 4.172 | 5.867 | 6.404 | 6.122 | 5.599 | 6.484 | 7.256 | 7.224 | 6.79 | 7.65 | 7.51 | 7.505 | 6.01 | 5.496 | 5.69 | 4.41 | 4.558 | 6.304 | 4.496 | 0.718 | 1.449 | 1.533 | 1.318 | 0.009 | 0.877 | 1.315 | 1.33 | 3.308 | 1.075 | 3.69 | 3.276 | 1.215 | 0.091 | 1.066 | 1.008 | 1.272 | 1.607 | 5.41 | 2.352 | 3.18 | 9.201 | 2.151 | 4.425 | 6.522 | 5.826 | 9.514 | 3.698 | 4.21 | 1.203 | 4.62 | 10.408 | 8.801 | 10.084 | 13.616 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 16.358 | 16.713 | 16.486 | 16.266 | 16.046 | 15.835 | 15.651 | 20.456 | 20.331 | 20.239 | 20.187 | 20.155 | 20.121 | 20.1 | 20.079 | 20.058 | 20.02 | 10 | 0 | 0 | 0 | 0 | 0 | 10.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0.525 | 0.525 | 0.525 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.325 | 0.325 | 0.325 | 0.325 | 0 | 0 | 0 | 0 | 0 | 7.441 | 0.803 | 2.779 | 4.05 | 2.895 | 4.06 | 5.765 | 6.529 | 5.563 | 5.915 | 6.855 | 8.025 | 10.011 | 7.46 | 7.773 | 10.981 | 15.715 | 14.169 | 15.7 | 16.814 | 16.551 | 9.745 | 12.051 | 9.916 | 1.697 | 7.168 | 5.014 | 4.943 | 6.072 | 9.514 | 24.387 | 6.916 | 11.328 | 3.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27.063 | 35.569 | 33.21 | 33.64 | 31.871 | 37.07 | 27.852 | 41.787 | 37.546 | 43.243 | 36.908 | 38.133 | 39.463 | 45.852 | 39.617 | 30.521 | 35.952 | 37.528 | 11.948 | 12.153 | 13.348 | 14.913 | 11.416 | 21.715 | 14.382 | 13.496 | 10.715 | 12.458 | 23.246 | 13.476 | 10.754 | 11.474 | 13.506 | 9.704 | 8.778 | 9.104 | 11.896 | 10.815 | 2.423 | 5.134 | 5.317 | 8.839 | 5.896 | 4.207 | 6.784 | 5.348 | 7.556 | 7.987 | 5.104 | 5.217 | 4.985 | 4.697 | 6.392 | 7.254 | 6.972 | 6.449 | 7.334 | 8.106 | 7.549 | 7.115 | 7.975 | 7.835 | 7.505 | 6.01 | 5.496 | 5.69 | 4.41 | 11.999 | 7.107 | 7.274 | 4.769 | 4.344 | 5.593 | 7.083 | 6.538 | 6.44 | 7.23 | 8.185 | 11.333 | 11.086 | 11.15 | 11.049 | 12.197 | 15.806 | 15.235 | 16.708 | 18.086 | 18.158 | 15.155 | 14.404 | 13.096 | 10.898 | 9.319 | 9.439 | 11.464 | 11.899 | 19.029 | 28.085 | 11.126 | 12.531 | 7.835 | 10.408 | 8.801 | 10.084 | 13.616 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 34.587 | 32.894 | 34.021 | 29.553 | 33.348 | 28.761 | 35.198 | 30 | 24.611 | 22.42 | 30.692 | 28.094 | 26.425 | 24.233 | 24.585 | 32.236 | 25.402 | 24.229 | 22.861 | 21.919 | 18.315 | 18.871 | 20.955 | 18.879 | 17.513 | 17.865 | 19.087 | 16.614 | 17.07 | 17.714 | 20.152 | 18.627 | 16.809 | 24.525 | 18.51 | 18.259 | 15.629 | 18.373 | 18.041 | 12.948 | 14.026 | 11.826 | 14.135 | 14.145 | 11.262 | 12.766 | 10.807 | 10.817 | 9.895 | 10.467 | 11.566 | 10.16 | 7.169 | 8.9 | 10.104 | 10.376 | 9.915 | 9.685 | 10.527 | 11.504 | 10.829 | 11.041 | 11.044 | 12.636 | 10.925 | 10.71 | 11.033 | 2.072 | 8.755 | 8.19 | 9.919 | 10.341 | 10.649 | 9.593 | 10.518 | 9.94 | 11.651 | 10.618 | 6.791 | 7.874 | 8.046 | 8.699 | 8.285 | 5.418 | 7.61 | 6.623 | 5.527 | 7.118 | 12.589 | 13.771 | 14.038 | 17.138 | 20.608 | 21.062 | 18.613 | 21.685 | 19.529 | 17.59 | 16.84 | 19.549 | 18.683 | 15.612 | 18.202 | 18.571 | 17.621 | 14.78 | 12.674 | 12.506 | 9.097 |
Voorraad
