
Transcontinental Realty Investors, Inc.
NYSE:TCI
45.71 (USD) • At close August 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.446 | 13.779 | 19.915 | 39.507 | 77.014 | 93.014 | 79.027 | 47.182 | 58.868 | 55.313 | 113.424 | 131.203 | 38.199 | 13.789 | 50.735 | 63.848 | 45.996 | 53.863 | 36.761 | 32.967 | 42.25 | 39.922 | 51.179 | 63.069 | 37.579 | 28.163 | 36.358 | 23.763 | 28.105 | 40.894 | 42.705 | 57.978 | 59.034 | 55.282 | 17.506 | 7.339 | 19.953 | 10.213 | 15.171 | 11.958 | 19.128 | 19.605 | 12.201 | 4.285 | 13.382 | 18.177 | 16.086 | 9.076 | 8.994 | 7.836 | 16.62 | 6.322 | 17.522 | 7.822 | 19.991 | 7.741 | 7.067 | 6.687 | 11.259 | 5.037 | 4.363 | 1.368 | 5.665 | 1.983 | 0.74 | 2.15 | 5.983 | 3.114 | 0.346 | 8.011 | 11.239 | 7.2 | 5.091 | 3.992 | 4.803 | 6.858 | 11.811 | 5.047 | 5.462 | 6.282 | 9.824 | 9.833 | 21.845 | 7.83 | 4.68 | 7.331 | 6.434 | 5.188 | 4.302 | 3.49 | 10.558 | 1.717 | 1.394 | 4.946 | 10.346 | 35.32 | 29.717 | 26.743 | 22.323 | 16.999 | 8.601 | 31.639 | 41.266 | 16.3 | 21.2 | 13.3 | 10.505 | 19.7 | 7.1 | 11.8 | 24.733 | 4.4 | 5 | 8.5 | 0.96 | 2.7 | 3.6 | 5.1 | 9.62 | 1 | 1.5 | 0.8 | 0.563 | 4.8 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 58.048 | 74.859 | 79.8 | 92.052 | 81.421 | 76.153 | 90.448 | 134.185 | 136.972 | 158.086 | 119.787 | 75.33 | 7.883 | 32.585 | 16.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.775 | 1.405 | 1.405 | 32.502 | 13.157 | 14.195 | 11.226 | 41.526 | 9.038 | 33.115 | 8.309 | 7.936 | 7.446 | 7.508 | 7.507 | 7.249 | 6.58 | 5.782 | 5.397 | 5.397 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.699 | 12.13 | 13.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73.494 | 88.638 | 99.715 | 131.559 | 158.435 | 169.167 | 169.475 | 181.367 | 195.84 | 213.399 | 233.211 | 206.533 | 46.082 | 46.374 | 66.736 | 63.848 | 45.996 | 53.863 | 36.761 | 32.967 | 42.25 | 39.922 | 51.179 | 63.069 | 37.579 | 28.163 | 36.358 | 23.763 | 28.105 | 40.894 | 42.705 | 57.978 | 59.034 | 55.282 | 17.506 | 7.339 | 19.953 | 10.213 | 15.171 | 11.958 | 19.128 | 19.605 | 12.201 | 4.285 | 13.382 | 18.177 | 16.086 | 9.076 | 8.994 | 7.836 | 16.62 | 6.322 | 17.522 | 7.822 | 19.991 | 7.741 | 7.067 | 6.687 | 11.259 | 5.037 | 4.363 | 1.368 | 5.665 | 1.983 | 0.74 | 2.15 | 5.983 | 4.519 | 1.751 | 40.513 | 24.396 | 21.395 | 16.317 | 45.518 | 13.841 | 39.973 | 20.12 | 12.983 | 12.908 | 13.79 | 17.331 | 17.082 | 28.425 | 13.612 | 10.077 | 12.728 | 11.434 | 10.188 | 9.302 | 8.49 | 10.558 | 1.717 | 1.394 | 4.946 | 10.346 | 35.32 | 29.717 | 26.743 | 22.323 | 29.698 | 20.731 | 44.978 | 41.266 | 16.3 | 21.2 | 13.3 | 10.505 | 19.7 | 7.1 | 11.8 | 24.733 | 4.4 | 5 | 8.5 | 0.96 | 2.7 | 3.6 | 5.1 | 9.62 | 1 | 1.5 | 0.8 | 0.563 | 4.8 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 385.715 | 292.347 | 364.824 | 267.627 | 273.059 | 268.049 | 270.048 | 267.675 | 285.689 | 272.66 | 276.446 | 275.456 | 272.66 | 270.882 | 266.441 | 273.836 | 273.306 | 288.547 | 283.333 | 263.904 | 264.281 | 257.779 | 262.527 | 253.866 | 242.294 | 225.906 | 217.183 | 210.03 | 209.644 | 199.076 | 181.831 | 170.394 | 165.717 | 176.57 | 180.957 | 164.071 | 149.792 | 163.195 | 90.515 | 166.832 | 168.947 | 136.27 | 58.404 | 151.854 | 143.48 | 141.908 | 52.38 | 60.812 | 7.125 | 2.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.775 | 0 | 0 | 0 | 0 | 0 | 33.908 | 0 | 0 | 0 | 0 | 32.699 | 29.069 | 0 | 44.373 | 0 | 0 | 0 | 54.66 | 0 | 55.311 | 52.854 | 52.751 | 0 | 45.012 | 45.348 | 42.484 | 0 | 29.123 | 26.385 | 28.593 | 29.29 | 27.345 | 35.558 | 27.249 | 22.867 | 14.339 | 10.726 | 12.313 | 8.709 | 9.098 | 23.087 | 10.854 | 12.073 | 1.5 | 1.5 | 1.5 | 2.379 | 1.5 | 0 | 0 | 4.838 | 0 | 6.6 | 9.8 | 9.532 | 8.6 | 9.3 | 9.2 | 11.066 | 11 | 12 | 12.2 | 12.161 | 17.2 | 17.4 | 19 | 13.4 | 11.3 | 13.7 | 18.7 | 48.5 | 50.5 | 49.9 | 59.4 | 56.1 | 72.7 | 66.3 | 65.5 | 78 | 90.1 | 96.8 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 130.815 | 0 | 521.332 | 499.