Transmetro Corporation Limited
ASX:TCO.AX
1.84 (AUD) • At close November 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.07 | 5.663 | 5.942 | 4.903 | 4.063 | 1.673 | 1.001 | 1.952 | 0.726 | 3.063 | 3.328 | 3.27 | 2.829 | 2.706 | 2.041 | 2.228 | 1.777 | 3.156 | 2.639 | 3.686 | 3.371 | 3.136 | 3.384 | 3.927 | 3.894 | 4.776 | 1.549 | 1.536 | 1.862 | 0.424 | 0.374 | 0.845 | 1.466 | 0.516 | 0.314 | 1.914 | 1.35 | 0.6 | 0.468 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.07 | 5.663 | 5.942 | 4.903 | 4.063 | 1.673 | 1.001 | 1.952 | 0.726 | 3.063 | 3.328 | 3.27 | 2.829 | 2.706 | 2.041 | 2.228 | 1.777 | 3.156 | 2.639 | 3.686 | 3.371 | 3.136 | 3.384 | 3.927 | 3.894 | 4.776 | 1.549 | 1.536 | 1.862 | 0.424 | 0.374 | 0.845 | 1.466 | 0.516 | 0.314 | 1.914 | 1.35 | 0.6 | 0.468 |
Nettovorderingen
| 0.398 | 2.001 | 0.841 | 1.574 | 0.644 | 1.374 | 0.773 | 1.703 | 0.603 | 1.969 | 0.544 | 1.966 | 0.911 | 2.121 | 0.915 | 1.981 | 0.849 | 1.523 | 0.751 | 1.767 | 0.865 | 1.912 | 1.525 | 2.23 | 1.805 | 1.516 | 1.319 | 1.042 | 0.896 | 1.204 | 1.219 | 1.761 | 2.607 | 2.476 | 1.844 | 1.152 | 1.953 | 1.865 | 2.178 |
Voorraad
| 0.071 | 0.145 | 0.141 | 0.123 | 0.094 | 0.133 | 0.139 | 0.128 | 0.149 | 0.21 | 0.202 | 0.213 | 0.211 | 0.26 | 0.257 | 0.24 | 0.261 | 0.241 | 0.232 | 0.322 | 0.264 | 0.304 | 0.25 | 0.298 | 0.254 | 0.25 | 0.254 | 0.273 | 0.213 | 0.206 | 0.246 | 0.222 | 0.221 | 0.24 | 0.263 | 0.36 | 0.404 | 0.291 | 0.189 |
Overige vlottende activa
| 0.744 | 0 | 0.173 | 0 | 0.111 | 0 | 0.288 | 0.061 | 0.829 | 0 | 0.571 | 0 | 0.834 | 0.051 | 0.827 | 0.147 | 0.565 | 0.138 | 0.705 | 0 | 0.828 | 0 | 0.329 | 0 | 0.276 | 0.498 | 0.549 | 0.792 | 0.272 | 0.239 | 0.27 | 0.301 | 2.677 | 0.206 | 0.134 | 0.297 | 0.213 | 0 | 0 |
Totaal vlottende activa
| 8.284 | 7.809 | 7.098 | 6.6 | 4.912 | 3.18 | 2.201 | 3.844 | 2.307 | 5.242 | 4.644 | 5.449 | 4.785 | 5.138 | 4.04 | 4.596 | 3.453 | 5.058 | 4.326 | 5.775 | 5.329 | 5.352 | 5.489 | 6.455 | 6.229 | 7.04 | 3.672 | 3.643 | 3.244 | 2.072 | 2.109 | 3.129 | 6.972 | 3.437 | 2.556 | 3.724 | 3.919 | 2.757 | 2.835 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32.389 | 33.216 | 34.936 | 36.518 | 25.428 | 22.059 | 23.036 | 30.716 | 33.419 | 36.035 | 22.154 | 32.383 | 32.612 | 35.763 | 33.281 | 33.591 | 34.195 | 40.752 | 34.999 | 32.763 | 33.082 | 38.082 | 37.975 | 37.728 | 37.56 | 19.637 | 20.15 | 20.449 | 15.065 | 14.83 | 12.584 | 7.25 | 7.378 | 7.232 | 11.251 | 13.119 | 16.061 | 23.029 | 20.059 |
Goodwill
| 0 | 0.25 | 0 | 0.25 | 0 | 0.25 | 0 | 0 | 1.064 | 0 | 1.064 | 0 | 1.064 | 0 | 1.064 | 0 | 1.064 | 0 | 1.064 | 0 | 1.413 | 0 | 1.413 | 0 | 1.413 | 1.413 | 1.459 | 1.459 | 1.459 | 1.459 | 1.595 | 0.872 | 0.928 | 1.342 | 1.42 | 1.497 | 0.47 | 0 | 0 |
