Transmetro Corporation Limited
ASX:TCO.AX
1.84 (AUD) • At close November 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 1.073 | 0.407 | 1.853 | 2.477 | 0.958 | -4.437 | 0.047 | -1.014 | 0.137 | -0.483 | 2.596 | 0 | 2.792 | 0 | 0.568 | 0.321 | 0.577 | 0 | 0.696 | 0 | 0.822 | 0.781 | 1.224 | -0.804 | -0.804 | -0.804 | 1.051 | 1.051 | 1.051 | 1.051 | 0.186 | 0.186 | 0.186 | 0.186 | 0.406 | 0.406 | 0.406 | 0.406 | 0.638 | 0.638 | 0.638 | 0.638 | 0.544 | 0.544 | 0.544 | 0.544 | 0.509 | 0.509 | 0.509 | 0.509 | 0.583 | 0.583 | 0.583 | 0.583 | 0.567 | 0.567 | 0.567 | 0.567 | 0.062 | 0.062 | 0.062 | 0.062 | -1.03 | -1.03 | -1.03 | -1.03 | -0.106 | -0.106 | -0.106 | -0.106 | -0.147 | -0.147 | -0.147 | -0.147 | 0.03 | 0.03 | 0.03 | 0.03 | 0.202 | 0.202 | 0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | -0.041 | -0.041 | -0.041 | -0.041 | -0.245 | -0.245 | -0.245 | -0.245 | -0.122 | -0.122 | -0.122 | -0.122 |
Afschrijvingen & Amortisatie
| 1.86 | 2.002 | 2.011 | 1.95 | 1.034 | 1.086 | 2.628 | 2.655 | 2.891 | 2.912 | 0.475 | 0.558 | 0 | 0.725 | 0 | 0.907 | 1.099 | 0.763 | 0 | 0.928 | 0 | 0.943 | 0.955 | 0.881 | 0.415 | 0.415 | 0.415 | 0.402 | 0.402 | 0.402 | 0.402 | 0.35 | 0.35 | 0.35 | 0.35 | 0.264 | 0.264 | 0.264 | 0.264 | 0.177 | 0.177 | 0.177 | 0.177 | 0.148 | 0.148 | 0.148 | 0.148 | 0.15 | 0.15 | 0.15 | 0.15 | 0.192 | 0.192 | 0.192 | 0.192 | 0.209 | 0.209 | 0.209 | 0.209 | 0 | 0 | 0 | 0 | 0.44 | 0.44 | 0.44 | 0.44 | 0.426 | 0.426 | 0.426 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.098 | 0.098 | 0.098 | 0.088 | 0.088 | 0.088 | 0.088 | 0.061 | 0.061 | 0.061 | 0.061 | 0.095 | 0.095 | 0.095 | 0.095 | 0.086 | 0.086 | 0.086 | 0.086 | 0.092 | 0.092 | 0.092 | 0.092 | 0.09 | 0.09 | 0.09 | 0.09 | 0.068 | 0.068 | 0.068 | 0.068 | 0.051 | 0.051 | 0.051 | 0.051 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.023 | 0 | 0.269 | 0 | 0.269 | 0 | -0.19 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | -0.279 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -0.019 | 0 | 0.306 | 0 | 0.309 | 0 | -0.256 | 0 | 0.505 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.047 | 0 | 0.045 | 0 | 0.009 | 0 | 0.053 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.089 | 0 | -0.083 | 0 | -0.05 | 0 | 0.013 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.724 | 2.741 | 4.292 | 2.973 | 2.624 | 2.105 | 7.621 | 3.992 | 4.554 | 5.015 | 1.369 | -2.594 | 0 | -2.357 | 0 | -0.783 | 0.78 | 0.13 | 0 | 0.379 | 0 | -0.543 | -0.012 | -0.558 | 1.608 | 1.608 | 1.608 | 0.542 | 0.542 | 0.542 | 0.542 | 0.108 | 0.108 | 0.108 | 0.108 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.026 | 0.026 | 0.026 | 0.026 | 0.265 | 0.265 | 0.265 | 0.265 | 0.064 | 0.064 | 0.064 | 0.064 | -0.164 | -0.164 | -0.164 | -0.164 | -0.062 | -0.062 | -0.062 | -0.062 | -0.079 | -0.079 | -0.079 | -0.079 | 0.095 | 0.095 | 0.095 | 0.095 | 0.147 | 0.147 | 0.147 | 0.147 | -0.03 | -0.03 | -0.03 | -0.03 | -0.202 | -0.202 | -0.202 | -0.202 | 0.107 | 0.107 | 0.107 | 0.107 | -0.18 | -0.18 | -0.18 | -0.18 | 0.22 | 0.22 | 0.22 | 0.22 | 0.048 | 0.048 | 0.048 | 0.048 | -0.132 | -0.132 | -0.132 | -0.132 | -0.097 | -0.097 | -0.097 | -0.097 | -0.072 | -0.072 | -0.072 | -0.072 | 0.177 | 0.177 | 0.177 | 0.177 | 0.071 | 0.071 | 0.071 | 0.071 |
Kasstroom uit Operationele Activiteiten
| 2.584 | 1.812 | 2.688 | 2.876 | 4.067 | 1.977 | 0.556 | 1.384 | 0.649 | 2.24 | 0.411 | 0.56 | 0 | 1.16 | 0 | 0.692 | 1.921 | 1.47 | 0 | 2.003 | 0 | 1.222 | 1.867 | 1.547 | 1.219 | 1.219 | 1.219 | 1.995 | 1.995 | 1.995 | 1.995 | 0.644 | 0.644 | 0.644 | 0.644 | 0.745 | 0.745 | 0.745 | 0.745 | 0.89 | 0.89 | 0.89 | 0.89 | 0.718 | 0.718 | 0.718 | 0.718 | 0.924 | 0.924 | 0.924 | 0.924 | 0.838 | 0.838 | 0.838 | 0.838 | 0.613 | 0.613 | 0.613 | 0.613 | 0 | 0 | 0 | 0 | -0.669 | -0.669 | -0.669 | -0.669 | 0.415 | 0.415 | 0.415 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0.205 | -0.092 | -0.092 | -0.092 | -0.092 | 0.281 | 0.281 | 0.281 | 0.281 | 0.143 | 0.143 | 0.143 | 0.143 | -0.046 | -0.046 | -0.046 | -0.046 | 0.008 | 0.008 | 0.008 | 0.008 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.256 | -0.296 | -0.245 | -0.183 | -0.15 | -0.109 | -0.019 | -0.053 | -0.231 | -0.349 | -0.148 | -0.418 | 0 | -0.285 | 0 | -0.304 | -2.602 | -6.085 | 0 | 0 | 0 | -1.05 | -1.32 | -1.094 | -4.897 | -4.897 | -4.897 | -0.274 | -0.274 | -0.274 | -0.274 | -0.328 | -0.328 | -0.328 | -0.328 | -1.516 | -1.516 | -1.516 | -1.516 | -0.236 | -0.236 | -0.236 | -0.236 | -0.722 | -0.722 | -0.722 | -0.722 | -0.324 | -0.324 | -0.324 | -0.324 | -0.151 | -0.151 | -0.151 | -0.151 | -0.275 | -0.275 | -0.275 | -0.275 | -0.117 | -0.117 | -0.117 | -0.117 | -0.119 | -0.119 | -0.119 | -0.119 | -0.148 | -0.148 | -0.148 | -0.148 | -0.122 | -0.122 | -0.122 | -0.122 | -0.498 | -0.498 | -0.498 | -0.498 | -1.4 | -1.4 | -1.4 | -1.4 | -0.55 | -0.55 | -0.55 | -0.55 | -0.342 | -0.342 | -0.342 | -0.342 | -0.169 | -0.169 | -0.169 | -0.169 | -0.067 | -0.067 | -0.067 | -0.067 | -0.033 | -0.033 | -0.033 | -0.033 | -0.018 | -0.018 | -0.018 | -0.018 | -0.145 | -0.145 | -0.145 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | -0.199 | -0.199 | -0.199 | -0.05 | -0.05 | -0.05 | -0.05 | -1.415 | -1.415 | -1.415 | -1.415 | -1.486 | -1.486 | -1.486 | -1.486 | -0.52 | -0.52 | -0.52 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0.226 | 0.226 | 0.226 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.931 | 0.931 | 0.931 | 0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.088 | 0 | 0 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 13.305 | 4.099 | 0 | 0 | 0 | 0 | 0.139 | -0.139 | 0 | -0.619 | 0 | 0 | -0.002 | -0.002 | 6.069 | 6.069 | 6.069 | 2.269 | 2.269 | 2.269 | 2.269 | 0.746 | 0.746 | 0.746 | 0.746 | 2.261 | 2.261 | 2.261 | 2.261 | 1.126 | 1.126 | 1.126 | 1.126 | 1.64 | 1.64 | 1.64 | 1.64 | 1.297 | 1.297 | 1.297 | 1.297 | 1.474 | 1.474 | 1.474 | 1.474 | 2.374 | 2.374 | 2.374 | 2.374 | 0.601 | 0.601 | 0.601 | 0.601 | -0.549 | -0.549 | -0.549 | -0.549 | 0.564 | 0.564 | 0.564 | 0.564 | 1.003 | 1.003 | 1.003 | 1.003 | 1.033 | 1.033 | 1.033 | 1.033 | 1.193 | 1.193 | 1.193 | 1.193 | 0.755 | 0.755 | 0.755 | 0.755 | 0.25 | 0.25 | 0.25 | 0.25 | 0.45 | 0.45 | 0.45 | 0.45 | 0.21 | 0.21 | 0.21 | 0.21 | -0.014 | -0.014 | -0.014 | -0.014 | 0.025 | 0.025 | 0.025 | 0.025 | 0.123 | 0.123 | 0.123 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.168 | -0.296 | -0.245 | -0.423 | -0.15 | -0.109 | -0.019 | -0.053 | -0.231 | -0.349 | 13.156 | 3.681 | 0 | -0.285 | 0 | -0.304 | -2.463 | -6.224 | 0 | -0.619 | 0 | -1.05 | -1.32 | -1.094 | 1.219 | 1.219 | 1.219 | 1.995 | 1.995 | 1.995 | 1.995 | 0.644 | 0.644 | 0.644 | 0.644 | 0.745 | 0.745 | 0.745 | 0.745 | 0.89 | 0.89 | 0.89 | 0.89 | 0.718 | 0.718 | 0.718 | 0.718 | 0.924 | 0.924 | 0.924 | 0.924 | 0.838 | 0.838 | 0.838 | 0.838 | 0.613 | 0.613 | 0.613 | 0.613 | -0.036 | -0.036 | -0.036 | -0.036 | -0.669 | -0.669 | -0.669 | -0.669 | 0.415 | 0.415 | 0.415 | 0.415 | 0.609 | 0.609 | 0.609 | 0.609 | 0.535 | 0.535 | 0.535 | 0.535 | -0.247 | -0.247 | -0.247 | -0.247 | 0.205 | 0.205 | 0.205 | 0.205 | -0.092 | -0.092 | -0.092 | -0.092 | 0.281 | 0.281 | 0.281 | 0.281 | 0.143 | 0.143 | 0.143 | 0.143 | -0.046 | -0.046 | -0.046 | -0.046 | 0.008 | 0.008 | 0.008 | 0.008 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1.795 | 0 | -1.613 | 0 | -1.117 | 0 | -0.663 | 0 | -2.155 | 0 | -3.8 | 0 | -0.21 | 0 | 0.063 | 0 | 5.271 | 0 | -0.4 | 0 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0.23 | 0.23 | 0.23 | 0.23 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.338 | 0 | 0 | 0 | 0 | 0 | -0.669 | 0 | 0 | -0.669 | 0 | 0 | -0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.009 | 0 | -1.405 | 0 | -1.527 | -0.079 | -1.487 | 0.557 | -2.755 | 0 | -12.172 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | -0.42 | -0.42 | 1.219 | 3.116 | 1.219 | 4.014 | 1.995 | 4.014 | 1.995 | 1.182 | 0.644 | 1.182 | 0.644 | 1.018 | 0.745 | 1.018 | 0.745 | 1.185 | 0.89 | 1.185 | 0.89 | 2.884 | 0.718 | 2.884 | 0.718 | 1.585 | 0.924 | 1.585 | 0.924 | 1.441 | 0.838 | 1.441 | 0.838 | 0.77 | 0.613 | 0.77 | 0.613 | 0.657 | -0.036 | 0.657 | -0.036 | -0.329 | -0.669 | -0.329 | -0.669 | 1.039 | 0.415 | 1.039 | 0.415 | 0.909 | 0.609 | 0.909 | 0.609 | 0.696 | 0.535 | 0.696 | 0.535 | -0.337 | -0.247 | -0.337 | -0.247 | 0.105 | 0.205 | 0.105 | 0.205 | -0.082 | -0.092 | -0.082 | -0.092 | 0.237 | 0.281 | 0.237 | 0.281 | 0.688 | 0.143 | 0.688 | 0.143 | -0.041 | -0.046 | -0.041 | -0.046 | 0.023 | 0.008 | 0.023 | 0.008 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.009 | -1.795 | -1.405 | -1.613 | -1.527 | -1.196 | -1.487 | -0.106 | -2.755 | -2.155 | -13.51 | -3.8 | 0 | -0.21 | 0 | 0.063 | -0.836 | 5.271 | 0 | -1.069 | 0 | -0.42 | -1.089 | -0.42 | 1.219 | 1.219 | 1.219 | 1.995 | 1.995 | 1.995 | 1.995 | 0.644 | 0.644 | 0.644 | 0.644 | 0.745 | 0.745 | 0.745 | 0.745 | 0.89 | 0.89 | 0.89 | 0.89 | 0.718 | 0.718 | 0.718 | 0.718 | 0.924 | 0.924 | 0.924 | 0.924 | 0.838 | 0.838 | 0.838 | 0.838 | 0.613 | 0.613 | 0.613 | 0.613 | -0.036 | -0.036 | -0.036 | -0.036 | -0.669 | -0.669 | -0.669 | -0.669 | 0.415 | 0.415 | 0.415 | 0.415 | 0.609 | 0.609 | 0.609 | 0.609 | 0.535 | 0.535 | 0.535 | 0.535 | -0.247 | -0.247 | -0.247 | -0.247 | 0.205 | 0.205 | 0.205 | 0.205 | -0.092 | -0.092 | -0.092 | -0.092 | 0.281 | 0.281 | 0.281 | 0.281 | 0.143 | 0.143 | 0.143 | 0.143 | -0.046 | -0.046 | -0.046 | -0.046 | 0.008 | 0.008 | 0.008 | 0.008 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -5.942 | 4.063 | -4.063 | 1.001 | -1.001 | 0.727 | -0.726 | 3.327 | -3.328 | 2.829 | 0 | 2.041 | 0 | 1.777 | -1.777 | 2.639 | 0 | 3.371 | 0 | 3.384 | -2.688 | -2.688 | -3.878 | -3.878 | -3.878 | -5.177 | -5.177 | -5.177 | -5.177 | -1.928 | -1.928 | -1.928 | -1.928 | -2.316 | -2.316 | -2.316 | -2.316 | -2.311 | -2.311 | -2.311 | -2.311 | -2.074 | -2.074 | -2.074 | -2.074 | -2.957 | -2.957 | -2.957 | -2.957 | -2.669 | -2.669 | -2.669 | -2.669 | -1.601 | -1.601 | -1.601 | -1.601 | 0 | 0 | 0 | 0 | 1.719 | 1.719 | 1.719 | 1.719 | -1.276 | -1.276 | -1.276 | -1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.429 | -0.429 | -0.429 | -0.429 | 0.138 | 0.138 | 0.138 | 0.138 | -0.704 | -0.704 | -0.704 | -0.704 | -0.412 | -0.412 | -0.412 | -0.412 | 0.134 | 0.134 | 0.134 | 0.134 | -0.048 | -0.048 | -0.048 | -0.048 | -0.147 | -0.147 | -0.147 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.407 | -0.279 | 1.039 | 0.84 | 2.39 | 0.672 | -0.951 | 1.226 | -2.337 | 3.063 | 0.058 | 3.27 | 0 | 2.706 | 0 | 2.228 | -3.156 | 3.156 | 0 | 3.686 | 0 | 3.136 | -3.081 | 2.954 | -0.22 | -0.22 | -0.22 | 0.807 | 0.807 | 0.807 | 0.807 | 0.003 | 0.003 | 0.003 | 0.003 | -0.081 | -0.081 | -0.081 | -0.081 | 0.36 | 0.36 | 0.36 | 0.36 | 0.081 | 0.081 | 0.081 | 0.081 | -0.186 | -0.186 | -0.186 | -0.186 | -0.155 | -0.155 | -0.155 | -0.155 | 0.238 | 0.238 | 0.238 | 0.238 | 0.144 | 0.144 | 0.144 | 0.144 | -0.286 | -0.286 | -0.286 | -0.286 | -0.03 | -0.03 | -0.03 | -0.03 | 0.217 | 0.217 | 0.217 | 0.217 | 0.098 | 0.098 | 0.098 | 0.098 | -0.078 | -0.078 | -0.078 | -0.078 | 0.187 | 0.187 | 0.187 | 0.187 | -0.138 | -0.138 | -0.138 | -0.138 | 0.139 | 0.139 | 0.139 | 0.139 | 0.016 | 0.016 | 0.016 | 0.016 | -0.004 | -0.004 | -0.004 | -0.004 | -0.025 | -0.025 | -0.025 | -0.025 | -0.214 | -0.214 | -0.214 | -0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 7.07 | 5.663 | 5.942 | 4.903 | 4.063 | 1.673 | 1.001 | 1.952 | 0.726 | 3.063 | 3.328 | 3.27 | 2.706 | 2.706 | 2.228 | 2.228 | 0 | 3.156 | 3.686 | 3.686 | 3.136 | 3.136 | 0.846 | 3.927 | 0.973 | 0.973 | 0.973 | 1.194 | 1.194 | 1.194 | 1.194 | 0.387 | 0.387 | 0.387 | 0.387 | 0.384 | 0.384 | 0.384 | 0.384 | 0.466 | 0.466 | 0.466 | 0.466 | 0.106 | 0.106 | 0.106 | 0.106 | 0.025 | 0.025 | 0.025 | 0.025 | 0.211 | 0.211 | 0.211 | 0.211 | 0.367 | 0.367 | 0.367 | 0.367 | 0.129 | 0.129 | 0.129 | 0.129 | -0.015 | -0.015 | -0.015 | -0.015 | 0.271 | 0.271 | 0.271 | 0.271 | 0.302 | 0.302 | 0.302 | 0.302 | 0.085 | 0.085 | 0.085 | 0.085 | -0.014 | -0.014 | -0.014 | -0.014 | 0.064 | 0.064 | 0.064 | 0.064 | -0.123 | -0.123 | -0.123 | -0.123 | 0.015 | 0.015 | 0.015 | 0.015 | -0.124 | -0.124 | -0.124 | -0.124 | -0.14 | -0.14 | -0.14 | -0.14 | -0.136 | -0.136 | -0.136 | -0.136 | -0.112 | -0.112 | -0.112 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |