Tricon Residential Inc.
NYSE:TCN
11.25 (USD) • At close May 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 232.866 | 211.531 | 208.207 | 203.63 | 195.713 | 283.239 | 175.522 | 151.199 | 141.049 | 124.949 | 119.034 | 107.404 | 134.704 | 128.145 | 126.24 | 123.25 | 11.716 | 11.323 | 9.367 | 7.489 | 9.565 | 7.741 | 7.474 | 5.567 | 7.331 | 5.965 | 6.359 | 5.744 | 7.823 | 6.983 | 6.016 | 5.775 | 6.736 | 7.666 | 5.546 | 5.762 | 9.461 | 7.093 | 5.22 | 3.499 | 6.115 | 6.308 | 3.016 | 14.925 | 11.094 | 9.757 | 4.942 | 3.271 | 2.87 | 2.816 | 2.654 | 2.82 | 3.612 | 2.858 | 2.929 | 3.167 | 3.611 | 2.781 | 2.506 | 2.242 |
Kosten van de omzet
| 76.154 | 88.421 | 87.542 | 82.326 | 84.577 | 84.698 | 88.593 | 86.331 | 172.239 | 38.273 | 35.177 | 32.302 | 48.532 | 48.281 | 47.2 | 48.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.099 | 2.734 | 2.716 | 4.384 | 2.506 | 2.235 | 2.953 | 1.232 | 1.194 | 1.118 | 1.183 | 3.939 | 0.95 | 0.882 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 156.712 | 123.11 | 120.665 | 121.304 | 111.136 | 198.541 | 86.929 | 64.868 | -31.19 | 86.676 | 83.857 | 75.102 | 86.172 | 79.864 | 79.04 | 75.009 | 11.716 | 11.323 | 9.367 | 7.489 | 9.565 | 7.741 | 7.474 | 5.567 | 7.331 | 5.965 | 6.359 | 5.744 | 7.823 | 6.983 | 6.016 | 5.775 | 6.736 | 4.567 | 2.812 | 3.046 | 5.078 | 4.587 | 2.984 | 0.546 | 4.884 | 5.114 | 1.898 | 13.741 | 7.155 | 8.807 | 4.06 | 2.333 | 2.87 | 2.816 | 2.654 | 2.82 | 3.612 | 2.858 | 2.929 | 3.167 | 3.611 | 2.781 | 2.506 | 2.242 |
Brutowinstmarge
| 0.673 | 0.582 | 0.58 | 0.596 | 0.568 | 0.701 | 0.495 | 0.429 | -0.221 | 0.694 | 0.704 | 0.699 | 0.64 | 0.623 | 0.626 | 0.609 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.596 | 0.507 | 0.529 | 0.537 | 0.647 | 0.572 | 0.156 | 0.799 | 0.811 | 0.629 | 0.921 | 0.645 | 0.903 | 0.822 | 0.713 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.877 | 22.174 | 22.202 | 15.249 | 18.163 | 14.048 | 13.905 | 12.875 | -41.086 | 26.83 | 29.523 | 26.153 | 20.688 | 14.127 | 15.587 | 13.267 | 12.62 | 11.36 | 13.894 | 11.49 | 11.279 | 10.723 | 12.626 | 12.047 | 6.838 | 10.638 | 11.826 | 7.072 | 7.683 | 8.386 | 7.225 | 6.146 | 18.337 | 3.118 | 2.607 | 4.23 | 6.395 | 4.298 | 2.808 | 7.026 | 1.885 | 7.077 | 2.419 | 4.739 | -8.759 | 13.223 | 2.625 | 2.345 | 2.331 | 2.162 | 1.749 | 2.667 | -8.956 | 2.25 | 12.641 | 2.881 | 4.532 | 2.901 | 2.149 | 1.869 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.669 | 10.