| 2.073 | 1.359 | 1.903 | 6.066 | 4.429 | 2.768 | 3.259 | 2.6 | 3.585 | 2.385 | 2.345 | 2.687 | 1.371 | 0.81 | 1.507 | 2.041 | 1.753 | 1.471 | 1.479 | 1.309 | 1.319 | 1.484 | 2.059 | 1.778 | 2.196 | 1.762 | 1.899 | 1.4 | 1.728 | 1.526 | 1.669 | 2.752 | 2.01 | 1.257 | 1.578 | 2.088 | 2.202 | 1.763 | 2.644 | 1.974 | 1.015 | 0.817 | 0.79 | 1.404 | 1.496 | 1.836 | 1.416 | 2.578 | 1.758 | 1.341 | 1.233 | 0.385 | 0.288 | 0.225 | 0.35 | 0.5 | 0.429 | 0.237 | 0.307 | 0.441 | 0.453 | 0.522 | 0.86 | 0.94 | 1.01 | 0.659 | 0.602 | 0.706 | 0.557 | 0.46 | 0.211 | 0.212 | 0.152 | 0.164 | 0.236 | 0.088 | 0.16 | 0.204 | 0.585 | 0.564 | 0.596 | 0.687 | 0.726 | 0.695 | 0 | 0.686 | 0.916 | 1.084 | 1.01 | 1.151 | 1.385 | 1.213 | 0 | 0.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 8.294 | 9.143 | 9.27 | 8.833 | 8.264 | 8.193 | 7.874 | 6.574 | 6.949 | 10.271 | 14.645 | 5.802 | 5.362 | 4.897 | 4.659 | 4.385 | 4.574 | 3.778 | 5.031 | 4.313 | 3.785 | 3.223 | 14.878 | 2.664 | 2.646 | 1.829 | 1.811 | 1.659 | 1.823 | 1.899 | 1.81 | 1.418 | 1.633 | 1.622 | 1.781 | 1.426 | 1.619 | 1.394 | 1.186 | 1.02 | 1.289 | 1.037 | 1.154 | 0.942 | 1.221 | 1.153 | 1.288 | 1.048 | 1.221 | 1.177 | 1.248 | 0.999 | 2.169 | 3.584 | 1.063 | 0.995 | 1.171 | 1.021 | 0.803 | 0.836 | 1.074 | 0.668 | 0.739 | 0.906 | 0.799 | 0 | -0.002 | -0.002 | 0.001 | 0.554 | 0.002 | 0.597 | -0.001 | -0 | -0 | 0.647 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.003 | -0.001 | 0.508 | -0.002 | 0.001 | -0.001 | -0 | -0 | -0 | -0.001 | 1.178 | -0.002 | 0.993 | 1.243 | 1.002 | 0.8 | 2.706 | 0.802 | 0.703 | 0.3 | 0.5 | 0.3 | 0.3 | 0.399 | 0.399 | 0.6 | 2.499 |
Totaal vlottende activa
| 72.017 | 78.965 | 78.404 | 78.092 | 77.912 | 76.792 | 74.183 | 80.961 | 72.691 | 74.44 | 76.671 | 74.716 | 72.621 | 75.792 | 70.368 | 69.183 | 67.681 | 67.006 | 41.319 | 39.694 | 36.767 | 38.491 | 49.308 | 45.036 | 36.737 | 34.952 | 33.512 | 32.131 | 43.867 | 34.615 | 34.385 | 34.271 | 33.958 | 37.108 | 30.647 | 30.877 | 31.346 | 32.345 | 24.294 | 21.076 | 21.647 | 22.519 | 21.975 | 20.698 | 20.763 | 21.103 | 21.067 | 22.43 | 17.978 | 18.202 | 19.032 | 16.241 | 17.086 | 20.891 | 18.489 | 18.32 | 18.849 | 19.049 | 19.186 | 19.896 | 20.331 | 20.066 | 20.148 | 20.492 | 18.23 | 17.905 | 16.687 | 15.567 | 17.245 | 16.479 | 15.574 | 15.494 | 16.924 | 17.51 | 17.823 | 17.114 | 19.858 | 19.953 | 18.71 | 19.526 | 19.793 | 20.437 | 21.211 | 21.918 | 23.353 | 24.015 | 24.53 | 26.359 | 28.754 | 29.325 | 28.518 | 29.247 | 31.105 | 31.36 | 31.071 | 34.827 | 39.56 | 46.475 | 30.672 | 32.882 | 27.221 | 26.321 | 27.504 | 28.955 | 31.538 | 15.18 | 13.073 | 13.107 | 11.596 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.466 | 2.623 | 2.835 | 3.003 | 3.213 | 3.51 | 6.045 | 6.196 | 6.432 | 6.611 | 8.875 | 9.342 | 9.615 | 9.927 | 10.266 | 10.534 | 10.624 | 11.057 | 10.348 | 10.515 | 10.766 | 2.714 | 2.756 | 2.759 | 2.905 | 3.091 | 2.899 | 2.292 | 2.329 | 2.444 | 2.284 | 2.453 | 2.526 | 2.633 | 2.423 | 2.307 | 2.439 | 2.526 | 2.483 | 2.537 | 2.684 | 2.627 | 2.736 | 2.821 | 2.778 | 2.928 | 3.076 | 3.225 | 3.284 | 2.911 | 2.911 | 2.249 | 2.245 | 2.333 | 2.382 | 2.493 | 2.542 | 2.472 | 1.391 | 1.413 | 1.495 | 1.481 | 1.534 | 1.65 | 1.744 | 1.711 | 1.841 | 1.791 | 1.799 | 1.852 | 1.994 | 2.107 | 2.145 | 2.246 | 2.032 | 2.023 | 2.499 | 2.578 | 2.504 | 2.586 | 2.713 | 2.825 | 3.285 | 2.869 | 2.945 | 3.086 | 3.816 | 4.447 | 4.644 | 4.976 | 5.504 | 5.938 | 6.07 | 6.584 | 6.828 | 7.393 | 7.411 | 6.097 | 4.711 | 4.311 | 4.118 | 3.903 | 3.7 | 3.195 | 2.803 | 2.796 | 2.395 | 2.401 | 2.399 |
Goodwill
| 17.47 | 17.363 | 17.294 | 17.347 | 17.28 | 17.467 | 17.304 | 16.856 | 16.651 | 16.863 | 17.187 | 17.207 | 17.431 | 17.417 | 17.745 | 17.738 | 17.861 | 17.54 | 17.343 | 17.344 | 17.314 | 17.456 | 10.709 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.596 | 3.594 | 3.594 | 3.594 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.239 | 2.804 | 2.804 | 2.804 | 2.804 | 2.804 | 2.829 | 2.829 | 2.829 | 2.829 | 2.829 | 2.829 | 2.829 | 2.827 | 2.876 | 2.291 | 2.287 | 2.291 | 2.29 | 2.288 | 2.29 | 2.282 | 2.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.45 | 10.386 | 7.996 | 8.393 | 8.733 | 11.541 | 11.665 | 11.623 | 11.687 | 12.171 | 12.562 | 12.831 | 13.331 | 13.282 | 14.018 | 14.411 | 14.958 | 14.504 | 14.684 | 15.014 | 15.195 | 15.77 | 8.052 | 2.521 | 2.864 | 3.192 | 3.455 | 3.639 | 3.968 | 4.274 | 4.659 | 4.835 | 5.223 | 5.648 | 6 | 6.321 | 6.51 | 6.532 | 6.456 | 6.483 | 6.375 | 4.596 | 4.439 | 4.319 | 4.207 | 3.861 | 3.4 | 0.389 | 0.41 | 0.362 | 0.352 | 0.338 | 0.323 | 0.476 | 0.486 | 0.521 | 0.578 | 0.623 | 0.596 | 0.722 | 0.825 | 0.93 | 1.066 | 1.183 | 1.364 | 1.479 | 1.625 | 1.242 | 2.226 | 2.279 | 1.705 | 2.412 | 2.489 | 2.174 | 2.059 | 4.103 | 4.934 | 5.129 | 3.099 | 3.179 | 3.305 | 3.371 | 4.316 | 0.456 | 0.472 | 0.5 | 0.496 | 2.131 | 2.291 | 2.454 | 2.688 | 2.928 | 3.166 | 3.283 | 7.811 | 8.604 | 9.114 | 1.199 | 1.403 | 1.504 | 1.607 | 1.701 | 1.8 | 1.897 | 2.002 | 2.097 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 24.92 | 27.749 | 25.29 | 25.74 | 26.013 | 29.008 | 28.969 | 28.479 | 28.338 | 29.034 | 29.749 | 30.038 | 30.762 | 30.699 | 31.763 | 32.149 | 32.819 | 32.044 | 32.027 | 32.358 | 32.509 | 33.226 | 18.761 | 6.117 | 6.46 | 6.788 | 7.051 | 7.235 | 7.564 | 7.87 | 8.255 | 8.431 | 8.819 | 9.244 | 9.596 | 9.917 | 10.106 | 10.128 | 10.05 | 10.077 | 9.969 | 6.835 | 6.678 | 6.558 | 6.446 | 6.1 | 5.639 | 2.628 | 2.649 | 2.601 | 2.591 | 2.577 | 2.562 | 3.28 | 3.29 | 3.325 | 3.382 | 3.427 | 3.425 | 3.551 | 3.654 | 3.759 | 3.895 | 4.012 | 4.193 | 4.307 | 4.5 | 3.534 | 4.513 | 4.569 | 3.994 | 4.7 | 4.778 | 4.456 | 4.111 | 4.103 | 4.934 | 5.129 | 3.099 | 3.179 | 3.305 | 3.371 | 4.316 | 0.456 | 0.472 | 0.5 | 0.496 | 2.131 | 2.291 | 2.454 | 2.688 | 2.928 | 3.166 | 3.283 | 7.811 | 8.604 | 9.114 | 1.199 | 1.403 | 1.504 | 1.607 | 1.701 | 1.8 | 1.897 | 2.002 | 2.097 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.552 | 0.421 | 0.901 | 0.119 | 44.848 | 0.363 | 0.182 | 0.179 | 0.165 | 42.796 | 45.882 | 46.54 | 47.204 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.007 | 10.007 | 10.007 | 10.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 1.5 | 1.425 | 1.35 | 1.444 | 1.383 | 1.321 | 0.12 | 1.111 | 3.945 | 3.858 | 0.16 | 0.205 | 0.427 | 0.406 | 1.543 | 1.28 | 1.293 | 1.319 | 1.341 | 1.134 | 1.181 | 1.003 | 1.029 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.073 | 9.073 | 8.134 | 8.137 | 8.132 | 8.137 | 8.617 | 8.613 | 8.605 | 8.608 | 6.008 | 6.006 | 6.007 | 6.006 | 7.021 | 7.024 | 7.025 | 7.028 | 5.862 | 5.878 | 5.878 | 5.476 | 3.984 | 3.595 | 3.679 | 3.524 | 2.494 | 2.402 | 2.194 | 2.201 | 2.226 | 2.229 | 2.226 | 2.222 | 0.636 | 0.701 | 0.776 | 0.84 | 0.489 | 0.564 | 0.639 | 0.714 | 0.569 | 0.637 | 0.712 | 0.71 | 0.743 | 0.85 | 0.826 | 0.587 | 0.609 | 0.609 | 0.609 | 0.531 | 0.453 | 0.453 | 0.453 | 0.453 | 1.929 | 1.831 | 1.653 | 1.596 | 1.