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.423 | -33.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -385.715 | 116.737 | 38.199 | 29.588 | 0 | -130.815 | 1.742 | -482.061 | 10.938 | 55.188 | 112.923 | 17.95 | 19.46 | 21.631 | 21.986 | 20.09 | 21.999 | 21.196 | 50.206 | 28.03 | 30.114 | 28.158 | 32.082 | 36.883 | 44.602 | 51.983 | 70.207 | 72.688 | 64.669 | 55.4 | 54.779 | 42.752 | 37.436 | 31.045 | 38.227 | 33.488 | 29.88 | 30.361 | 44.06 | 42.163 | 52.066 | 35.749 | 48.238 | 27.811 | 25.052 | 27.185 | 31.799 | 0 | 0 | 0 | 33.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 73.494 | 497.722 | 502.738 | 428.774 | 431.494 | 437.216 | 441.265 | 488.313 | 492.467 | 541.247 | 618.54 | 499.939 | 338.202 | 338.887 | 355.163 | 357.774 | 341.301 | 363.606 | 370.3 | 324.901 | 336.645 | 325.859 | 345.788 | 353.818 | 324.475 | 283.937 | 323.748 | 306.481 | 302.418 | 295.37 | 270.173 | 271.124 | 262.187 | 262.897 | 236.69 | 204.898 | 199.625 | 203.769 | 219.297 | 220.953 | 240.141 | 191.624 | 202.3 | 183.95 | 181.914 | 187.27 | 168.172 | 73.744 | 75.264 | 67.34 | 75.718 | 6.322 | 17.522 | 7.822 | 19.991 | 7.741 | 7.067 | 6.687 | 11.259 | 5.037 | 4.363 | 1.368 | 5.665 | 1.983 | 0.74 | 36.058 | 5.983 | 4.519 | 1.751 | 120.858 | 8.924 | 50.464 | 16.317 | 59.591 | 4.803 | 15.638 | 20.12 | 67.643 | 5.462 | 69.101 | 70.185 | 69.833 | 21.845 | 58.624 | 55.425 | 55.212 | 6.434 | 39.311 | 35.687 | 37.083 | 39.848 | 29.062 | 36.952 | 32.195 | 33.213 | 49.659 | 40.443 | 39.056 | 31.032 | 38.796 | 43.818 | 55.832 | 53.339 | 17.8 | 22.7 | 14.8 | 12.884 | 21.2 | 7.1 | 11.8 | 29.571 | 4.4 | 11.6 | 18.3 | 10.492 | 11.3 | 12.9 | 14.3 | 20.686 | 12 | 13.5 | 13 | 12.724 | 22 | 23.7 | 19 | 13.4 | 11.3 | 13.7 | 18.7 | 48.5 | 50.5 | 49.9 | 59.4 | 56.1 | 72.7 | 66.3 | 65.5 | 78 | 90.1 | 96.8 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 582.232 | 0 | 0 | 513.327 | 503.139 | 501.586 | 502.031 | 501.262 | 502.941 | 493.821 | 270.161 | 283.696 | 284.48 | 296.363 | 299.683 | 343.955 | 349.46 | 374.811 | 376.483 | 327.412 | 327.908 | 379.824 | 312.423 | 292.064 | 293.127 | 298.474 | 119.447 | 900.614 | 864.981 | 864.665 | 928.935 | 920.829 | 901.882 | 891.173 | 899.848 | 891.534 | 845.477 | 844.019 | 815.719 | 792.411 | 686.021 | 668.726 | 462.706 | 661.252 | 675.818 | 695.802 | 834.477 | 836.255 | 872.27 | 896.95 | 909.125 | 928.39 | 961.322 | 988.339 | 1,010.862 | 1,072.22 | 1,175.687 | 1,213.114 | 1,322.502 | 1,403.203 | 1,446.657 | 1,447.184 | 1,468.076 | 1,447.757 | 1,475.288 | 1,480.791 | 1,401.971 | 1,346.116 | 1,249.197 | 1,230.545 | 1,224.131 | 1,185.061 | 1,140.646 | 992.454 | 933.254 | 898.872 | 893.966 | 833.885 | 747.417 | 691.525 | 802.375 | 778.528 | 819.243 | 790.04 | 765.731 | 719.076 | 717.958 | 746.332 | 756.369 | 759.487 | 669.02 | 675.559 | 618.784 | 622.687 | 605.075 | 583.639 | 629.897 | 640.864 | 1.79 | 1.79 | 2.108 | 1.79 | 375.2 | 360.8 | 357.5 | 1.356 | 319.4 | 324.3 | 300.4 | 4.986 | 256.6 | 242.8 | 227 | 2.089 | 219.3 | 219.7 | 222.5 | 3.415 | 245.6 | 239.1 | 236.5 | 8.373 | 190.4 | 198 | 186.2 | 189.7 | 172.6 | 168.8 | 154.8 | 132 | 130.6 | 124.2 | 112.4 | 109.7 | 101.8 | 109.6 | 110.4 | 106 | 95.8 | 94.3 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 92.052 | 81.421 | 0.989 | 0.555 | 0.786 | 0.701 | 3.616 | 20.904 | 306.3 | 52.21 | 50.573 | 52.879 | 49.883 | 51.697 | 47.125 | 51.786 | 71.171 | 75.411 | 76.139 | 81.78 | 87.139 | 89.245 | 74.889 | 90.571 | 2.774 | 2.474 | 2.483 | 2.472 | 2.435 | 2.428 | 2.438 | 2.446 | 2.469 | 2.46 | 2.46 | 5.243 | 2.178 | 2.155 | 1.714 | 1.543 | 1.503 | 1.509 | 1.824 | 1.697 | 5.508 | 5.74 | 5.415 | 5.439 | 4.992 | 5.637 | 6.23 | 6.362 | 8.015 | 7.441 | 7.842 | 8.146 | 8.745 | 8.938 | 8.714 | 9.358 | 11.885 | 23.158 | 23.446 | 26.14 | 26.396 | 35.379 | 97.833 | 161.45 | 135.522 | 141.559 | 141.597 | 160.573 | 70.981 | 126.765 | 72.987 | 72.551 | 85.176 | 70.418 | 26.331 | 24.162 | 20.104 | 30.088 | 42.97 | 80.728 | 47.636 | 18.866 | 18.988 | 13.757 | 13.341 | 14.512 | 15.887 | 14.23 | 23.52 | 19.946 | 16.469 | 15.464 | 668.332 | 643.881 | 626.018 | 616.01 | 0 | 0 | 0 | 350.847 | 0 | 0 | 0 | 274.578 | 0 | 0 | 0 | 221.988 | 0 | 0 | 0 | 225.335 | 0 | 0 | 0 | 222.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3.586 | 2.455 | 0 | 0 | 0 | 2.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 565.352 | 535.763 | 20.72 | 100.963 | 97.564 | 89.284 | 87.098 | 81.002 | 84.9 | 88.139 | 80.358 | 77.019 | 84.004 | 83.901 | 88.289 | 77.311 | 82.185 | 72.79 | 124.699 | 120.883 | 58.526 | 119.489 | 148.103 | 162.86 | 149.587 | 994.228 | 163.239 | 167.755 | 176.112 | 48.233 | 64.647 | 60.498 | 55.605 | 44.333 | 39.741 | 51.014 | 41.645 | 37.727 | 33.287 | 38.477 | 57.836 | 247.831 | 36.548 | 35.492 | 32 | 57.517 | 52.555 | 54.586 | 67.237 | 123.826 | 142.233 | 139.685 | 145.632 | 124.963 | 127.347 | 133.577 | 152.242 | 154.826 | 132.607 | 129.216 | 146.08 | 136.439 | 119.041 | 81.684 | 127.153 | 197.165 | 186.514 | 32.258 | -1,391.995 | -1,359.653 | -1,326.62 | -1,282.243 | -1,153.027 | -1,004.235 | -1,025.637 | -966.953 | -906.436 | -832.593 | -761.943 | -828.706 | -802.69 | -839.347 | -820.128 | -808.701 | -799.804 | -765.594 | -765.198 | -775.357 | -773.244 | -682.361 | -690.071 | -634.671 | -636.917 | -628.595 | -603.585 | -646.366 | -656.328 | -670.122 | -645.671 | -628.126 | -617.8 | -375.2 | -360.8 | -357.5 | -352.203 | -319.4 | -324.3 | -300.4 | -279.564 | -256.6 | -242.8 | -227 | -224.077 | -219.3 | -219.7 | -222.5 | -228.75 | -245.6 | -239.1 | -236.5 | -230.395 | -190.4 | -198 | -186.2 | -189.7 | -172.6 | -168.8 | -154.8 | -132 | -130.6 | -124.2 | -112.4 | -109.7 | -101.8 | -109.6 | -110.4 | -106 | -95.8 | -94.3 | 0 | 0 |
Totaal niet-vlottende activa
| 0 | 585.818 | 567.807 | 627.815 | 615.468 | 605.091 | 601.779 | 592.101 | 589.061 | 587.559 | 599.625 | 664.6 | 416.264 | 412.072 | 433.246 | 433.467 | 483.941 | 473.896 | 508.782 | 520.444 | 527.522 | 524.93 | 520.13 | 519.051 | 529.412 | 530.876 | 538.632 | 1,116.449 | 1,066.327 | 1,035.219 | 1,043.249 | 979.603 | 987.904 | 964.818 | 949.224 | 946.65 | 933.735 | 898.951 | 890.907 | 855.624 | 827.853 | 726.212 | 728.105 | 712.04 | 699.309 | 713.134 | 729.499 | 897.502 | 894.55 | 932.271 | 969.626 | 1,037.943 | 1,076.26 | 1,107.237 | 1,140.333 | 1,143.84 | 1,207.008 | 1,317.106 | 1,373.502 | 1,486.073 | 1,544.748 | 1,584.587 | 1,602.622 | 1,616.4 | 1,589.956 | 1,580.418 | 1,634.084 | 1,625.532 | 1,568.009 | 1,379.288 | 1,391.995 | 1,359.653 | 1,326.62 | 1,282.243 | 1,153.027 | 1,004.235 | 1,025.637 | 966.953 | 906.436 | 832.593 | 761.943 | 828.706 | 802.69 | 839.347 | 820.128 | 808.701 | 799.804 | 765.594 | 765.198 | 775.357 | 773.244 | 682.361 | 690.071 | 634.671 | 636.917 | 628.595 | 603.585 | 646.366 | 656.328 | 670.122 | 645.671 | 628.126 | 617.8 | 375.2 | 360.8 | 357.5 | 352.203 | 319.4 | 324.3 | 300.4 | 279.564 | 256.6 | 242.8 | 227 | 224.077 | 219.3 | 219.7 | 222.5 | 228.75 | 245.6 | 239.1 | 236.5 | 230.395 | 190.4 | 198 | 186.2 | 189.7 | 172.6 | 168.8 | 154.8 | 132 | 130.6 | 124.2 | 112.4 | 109.7 | 101.8 | 109.6 | 110.4 | 106 | 95.8 | 94.3 | 0 | 0 |
Totaal activa
