
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
84.26 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 471.733 | 491.645 | 337.762 | 472.492 | 458.697 | 448.205 | 472.641 | 447.927 | 422.569 | 400.433 | 347.404 | 268.591 | 228.812 | 251.326 | 238.972 | 242.237 | 254.515 | 282.182 | 291.792 | 302.395 | 301.434 | 352.558 | 367.237 | 365.191 | 350.193 | 334.443 | 323.065 | 299.764 | 270.011 | 261.716 | 252.749 | 224.278 | 199.306 | 207.506 | 198.588 | 185.762 | 171.027 | 166.14 | 165.236 | 166.145 | 153.175 | 149.059 | 145.686 | 135.346 | 126.967 | 129.149 | 125.648 | 118.392 | 115.46 | 120.605 | 112.563 | 106.008 | 102.321 | 101.961 | 90.866 | 83.21 | 77.795 | 84.61 | 80.701 | 75.508 | 71.254 | 72.948 | 69.33 | 67.429 | 62.706 | 64.823 | 67.125 | 66.96 | 72.492 | 78.898 | 80.787 | 77.707 | 72.299 | 72.919 | 67.326 | 61.423 | 54.408 | 55.181 | 46.365 | 43.861 | 38.366 | 36.267 | 32.482 | 28.172 | 27.586 | 25.25 | 23.482 | 24.181 | 23.473 | 48.296 | 12.431 | 8.587 | 9.453 | 10.836 | 11.952 | 12.169 | 12.327 | 14.585 | 11.437 | 9.056 |
Kosten van de omzet
| 208.255 | 225.964 | 222.431 | 225.486 | 221.369 | 221.355 | 211.698 | 176.926 | 177.821 | 157.687 | 94.991 | 58.818 | 22.983 | 15.86 | 31.053 | 8.496 | 22.339 | 64.153 | 66.162 | 142.082 | 173.689 | 106.372 | 113.933 | 130.34 | 109.947 | 116.045 | 82.579 | 82.14 | 55.569 | 40.87 | 53.282 | 38.232 | 29.587 | 26.448 | 37.753 | 31.373 | 45.02 | 26.632 | 25.558 | 25.589 | 21.899 | 16.751 | 16.129 | 13.406 | 13.296 | 11.49 | 11.441 | 13.044 | 8.137 | 11.114 | 8.156 | 5.906 | 7.902 | 10.82 | 11.065 | 12.165 | 13.113 | 21.477 | 23.494 | 24.087 | 22.578 | 20.531 | 24.131 | 22.211 | 23.089 | 31.161 | 27.974 | 30.848 | 33.96 | 45.787 | 41.609 | 39.448 | 36.696 | 35.657 | 33.497 | 30.671 | 23.799 | 20.734 | 17.933 | 14.683 | 12.519 | 11.269 | 10.008 | 8.167 | 8.38 | 8.317 | 8.094 | 10.299 | 9.654 | 9.573 | 9.568 | 7.127 | 7.257 | 8.928 | 10.592 | 10.708 | 11.073 | 14.259 | 10.706 | 8.493 |
Brutowinst
| 263.478 | 265.681 | 115.331 | 247.006 | 237.328 | 226.85 | 260.943 | 271.001 | 244.748 | 242.746 | 252.413 | 209.773 | 205.829 | 235.466 | 207.919 | 233.741 | 232.176 | 218.029 | 225.63 | 160.313 | 127.745 | 246.186 | 253.304 | 234.851 | 240.246 | 218.398 | 240.486 | 217.624 | 214.442 | 220.846 | 199.467 | 186.046 | 169.719 | 181.058 | 160.835 | 154.389 | 126.007 | 139.508 | 139.678 | 140.556 | 131.276 | 132.308 | 129.557 | 121.94 | 113.671 | 117.659 | 114.207 | 105.348 | 