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12.318 | 9.215 | 12.391 | 11.786 | -31.585 | 9.106 | 8.128 | 7.59 | 7.363 | -35.645 | -38.624 | -39.38 | -40.377 | 6.582 | 6.321 | 7.849 | 7.614 | 7.298 | 6.092 | 6.021 | 5.831 | 5.538 | 5.256 | 5.186 | 5.125 | 5.055 | 5.431 | 5.501 | 5.713 | 5.407 | 1.588 | 1.633 | 1.558 | 1.483 | 1.763 | 1.688 | 1.613 | 1.538 | 1.575 | 0.04 | 0.04 | 0.08 | 0.08 | 0.08 | 0.08 | 1.258 | 0.12 | 0.12 | 0.12 | 3.689 | 3.76 | 3.616 | 3.548 | 2.471 | 6.134 | 5.776 | 5.671 | 5.553 | 3.516 | 3.505 | 3.513 | 3.535 | 4.454 | 6.404 | 6.252 | 6.162 | 6.85 | 6.925 | 1.114 | 1.08 | 1.746 | 1.116 | 1.072 | 1.327 | 1.017 | 0.572 | 1.022 | 1.029 | 1.086 | 1.034 | 1.07 | 1.025 | 1.279 | 1.151 | 1.497 | 1.499 | 3.011 | 3.456 | 3.03 | 0 | 3.78 | 3.314 | 2.786 | 2.325 | 2.728 | 2.534 | 2.003 | 1.299 | 3.007 | 2.306 | 1.507 | 2.002 | 1.7 | 0.998 | 0.901 | 0.899 | 0.898 | 0.9 | 0.9 |
Totaal niet-vlottende activa
| 49.329 | 49.081 | 49.551 | 48.785 | 50.621 | 50.124 | 51.941 | 51.057 | 50.903 | 51.404 | 51.89 | 52.546 | 53.211 | 53.517 | 55.371 | 57.556 | 58.082 | 57.427 | 54.329 | 54.772 | 54.984 | 46.954 | 30.757 | 17.657 | 28.176 | 28.465 | 27.882 | 27.437 | 17.8 | 17.922 | 14.353 | 14.746 | 15.129 | 15.582 | 14.418 | 14.613 | 14.934 | 15.032 | 14.637 | 14.718 | 14.757 | 11.606 | 11.507 | 11.479 | 11.337 | 11.116 | 10.689 | 10.768 | 10.737 | 9.948 | 10.076 | 9.478 | 9.37 | 10.158 | 13.539 | 13.34 | 13.367 | 13.246 | 11.395 | 11.481 | 11.318 | 11.4 | 11.695 | 12.066 | 12.189 | 12.18 | 13.191 | 12.249 | 7.426 | 7.502 | 7.734 | 7.924 | 7.995 | 8.029 | 7.16 | 6.698 | 8.455 | 8.735 | 6.69 | 6.799 | 7.087 | 7.221 | 8.88 | 4.477 | 4.914 | 5.085 | 7.323 | 10.033 | 9.965 | 10.311 | 11.973 | 12.179 | 12.022 | 12.192 | 17.368 | 18.53 | 18.528 | 8.595 | 9.122 | 8.12 | 7.232 | 7.606 | 7.201 | 6.091 | 5.707 | 5.792 | 3.293 | 3.302 | 3.299 |
Totaal activa
| 121.346 | 128.046 | 127.955 | 126.877 | 128.533 | 126.916 | 126.124 | 132.018 | 123.594 | 125.844 | 128.561 | 127.262 | 125.832 | 129.309 | 125.739 | 126.739 | 125.763 | 124.433 | 95.648 | 94.466 | 91.751 | 85.445 | 80.065 | 62.693 | 64.913 | 63.417 | 61.394 | 59.568 | 61.667 | 52.537 | 48.738 | 49.017 | 49.087 | 52.69 | 45.065 | 45.49 | 46.28 | 47.377 | 38.931 | 35.794 | 36.404 | 34.125 | 33.482 | 32.177 | 32.1 | 32.219 | 31.756 | 33.198 | 28.715 | 28.15 | 29.108 | 25.719 | 26.456 | 31.049 | 32.028 | 31.66 | 32.216 | 32.295 | 30.581 | 31.377 | 31.649 | 31.466 | 31.843 | 32.558 | 30.419 | 30.085 | 29.878 | 27.816 | 24.671 | 23.981 | 23.308 | 23.418 | 24.919 | 25.539 | 24.983 | 23.812 | 28.312 | 28.688 | 25.4 | 26.325 | 26.88 | 27.658 | 30.091 | 26.394 | 28.267 | 29.1 | 31.853 | 36.392 | 38.719 | 39.637 | 40.491 | 41.427 | 43.127 | 43.552 | 48.439 | 53.357 | 58.087 | 55.07 | 39.794 | 41.003 | 34.453 | 33.927 | 34.705 | 35.045 | 37.244 | 20.972 | 16.366 | 16.408 | 14.895 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.153 | 20.03 | 21.772 | 19.445 | 17.984 | 6.937 | 19.566 | 19.963 | 14.49 | 3.88 | 19.317 | 16.196 | 17.203 | 4.367 | 18.772 | 18.345 | 17.241 | 19.933 | 14.321 | 12.263 | 11.167 | 11.633 | 12.518 | 7.974 | 8.697 | 8.902 | 8.998 | 8.047 | 7.926 | 8.548 | 8.235 | 8.547 | 7.966 | 10.381 | 7.317 | 7.823 | 6.912 | 8.5 | 8.179 | 6.335 | 6.119 | 5.277 | 5.088 | 5.079 | 4.663 | 4.997 | 4.892 | 5.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.099 | 5.772 | 5.586 | 6.01 | 5.301 | 4.211 | 4.837 | 4.598 | 4.577 | 5.551 | 3.57 | 5.958 | 4.876 | 5.488 | 6.168 | 3.66 | 4.278 | 4.411 | 5.064 | 5.424 | 4.552 | 5.145 | 5.209 | 5.293 | 4.794 | 5.578 | 5.725 | 6.837 | 7.588 | 7.759 | 8.62 | 9.084 | 10.284 | 8.813 | 7.796 | 6.114 | 5.815 | 6.428 | 6.505 | 5.301 | 4.793 | 4.205 | 4.594 | 2.195 | 2.501 | 2.199 |
