
Trillion Energy International Inc.
CSE:TCF.CN
0.305 (CAD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.939 | 2.11 | 2.326 | 1.243 | 1.322 | 2.722 | 5.028 | 5.817 | 6.146 | 5.786 | 1.078 | 1.498 | 1.014 | 0.864 | 0.879 | 1.013 | 0.945 | 0.811 | 0.494 | 0.648 | 0.632 | 0.977 | 0.915 | 1 | 1.025 | 0.892 | 1.272 | 1.126 | 0.964 | 1.207 | 1.004 | 1.046 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0.03 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0.163 | -0.021 | 0.086 | 0.103 | 0.132 | 0.021 | 0.428 | 0.443 | 0.035 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.965 | 2.542 | 1.857 | 1.011 | 1.521 | 2.585 | 2.095 | 2.109 | 3.494 | 2.891 | 0.723 | 0.85 | 0.7 | 0.662 | 0.837 | 0.675 | 0.709 | 0.73 | 0.577 | 0.668 | 0.681 | 0.623 | 0.643 | 0.669 | 0.658 | 0.632 | 0.729 | 0.729 | 0.88 | 0.781 | 0.971 | 1.034 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0.003 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.221 | 0.23 | 0.182 | 0.443 | 0.481 | 0.375 | 0.03 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.026 | -0.432 | 0.468 | 0.232 | -0.199 | 0.138 | 2.933 | 3.707 | 2.652 | 2.895 | 0.355 | 0.648 | 0.314 | 0.201 | 0.042 | 0.338 | 0.236 | 0.081 | -0.083 | -0.02 | -0.049 | 0.354 | 0.272 | 0.331 | 0.366 | 0.26 | 0.543 | 0.396 | 0.084 | 0.426 | 0.032 | 0.012 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.001 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0.163 | 0.019 | -0.136 | -0.126 | -0.05 | -0.422 | -0.053 | 0.069 | 0.005 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.028 | -0.205 | 0.201 | 0.187 | -0.151 | 0.051 | 0.583 | 0.637 | 0.431 | 0.5 | 0.329 | 0.432 | 0.309 | 0.233 | 0.048 | 0.334 | 0.25 | 0.1 | -0.168 | -0.031 | -0.077 | 0.362 | 0.297 | 0.331 | 0.357 | 0.291 | 0.427 | 0.352 | 0.087 | 0.353 | 0.032 | 0.011 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.88 | 0 | 0 | 0.024 | -0.461 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -0.914 | -1.581 | -1.225 | -0.382 | -20.034 | -0.124 | 0.155 | 0.146 | 0.674 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.474 | 0.637 | 1.852 | 1.843 | 1.879 | 2.485 | 2.556 | 2.837 | 2.299 | 2.234 | 3.336 | 1.406 | 1.355 | 1.004 | 0.58 | 1.311 | 0.605 | 0.905 | 0.865 | 0.648 | 0.344 | 0.465 | 0.5 | 0.38 | 0.412 | 0.567 | 0.688 | 0.443 | 0.421 | 0.752 | 0.403 | 0.639 | 0.716 | 0.182 | 3.52 | 0.105 | 0.178 | 0.246 | 0.176 | 0.195 | 0.216 | 0.178 | 0.268 | 0.194 | 0.174 | 0.432 | 0.171 | 0.049 | 0.067 | 0.051 | 0.061 | 0.073 | 0.077 | 0.006 | 0.135 | 0.116 | 0.015 | 0.046 | 0.2 | 0.116 | 0.29 | 0.237 | 0.157 | 0.193 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.032 | 0.168 | 0 | 0.039 | 0.026 | 0.002 | 0 | 0.027 | 0.039 | 0.166 | 0.057 | 0.287 | 0.01 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.443 | 0.005 | 0.005 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0.016 | 0.001 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.506 | 0.805 | 1.852 | 1.882 | 1.906 | 2.487 | 2.556 | 2.837 | 2.338 | 2.4 | 3.336 | 1.406 | 1.364 | 1.004 | 0.58 | 1.311 | 0.605 | 0.905 | 0.865 | 0.648 | 0.344 | 0.475 | 0.942 | 0.385 | 0.417 | 0.904 | 0.688 | 0.443 | 0.421 | 0.752 | 0.403 | 0.639 | 0.716 | 0.182 | 3.52 | 0.105 | 0.178 | 0.246 | 0.176 | 0.195 | 0.216 | 0.178 | 0.268 | 0.194 | 0.174 | 0.409 | 0.171 | 0.049 | 0.068 | 0.052 | 0.061 | 0.075 | 0.077 | 0.022 | 0.136 | 0.123 | 0.015 | 0.046 | 0.2 | 0.116 | 0.29 | 0.237 | 0.157 | 0.193 | 0.129 | -0.276 | 0.713 | 0.774 | 0.54 | 2.38 | 0.011 | 0.012 | 0.019 | 0.014 | 0.02 | 0.023 | 0.01 | 0.018 | 0.005 | 0.005 | 0 |
Overige kosten
| 0.092 | 0.446 | 0.209 | -1.65 | 6.344 | 1.83 | 10.625 | 3.48 | 0.143 | 0.373 | 0.444 | -0.142 | 0.225 | 0.003 | 0.105 | 0.103 | -0 | 0.152 | 0.095 | 0.093 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | -0.208 | 0.062 | 0.201 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0.001 | 0.003 | 0.001 | 0.001 | 0.002 | 0.023 | -0.002 | 0 | -0.005 | 0.26 | 0 | 0 | 0.002 | 0.008 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.598 | 1.251 | 2.061 | 0.232 | 2.671 | 2.921 | 2.69 | 3.094 | 2.481 | 2.773 | 3.781 | 1.264 | 1.589 | 1.112 | 0.685 | 1.414 | 0.705 | 1.057 | 0.961 | 0.742 | 0.435 | 0.486 | 1.214 | 0.608 | 0.677 | 1.698 | 0.889 | 0.423 | 0.505 | 0.813 | 0.465 | 0.84 | 0.761 | 0.182 | 3.52 | 0.105 | 0.178 | 0.246 | 0.176 | 0.195 | 0.216 | 0.178 | 0.268 | 0.194 | 0.174 | 0.41 | 0.171 | 0.049 | 0.068 | 0.047 | 0.062 | 0.075 | 0.078 | 0.057 | 0.137 | 0.124 | 0.016 | 0.049 | 0.201 | 0.116 | 0.293 | 0.26 | 0.156 | 0.193 | 0.124 | -0.016 | 0.714 | 0.774 | 0.542 | 2.388 | 0.011 | 0.012 | 0.019 | 0.012 | 0.02 | 0.025 | 0.01 | 0.019 | 0.005 | 0.005 | 0 |
Bedrijfsresultaat
| -0.624 | -1.683 | -1.593 | 1.911 | 3.505 | -2.784 | 10.888 | 4.1 | 2.753 | 2.042 | -3.439 | -0.604 | -1.291 | -0.927 | -0.715 | -1.104 | -0.478 | -0.973 | -1.038 | -0.76 | -0.478 | -0.109 | -0.936 | -0.333 | -0.316 | -0.917 | -0.427 | -0.34 | -0.418 | -0.325 | -0.433 | -0.828 | -0.813 | -0.182 | -3.52 | -0.105 | -0.178 | -0.246 | -0.176 | -0.195 | -0.216 | -0.157 | -0.28 | -0.199 | -0.177 | -0.403 | -0.184 | -0.051 | -0.068 | -0.051 | -0.058 | -0.08 | -0.071 | -0.124 | -0.151 | -0.126 | -0.016 | -0.049 | -0.201 | -0.116 | -0.293 | -0.241 | -0.291 | -0.319 | -0.174 | 1.453 | -0.978 | -2.303 | -0.537 | -2.378 | -0.011 | -0.012 | -0.019 | -0.012 | -0.02 | -0.025 | -0.01 | -0.021 | -0.005 | -0.005 | 0 |
Bedrijfsresultaat ratio
| -0.665 | -0.798 | -0.685 | 1.537 | 2.652 | -1.022 | 2.165 | 0.705 | 0.448 | 0.353 | -3.191 | -0.403 | -1.274 | -1.074 | -0.813 | -1.09 | -0.507 | -1.2 | -2.104 | -1.173 | -0.757 | -0.111 | -1.023 | -0.333 | -0.308 | -1.029 | -0.336 | -0.302 | -0.433 | -0.269 | -0.431 | -0.791 | -1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.432 | 0 | 0 | -20.75 | -4.212 | 0 | 0 | 0 | 0 | -2.262 | 0 | -1.792 | 11.566 | -3.395 | -3.094 | -1.32 | 68.942 | -2.285 | -5.194 | -15.462 | -72.784 | -189.458 | -235.84 | -4,826.5 | 0 | -225.344 | -987.92 | -85.535 | -115.73 | -50.125 | -62.627 | 1 |
Totaal overige inkomsten en kosten netto
| 2.958 | -9.443 | 2.446 | -0.494 | 5.045 | -3.791 | -3.5 | -2.837 | -0.482 | -1.894 | 0.961 | 0.663 | -0.655 | 1.022 | 6.062 | 2.172 | -8.987 | -0.154 | -0.145 | -0.031 | 0.056 | -0.022 | -0.274 | -0.227 | -0.264 | -0.786 | -0.211 | 0.007 | -0.129 | -0.024 | -0.019 | -0.022 | -0.011 | -0.016 | -0 | -0.003 | 0.006 | -0.011 | 0.119 | 0.011 | -0.049 | -0.06 | -0.012 | -0.005 | -0.004 | 0.024 | -0.014 | -0.004 | -0.001 | 0 | 0.003 | 0 | 0 | -0.064 | -0.093 | -0.002 | 0.013 | 0.305 | 0.02 | 0.017 | 0.023 | -0.488 | 0.008 | 0.003 | -0.14 | -1.453 | -0.208 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0 |
Inkomen voor belasting
| 2.334 | -11.126 | 0.853 | 1.417 | 2.175 | -6.574 | 7.388 | -2.224 | 2.271 | -1.772 | -2.465 | 0.046 | -1.931 | 0.112 | 5.419 | 1.891 | -9.472 | -1.13 | -1.183 | -0.792 | -0.428 | -0.144 | -0.944 | -0.28 | -0.315 | -1.43 | -0.356 | -0.039 | -0.55 | -0.603 | -0.452 | -0.85 | -0.571 | -0.198 | -3.52 | -0.108 | -0.173 | -0.257 | -0.058 | -0.184 | -0.266 | -0.217 | -0.28 | -0.199 | -0.177 | -0.384 | -0.184 | -0.055 | -0.068 | -0.051 | -0.058 | -0.08 | -0.071 | -0.188 | -0.243 | -0.092 | 0 | 0.256 | -0.108 | -0.099 | -0.269 | -0.728 | -0.283 | -0.316 | -0.314 | 3.452 | -1.4 | -1.642 | -0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 2.485 | -5.273 | 0.367 | 1.14 | 1.645 | -2.415 | 1.469 | -0.382 | 0.37 | -0.306 | -2.287 | 0.031 | -1.905 | 0.129 | 6.163 | 1.866 | -10.028 | -1.393 | -2.397 | -1.223 | -0.677 | -0.147 | -1.032 | -0.28 | -0.307 | -1.604 | -0.28 | -0.035 | -0.571 | -0.5 | -0.451 | -0.812 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.432 | 0 | 0 | -20.75 | -6.375 | 0 | 0 | 0 | 0 | -1.214 | 0 | -1.65 | 34.992 | -3.297 | -3.063 | -2.379 | 163.808 | -3.272 | -3.704 | -15.