107.323 | 109.491 | 104.407 | 100.102 | 94.419 | 91.141 | 79.801 | 71.045 | 64.682 | 63.133 | 57.207 | 51.421 | 48.676 | 52.417 | 45.199 | 45.218 | 39.617 | 33.662 | 39.151 | 36.112 | 38.532 | 33.111 | 39.178 | 38.259 | 35.603 | 37.262 | 33.829 | 30.752 | 30.609 | 34.447 | 28.432 | 29.178 | 25.847 | 24.998 | 22.474 | 20.005 | 19.206 | 16.933 | 15.388 | 13.882 | 13.819 | 38.723 | 2.863 | 1.46 | 2.196 | 1.908 | 1.36 | 1.461 | 1.254 | 0.326 | 0.731 | 0.563 |
Brutowinstmarge
| 0.559 | 0.54 | 0.341 | 0.523 | 0.522 | 0.506 | 0.552 | 0.605 | 0.579 | 0.606 | 0.727 | 0.781 | 0.891 | 0.937 | 0.87 | 0.965 | 0.912 | 0.773 | 0.773 | 0.53 | 0.424 | 0.698 | 0.69 | 0.643 | 0.686 | 0.653 | 0.744 | 0.726 | 0.794 | 0.851 | 0.789 | 0.83 | 0.852 | 0.873 | 0.81 | 0.831 | 0.737 | 0.84 | 0.845 | 0.846 | 0.857 | 0.888 | 0.889 | 0.901 | 0.895 | 0.911 | 0.909 | 0.89 | 0.93 | 0.908 | 0.928 | 0.954 | 0.923 | 0.894 | 0.878 | 0.854 | 0.831 | 0.746 | 0.709 | 0.681 | 0.683 | 0.719 | 0.652 | 0.671 | 0.632 | 0.519 | 0.583 | 0.539 | 0.532 | 0.42 | 0.485 | 0.492 | 0.492 | 0.511 | 0.502 | 0.501 | 0.563 | 0.624 | 0.613 | 0.665 | 0.674 | 0.695 | 0.692 | 0.71 | 0.696 | 0.671 | 0.655 | 0.574 | 0.589 | 0.802 | 0.23 | 0.17 | 0.232 | 0.176 | 0.114 | 0.12 | 0.102 | 0.022 | 0.064 | 0.062 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 136.982 | 102.327 | 126.044 | 124.41 | 137.148 | 133.113 | 115.779 | 116.743 | 130.84 | 57.763 | 132.717 | 106.676 | 103.84 | 110.253 | 120.377 | 106.408 | 110.104 | 100.446 | 121.568 | 150.155 | 96.124 | 99.676 | 96.131 | 92.049 | 92.143 | 83.768 | 91.286 | 85.804 | 85.273 | 83.492 | 80.087 | 79.663 | 75.503 | 78.988 | 69.697 | 67.244 | 63.058 | 60.26 | 58.252 | 58.058 | 54.696 | 52.239 | 50.892 | 46.801 | 48.705 | 48.528 | 44.065 | 49.237 | 37.741 | 27.633 | 35.226 | 32.95 | 31.502 | 23.517 | 31.421 | 28.665 | 29.03 | 30.017 | 30.681 | 25.82 | 23.863 | 20.624 | 21.956 | 22.85 | 18.602 | 18.002 | 16.039 | 15.369 | 15.342 | 12.035 | 15.254 | 14.762 | 14.557 | 14.48 | 12.542 | 12.484 | 11.846 | 13.874 | 10.237 | 11.858 | 11.529 | 9.786 | 8.914 | 7.964 | 8.123 | 6.614 | 5.754 | 5.857 | 5.379 | 4.265 | 4.163 | 3.996 | 0 | 0 | 3.783 | 3.763 | 0 | 0 | 3.847 | 3.596 |
Verkoop- en marketingkosten