Immateriële activa
| 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 1.372 | 1.375 | 1.384 | 0.262 | 1.394 | 0.272 | 1.403 | 0.281 | 1.413 | 0.291 | 1.42 | 0.25 | 1.754 | 0.25 | 1.754 | 0.091 | 1.784 | 0.091 | 0.371 | 0.371 | 0.415 | 0.415 | 0.415 | 0.28 | 15.362 | 10.575 | 4.385 | 3.459 | 4.708 | 10.467 | 4.436 | 4.356 |
Goodwill en immateriële activa
| 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 1.372 | 2.439 | 1.384 | 1.326 | 1.394 | 1.336 | 1.403 | 1.345 | 1.413 | 1.355 | 1.42 | 1.314 | 1.754 | 1.663 | 1.754 | 1.504 | 1.784 | 1.504 | 1.784 | 1.83 | 1.875 | 1.875 | 1.875 | 1.875 | 16.234 | 11.503 | 5.727 | 4.879 | 6.206 | 10.937 | 4.436 | 4.356 |
Langetermijnbeleggingen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.031 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.155 | 0.156 | 1.443 | 6.864 | 7.743 | 9.305 | 10.824 | 11.683 | 9.917 | 5.716 | 2.326 | 0.156 | 0.156 | 0.156 | 0.156 | 0.001 |
Belastingvorderingen
| 0 | 0.638 | 0.559 | 0.506 | 0.688 | 1.812 | 2.099 | 0.951 | 0.586 | 0.627 | 0.54 | 0 | 1.647 | 0 | 3.103 | 0 | 3.159 | 0 | 3.901 | 0 | 3.899 | 0 | 3.718 | 0 | 3.714 | 1.364 | 2.102 | 1.629 | 1.6 | 1.465 | 1.438 | 1.005 | 0.786 | 0.974 | 0.878 | 0.437 | 0.246 | 0.901 | 0.139 |
Overige niet-vlottende activa
| 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.064 | 0 | -0.54 | 1.557 | -1.647 | 2.117 | -3.103 | 3.113 | -3.159 | 3.666 | -3.901 | 3.902 | -3.899 | 3.608 | 0.25 | -39.667 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 2.508 | 0.25 | 0.045 | 0 |
Totaal niet-vlottende activa
| 33.192 | 34.105 | 35.746 | 37.275 | 26.367 | 24.122 | 25.386 | 33.04 | 35.38 | 38.047 | 23.481 | 35.335 | 33.978 | 39.439 | 34.781 | 38.273 | 35.706 | 45.994 | 36.469 | 38.575 | 34.901 | 43.6 | 43.602 | 39.667 | 43.213 | 24.227 | 30.946 | 31.696 | 27.844 | 28.993 | 27.58 | 34.406 | 25.663 | 16.259 | 17.163 | 22.425 | 27.649 | 28.567 | 24.555 |
Totaal activa
| 41.476 | 41.914 | 42.844 | 43.875 | 31.279 | 27.302 | 27.587 | 36.884 | 37.686 | 43.289 | 28.723 | 40.784 | 40.468 | 44.577 | 41.982 | 42.869 | 42.376 | 51.052 | 44.754 | 44.35 | 44.219 | 48.952 | 49.092 | 49.825 | 49.442 | 31.267 | 34.617 | 35.339 | 31.088 | 31.066 | 29.689 | 37.535 | 32.634 | 19.696 | 19.719 | 26.148 | 31.569 | 31.324 | 27.39 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.915 | 2.248 | 1.125 | 3.18 | 1.009 | 3.508 | 1.327 | 3.056 | 1.671 | 2.416 | 1.407 | 3.926 | 1.632 | 3.185 | 1.78 | 2.77 | 1.544 | 3.229 | 1.289 | 2.792 | 1.233 | 2.451 | 1.742 | 3.044 | 1.436 | 1.63 | 1.406 | 2.017 | 0.704 | 0.933 | 0.876 | 0.89 | 0.823 | 0.855 | 1.449 | 1.515 | 1.19 | 0.949 | 0.519 |
Kortlopende schulden