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.138 | -1.506 | 2.031 | 1.067 | 0.855 | 1.86 | 11.367 | 4.042 | 0.403 | 3.763 | -0.975 | -0.657 | 0.619 | -1.045 | -6.18 | -3.024 | 8.948 | 0.124 | 0.111 | 0.006 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.264 | -0.001 | 0.059 | -0.264 | 0.004 | 0 | 0.003 | -0.005 | 0.011 | -0.119 | -0.011 | 0.049 | 0.06 | -0.012 | -0.005 | -0.004 | -0.033 | 0.013 | 0.01 | 0.001 | 0.014 | -0.007 | 0.004 | -0.015 | 0.026 | 0.214 | -0.026 | -0.027 | -0.632 | 0.05 | -0.035 | 0.117 | 1.012 | -0.017 | -0.006 | 0.279 | -2.134 | 0.627 | 4.891 | 0.002 | -0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.003 | -0 | 0 | 0.005 |
Nettowinst
| 2.196 | -9.621 | -1.178 | 0.35 | 1.32 | -8.434 | 7.388 | -2.224 | 2.271 | -5.535 | -1.49 | 0.704 | -2.55 | 0.112 | 5.419 | 1.891 | -9.472 | -1.13 | -1.183 | -0.792 | -0.428 | -0.144 | -0.944 | -0.28 | -0.315 | -1.43 | -0.356 | -0.039 | -0.55 | -0.603 | -0.452 | -0.85 | -0.571 | -0.198 | -3.52 | -0.108 | -0.173 | -0.257 | -0.058 | -0.184 | -0.266 | -0.217 | -0.28 | -0.199 | -0.177 | -0.384 | -0.184 | -0.055 | -0.068 | -0.051 | -0.058 | -0.08 | -0.071 | -0.188 | -0.243 | -0.092 | -0.003 | 0.267 | -0.181 | -0.099 | -0.269 | -0.728 | -0.283 | -0.316 | -0.314 | -0.272 | -0.971 | -2.352 | -0.537 | -2.093 | -0.011 | -0.012 | -0.019 | -0.012 | -0.02 | -0.025 | -0.01 | -0.021 | -0.005 | -0.005 | -0.005 |
Nettowinstmarge
| 2.338 | -4.559 | -0.506 | 0.281 | 0.998 | -3.098 | 1.469 | -0.382 | 0.37 | -0.957 | -1.383 | 0.47 | -2.516 | 0.129 | 6.163 | 1.866 | -10.028 | -1.393 | -2.397 | -1.223 | -0.677 | -0.147 | -1.032 | -0.28 | -0.307 | -1.604 | -0.28 | -0.035 | -0.571 | -0.5 | -0.451 | -0.812 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.432 | 0 | 0 | -20.75 | -6.375 | 0 | 0 | 0 | 0 | -2.042 | 0 | -1.65 | 34.992 | -3.297 | -3.063 | -2.379 | -12.906 | -2.27 | -5.304 | -15.462 | -64.077 | -189.458 | -235.84 | -4,826.5 | 0 | -225.344 | -987.92 | -85.535 | -115.73 | -50.125 | -62.627 | -62.147 |
WPA (Winst Per Aandeel)