| 5.009 | 4.454 | 5.863 | 5.996 | 6.036 | 5.686 | 4.757 | 6.367 | 9.044 | 10.623 | 8.282 | 8.506 | 4.977 | 4.286 | 2.123 | 1.9 | 1.697 | 3.435 | 3.636 | 7.988 | 8.46 | 12.807 | 14.753 | 14.087 | 11.708 | 10.208 | 10.214 | 10.236 | 8.677 | 8.438 | 7.242 | 6.157 | 4.95 | 4.617 | 4.292 | 4.486 | 3.908 | 4.349 | 3.999 | 3.925 | 4.218 | 4.411 | 4.024 | 3.795 | 3.759 | 4.183 | 3.974 | 4.074 | 3.972 | 3.98 | 3.472 | 3.174 | 2.823 | 3.798 | 2.455 | 2.733 | 2.123 | 2.198 | 1.333 | 1.101 | 0.787 | 1.119 | 0.705 | 0.655 | 0.555 | 0.882 | 0.521 | 0.649 | 0.677 | 0.85 | 0.669 | 0.728 | 0.757 | 0.809 | 0.69 | 0.905 | 0.702 | 0.894 | 0.711 | 0.922 | 0.699 | 1.726 | 0.302 | 0.296 | 0.285 | 0.214 | 0.213 | 0.199 | 0.193 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 141.991 | 106.781 | 131.907 | 130.406 | 143.184 | 138.799 | 120.536 | 123.11 | 139.884 | 68.386 | 140.999 | 115.182 | 108.817 | 114.539 | 122.5 | 108.308 | 111.801 | 103.881 | 125.204 | 158.143 | 104.584 | 112.483 | 110.884 | 106.136 | 103.851 | 93.976 | 101.5 | 96.04 | 93.95 | 91.93 | 87.329 | 85.82 | 80.453 | 83.605 | 73.989 | 71.73 | 66.966 | 64.609 | 62.251 | 61.983 | 58.914 | 56.65 | 54.916 | 50.596 | 52.464 | 52.711 | 48.039 | 53.311 | 41.713 | 31.613 | 38.698 | 36.124 | 34.325 | 27.315 | 33.876 | 31.398 | 31.153 | 32.215 | 32.014 | 26.921 | 24.65 | 21.743 | 22.661 | 23.505 | 19.157 | 18.884 | 16.56 | 16.018 | 16.019 | 12.885 | 15.923 | 15.49 | 15.314 | 15.289 | 13.232 | 13.389 | 12.548 | 14.768 | 10.948 | 12.78 | 12.228 | 11.512 | 9.216 | 8.26 | 8.408 | 6.828 | 5.967 | 6.056 | 5.572 | 5.501 | 4.163 | 3.996 | 0.08 | -11.496 | 3.783 | 3.763 | 0.101 | -6.506 | 3.847 | 3.596 |
Overige kosten
| 61.029 | 65.378 | 63.417 | 58.003 | 59.209 | 62.586 | 59.355 | 58.534 | 54.143 | -103.822 | 56.048 | 49.121 | 44.275 | 32.085 | 28.091 | 28.397 | 25.526 | 31.138 | 28.25 | 43.556 | 43.708 | 43.247 | 29.764 | 28.648 | 31.145 | 33.331 | 30.436 | 31.724 | 29.205 | 34.031 | 23.604 | 23.312 | 23.891 | 22.918 | 20.19 | 21.913 | 19.781 | 22.433 | 19.437 | 19.293 | 17.603 | 17.46 | 16.999 | 19.169 | 16.853 | 17.58 | 13.97 | 15.423 | 13.987 | 28.461 | 14.823 | 17.849 | 17.951 | 23.038 | 12.31 | 13.865 | 15.246 | 12.367 | 10.588 | 12.197 | 12.536 | 21.053 | 14.406 | 11.868 | 11.149 | 9.559 | 11.115 | 11.238 | 10.258 | 10.321 | 9.971 | 9.921 | 8.781 | 9.781 | 8.403 | 7.767 | 7.581 | 7.968 | 6.196 | 6.41 | 5.626 | 4.405 | 5.379 | 5.236 | 4.921 | 4.79 | 4.516 | 10.845 | 3.806 | 30.649 | -4.094 | -4.963 | 0.038 | 11.31 | -4.47 | -3.468 | 0.616 | 12.792 | -0.116 | 1.534 |
Bedrijfskosten