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26.877 | 22.174 | 22.202 | 15.249 | 18.163 | 14.048 | 13.905 | 12.875 | -41.086 | 26.83 | 29.523 | 26.153 | 20.688 | 14.127 | 15.587 | 13.267 | 12.62 | 11.36 | 13.894 | 11.49 | 11.279 | 10.723 | 12.626 | 12.047 | 6.838 | 10.638 | 11.826 | 7.072 | 7.683 | 8.386 | 7.225 | 6.146 | 18.337 | 3.118 | 2.607 | 4.23 | 6.395 | 4.298 | 2.808 | 7.026 | 1.885 | 7.077 | 2.419 | 12.408 | 1.596 | 13.223 | 2.625 | 2.345 | 2.331 | 2.162 | 1.749 | 2.667 | -8.956 | 2.25 | 12.641 | 2.881 | 4.532 | 2.901 | 2.149 | 1.869 |
Overige kosten
| -109.6 | 0.73 | 2.614 | 4.265 | 4.764 | 3.853 | 3.584 | 3.407 | 3.858 | 0.393 | 0.33 | 2.294 | 2.614 | 2.676 | 2.781 | -3.689 | 1.589 | 1.581 | 1.562 | 1.542 | 1.589 | 1.469 | 1.249 | 1.233 | 1.299 | 1.297 | 1.378 | 1.401 | 1.404 | 1.415 | 1.429 | 1.57 | 0.707 | 1.498 | 1.948 | 2.223 | 1.806 | 1.327 | 0.718 | 0.223 | 0.182 | 0.203 | 0.177 | 0.153 | 0.104 | 0.295 | -0.62 | 0.291 | 0.016 | 0.338 | 2.122 | 0.702 | 11.875 | 0.295 | 0.212 | 0.097 | 0.423 | 0.268 | 0.37 | 0.197 |
Bedrijfskosten
| 109.6 | 26.696 | 26.482 | 19.514 | 22.927 | 17.901 | 17.489 | 16.282 | -38.268 | 30.642 | 32.372 | 28.803 | 23.302 | 16.803 | 18.368 | 16.044 | 14.209 | 12.941 | 15.456 | 13.032 | 12.868 | 12.192 | 13.875 | 13.28 | 8.137 | 11.935 | 13.204 | 8.473 | 9.087 | 9.801 | 8.654 | 7.716 | 19.044 | 4.616 | 4.555 | 6.453 | 8.2 | 5.625 | 3.526 | 7.248 | 2.068 | 7.28 | 2.596 | 12.562 | 1.7 | 13.518 | 2.005 | 2.636 | 2.347 | 2.501 | 3.871 | 3.369 | 2.919 | 2.545 | 12.853 | 2.979 | 4.955 | 3.169 | 2.519 | 2.067 |
Bedrijfsresultaat
| 47.112 | 95.521 | 101.823 | 101.436 | 93.386 | 186.311 | 88.482 | 66.047 | 198.321 | 306.566 | 230.033 | 32.5 | 150.145 | 116.3 | 61.337 | -7.475 | 53.648 | 45.847 | 22.896 | 36.489 | 55.488 | 46.464 | 51.185 | 117.257 | 37.747 | 70.864 | -16.1 | 13.767 | 14.708 | 31.061 | 18.94 | 18.443 | 32.562 | 41.952 | 10.153 | -1.897 | 49.735 | 47.053 | -7.389 | 37.078 | 24.382 | 3.941 | 17.341 | 12.962 | -1.535 | -3.226 | 2.938 | 0.35 | 0.433 | 1.289 | -0.581 | -0.224 | 0.521 | 0.268 | -9.924 | 0.188 | -1.206 | -0.43 | 0.058 | 0.175 |
Bedrijfsresultaat ratio
| 0.202 | 0.452 | 0.489 | 0.498 | 0.477 | 0.658 | 0.504 | 0.437 | 1.406 | 2.454 | 1.932 | 0.303 | 1.115 | 0.908 | 0.486 | -0.061 | 4.579 | 4.049 | 2.444 | 4.872 | 5.801 | 6.002 | 6.848 | 21.063 | 5.149 | 11.88 | -2.532 | 2.397 | 1.88 | 4.448 | 3.148 | 3.194 | 4.834 | 5.472 | 1.831 | -0.329 | 5.257 | 6.634 | -1.416 | 10.596 | 3.987 | 0.625 | 5.75 | 0.868 | -0.138 | -0.331 | 0.595 | 0.107 | 0.151 | 0.458 | -0.219 | -0.08 | 0.144 | 0.094 | -3.389 | 0.059 | -0.334 | -0.155 | 0.023 | 0.078 |
Totaal overige inkomsten en kosten netto
| -80.11 | -5.646 | 45.426 | -74.15 | -46.197 | 30.515 | 389.947 | 141.597 | 231.984 | 195.364 | 120.063 | 22.215 | 44.654 | 11.011 | -7.539 | -14.26 | 45.472 | 38.662 | 18.355 | 32.622 | 52.098 | 42.915 | 29.617 | 113.223 | 31.685 | 67.705 | -16.376 | 13.064 | 13.46 | 30.915 | 18.481 | 17.445 | 29.488 | 38.911 | 10.053 | 0.284 | -16.067 | 2.833 | -2.883 | -1.273 | -15.69 | 2.386 | 14.962 | 0.755 | -7.295 | 6.818 | 0 | 0.652 | 0.807 | 0 | 0.636 | -0.064 | -0.172 | -0.045 | -0 | 0 | 0.138 | -0.043 | 0.012 | 0 |
Inkomen voor belasting
| -33.91 | 90.768 | 59.685 | 32.508 | 55.819 | 221.013 | 481.568 | 211.806 | 181.099 | 269.046 | 193.442 | 64.558 | 107.524 | 74.794 | 21.381 | -50.911 | 45.943 | 38.153 | 15.612 | 29.306 | 48.795 | 38.464 | 23.216 | 105.51 | 30.879 | 63.997 | -22.558 | 10.335 | 12.196 | 28.097 | 15.843 | 15.504 | 29.648 | 38.862 | 6.025 | -5.496 | 47.728 | 43.638 | -10.755 | 33.843 | 21.381 | 0.219 | 14.264 | 13.084 | -3.399 | -4.184 | 2.938 | 0.35 | 1.33 | 1.289 | -0.581 | -0.224 | 0.521 | 0.268 | -9.924 | 0.188 | -1.206 | -0.43 | -0.001 | 0.175 |
Inkomen voor belasting ratio
| -0.146 | 0.429 | 0.287 | 0.16 | 0.285 | 0.78 | 2.744 | 1.401 | 1.284 | 2.153 | 1.625 | 0.601 | 0.798 | 0.584 | 0.169 | -0.413 | 3.921 | 3.37 | 1.667 | 3.913 | 5.101 | 4.969 | 3.106 | 18.953 | 4.212 | 10.729 | -3.547 | 1.799 | 1.559 | 4.024 | 2.633 | 2.685 | 4.401 | 5.069 | 1.086 | -0.954 | 5.045 | 6.152 | -2.06 | 9.671 | 3.497 | 0.035 | 4.73 | 0.877 | -0.306 | -0.429 | 0.595 | 0.107 | 0.463 | 0.458 | -0.219 | -0.08 | 0.144 | 0.094 | -3.389 | 0.059 | -0.334 | -0.155 | -0.001 | 0.078 |
Belastingkosten
| 2.54 | 9.643 | 12.917 | 3.107 | -0.064 | 42.227 | 64.708 | 48.349 | 54.122 | 67.16 | 47.12 | 22.654 | 26.046 | 16.695 | 4.04 | -10.406 | 0.684 | 5.696 | 3.256 | 5.243 | 5.498 | 4.638 | 3.055 | 9.566 | 5.155 | 6.485 | -0.915 | 2.58 | 3.232 | 4.48 | 1.521 | 2.647 | 0.835 | 5.187 | -0.906 | 5.46 | 7.115 | 4.591 | 1.633 | 4.702 | 6.738 | 2.37 | 2.496 | 4.418 | 0.486 | -0.057 | 0.815 | 0.106 | 0.179 | 0.332 | -0.056 | -0.024 | 0.29 | 0.157 | -1.114 | -0.005 | -0.452 | -0.046 | 0.065 | 0.031 |
Nettowinst
| -39.317 | 80.156 | 45.335 | 26.959 | 57.712 | 175.591 | 415.835 | 162.347 | 126.977 | 200.845 | 145.517 | -26.229 | 79.678 | 57.609 | 17.047 | -41.012 | 44.056 | 31.658 | 11.932 | 23.916 | 43.098 | 33.599 | 39.527 | 99.727 | 25.385 | 57.659 | -21.663 | 7.871 | 8.371 | 23.542 | 14.325 | 13.234 | 28.741 | 33.121 | 7.234 | -10.916 | 39.468 | 38.667 | -12.664 | 28.621 | 14.643 | -2.151 | 11.768 | 6.276 | -3.528 | -4.151 | 2.124 | 0.244 | 0.254 | 0.957 | -0.526 | -0.201 | 0.231 | 0.111 | -8.81 | 0.192 | -0.754 | -0.385 | -0.008 | 0.144 |