| 1,126.526 | 1,083.54 | 1,070.545 | 1,056.589 | 1,046.962 | 1,042.307 | 1,043.044 | 1,080.414 | 1,081.528 | 1,128.806 | 1,218.165 | 1,164.539 | 754.466 | 750.959 | 788.409 | 791.241 | 825.242 | 837.502 | 879.082 | 845.345 | 864.167 | 850.789 | 865.918 | 872.869 | 853.887 | 814.813 | 862.38 | 1,422.93 | 1,368.745 | 1,330.589 | 1,313.422 | 1,250.727 | 1,250.091 | 1,227.715 | 1,185.914 | 1,151.548 | 1,133.36 | 1,102.72 | 1,110.204 | 1,076.577 | 1,067.994 | 917.836 | 930.405 | 895.99 | 881.223 | 900.404 | 897.671 | 971.246 | 969.814 | 999.611 | 1,045.344 | 1,044.265 | 1,093.782 | 1,115.059 | 1,160.324 | 1,151.581 | 1,214.075 | 1,323.793 | 1,384.761 | 1,491.11 | 1,549.111 | 1,585.955 | 1,608.287 | 1,618.383 | 1,590.696 | 1,616.476 | 1,640.067 | 1,630.051 | 1,569.76 | 1,500.146 | 1,521.189 | 1,483.474 | 1,436.812 | 1,378.735 | 1,250.167 | 1,148.683 | 1,128.69 | 1,145.515 | 1,089.079 | 1,008.219 | 937.002 | 934.928 | 919.43 | 943.684 | 898.404 | 893.559 | 880.99 | 842.7 | 881.759 | 875.553 | 858.489 | 803.571 | 785.093 | 720.198 | 709.152 | 708.789 | 689.954 | 720.102 | 731.885 | 736.072 | 712.374 | 709.812 | 714.195 | 424.3 | 402.2 | 389.6 | 382.203 | 360.1 | 354.4 | 332.8 | 319.535 | 280.2 | 264.5 | 259.4 | 245.371 | 246 | 247.5 | 250.2 | 260.18 | 272 | 272.6 | 264.3 | 247.964 | 229.7 | 233.9 | 224.9 | 221.1 | 203.7 | 211.1 | 203.7 | 194.8 | 194.8 | 193.5 | 184.6 | 177.6 | 186.3 | 189.2 | 189 | 200.7 | 202.6 | 214 | 224.6 | 281.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 24.604 | 32.103 | 20.139 | 15.229 | 10.52 | 13.735 | 47.477 | 51.421 | 55.349 | 57.495 | 96.28 | 31.426 | 31.033 | 42.986 | 44.583 | 55.043 | 22.067 | 25.799 | 24.642 | 24.778 | 21.954 | 30.361 | 32.386 | 28.045 | 26.33 | 26.646 | 35.675 | 32.037 | 28.249 | 36.683 | 35.796 | 42.263 | 37.95 | 48.856 | 35.892 | 29.667 | 26.026 | 31.634 | 35.756 | 37.01 | 33.984 | 31.775 | 39.319 | 37.008 | 36.536 | 45.463 | 37.047 | 33.462 | 29.57 | 41.019 | 38.94 | 34.734 | 35.317 | 51.663 | 44.157 | 40.514 | 40.792 | 96.457 | 48.108 | 54.86 | 51.509 | 113.568 | 118.473 | 136.652 | 135.535 | 84.989 | 0 | 0 | 0 | 56.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 25.287 | 14.338 | 25.853 | 26.39 | 0 | 23.299 | 11.419 | 1.155 | 0 | 96.672 | 80.18 | 0 | 0 | 1.986 | 40.904 | 49.212 | 64.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.729 | 23.239 | 74.233 | 0 | 0 | 61.654 | 56.874 | 0 | 64.412 | 125.083 | 214.55 | 190.693 | 18.754 | 71.286 | 61.886 | 61.886 | 62.021 | 62.155 | 62.287 | 62.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 9.315 | 9.315 | 10.367 | 9.468 | 9.468 | 12.565 | 13.837 | 13.977 | 0 | 23.044 | 62.166 | 60.96 | 60.949 | 60.94 | 70.771 | 71.075 | 71.065 | 71.054 | 71.045 | 71.031 | 71.021 | 51.356 | 51.356 | 51.356 | 51.356 | 0 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 56.255 | 57.136 | 58.637 | 65.607 | 80.709 | 80.709 | 87 | 89.132 | 89.129 | 64.277 | 60.678 | 60.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -22.579 | -11.725 | -22.771 | 2.335 | 3.797 | -20.666 | 3.505 | -52.576 | -55.349 | -153.586 | -175.879 | 6.158 | 3.883 | -44.391 | -85.487 | -103.674 | -85.539 | 8.48 | 3.281 | -14.411 | -12.486 | 7.23 | -19.821 | -14.208 | -12.353 | -10.683 | -12.631 | 30.129 | 32.711 | 0.376 | -35.796 | -42.263 | -37.95 | -70.689 | -35.892 | -29.667 | -26.026 | -70.645 | -2.287 | 0 | -3.902 | -49.804 | 38.556 | -2.097 | 10.824 | -45.463 | -32.729 | -27.54 | -60.311 | 10.057 | 55.904 | 36.276 | 25.915 | -48.142 | 32.742 | 33.885 | 33.032 | -287.15 | -29.754 | -61.869 | -52.717 | 0 | 35.723 | 0 | 0 | 62.367 | 0 | 0 | 63.387 | 171.