| 203.02 | 172.159 | 195.324 | 188.409 | 202.393 | 201.385 | 179.891 | 181.644 | 194.027 | -35.436 | 197.047 | 164.303 | 153.092 | 146.624 | 150.591 | 136.705 | 137.327 | 135.019 | 153.454 | 202.235 | 149.063 | 155.73 | 141.264 | 135.652 | 134.996 | 127.307 | 131.936 | 127.764 | 123.155 | 125.961 | 110.933 | 109.132 | 104.344 | 106.523 | 94.179 | 93.643 | 86.747 | 87.042 | 81.688 | 81.276 | 76.517 | 74.11 | 71.915 | 69.765 | 69.317 | 70.291 | 62.009 | 68.734 | 55.7 | 60.074 | 53.521 | 53.973 | 52.276 | 50.353 | 46.186 | 45.263 | 46.399 | 44.582 | 42.602 | 39.118 | 37.186 | 42.796 | 37.067 | 35.373 | 30.306 | 28.443 | 27.675 | 27.256 | 26.277 | 23.206 | 25.894 | 25.411 | 24.095 | 25.07 | 21.635 | 21.156 | 20.129 | 22.736 | 17.144 | 19.19 | 17.854 | 15.917 | 14.595 | 13.496 | 13.329 | 11.618 | 10.483 | 16.901 | 9.378 | 36.15 | 0.069 | -0.967 | 0.118 | -0.186 | -0.687 | 0.295 | 0.717 | 6.286 | 3.731 | 5.13 |
Bedrijfsresultaat
| 60.458 | 93.522 | -79.993 | 58.597 | 34.935 | 25.465 | 81.052 | 89.357 | 50.721 | 278.182 | 55.366 | 45.47 | 52.737 | 88.842 | 57.328 | 97.036 | 94.849 | 83.01 | 72.176 | -41.922 | -21.318 | 90.456 | 112.04 | 99.199 | 105.25 | 91.091 | 108.55 | 89.86 | 91.287 | 94.885 | 88.534 | 76.914 | 65.375 | 74.535 | 66.656 | 60.746 | 39.26 | 52.466 | 57.99 | 59.28 | 54.759 | 58.198 | 57.642 | 52.175 | 44.354 | 47.368 | 52.198 | 36.614 | 51.623 | 49.417 | 50.886 | 46.129 | 42.143 | 40.788 | 33.615 | 25.782 | 18.283 | 18.551 | 14.605 | 12.303 | 11.49 | 9.621 | 8.132 | 9.845 | 9.311 | 5.219 | 11.476 | 8.856 | 12.255 | 9.905 | 13.284 | 12.848 | 11.508 | 12.192 | 12.194 | 9.596 | 10.48 | 11.711 | 11.288 | 9.988 | 7.993 | 9.081 | 7.879 | 6.509 | 5.877 | 5.315 | 4.905 | -3.019 | 4.441 | 2.573 | 2.794 | 2.427 | 2.078 | 2.094 | 2.047 | 1.166 | 0.537 | -5.96 | -3 | -4.567 |
Bedrijfsresultaat ratio
| 0.128 | 0.19 | -0.237 | 0.124 | 0.077 | 0.057 | 0.171 | 0.199 | 0.12 | 0.695 | 0.159 | 0.169 | 0.23 | 0.353 | 0.24 | 0.401 | 0.373 | 0.294 | 0.247 | -0.139 | -0.071 | 0.257 | 0.305 | 0.272 | 0.301 | 0.272 | 0.336 | 0.3 | 0.338 | 0.363 | 0.35 | 0.343 | 0.328 | 0.359 | 0.336 | 0.327 | 0.23 | 0.316 | 0.351 | 0.357 | 0.357 | 0.39 | 0.396 | 0.385 | 0.349 | 0.367 | 0.415 | 0.309 | 0.447 | 0.41 | 0.452 | 0.435 | 0.412 | 0.4 | 0.37 | 0.31 | 0.235 | 0.219 | 0.181 | 0.163 | 0.161 | 0.132 | 0.117 | 0.146 | 0.148 | 0.081 | 0.171 | 0.132 | 0.169 | 0.126 | 0.164 | 0.165 | 0.159 | 0.167 | 0.181 | 0.156 | 0.193 | 0.212 | 0.243 | 0.228 | 0.208 | 0.25 | 0.243 | 0.231 | 0.213 | 0.21 | 0.209 | -0.125 | 0.189 | 0.053 | 0.225 | 0.283 | 0.22 | 0.193 | 0.171 | 0.096 | 0.044 | -0.409 | -0.262 | -0.504 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 60.458 | 93.522 | -79.993 | 58.597 | 34.935 | 25.465 | 81.052 | 89.357 | 50.721 | 278.182 | 55.366 | 45.47 | 52.737 | 88.842 | 57.328 | 97.036 | 94.849 | 83.01 | 72.176 | -41.922 | -21.318 | 90.456 | 112.099 | 99.356 | 105.25 | 91.091 | 108.55 | 89.86 | 91.287 | 94.885 | 88.534 | 76.914 | 65.375 | 74.535 | 66.656 | 60.746 | 39.26 | 52.466 | 57.99 | 59.28 | 54.759 | 58.191 | 57.642 | 52.172 | 44.35 | 47.368 | 52.198 | 36.614 | 51.623 | 49.417 | 50.886 | 46.129 | 42.143 | 40.788 | 33.615 | 25.782 | 18.283 | 18.551 | 14.605 | 12.303 | 11.49 | 9.621 | 8.132 | 9.845 | 9.311 | 5.219 | 11.476 | 8.856 | 12.255 | 9.905 | 13.284 | 12.848 | 11.508 | 12.192 | 12.194 | 9.623 | 10.48 | 11.711 | 11.288 | 9.988 | 7.993 | 9.081 | 7.879 | 6.509 | 5.877 | 5.315 | 4.905 | -3.019 | 4.441 | 2.573 | 2.794 | 2.427 | 2.078 | 2.094 | 2.047 | 1.166 | 0.537 | -5.96 | -3 | -4.567 |
Inkomen voor belasting ratio
| 0.128 | 0.19 | -0.237 | 0.124 | 0.077 | 0.057 | 0.171 | 0.199 | 0.12 | 0.695 | 0.159 | 0.169 | 0.23 | 0.353 | 0.24 | 0.401 | 0.373 | 0.294 | 0.247 | -0.139 | -0.071 | 0.257 | 0.305 | 0.272 | 0.301 | 0.272 | 0.336 | 0.3 | 0.338 | 0.363 | 0.35 | 0.343 | 0.328 | 0.359 | 0.336 | 0.327 | 0.23 | 0.316 | 0.351 | 0.357 | 0.357 | 0.39 | 0.396 | 0.385 | 0.349 | 0.367 | 0.415 | 0.309 | 0.447 | 0.41 | 0.452 | 0.435 | 0.412 | 0.4 | 0.37 | 0.31 | 0.235 | 0.219 | 0.181 | 0.163 | 0.161 | 0.132 | 0.117 | 0.146 | 0.148 | 0.081 | 0.171 | 0.132 | 0.169 | 0.126 | 0.164 | 0.165 | 0.159 | 0.167 | 0.181 | 0.157 | 0.193 | 0.212 | 0.243 | 0.228 | 0.208 | 0.25 | 0.243 | 0.231 | 0.213 | 0.21 | 0.209 | -0.125 | 0.189 | 0.053 | 0.225 | 0.283 | 0.22 | 0.193 | 0.171 | 0.096 | 0.044 | -0.409 | -0.262 | -0.504 |
Belastingkosten
| 13.411 | 22.499 | -18.674 | 16.935 | 8.793 | 5.315 | 19.373 | 20.706 | 12.06 | 60.931 | 13.948 | 11.311 | 13.087 | 23.712 | 13.938 | 23.555 | 22.911 | 22.834 | 15.06 | -7.606 | -4.631 | 16.539 | 23.958 | 21.387 | 22.411 | 19.2 | 22.998 | 18.424 | 19.342 | 50.143 | 29.85 | 25.819 | 22.833 | 26.149 | 23.931 | 21.866 | 14.132 | 17.713 | 20.876 | 21.343 | 19.709 | 20.357 | 20.81 | 18.754 | 16.089 | 17.012 | 18.724 | 12.542 | 18.479 | 17.982 | 18.316 | 16.506 | 15.062 | 15.043 | 11.905 | 9.074 | 6.344 | 6.475 | 5.074 | 4.187 | 3.89 | 3.194 | 2.779 | 3.363 | 3.186 | 1.732 | 3.911 | 3.056 | 4.225 | 3.367 | 4.668 | 4.463 | 3.922 | 4.134 | 4.157 | 3.282 | 3.573 | 3.966 | 3.843 | 3.401 | 2.717 | 3.054 | 2.643 | 2.149 | 1.94 | 1.701 | 1.573 | -6.876 | 1.41 | 0.701 | 0.7 | 0.608 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 47.047 | 71.023 | -61.319 | 41.662 | 26.142 | 20.15 | 61.679 | 68.651 | 38.661 | 217.251 | 41.418 | 34.159 | 39.65 | 65.13 | 43.39 | 73.481 | 71.938 | 60.176 | 57.116 | -34.316 | -16.687 | 73.917 | 88.141 | 77.969 | 82.839 | 71.891 | 85.552 | 71.436 | 71.945 | 44.742 | 58.684 | 51.095 | 42.542 | 48.386 | 42.725 | 38.88 | 25.128 | 34.753 | 37.114 | 37.937 | 35.05 | 37.834 | 36.832 | 33.421 | 28.265 | 30.359 | 33.476 | 24.073 | 33.143 | 31.429 | 32.536 | 29.622 | 27.085 | 25.74 | 21.703 | 16.654 | 11.879 | 12.054 | 9.526 | 8.062 | 7.545 | 6.372 | 5.312 | 6.438 | 6.03 | 3.387 | 7.313 | 5.684 | 7.882 | 5.353 | 8.014 | 8.205 | 7.622 | 8.07 | 7.87 | 6.341 | 6.643 | 7.745 | 7.584 | 6.587 | 5.276 | 6.027 | 5.236 | 4.36 | 3.937 | 3.614 | 3.332 | 3.857 | 3.031 | 1.872 | 2.094 | 1.819 | 1.558 | 2.094 | 2.047 | 1.166 | 0.537 | -5.96 | -3 | -4.567 |
Nettowinstmarge
| 0.1 | 0.144 | -0.182 | 0.088 | 0.057 | 0.045 | 0.13 | 0.153 | 0.091 | 0.543 | 0.119 | 0.127 | 0.173 | 0.259 | 0.182 | 0.303 | 0.283 | 0.213 | 0.196 | -0.113 | -0.055 | 0.21 | 0.24 | 0.214 | 0.237 | 0.215 | 0.265 | 0.238 | 0.266 | 0.171 | 0.232 | 0.228 | 0.213 | 0.233 | 0.215 | 0.209 | 0.147 | 0.209 | 0.225 | 0.228 | 0.229 | 0.254 | 0.253 | 0.247 | 0.223 | 0.235 | 0.266 | 0.203 | 0.287 | 0.261 | 0.289 | 0.279 | 0.265 | 0.252 | 0.239 | 0.2 | 0.153 | 0.142 | 0.118 | 0.107 | 0.106 | 0.087 | 0.077 | 0.095 | 0.096 | 0.052 | 0.109 | 0.085 | 0.109 | 0.068 | 0.099 | 0.106 | 0.105 | 0.111 | 0.117 | 0.103 | 0.122 | 0.14 | 0.164 | 0.15 | 0.138 | 0.166 | 0.161 | 0.155 | 0.143 | 0.143 | 0.142 | 0.16 | 0.129 | 0.039 | 0.168 | 0.212 | 0.165 | 0.193 | 0.171 | 0.096 | 0.044 | -0.409 | -0.262 | -0.504 |
WPA (Winst Per Aandeel)
| 0.93 | 1.44 | -1.42 | 0.8 | 0.46 | 0.33 | 1.19 | 1.34 | 0.71 | 4.28 | 0.74 | 0.59 | 0.7 | 1.2 | 0.77 | 1.33 | 1.35 | 1.14 | 1.08 | -0.73 | -0.38 | 1.42 | 1.7 | 1.5 | 1.6 | 1.38 | 1.66 | 1.39 | 1.4 | 0.85 | 1.13 | 0.98 | 0.81 | 0.97 | 0.88 | 0.79 | 0.49 | 0.7 | 0.76 | 0.78 | 0.71 | 0.8 | 0.8 | 0.72 | 0.61 | 0.68 | 0.76 | 0.53 | 0.82 | 0.78 | 0.82 | 0.78 | 0.72 | 0.68 | 0.58 | 0.45 | 0.32 | 0.32 | 0.26 | 0.22 | 0.21 | 0.18 | 0.15 | 0.06 | 0.16 | 0.11 | 0.26 | 0.21 | 0.3 | 0.2 | 0.31 | 0.31 | 0.29 | 0.31 | 0.3 | 0.24 | 0.26 | 0.3 | 0.3 | 0.26 | 0.21 | 0.24 | 0.21 | 0.17 | 0.16 | 0.15 | 0.15 | 0.19 | 0.14 | 0.095 | 0.09 | 0.08 | 0.14 | 0.19 | 0.22 | 0.12 | 0.06 | -0.67 | -0.32 | -0.54 |