Kortlopende schulden
| 0.826 | 0.812 | 0.798 | 0.789 | 0.788 | 0.793 | 0.728 | 1.86 | 1.875 | 1.862 | 2.016 | 2.012 | 2.031 | 2.064 | 2.107 | 2.136 | 2.151 | 2.153 | 2.089 | 2.097 | 2.065 | 1.022 | 0.947 | 0.047 | 0.047 | 0.047 | 0.047 | 0.055 | 0.061 | 0.069 | 1.225 | 1.474 | 1.465 | 1.455 | 1.438 | 1.441 | 1.47 | 1.456 | 1.068 | 1.079 | 1.09 | 1 | 1.058 | 1.061 | 1.065 | 1.07 | 1.074 | 1.079 | 0.082 | 0 | 0.088 | 0 | 0 | 3.827 | 4.05 | 4.198 | 4.202 | 4.2 | 4.219 | 4.111 | 4.133 | 4.133 | 4.133 | 4.166 | 4.207 | 4.207 | 3.345 | 2.109 | 0.106 | 0.108 | 0.107 | 0.574 | 0.583 | 0.589 | 0.526 | 0.51 | 0.132 | 0.134 | 0.131 | 0.131 | 0.137 | 0.24 | 0.354 | 0.335 | 0.849 | 0.876 | 0.82 | 0.822 | 0.819 | 0.989 | 0.798 | 0.987 | 1.022 | 1.309 | 1.217 | 1.39 | 1.502 | 1.199 | 1.002 | 0.902 | 0.904 | 1.301 | 2.1 | 2.796 | 4.706 | 3.196 | 6.886 | 6.303 | 5.698 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 33.261 | 36.211 | 30.697 | 32.999 | 31.745 | 30.388 | 29.197 | 30.343 | 25.909 | 24.689 | 23.368 | 23.963 | 21.987 | 22.044 | 18.654 | 19.762 | 18.165 | 16.163 | 15.023 | 14.619 | 13.772 | 14.252 | 13.388 | 11.894 | 13.412 | 10.774 | 10.016 | 9.259 | 11.86 | 12.094 | 11.034 | 10.81 | 11.059 | 11.205 | 9.715 | 9.874 | 11.055 | 10.098 | 9.156 | 8.685 | 9.588 | 8.326 | 7.581 | 6.935 | 7.414 | 7.161 | 6.56 | 6.569 | 6.968 | 6.665 | 6.608 | 5.699 | 6.366 | 6.344 | 5.571 | 5.275 | 5.884 | 5.827 | 6.104 | 6.61 | 6.922 | 6.249 | 5.96 | 5.451 | 4.653 | 4.828 | 4.812 | 5.217 | 5.049 | 3.789 | 3.249 | 3.385 | 3.18 | 3.628 | 2.065 | 2.078 | 2.623 | 2.357 | 2.054 | 2.337 | 2.276 | 2.483 | 2.781 | 2.113 | 2.733 | 2.802 | 1.823 | 1.856 | 1.982 | 1.852 | 1.645 | 1.768 | 1.527 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 0.017 | 14.732 | 0 | 0 | 0 | 13.091 | 0.038 | 0.5 | 0.569 | 15.55 | 1.178 | 2.646 | 4.809 | 4.67 | 4.569 | 4.223 | 4.073 | 4.111 | 0.113 | 0.295 | 0.275 | 0.185 | 0 | 0.301 | 0.005 | 0.717 | 0.037 | 0.562 | 0.303 | 0.018 | 1.089 | 0.474 | 1.045 | 0.317 | 1.699 | 0.403 | 0.09 | 0.129 | 0.622 | 0.194 | 0 | 0 | 0 | 0 | 5.177 | 5.929 | 6.949 | 4.521 | 4.278 | 4.114 | 5.467 | 5.463 | 5.621 | 5.305 | 4.119 | 4.411 | 4.786 | 5.154 | 5.983 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 1.918 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.33 | 0.001 | 1.689 | 1.985 | 2.236 | 2.003 | 1.799 | 1.704 | 1.805 | 2.21 | 1.801 | 2.5 | 1.797 | 1.802 | 1.498 | 0.599 | 0.5 | 0.6 |
Totaal kortlopende verplichtingen
| 52.24 | 57.053 | 53.267 | 53.233 | 50.534 | 52.85 | 49.491 | 52.166 | 42.274 | 43.522 | 44.739 | 42.671 | 41.79 | 44.025 | 40.711 | 42.889 | 42.366 | 42.919 | 36.002 | 33.202 | 31.077 | 31.018 | 26.966 | 20.21 | 22.431 | 19.908 | 19.061 | 17.662 | 19.852 | 21.428 | 20.531 | 21.393 | 20.793 | 23.059 | 19.559 | 19.612 | 20.482 | 20.371 | 20.102 | 16.502 | 16.887 | 14.732 | 14.349 | 13.269 | 13.142 | 13.228 | 12.526 | 13.195 | 12.227 | 12.594 | 13.645 | 10.22 | 10.644 | 14.285 | 15.088 | 14.936 | 15.707 | 15.332 | 14.442 | 15.132 | 15.841 | 15.536 | 16.076 | 16.716 | 14.632 | 14.622 | 14.168 | 12.626 | 9.366 | 8.733 | 7.954 | 8.538 | 9.314 | 9.705 | 8.549 | 7.464 | 8.243 | 8.658 | 5.846 | 6.747 | 6.825 | 7.787 | 8.56 | 7.001 | 8.728 | 8.887 | 7.937 | 7.472 | 8.379 | 8.567 | 9.278 | 10.673 | 10.309 | 11.617 | 12.285 | 13.911 | 12.319 | 10.794 | 8.821 | 8.521 | 9.542 | 9.608 | 9.901 | 9.385 | 10.713 | 9.288 | 9.68 | 9.305 | 8.497 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.094 | 1.302 | 1.506 | 1.713 | 1.91 | 2.12 | 4.805 | 11.575 | 12.014 | 12.381 | 15.169 | 15.653 | 16.186 | 16.695 | 17.238 | 17.72 | 18.261 | 18.757 | 18.518 | 18.992 | 19.502 | 10.827 | 11.139 | 0.051 | 0.062 | 0.074 | 0.088 | 0.098 | 0.11 | 0.121 | 1.035 | 1.153 | 1.52 | 1.889 | 2.265 | 2.621 | 2.952 | 3.333 | 1.99 | 2.195 | 2.451 | 2.5 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.508 | 0.517 | 0.523 | 0.526 | 0.549 | 0.55 | 0.609 | 0.5 | 0.646 | 0.784 | 2.113 | 1.227 | 1.39 | 1.559 | 1.906 | 2.031 | 1.122 | 1.248 | 1.384 | 1.381 | 1.602 | 1.599 | 2.205 | 2.005 | 2.009 | 1.801 | 1.8 | 1.997 | 1.802 | 1.897 | 2.794 | 2.401 | 2.199 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | -0 | 0 | -1.22 | 0 | -1.35 | 6.6 | 6.9 | 7.2 | 7.5 | 7.8 | 8.1 | -1.499 | -1.688 | -1.686 | -1.716 | -1.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.84 | 0.826 | 1.222 | 1.232 | 1.22 | 1.255 | 1.35 | 1.257 | 1.215 | 1.258 | 1.447 | 1.452 | 1.502 | 1.499 | 1.688 | 1.686 | 1.716 | 1.638 | 1.753 | 1.753 | 1.745 | 1.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.301 | 0.301 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.299 | 0.3 | 0.3 |
Overige niet-vlottende verplichtingen
| 0.339 | 0.496 | 0.008 | 1.825 | 1.22 | 0.253 | 1.35 | -6.6 | -6.9 | -7.2 | -7.5 | -7.8 | -8.1 | 1.499 | 1.688 | 1.686 | 1.716 | 1.638 | 0.628 | 2.093 | 2.066 | 2.333 | 1.707 | 0.294 | 0.297 | 0.3 | 0.29 | 0.256 | 0.265 | 0.277 | 0.285 | 0.291 | 0.294 | 0.296 | 0.298 | 0.302 | 0.306 | 0.311 | 0.351 | 0.356 | 0.357 | 0.299 | 0.271 | 0.263 | 0.255 | 0.225 | -3.75 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0.027 | 0.069 | 0.111 | 0.131 | 0.52 | 0.65 | 0.692 | 0.726 | 0.763 | 0.804 | 0.841 | 0.972 | 0.91 | 0.942 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | -0.001 | 0.001 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.273 | 2.624 | 2.736 | 4.77 | 3.13 | 3.628 | 6.155 | 12.832 | 13.229 | 13.639 | 16.616 | 17.105 | 17.688 | 18.194 | 18.926 | 19.406 | 19.977 | 20.395 | 20.899 | 22.838 | 23.313 | 14.929 | 12.846 | 0.345 | 0.359 | 0.374 | 0.378 | 0.354 | 0.375 | 0.398 | 1.32 | 1.444 | 1.814 | 2.185 | 2.563 | 2.923 | 3.258 | 3.644 | 2.341 | 2.551 | 2.808 | 2.799 | 3.021 | 3.263 | 3.505 | 3.725 | 3.75 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.199 | 0.201 | 0 | 0 | -0.001 | 0 | 0.027 | 0.069 | 0.111 | 0.131 | 0.523 | 1.158 | 1.209 | 1.248 | 1.29 | 1.353 | 1.391 | 1.581 | 1.41 | 1.588 | 1.764 | 2.113 | 1.227 | 1.39 | 1.559 | 1.906 | 2.032 | 1.121 | 1.248 | 1.383 | 1.382 | 1.703 | 1.599 | 2.506 | 2.306 | 2.21 | 2.002 | 2.1 | 2.296 | 2.103 | 2.197 | 2.994 | 2.701 | 2.499 |
Totaal passiva