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.581 | 27.893 | 35.297 | 23.802 | 44.535 | 14.898 | 16.368 | 62.401 | 55.495 | 59.17 | 63.292 | 100.077 | 37.584 | 34.916 | 50.018 | 48.461 | 62.539 | 26.307 | 34.279 | 27.923 | 31.588 | 25.044 | 33.345 | 35.845 | 34.09 | 24.938 | 30.683 | 37.367 | 35.866 | 29.804 | 40.31 | 35.796 | 42.263 | 37.95 | 48.856 | 35.892 | 29.667 | 26.026 | 34.694 | 35.756 | 37.01 | 33.984 | 36.684 | 39.319 | 37.008 | 36.536 | 50.16 | 37.047 | 33.462 | 29.57 | 51.076 | 151.099 | 189.8 | 176.743 | 189.423 | 222.02 | 280.191 | 375.374 | 376.282 | 126.237 | 175.416 | 160.815 | 236.132 | 216.217 | 198.807 | 197.822 | 210.328 | 0 | 0 | 63.387 | 228.5 | 200.6 | 186.8 | 187.3 | 185.1 | 180.4 | 186.3 | 201.3 | 180.4 | 177.8 | 146.2 | 145.5 | 155.1 | 136.2 | 44.1 | 72.9 | 120.2 | 49.9 | 71.4 | 51.4 | 49.5 | 65.7 | 48.4 | 32.3 | 31.4 | 30.2 | 26.8 | 25.8 | 28.1 | 29.3 | 21 | 21.6 | 31.7 | 13.1 | 8.8 | 6.6 | 8.4 | 8.7 | 7.2 | 6.2 | 11 | 12.1 | 11.9 | 12.9 | 7.3 | 7.7 | 8.1 | 7.1 | 11.1 | 10.4 | 11.3 | 13.1 | 9.3 | 10.8 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 212.409 | 198.153 | 181.856 | 180.272 | 177.416 | 178.285 | 179.141 | 178.886 | 167.531 | 225.309 | 0 | 0 | 313.452 | 329.234 | 366.202 | 321.656 | 0 | 0 | 473.957 | 445.492 | 0 | 0 | 0 | 461.413 | 435.063 | 444.938 | 431.774 | 0 | 0 | 0 | 0 | 0 | 928.288 | 0 | 0 | 0 | 806.846 | 784.393 | 779.434 | 762.954 | 746.384 | 599.449 | 608.917 | 606.99 | 592.963 | 614.841 | 602.845 | 745.474 | 741.494 | 787.088 | 808.043 | 809.199 | 763.862 | 800.368 | 829.617 | 797.4 | 800.362 | 780.27 | 831.322 | 1,070.847 | 1,095.134 | 1,129.412 | 1,126.739 | 1,130.744 | 1,113.014 | 1,107.708 | 1,105.043 | 1,077.734 | 1,010.951 | 989.305 | 1,007.226 | 1,018.605 | 991.191 | 931.947 | 799.069 | 727.765 | 697.173 | 704.73 | 657.481 | 591.348 | 548.053 | 543.237 | 644.071 | 599.364 | 635.113 | 599.173 | 608.24 | 578.937 | 594.664 | 610.537 | 586.628 | 522.243 | 524.272 | 472.486 | 461.037 | 460.275 | 446.535 | 491.546 | 501.734 | 516.46 | 511.41 | 506.897 | 503.406 | 308.8 | 295.5 | 292.1 | 282.688 | 258.8 | 261.4 | 242 | 222.029 | 193.1 | 175.3 | 167.6 | 158.7 | 157.2 | 155.8 | 155.3 | 159.889 | 173.9 | 172.3 | 158.9 | 145.514 | 124.1 | 128.5 | 115.7 | 116 | 96.8 | 0 | 0 | 0 | 0 | 0 | 65.2 | 53.2 | 52.9 | 52.7 | 52.5 | 63.9 | 60.4 | 68.5 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 0.581 | 9.315 | 9.315 | 10.367 | 9.468 | 9.468 | 12.565 | 13.837 | 30.359 | 17.522 | 23.044 | 62.166 | 60.96 | 60.949 | 60.94 | 70.771 | 71.075 | 71.065 | 71.054 | 71.045 | 71.031 | 71.021 | 51.356 | 51.356 | 51.356 | 51.356 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 53.096 | 0 | 0 | 0 | 65.607 | 0 | 0 | 0 | 0 | 89.129 | 64.277 | 60.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -18.145 | -0.581 | 0 | 0 | -55.495 | -59.17 | -376.972 | -382.533 | -351.036 | -364.15 | -239.47 | -48.461 | -470.821 | -452.503 | -508.236 | -473.415 | -498.878 | -482.483 | -502.383 | 2 | 2 | 2 | 2 | -1,161.908 | -1,091.493 | -1,061.691 | -1,063.303 | -974.071 | -104.505 | -937.4 | -908.964 | -859.351 | -836.513 | -810.419 | -832.435 | -54.228 | -54.008 | -56.485 | -663.765 | -57.423 | -58.199 | -57.989 | -653.005 | -57.879 | -57.397 | -57.357 | 789.128 | 0 | 0 | 0 | -1,019.04 | 0 | 0 | 0 | 0 | -1,197.084 | -1,270.55 | -1,290.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 269.054 | 0 | 0 | 0.581 | 17.564 | 0.581 | 0 | -10.838 | 0.581 | 0.581 | 376.391 | 381.952 | 0 | 0 | 0 | 0.581 | 408.282 | 426.196 | 0 | 0 | 467.29 | 457.439 | 464.792 | 23.28 | 20.253 | 2.814 | 4.037 | 1,124.541 | 1,055.627 | 1,031.887 | 1,003.902 | 938.275 | 0 | 899.45 | 841.516 | 823.459 | 5.684 | 5.515 | 2.684 | 0 | 0 | 0 | 3.357 | 0 | 0 | 0 | -12.403 | 0 | 0 | 0 | 0 | -55.657 | 0 | 0 | -65.607 | 0 | 0 | 288.374 | 287.15 | 1,197.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.062 | 208.59 | 90.241 | 107.847 | -1,018.605 | -991.191 | -931.947 | -799.069 | -727.765 | -697.173 | -704.73 | -657.481 | -591.348 | -548.053 | -543.237 | -644.071 | -599.364 | -635.113 | -599.173 | -608.24 | -578.937 | -594.664 | -610.537 | -586.628 | -522.243 | -524.272 | -472.486 | -461.037 | -460.275 | -446.535 | -491.546 | -501.734 | -516.46 | -511.41 | -506.897 | -503.406 | -308.8 | -295.5 | -292.1 | -282.688 | -258.8 | -261.4 | -242 | -0.029 | -193.1 | -175.3 | -167.6 | -158.7 | -157.2 | -155.8 | -155.3 | -159.889 | -173.9 | -172.3 | -158.9 | -145.514 | -124.1 | -128.5 | -115.7 | -116 | -96.8 | 0 | 0 | 0 | 0 | 0 | -65.2 | -53.2 | -52.9 | -52.7 | -52.5 | -63.9 | -60.4 | -68.5 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 269.054 | 198.734 | 182.437 | 180.272 | 177.997 | 178.285 | 179.722 | 168.048 | 180.83 | 225.309 | 314.261 | 283.037 | 314.033 | 329.815 | 366.783 | 362.56 | 408.863 | 426.777 | 483.272 | 454.807 | 477.657 | 466.907 | 478.506 | 475.978 | 450.9 | 475.297 | 451.296 | 1,147.585 | 1,117.793 | 1,092.847 | 1,064.851 | 999.215 | 999.059 | 970.525 | 912.581 | 894.513 | 877.891 | 855.424 | 850.455 | 814.31 | 797.74 | 650.805 | 660.273 | 660.086 | 646.059 | 667.937 | 655.941 | 798.57 | 794.59 | 840.184 | 861.139 | 753.542 | 763.862 | 800.368 | 829.617 | 797.4 | 800.362 | 780.27 | 831.322 | 1,159.976 | 1,159.411 | 1,190.09 | 1,126.739 | 1,130.744 | 1,113.014 | 1,107.708 | 1,105.043 | 1,283.796 | 1,219.541 | 1,079.546 | 1,007.2 | 1,018.6 | 991.2 | 931.9 | 799.1 | 723.8 | 694.5 | 701.3 | 657.5 | 591.3 | 548.1 | 543.2 | 524.7 | 599.4 | 635.1 | 599.2 | 540.8 | 578.9 | 594.7 | 610.5 | 586.6 | 522.2 | 524.3 | 472.5 | 461 | 460.3 | 446.5 | 491.5 | 501.7 | 516.5 | 511.4 | 506.9 | 503.4 | 308.8 | 295.5 | 292.1 | 282.7 | 258.8 | 261.4 | 242 | 222 | 193.1 | 175.3 | 167.6 | 158.7 | 157.2 | 155.8 | 155.3 | 159.9 | 173.9 | 172.3 | 158.9 | 145.5 | 124.1 | 128.5 | 115.7 | 116 | 96.8 | 0 | 0 | 0 | 0 | 0 | 65.2 | 53.2 | 52.9 | 52.7 | 52.5 | 63.9 | 60.4 | 68.5 | 0 | 0 |
Totaal passiva
| 269.635 | 226.627 | 217.734 | 204.074 | 196.142 | 193.183 | 196.09 | 230.449 | 236.325 | 284.479 | 377.553 | 383.114 | 351.617 | 364.731 | 416.801 | 411.021 | 471.402 | 453.084 | 517.551 | 482.73 | 509.245 | 491.951 | 511.851 | 511.823 | 484.99 | 500.235 | 481.979 | 1,184.952 | 1,153.659 | 1,122.651 | 1,105.161 | 1,035.011 | 1,041.322 | 1,008.475 | 961.437 | 930.405 | 907.558 | 881.45 | 885.149 | 850.066 | 834.75 | 684.789 | 696.957 | 699.405 | 683.067 | 704.473 | 706.101 | 835.617 | 828.052 | 869.754 | 912.215 | 904.641 | 953.662 | 977.111 | 1,019.04 | 1,019.42 | 1,080.553 | 1,155.644 | 1,207.604 | 1,286.213 | 1,334.827 | 1,350.905 | 1,362.871 | 1,346.961 | 1,311.821 | 1,305.53 | 1,315.371 | 1,283.796 | 1,219.541 | 1,142.933 | 1,234.087 | 1,217.567 | 1,176.336 | 1,102.662 | 968.072 | 888.449 | 864.615 | 886.509 | 836.661 | 768.011 | 693.123 | 687.663 | 678.03 | 733.896 | 677.68 | 671.139 | 661.279 | 623.975 | 660.238 | 656.726 | 630.807 | 574.862 | 561.437 | 491.487 | 487.003 | 487.753 | 470.468 | 514.421 | 526.956 | 545.787 | 532.354 | 528.501 | 535.083 | 321.5 | 304.3 | 298.8 | 291.071 | 267.5 | 268.7 | 248.2 | 233.002 | 205.2 | 187.2 | 180.5 | 166.012 | 164.9 | 163.9 | 162.4 | 170.996 | 184.3 | 183.6 | 172.1 | 154.787 | 134.9 | 140 | 128.1 | 124.5 | 105.2 | 108.6 | 98.1 | 85.8 | 84.4 | 80 | 71.9 | 58.6 | 57.9 | 60.2 | 60 | 71 | 63.8 | 71.5 | 81.1 | 126.