Verwaterde WPA
| 0.92 | 1.43 | -1.42 | 0.8 | 0.46 | 0.33 | 1.18 | 1.33 | 0.7 | 4.23 | 0.74 | 0.59 | 0.69 | 1.19 | 0.76 | 1.31 | 1.35 | 1.14 | 1.08 | -0.73 | -0.38 | 1.42 | 1.7 | 1.5 | 1.6 | 1.38 | 1.65 | 1.38 | 1.38 | 0.84 | 1.12 | 0.97 | 0.8 | 0.96 | 0.87 | 0.78 | 0.49 | 0.7 | 0.75 | 0.76 | 0.7 | 0.78 | 0.78 | 0.71 | 0.6 | 0.67 | 0.74 | 0.52 | 0.8 | 0.76 | 0.8 | 0.76 | 0.7 | 0.67 | 0.56 | 0.43 | 0.31 | 0.31 | 0.25 | 0.22 | 0.21 | 0.17 | 0.15 | 0.06 | 0.16 | 0.11 | 0.26 | 0.21 | 0.3 | 0.2 | 0.31 | 0.31 | 0.29 | 0.31 | 0.3 | 0.24 | 0.25 | 0.29 | 0.28 | 0.25 | 0.2 | 0.23 | 0.2 | 0.17 | 0.15 | 0.14 | 0.14 | 0.18 | 0.14 | 0.095 | 0.09 | 0.08 | 0.13 | 0.17 | 0.21 | 0.12 | 0.06 | -0.67 | -0.32 | -0.54 |
EBITDA
| 69.675 | 108.833 | -65.911 | 72.526 | 45.841 | 35.068 | 92.205 | 100.391 | 59.404 | 290.031 | 66.645 | 58.947 | 63.341 | 116.305 | 75.74 | 118.5 | 120.916 | 106.219 | 92.572 | -23.724 | -8.196 | 101.969 | 122.187 | 107.502 | 113.042 | 98.337 | 117.112 | 97.834 | 99.527 | 103.132 | 95.812 | 83.044 | 71.591 | 80.17 | 72.389 | 66.1 | 44.352 | 56.731 | 61.931 | 63.509 | 58.819 | 62.413 | 61.532 | 55.856 | 47.366 | 50.624 | 57.928 | 37.883 | 52.848 | 50.63 | 52.077 | 47.321 | 43.329 | 42.038 | 34.907 | 27.135 | 19.752 | 20.1 | 16.081 | 14.194 | 13.395 | 11.494 | 9.991 | 10.939 | 12.304 | 7.123 | 13.288 | 10.855 | 14.206 | 11.813 | 15.251 | 14.714 | 13.358 | 14.06 | 14.047 | 11.369 | 11.789 | 10.61 | 12.208 | 10.98 | 9.066 | 10.187 | 9.113 | 8.347 | 7.647 | 7.382 | 8.478 | -0.07 | 6.782 | 5.691 | 3.206 | 2.853 | 2.539 | 2.593 | 2.533 | 1.641 | 0.999 | -5.689 | -2.485 | -4.567 |
EBITDA ratio
| 0.148 | 0.221 | -0.195 | 0.153 | 0.101 | 0.078 | 0.195 | 0.224 | 0.141 | 0.724 | 0.192 | 0.219 | 0.277 | 0.463 | 0.317 | 0.489 | 0.475 | 0.376 | 0.317 | -0.078 | -0.027 | 0.289 | 0.333 | 0.294 | 0.323 | 0.294 | 0.363 | 0.326 | 0.369 | 0.394 | 0.379 | 0.37 | 0.359 | 0.386 | 0.365 | 0.356 | 0.259 | 0.341 | 0.375 | 0.382 | 0.384 | 0.419 | 0.422 | 0.413 | 0.373 | 0.392 | 0.461 | 0.32 | 0.458 | 0.42 | 0.463 | 0.446 | 0.423 | 0.412 | 0.384 | 0.326 | 0.254 | 0.238 | 0.199 | 0.188 | 0.188 | 0.158 | 0.144 | 0.162 | 0.196 | 0.11 | 0.198 | 0.162 | 0.196 | 0.15 | 0.189 | 0.189 | 0.185 | 0.193 | 0.209 | 0.185 | 0.217 | 0.192 | 0.263 | 0.25 | 0.236 | 0.281 | 0.281 | 0.296 | 0.277 | 0.292 | 0.361 | -0.003 | 0.289 | 0.118 | 0.258 | 0.332 | 0.269 | 0.239 | 0.212 | 0.135 | 0.081 | -0.39 | -0.217 | -0.504 |