| 3.113 | 2.933 | 2.231 | 2.329 | 2.729 | 3.206 | 3.689 | 5.596 | 4.252 | 3.836 | 0 | 0.6 | 0.6 | 0.66 | 15.392 | 1.05 | 0.84 | 0.84 | 0.84 | 0.84 | 17.9 | 0.82 | 0.84 | 0 | 0.84 | 4.5 | 0.2 | 0.2 | 0 | 0 | 2.364 | 0.118 | 0.327 | 0.107 | 0.781 | 1.536 | 0.885 | 0.53 | 0.343 |
Belastingschulden
| 0.265 | 0.4 | 0.557 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.4 | 0.557 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0 | -0.6 | 0 | -15.392 | 0 | -0.84 | 0 | -0.84 | 0 | -17.9 | 0 | 1.106 | 0 | 2.183 | 1.768 | 1.314 | 0.61 | 0 | 0 | 1.657 | 3.442 | 2.478 | 0 | 1.473 | 3.052 | -0.018 | -0.084 | 1.241 |
Overige kortlopende verplichtingen
| 2.031 | 0.073 | 1.576 | 0.339 | 3.693 | 0.766 | 2.207 | 0.847 | 1.643 | 0.211 | 1.749 | 1.187 | 2.182 | 0.845 | 2.093 | 0.778 | 2 | 0.741 | 2.106 | 1.035 | 2.762 | 0.711 | 1.969 | 1.943 | 3.133 | 2.687 | 2.549 | 1.751 | 2.208 | 1.893 | 2.288 | 4.033 | 2.77 | 1.865 | 1.778 | 3.318 | 1.311 | 2.251 | 1.409 |
Totaal kortlopende verplichtingen
| 6.325 | 6.054 | 6.602 | 7.051 | 7.432 | 7.48 | 7.224 | 9.499 | 7.567 | 8.083 | 3.632 | 5.713 | 4.414 | 4.69 | 19.265 | 4.598 | 4.383 | 4.81 | 4.235 | 4.667 | 21.895 | 3.982 | 4.55 | 4.987 | 5.409 | 8.818 | 4.155 | 3.967 | 2.912 | 2.826 | 5.528 | 5.041 | 3.92 | 2.827 | 4.008 | 6.369 | 3.386 | 3.73 | 2.27 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.172 | 10.636 | 12.146 | 13.465 | 2.376 | 0.754 | 2.286 | 5.504 | 8.301 | 12.306 | 2.357 | 13.929 | 17.729 | 21.685 | 7.133 | 22.266 | 22.597 | 22.469 | 17.596 | 16.66 | 0 | 17.5 | 17.9 | 18.32 | 18.74 | 2 | 11.3 | 13.164 | 10.932 | 12.125 | 9.846 | 9.637 | 9.167 | 6.258 | 3.436 | 3.793 | 12.065 | 9.478 | 3.124 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | -1.42 | 0 | -1.351 | 0 | -1.136 | 8.301 | 12.306 | 1.214 | 0 | 16.872 | 0 | 6.228 | 0 | 21.768 | 0 | 14.38 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.864 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.49 | 1.454 | 1.42 | 1.386 | 1.351 | 1.319 | 1.136 | 1.105 | 1.173 | 1.143 | 0 | 0.857 | 0 | 0.906 | 0 | 0.829 | 0 | 3.216 | 0 | 3.216 | 0 | 4.435 | 0 | 4.422 | 1.803 | 2.041 | 1.887 | 1.966 | 2.254 | 2.275 | 4.603 | 2.758 | 0.866 | 0.509 | 1.458 | 0.172 | 0.237 | 0.278 |
Overige niet-vlottende verplichtingen
| 2.022 | 0.316 | 0.296 | 0 | 0 | 0 | 0 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.216 | 0 | 3.219 | 0 | 4.442 | 0 | -18.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.357 | 5.857 | 6.657 | 9.544 | 7.294 | 0 | 3.235 | 4.385 |
Totaal niet-vlottende verplichtingen