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.164 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.082 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.08 | 0.08 | 0.08 | 0.08 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 575.58 | 575.411 | 570.793 | 570.685 | 568.978 | 567.48 | 564.931 | 567.492 | 563.041 | 562.511 | 558.994 | 500.046 | 121.695 | 105.234 | 90.732 | 99.479 | 73.233 | 103.966 | 81.334 | 82.813 | 75.12 | 79.278 | 74.665 | 81.844 | 89.631 | 173.519 | 101.585 | -50.648 | -72.852 | -80.098 | -79.865 | -72.519 | -79.594 | -69.184 | -64.05 | -67.515 | -62.968 | -67.627 | -64.087 | -62.808 | -56.208 | -56.346 | -56.451 | -93.434 | -91.088 | -93.478 | -98.029 | -153.592 | -147.641 | -159.668 | -156.559 | -150.422 | -150.16 | -152.442 | -148.235 | -155.425 | -154.662 | -113.877 | -101.914 | -74.34 | -65.385 | -44.997 | -34.718 | -9.021 | 2.272 | 34.221 | 44.98 | 0 | 65.849 | 0 | 12.771 | -22.152 | -17.504 | -4.838 | 1.66 | -10.001 | -5.688 | -10.337 | -1.846 | -13.862 | -10.234 | -6.567 | -10.915 | -46.124 | -35.546 | -34.89 | -36.416 | -42.477 | -41.132 | -42.743 | -35.294 | -41.495 | -58.352 | -56.453 | -55.073 | -48.971 | -60.08 | -73.923 | -74.712 | -87.472 | -92.801 | -97.015 | -99.811 | -115.8 | -120.3 | -127.3 | -126.994 | -124.9 | -131.7 | -133 | -131.194 | -142.9 | -140.5 | -139.3 | -138.813 | -138 | -135.5 | -131.2 | -129.892 | -131.4 | -130 | -126.9 | -125.899 | -124.2 | -125.2 | -122.2 | -122.5 | -120.6 | -116.8 | -113.9 | -111.6 | -110.4 | -107.4 | -108.2 | -102 | -92.8 | -92.1 | -92.1 | -92.5 | -83.4 | -79.9 | -79 | -64.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -179.553 | 0 | -0 | 0 | 0 | 0 | -172.352 | -166.335 | -160.269 | -154.281 | -154.399 | -148.718 | -144.082 | -138.808 | -133.888 | -127.76 | -117.334 | -113.068 | 0 | -106.832 | -104.212 | -127.952 | -149.085 | -144.281 | -139.345 | -145.614 | -145.117 | -139.95 | -146.379 | -148.93 | -110.034 | -107.516 | -94.873 | 0 | -141.812 | -145.214 | -143.092 | 0 | 0 | 0 | 0 | 2.575 | 60.407 | 1.205 | 81.317 | -2 | 3.897 | 0.757 | 1.408 | 1.067 | 1.158 | 0.205 | -0.167 | -0.464 | -0.532 | -0.628 | -0.89 | -2.265 | -1.777 | -1.372 | -0.122 | -0.616 | -0.582 | -0.224 | -0.717 | 0.567 | -0.037 | -1.051 | -0.023 | -90.661 | -88.511 | -87.945 | -91.951 | -88.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 262.007 | 261.762 | 261.399 | 261.399 | 261.289 | 261.289 | 260.99 | 260.387 | 260.387 | 260.387 | 260.387 | 260.387 | 260.387 | 260.387 | 260.387 | 260.387 | 260.387 | 260.386 | 260.386 | 257.851 | 257.851 | 257.851 | 257.851 | 257.851 | 257.936 | 437.534 | 258.048 | 268.274 | 268.501 | 268.725 | 268.947 | 269.177 | 269.401 | 269.625 | 269.847 | 270.074 | 270.301 | 558.689 | 270.747 | 270.974 | 526.721 | 506.093 | 271.647 | 271.874 | 271.167 | 271.444 | 527.622 | 570.166 | 560.837 | 551.188 | 272.772 | 273.053 | 553.23 | 566.365 | 571.744 | 274.163 | 274.403 | 264.07 | 261.07 | 403.131 | 406.802 | 404.945 | 262.118 | 262.688 | 262.95 | 262.983 | 263.29 | 283.244 | 281.391 | 273.431 | 274.156 | 282.459 | 275.518 | 262.849 | 263.12 | 253.251 | 253.303 | 253.355 | 253.408 | 253.461 | 253.513 | 253.566 | 253.618 | 256.756 | 256.809 | 256.861 | 256.788 | 259.304 | 259.873 | 259.623 | 257.04 | 263.628 | 277.37 | 278.434 | 347.494 | 354.213 | 363.131 | 367.137 | 363.373 | 277.671 | 272.735 | 278.24 | 278.837 | 218.2 | 218.2 | 218.1 | 218.087 | 217.5 | 217.4 | 217.6 | 217.661 | 217.9 | 217.8 | 218.2 | 218.12 | 219.1 | 219.1 | 219 | 219.036 | 219.1 | 219 | 219.1 | 219.049 | 219 | 219.1 | 219 | 219.1 | 219.1 | 219.3 | 219.5 | 220.6 | 220.8 | 220.9 | 220.9 | 221 | 221.2 | 221.1 | 221.1 | 222.2 | 222.2 | 222.4 | 222.5 | 218.7 |
Totaal eigen vermogen van aandeelhouders