| 54.513 | 59.677 | 56.003 | 58.003 | 53.664 | 56.478 | 55.646 | 64.998 | 55.503 | 57.161 | 61.355 | 59.776 | 59.478 | 62.219 | 59.637 | 62.295 | 62.343 | 63.314 | 56.901 | 56.04 | 54.39 | 45.947 | 39.812 | 20.555 | 22.79 | 20.282 | 19.439 | 18.016 | 20.227 | 21.826 | 21.851 | 22.837 | 22.607 | 25.244 | 22.122 | 22.535 | 23.74 | 24.015 | 22.443 | 19.053 | 19.695 | 17.531 | 17.37 | 16.532 | 16.647 | 16.953 | 16.276 | 17.195 | 12.227 | 12.594 | 13.645 | 10.22 | 10.644 | 14.285 | 15.088 | 14.936 | 15.707 | 15.332 | 14.442 | 15.232 | 15.941 | 15.636 | 16.176 | 16.916 | 14.832 | 14.821 | 14.369 | 12.626 | 9.366 | 8.732 | 7.954 | 8.565 | 9.383 | 9.816 | 8.68 | 7.986 | 9.401 | 9.867 | 7.094 | 8.037 | 8.178 | 9.178 | 10.14 | 8.411 | 10.316 | 10.652 | 10.05 | 8.699 | 9.77 | 10.126 | 11.185 | 12.704 | 11.429 | 12.864 | 13.669 | 15.293 | 14.021 | 12.393 | 11.327 | 10.827 | 11.752 | 11.609 | 12.002 | 11.682 | 12.815 | 11.485 | 12.674 | 12.006 | 10.996 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 72.739 | 0 | 0 | 0 | 0 | 70.117 | 68.213 | 67.87 | 66.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52.394 | 52.256 | 48.026 | 47.642 | 46.645 | 44.338 | 44.112 | 44.094 | 44.049 | 43.973 | 43.973 | 43.973 | 42.7 | 42.7 | 41.951 | 40.96 | 40.901 | 40.901 | 19.158 | 19.144 | 19.144 | 19.144 | 19.144 | 19.144 | 19.144 | 19.144 | 18.803 | 18.803 | 18.803 | 8.349 | 8.349 | 8.349 | 8.349 | 8.349 | 8.349 | 8.349 | 8.349 | 8.349 | 2.253 | 2.253 | 2.253 | 2.153 | 1.852 | 1.852 | 1.852 | 1.748 | 1.743 | 1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 7.735 | 8.121 | 9.037 | 9.455 | 10.901 | 10.832 | 11.48 | 11.685 | 11.988 | 12.968 | 11.404 | 11.482 | 11.72 | 12.419 | 11.339 | 10.429 | 9.208 | 8.838 | 9.248 | 9.199 | 8.514 | 10.618 | 11.258 | 13.407 | 13.465 | 14.527 | 13.379 | 13.311 | 12.544 | 13.064 | 8.842 | 8.508 | 8.672 | 8.913 | 5.396 | 5.161 | 5.102 | 5.341 | 5.305 | 5.098 | 4.947 | 4.864 | 4.683 | 4.216 | 4.013 | 3.93 | 4.149 | 4.692 | 4.97 | 3.845 | 3.721 | 3.416 | 3.632 | 4.432 | 4.315 | 3.565 | 3.256 | 3.646 | 2.688 | 2.626 | 2.19 | 2.082 | 1.763 | 1.666 | 1.277 | 1.011 | -33.908 | -32.783 | -37.178 | -38.763 | -41.131 | -39.613 | -39.157 | -38.486 | -32.311 | -32.189 | -39.131 | -40.636 | -40.352 | -39.857 | -43.125 | -38.096 | -41.365 | -37.146 | -39.559 | -40.387 | -39.136 | -34.45 | -33.776 | -32.883 | -33.421 | -32.15 | -28.08 | -26.148 | -21.328 | -20.415 | -14.121 | -9.795 | -5.713 | -3.308 | -3.516 | -3.803 | -3.4 | -2.696 | -1.802 | -1.698 | -0.499 | 0.2 | 1.1 |
Overige gereserveerde algehele resultaten
| -1.288 | -1.425 | 0.66 | -3.351 | 2.13 | -0.017 | 0.015 | -3.095 | -1.584 | -1.434 | -1.007 | -0.384 | -0.165 | 0.226 | 1.158 | 1.478 | 2.078 | 0.416 | -0.409 | -0.393 | -0.428 | -0.207 | 0.015 | -0.107 | -0.063 | -0.113 | 0.196 | -0.139 | 0.516 | -0.279 | 0.119 | -0.254 | -0.118 | 0.607 | -0.379 | -0.132 | -0.488 | 0.095 | -0.647 | -0.187 | -0.068 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.631 | 4.714 | 5.242 | 4.055 | 3.632 | 2.881 | 3.455 | 3.366 | 3.447 | 2.949 | 9.364 | 10.538 | 10.238 | 2.137 | 9.825 | 9.505 | 2.615 | 3.476 | 3.204 | 2.257 | 1.089 | -1.023 | -2.077 | -2.546 | -2.228 | -2.621 | -2.614 | -1.431 | -1.492 | -0.636 | -1.288 | -0.3 | -4.997 | -3.609 | 7.318 | -3.616 | -3.603 | -2.7 | -2.696 | -2.703 | 2.297 | 2.295 | 2.301 | 1.499 |
Overige totale aandeelhoudersvermogen
| 7.992 | 9.417 | 14.229 | 15.128 | -57.546 | 15.285 | 14.871 | 14.336 | 13.638 | -56.941 | -55.377 | -55.455 | -54.42 | 11.745 | 11.654 | 11.577 | 11.233 | 10.964 | 10.75 | 10.476 | 10.131 | 9.943 | 9.836 | 9.694 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.577 | 9.588 | 9.588 | 9.588 | 9.588 | 11.518 | 11.711 | 11.742 | 12.083 | 12.18 | 12.332 | 12.625 | 13.159 | 13.253 | 13.317 | 13.451 | 13.519 | 13.518 | 13.748 | 13.904 | 13.976 | 14.31 | 9.621 | 44.702 | 42.731 | 48.428 | 50.38 | 53.604 | 51.011 | 51.327 | 50.762 | 45.666 | 38.651 | 47.504 | 49.219 | 56.521 | 48.32 | 52.322 | 53.96 | 57.839 | 51.926 | 55.253 | 57.747 | 61.962 | 64.22 | 65.271 | 64.621 | 65.348 | 63.486 | 61.208 | -0.001 | 56.733 | 59.767 | 58.488 | 57.469 | 37.789 | 26.166 | 29.832 | 29.723 | 28.804 | 28.755 | 28.934 | 8.888 | 1.896 | 1.901 | 1.3 |
Totaal eigen vermogen van aandeelhouders
| 66.833 | 68.369 | 71.952 | 68.874 | 74.869 | 70.438 | 70.478 | 67.02 | 68.091 | 68.683 | 67.206 | 67.486 | 66.354 | 67.09 | 66.102 | 64.444 | 63.42 | 61.119 | 38.747 | 38.426 | 37.361 | 39.498 | 40.253 | 42.138 | 42.123 | 43.135 | 41.955 | 41.552 | 41.44 | 30.711 | 26.887 | 26.18 | 26.48 | 27.446 | 22.943 | 22.955 | 22.54 | 23.362 | 16.488 | 16.741 | 16.709 | 16.594 | 16.112 | 15.645 | 15.453 | 15.266 | 15.48 | 16.003 | 16.488 | 15.556 | 15.463 | 15.499 | 15.812 | 16.764 | 16.94 | 16.724 | 16.509 | 16.963 | 16.139 | 16.145 | 15.708 | 15.83 | 15.667 | 15.642 | 15.587 | 15.264 | 15.509 | 15.19 | 15.305 | 15.249 | 15.354 | 14.853 | 15.536 | 15.723 | 16.304 | 15.826 | 18.911 | 18.821 | 18.306 | 18.288 | 18.702 | 18.479 | 19.951 | 17.984 | 17.951 | 18.448 | 21.803 | 27.693 | 28.949 | 29.51 | 29.306 | 28.722 | 31.697 | 30.688 | 34.77 | 38.063 | 44.066 | 42.677 | 28.467 | 30.176 | 22.701 | 22.318 | 22.703 | 23.364 | 24.429 | 9.487 | 3.692 | 4.402 | 3.899 |
Totaal eigen vermogen
| 66.833 | 68.369 | 71.952 | 68.874 | 74.869 | 70.438 | 70.478 | 67.02 | 68.091 | 68.683 | 67.206 | 67.486 | 66.354 | 67.09 | 66.102 | 64.444 | 63.42 | 61.119 | 38.747 | 38.426 | 37.361 | 39.498 | 40.253 | 42.138 | 42.123 | 43.135 | 41.955 | 41.552 | 41.44 | 30.711 | 26.887 | 26.18 | 26.48 | 27.446 | 22.943 | 22.955 | 22.54 | 23.362 | 16.488 | 16.741 | 16.709 | 16.594 | 16.112 | 15.645 | 15.453 | 15.266 | 15.48 | 16.003 | 16.488 | 15.556 | 15.463 | 15.499 | 15.812 | 16.764 | 16.94 | 16.724 | 16.509 | 16.963 | 16.139 | 16.145 | 15.708 | 15.83 | 15.667 | 15.642 | 15.587 | 15.264 | 15.509 | 15.19 | 15.305 | 15.249 | 15.354 | 14.853 | 15.536 | 15.723 | 16.304 | 15.826 | 18.911 | 18.821 | 18.306 | 18.288 | 18.702 | 18.479 | 19.951 | 17.984 | 17.951 | 18.448 | 21.803 | 27.693 | 28.949 | 29.51 | 29.306 | 28.722 | 31.697 | 30.688 | 34.77 | 38.063 | 44.066 | 42.677 | 28.467 | 30.176 | 22.701 | 22.318 | 22.703 | 23.364 | 24.429 | 9.487 | 3.692 | 4.402 | 3.899 |
Totaal passiva en aandeelhoudersvermogen
| 121.346 | 128.046 | 127.955 | 126.877 | 128.533 | 126.916 | 126.124 | 132.018 | 123.594 | 125.844 | 128.561 | 127.262 | 125.832 | 129.309 | 125.739 | 126.739 | 125.763 | 124.433 | 95.648 | 94.466 | 91.751 | 85.445 | 80.065 | 62.693 | 64.913 | 63.417 | 61.394 | 59.568 | 61.667 | 52.537 | 48.738 | 49.017 | 49.087 | 52.69 | 45.065 | 45.49 | 46.28 | 47.377 | 38.931 | 35.794 | 36.404 | 34.125 | 33.482 | 32.177 | 32.1 | 32.219 | 31.756 | 33.198 | 28.715 | 28.15 | 29.108 | 25.719 | 26.456 | 31.049 | 32.028 | 31.66 | 32.216 | 32.295 | 30.581 | 31.377 | 31.649 | 31.466 | 31.843 | 32.558 | 30.419 | 30.085 | 29.878 | 27.816 | 24.671 | 23.981 | 23.308 | 23.418 | 24.919 | 25.539 | 24.983 | 23.812 | 28.312 | 28.688 | 25.4 | 26.325 | 26.88 | 27.658 | 30.091 | 26.394 | 28.267 | 29.1 | 31.853 | 36.392 | 38.719 | 39.637 | 40.491 | 41.427 | 43.127 | 43.552 | 48.439 | 53.357 | 58.087 | 55.07 | 39.794 | 41.003 | 34.453 | 33.927 | 34.705 | 35.045 | 37.244 | 20.972 | 16.366 | 16.408 | 14.895 |