| 0 | 0 | -0.009 | 0.003 | 0.01 | -0.091 | 0.09 | -0.03 | 0.05 | -0.015 | -0.02 | 0.002 | -0.013 | 0.006 | 0.04 | 0.01 | -0.073 | -0.011 | -0.011 | -0.009 | -0.005 | -0.009 | -0.057 | -0.017 | -0.019 | -0.09 | -0.025 | -0.003 | -0.009 | -0.011 | -0.008 | -0.015 | -0.01 | -0.004 | -0.07 | -0.002 | -0.004 | -0.005 | -0.001 | -0.004 | -0.006 | -0.005 | -0.007 | -0.005 | -0.005 | -0.012 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.009 | -0.022 | -0.01 | -0.001 | 0.16 | -0.041 | -0.025 | -0.081 | -0.22 | -0.13 | -0.15 | -0.15 | -0.004 | -0.002 | -0.044 | -0.014 | -0.034 | -0 | -0.002 | -0.004 | -0.002 | -0 | -0.006 | -0.002 | -0.005 | -0.001 | -0.001 | -0 |
Verwaterde WPA
| 0 | 0 | -0.009 | 0.003 | 0.01 | -0.091 | 0.09 | -0.03 | 0.05 | -0.015 | -0.02 | 0.002 | -0.013 | 0.006 | 0.04 | 0.01 | -0.073 | -0.011 | -0.011 | -0.009 | -0.005 | -0.009 | -0.057 | -0.017 | -0.019 | -0.09 | -0.025 | -0.003 | -0.009 | -0.011 | -0.008 | -0.015 | -0.01 | -0.004 | -0.07 | -0.002 | -0.004 | -0.005 | -0.001 | -0.004 | -0.006 | -0.005 | -0.007 | -0.005 | -0.005 | -0.012 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.009 | -0.022 | -0.01 | -0.001 | 0.16 | -0.041 | -0.025 | -0.081 | -0.22 | -0.13 | -0.15 | -0.15 | -0.004 | -0.002 | -0.044 | -0.014 | -0.034 | -0 | -0.002 | -0.004 | -0.002 | -0 | -0.006 | -0.002 | -0.005 | -0 | -0 | -0 |
EBITDA
| 3.159 | -9.991 | 2.109 | 2.132 | 3.017 | 0.631 | 8.748 | 1.601 | 4.633 | -0.393 | -3.364 | -0.489 | -1.213 | -0.874 | -0.652 | -1.031 | -0.402 | -0.934 | -0.951 | -0.691 | -0.319 | 0.086 | -0.67 | -0.054 | -0.051 | -0.644 | -0.145 | -0.046 | -0.249 | -0.012 | -0.217 | -0.686 | -0.678 | -0.179 | 0 | -0.102 | -0.173 | -0.235 | -0.056 | -0.195 | -0.167 | -0.178 | -0.256 | -0.188 | -0.17 | -0.417 | -0.17 | -0.05 | -0.069 | -0.044 | -0.058 | -0.079 | -0.07 | -0.168 | -0.136 | -0.092 | -0.016 | -0.048 | -0.2 | -0.116 | -0.292 | -0.24 | 0.232 | -0.171 | 0.084 | -0.286 | -0.51 | 2.781 | -0.531 | -2.369 | -0.011 | -0.011 | -0.019 | -0.012 | -0.02 | -0.024 | -0.01 | -0.018 | -0.005 | -0.005 | 0 |
EBITDA ratio
| 3.364 | -4.735 | 0.907 | 1.715 | 2.282 | 0.232 | 1.74 | 0.275 | 0.754 | -0.068 | -3.121 | -0.326 | -1.197 | -1.012 | -0.742 | -1.018 | -0.426 | -1.151 | -1.926 | -1.067 | -0.505 | 0.088 | -0.733 | -0.054 | -0.05 | -0.723 | -0.114 | -0.041 | -0.259 | -0.01 | -0.217 | -0.656 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.705 | 0 | 0 | -20.616 | -5.704 | 0 | 0 | 0 | 0 | -2.256 | 0 | -1.79 | 11.551 | 2.699 | -1.655 | 0.636 | -13.557 | -1.191 | 6.272 | -15.296 | -72.527 | -183.695 | -229.04 | -4,741.5 | 0 | -221.567 | -976.76 | -85.535 | -97.987 | -45.307 | -61.896 | 1 |