| 837.673 | 837.259 | 832.278 | 832.17 | 830.353 | 828.855 | 826.007 | 827.965 | 823.514 | 822.984 | 819.467 | 760.519 | 382.168 | 365.707 | 351.205 | 359.952 | 333.706 | 364.439 | 341.807 | 340.751 | 333.058 | 337.216 | 332.603 | 339.782 | 347.654 | 252.111 | 359.72 | 217.714 | 195.737 | 188.715 | 189.17 | 196.746 | 189.895 | 200.529 | 205.885 | 202.647 | 207.421 | 202.986 | 206.748 | 208.254 | 215.081 | 215.167 | 215.284 | 178.528 | 180.164 | 178.051 | 173.774 | 118.489 | 124.719 | 112.915 | 116.298 | 122.716 | 123.255 | 121.25 | 125.734 | 118.823 | 119.826 | 150.278 | 159.238 | 187.061 | 196.285 | 216.938 | 227.482 | 253.749 | 265.304 | 297.286 | 310.927 | 343.733 | 348.527 | 354.83 | 285.481 | 264.286 | 258.853 | 259.501 | 265.929 | 244.489 | 247.901 | 242.932 | 251.179 | 239.148 | 242.732 | 246.19 | 240.519 | 208.936 | 219.972 | 221.93 | 219.837 | 216.326 | 218.598 | 216.244 | 225.038 | 222.177 | 218.047 | 222.038 | 216.768 | 216.811 | 215.192 | 201.349 | 200.56 | 190.285 | 180.02 | 181.311 | 179.112 | 102.4 | 97.9 | 90.8 | 91.132 | 92.6 | 85.7 | 84.6 | 86.533 | 75 | 77.3 | 78.9 | 79.359 | 81.1 | 83.6 | 87.8 | 89.184 | 87.7 | 89 | 92.2 | 93.177 | 94.8 | 93.9 | 96.8 | 96.6 | 98.5 | 102.5 | 105.6 | 109 | 110.4 | 113.5 | 112.7 | 119 | 128.4 | 129 | 129 | 129.7 | 138.8 | 142.5 | 143.5 | 154.4 |
Totaal eigen vermogen
| 856.891 | 856.913 | 852.811 | 852.515 | 850.82 | 849.124 | 846.954 | 849.965 | 845.203 | 844.327 | 840.612 | 781.425 | 402.849 | 386.228 | 371.608 | 380.22 | 353.84 | 384.418 | 361.531 | 362.615 | 354.922 | 358.838 | 354.067 | 361.046 | 368.897 | 314.578 | 380.401 | 237.978 | 215.086 | 207.938 | 208.261 | 215.716 | 208.769 | 219.24 | 224.477 | 221.143 | 225.802 | 221.27 | 225.055 | 226.511 | 233.244 | 233.047 | 233.448 | 196.585 | 198.156 | 195.931 | 191.57 | 135.629 | 141.762 | 129.857 | 133.129 | 139.624 | 140.12 | 137.948 | 141.284 | 132.161 | 133.522 | 168.149 | 177.157 | 204.897 | 214.284 | 235.05 | 245.416 | 271.422 | 278.875 | 310.946 | 324.696 | 346.255 | 350.219 | 357.213 | 287.102 | 265.907 | 260.476 | 276.073 | 282.095 | 260.234 | 264.075 | 259.006 | 252.418 | 240.208 | 243.879 | 247.265 | 241.4 | 209.788 | 220.724 | 222.42 | 219.711 | 218.725 | 221.521 | 218.827 | 227.682 | 228.709 | 223.656 | 228.711 | 222.149 | 221.036 | 219.486 | 205.681 | 204.929 | 190.285 | 180.02 | 181.311 | 179.112 | 102.8 | 97.9 | 90.8 | 91.132 | 92.6 | 85.7 | 84.6 | 86.533 | 75 | 77.3 | 78.9 | 79.359 | 81.1 | 83.6 | 87.8 | 89.184 | 87.7 | 89 | 92.2 | 93.177 | 94.8 | 93.9 | 96.8 | 96.6 | 98.5 | 102.5 | 105.6 | 109 | 110.4 | 113.5 | 112.7 | 119 | 128.4 | 129 | 129 | 129.7 | 138.8 | 142.5 | 143.5 | 154.4 |
Totaal passiva en aandeelhoudersvermogen
| 1,126.526 | 1,083.54 | 1,070.545 | 1,056.589 | 1,046.962 | 1,042.307 | 1,043.044 | 1,080.414 | 1,081.528 | 1,128.806 | 1,218.165 | 1,164.539 | 754.466 | 750.959 | 788.409 | 791.241 | 825.242 | 837.502 | 879.082 | 845.345 | 864.167 | 850.789 | 865.918 | 872.869 | 853.887 | 814.813 | 862.38 | 1,422.93 | 1,368.745 | 1,330.589 | 1,313.422 | 1,250.727 | 1,250.091 | 1,227.715 | 1,185.914 | 1,151.548 | 1,133.36 | 1,102.72 | 1,110.204 | 1,076.577 | 1,067.994 | 917.836 | 930.405 | 895.99 | 881.223 | 900.404 | 897.671 | 971.246 | 969.814 | 999.611 | 1,045.344 | 1,044.265 | 1,093.782 | 1,115.059 | 1,160.324 | 1,151.581 | 1,214.075 | 1,323.793 | 1,384.761 | 1,491.11 | 1,549.111 | 1,585.955 | 1,608.287 | 1,618.383 | 1,590.696 | 1,616.476 | 1,640.067 | 1,630.051 | 1,569.76 | 1,500.146 | 1,521.189 | 1,483.474 | 1,436.812 | 1,378.735 | 1,250.167 | 1,148.683 | 1,128.69 | 1,145.515 | 1,089.079 | 1,008.219 | 937.002 | 934.928 | 919.43 | 943.684 | 898.404 | 893.559 | 880.99 | 842.7 | 881.759 | 875.553 | 858.489 | 803.571 | 785.093 | 720.198 | 709.152 | 708.789 | 689.954 | 720.102 | 731.885 | 736.072 | 712.374 | 709.812 | 714.195 | 424.3 | 402.2 | 389.6 | 382.203 | 360.1 | 354.4 | 332.8 | 319.535 | 280.2 | 264.5 | 259.4 | 245.371 | 246 | 247.5 | 250.2 | 260.18 | 272 | 272.6 | 264.3 | 247.964 | 229.7 | 233.9 | 224.9 | 221.1 | 203.7 | 211.1 | 203.7 | 194.8 | 194.8 | 193.5 | 184.6 | 177.6 | 186.3 | 189.2 | 189 | 200.7 | 202.6 | 214 | 224.6 | 281.1 |