Nettowinstmarge
| -0.169 | 0.379 | 0.218 | 0.132 | 0.295 | 0.62 | 2.369 | 1.074 | 0.9 | 1.607 | 1.222 | -0.244 | 0.592 | 0.45 | 0.135 | -0.333 | 3.76 | 2.796 | 1.274 | 3.193 | 4.506 | 4.34 | 5.289 | 17.914 | 3.463 | 9.666 | -3.407 | 1.37 | 1.07 | 3.371 | 2.381 | 2.292 | 4.267 | 4.321 | 1.304 | -1.894 | 4.172 | 5.451 | -2.426 | 8.179 | 2.395 | -0.341 | 3.902 | 0.421 | -0.318 | -0.425 | 0.43 | 0.074 | 0.089 | 0.34 | -0.198 | -0.071 | 0.064 | 0.039 | -3.008 | 0.061 | -0.209 | -0.138 | -0.003 | 0.064 |
WPA (Winst Per Aandeel)
| -0.14 | 0.29 | 0.17 | 0.1 | 0.2 | 0.64 | 1.33 | 0.59 | 0.47 | 0.93 | 0.73 | -0.13 | 0.41 | 0.3 | 0.09 | -0.21 | 0.23 | 0.16 | 0.08 | 0.17 | 0.3 | 0.25 | 0.29 | 0.74 | 0.19 | 0.43 | -0.17 | 0.07 | 0.074 | 0.21 | 0.13 | 0.12 | 0.26 | 0.34 | 0.08 | -0.12 | 0.44 | 0.43 | -0.14 | 0.32 | 0.16 | -0.032 | 0.29 | 0.15 | -0.085 | -0.13 | 0.079 | 0.01 | 0.063 | 0.048 | -0.029 | -0.011 | 0.013 | 0.01 | -0.78 | 0.029 | -0.097 | -0.049 | -0.001 | 0.016 |
Verwaterde WPA
| -0.14 | 0.18 | 0.17 | 0.08 | 0.12 | 0.56 | 1.33 | 0.59 | 0.46 | 0.92 | 0.72 | -0.13 | 0.41 | 0.23 | 0.09 | -0.21 | 0.22 | 0.15 | 0.04 | 0.16 | 0.29 | 0.24 | 0.29 | 0.46 | 0.16 | 0.29 | -0.17 | 0.07 | 0.072 | 0.17 | 0.11 | 0.11 | 0.23 | 0.2 | 0.04 | -0.12 | 0.43 | 0.32 | -0.14 | 0.29 | 0.13 | -0.025 | 0.13 | 0.15 | -0.083 | -0.13 | 0.079 | 0.01 | 0.063 | 0.048 | -0.029 | -0.011 | 0.013 | 0.01 | -0.78 | 0.029 | -0.097 | -0.049 | -0.001 | 0.016 |
EBITDA
| 51.97 | 100.043 | 106.103 | 105.701 | 98.15 | 190.164 | 92.066 | 69.454 | 41.229 | 85.887 | 68.963 | 46.646 | 73.114 | 66.16 | 63.716 | 66.942 | 61.323 | 47.31 | 41.551 | 47.166 | 49.041 | 55.166 | 41.388 | 83.864 | 54.575 | 61.032 | 3.607 | 20.859 | 14.162 | 27.474 | 18.985 | 21.341 | 17.062 | 21.674 | 7.243 | 27.85 | 59.744 | 40.997 | -6.592 | 34.813 | 35.702 | 9.985 | 8.499 | 1.333 | 5.724 | -3.034 | 3.207 | 1.212 | 0.881 | -0.321 | -0.899 | -0.235 | 1.025 | 0.652 | -9.654 | 0.466 | -1.056 | -0.077 | 0.255 | 0.404 |
EBITDA ratio
| 0.223 | 0.473 | 0.51 | 0.519 | 0.501 | 0.671 | 0.525 | 0.459 | 0.292 | 0.687 | 0.579 | 0.434 | 0.543 | 0.516 | 0.505 | 0.543 | 5.234 | 4.178 | 4.436 | 6.298 | 5.127 | 7.126 | 5.538 | 15.064 | 7.444 | 10.232 | 0.567 | 3.631 | 1.81 | 3.934 | 3.156 | 3.695 | 2.533 | 2.827 | 1.306 | 4.833 | 6.315 | 5.78 | -1.263 | 9.949 | 5.838 | 1.583 | 2.818 | 0.089 | 0.516 | -0.311 | 0.649 | 0.37 | 0.307 | -0.114 | -0.339 | -0.083 | 0.284 | 0.228 | -3.297 | 0.147 | -0.292 | -0.028 | 0.102 | 0.18 |