| 11.194 | 12.442 | 13.896 | 14.885 | 3.762 | 2.105 | 3.605 | 6.64 | 9.406 | 13.479 | 2.357 | 15.007 | 17.729 | 22.561 | 7.133 | 23.136 | 22.597 | 25.685 | 17.596 | 19.879 | 3.216 | 21.942 | 22.335 | 18.32 | 23.162 | 3.803 | 13.341 | 15.051 | 12.898 | 14.379 | 12.122 | 16.597 | 17.782 | 13.781 | 13.488 | 12.545 | 12.236 | 12.95 | 7.787 |
Totaal passiva
| 17.518 | 18.496 | 20.498 | 21.936 | 11.194 | 9.585 | 10.829 | 16.139 | 16.972 | 21.562 | 7.133 | 20.72 | 23 | 27.251 | 27.303 | 27.734 | 27.809 | 30.495 | 25.048 | 24.546 | 25.111 | 25.924 | 26.885 | 27.73 | 28.571 | 12.62 | 17.496 | 19.018 | 15.81 | 17.205 | 17.649 | 21.638 | 21.702 | 16.607 | 17.497 | 18.914 | 15.622 | 16.681 | 10.057 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.856 | 6.845 | 6.826 | 6.646 |
Ingehouden winsten
| 13.033 | 13.017 | 11.945 | 11.538 | 9.685 | 7.316 | 6.358 | 10.795 | 10.764 | 11.777 | 11.641 | 10.114 | 7.517 | 7.376 | 4.583 | 5.039 | 4.471 | 4.819 | 4.242 | 4.445 | 3.749 | 4.794 | 3.973 | 3.861 | 2.637 | 6.521 | 4.514 | 4.17 | 2.947 | 0.798 | -0.978 | -3.058 | -5.121 | -7.741 | -8.637 | -6.275 | -4.067 | -4.338 | -2.463 |
Overige gereserveerde algehele resultaten
| 3.69 | 0.379 | 0.378 | 0.379 | 0.378 | 0.379 | 0.378 | 0.378 | 0.378 | 0.378 | 0.378 | 2.715 | 3.094 | 2.715 | 3.24 | 2.861 | 3.24 | 8.503 | 8.608 | 8.503 | 8.503 | 11.378 | 11.378 | 0 | 11.378 | 5.27 | 5.751 | 5.294 | 5.474 | 6.207 | 6.161 | 12.099 | 9.198 | 3.974 | 4.004 | 6.653 | 12.482 | 11.532 | 12.286 |
Overige totale aandeelhoudersvermogen
| 0.378 | 3.166 | 0 | 3.166 | 0 | 3.166 | 0.378 | 2.716 | 0 | 2.716 | 0 | 0.379 | 0 | 0.379 | 0 | 0.379 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 11.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 23.957 | 23.418 | 22.345 | 21.939 | 20.085 | 17.717 | 16.759 | 20.745 | 20.714 | 21.727 | 21.591 | 20.064 | 17.468 | 17.326 | 14.679 | 15.135 | 14.567 | 20.557 | 19.706 | 19.804 | 19.108 | 23.028 | 22.207 | 22.095 | 20.871 | 18.647 | 17.121 | 16.32 | 15.277 | 13.86 | 12.039 | 15.897 | 10.932 | 3.089 | 2.222 | 7.235 | 15.26 | 14.021 | 16.469 |
Totaal eigen vermogen
| 23.957 | 23.418 | 22.345 | 21.939 | 20.085 | 17.717 | 16.759 | 20.745 | 20.714 | 21.727 | 21.591 | 20.064 | 17.468 | 17.326 | 14.679 | 15.135 | 14.567 | 20.557 | 19.706 | 19.804 | 19.108 | 23.028 | 22.207 | 22.095 | 20.871 | 18.647 | 17.121 | 16.32 | 15.277 | 13.86 | 12.039 | 15.897 | 10.932 | 3.089 | 2.222 | 7.235 | 15.946 | 14.643 | 17.333 |
Totaal passiva en aandeelhoudersvermogen
| 41.476 | 41.914 | 42.844 | 43.875 | 31.279 | 27.302 | 27.587 | 36.884 | 37.686 | 43.289 | 28.723 | 40.784 | 40.468 | 44.577 | 41.982 | 42.869 | 42.376 | 51.052 | 44.754 | 44.35 | 44.219 | 48.952 | 49.092 | 0 | 49.442 | 31.267 | 34.617 | 35.339 | 31.088 | 31.066 | 29.689 | 37.535 | 32.634 | 19.696 | 19.719 | 26.148 | 31.569 | 31.324 | 27.39 |