Telesis Bio, Inc.
NASDAQ:TBIO
1.28 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.497 | 10.723 | 1.745 | 17.395 | 46.608 | 23.357 | 30.419 | 24.741 | 22.282 | 31.359 | 82.806 | 109.802 | 123.771 | 17.834 | 13.463 | 674.05 | 272.193 | -29.144 | 84.58 | 98.93 | 74.904 | 62.431 | 55.199 | 38.864 | 16.495 | 30.798 | 48.058 |
Kortetermijnbeleggingen
| 3.817 | 4.973 | 17.588 | 24.059 | 0.747 | 8.71 | 13.159 | 25.014 | 39.607 | 45.408 | 0 | 0 | 417.727 | 499.007 | 312.001 | 0 | 20.029 | 58.288 | 104.098 | 111.233 | 71.961 | 60.154 | 88.904 | 122.236 | 1 | 6 | 9.997 |
Liquide middelen en kortetermijnbeleggingen
| 10.314 | 15.696 | 19.333 | 41.454 | 47.53 | 32.242 | 43.753 | 49.93 | 61.889 | 76.767 | 82.806 | 109.802 | 123.771 | 17.834 | 13.463 | 674.05 | 292.222 | 29.144 | 188.678 | 210.163 | 146.865 | 122.585 | 144.103 | 161.1 | 17.495 | 36.798 | 58.055 |
Nettovorderingen
| 1.334 | 2.997 | 5.985 | 5.358 | 8.24 | 5.835 | 5.851 | 5.661 | 4.885 | 4.561 | 3.665 | 2.938 | 1.922 | 1.716 | 2.266 | 25.139 | 15.131 | 6.228 | 4.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1.357 | 3.669 | 4.025 | 4.27 | 3.861 | 2.294 | 2.2 | 2.195 | 1.776 | 2.536 | 2.368 | 1.671 | 1.052 | 0.723 | 0.601 | 0 | 0 | -14.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.151 | 1.033 | 1.008 | 1.456 | 1.912 | 2.568 | 3.288 | 4.399 | 3.477 | 4.014 | 4.345 | 2.981 | 0.554 | 1.623 | 0.851 | 11.772 | 8.868 | 7.871 | 10.341 | 7.598 | 7.019 | 6.272 | 5.499 | 5.219 | 6.792 | 6.231 | 4.98 |
Totaal vlottende activa
| 15.156 | 23.395 | 30.351 | 52.713 | 61.543 | 42.939 | 55.092 | 62.185 | 72.027 | 87.878 | 93.184 | 117.392 | 127.299 | 21.896 | 17.181 | 710.961 | 316.221 | 29.144 | 203.615 | 217.761 | 153.884 | 128.857 | 149.602 | 166.319 | 24.287 | 43.029 | 63.035 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30.983 | 34.972 | 34.52 | 35.082 | 35.499 | 28.602 | 8.521 | 8.145 | 8.053 | 5.986 | 5.737 | 1.468 | 3.44 | 3.632 | 3.779 | 90.694 | 25.284 | 24.049 | 22.939 | 21.207 | 21.553 | 21.54 | 10.245 | 10.068 | 9.868 | 9.176 | 6.778 |
Goodwill
| 3.497 | 3.497 | 3.497 | 14.886 | 14.886 | 14.886 | 14.886 | 14.886 | 14.33 | 14.33 | 14.33 | 3.497 | 3.497 | 3.497 | 3.497 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 | 21.359 |
Immateriële activa
| 0.75 | 1.239 | 1.367 | 1.496 | 1.625 | 1.754 | 1.882 | 2.011 | 2.14 | 2.284 | 2.397 | 1.988 | 2.1 | 2.212 | 2.325 | 81.28 | 81.28 | 84.844 | 85.536 | 86.695 | 105.63 | 105.98 | 106.445 | 106.842 | 106.842 | 106.842 | 106.842 |
Goodwill en immateriële activa
| 4.247 | 4.736 | 4.864 | 16.382 | 16.511 | 16.64 | 16.768 | 16.897 | 16.47 | 16.614 | 16.727 | 5.485 | 5.597 | 5.709 | 5.822 | 102.639 | 102.639 | 106.203 | 106.895 | 108.054 | 126.989 | 127.339 | 127.804 | 128.201 | 128.201 | 128.201 | 128.201 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.341 | 0.228 | 0.676 | 0.852 | 0.973 | 0.981 | 0.981 | 0.915 | 0.734 | 0.656 | 0.609 | 0.149 | 0.081 | 0.081 | 0.081 | 4.334 | 10.134 | -159.396 | 2.752 | 2.492 | 0.123 | 0 | 0 | 0 | 3.976 | 2.43 | 0.533 |
Totaal niet-vlottende activa
| 37.571 | 39.936 | 40.06 | 52.316 | 52.983 | 46.223 | 26.27 | 25.957 | 25.257 | 23.256 | 23.073 | 7.102 | 9.118 | 9.422 | 9.682 | 197.667 | 138.057 | -29.144 | 132.586 | 131.753 | 148.665 | 148.879 | 138.049 | 138.269 | 142.045 | 139.807 | 135.512 |
Totaal activa
| 52.727 | 63.331 | 70.411 | 105.029 | 114.526 | 89.162 | 81.362 | 88.142 | 97.284 | 111.134 | 116.257 | 124.494 | 136.417 | 31.318 | 26.863 | 908.628 | 454.278 | 305.242 | 336.201 | 349.514 | 302.549 | 277.736 | 287.651 | 304.588 | 166.332 | 182.836 | 198.547 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 1.536 | 1.905 | 3.284 | 2.399 | 1.43 | 2.439 | 1.295 | 1.617 | 3.87 | 3.853 | 2.499 | 2.213 | 2.061 | 1.206 | 1.191 | 6.815 | 12.912 | 6.297 | 15.968 | 3.407 | 3.347 | 4.192 | 5.168 | 3.111 | 6.219 | 6.96 | 4.594 |
Kortlopende schulden
| 1.794 | 0.994 | 1.822 | 16.954 | 1.549 | 0.774 | 0.637 | 0.733 | 4.839 | 3.322 | 1.84 | 1.937 | 0.822 | 0.797 | 2.116 | 12.279 | 0.619 | 0.573 | 0.53 | 0.489 | 0.449 | 0.411 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.38 | 0.375 | 0.338 | 1.179 | 2.173 | 2.975 | 3.958 | 4.191 | 4.086 | 4.072 | 0.205 | 0.307 | 0.417 | 0.553 | 0.606 | 93.164 | 27.109 | 26.76 | 18.1 | 12.603 | 9.015 | 5.708 | 2.572 | 1.042 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.303 | 3.138 | 2.74 | 4.887 | 5.234 | 5.052 | 7.608 | 6.267 | 5.449 | 4.776 | 5.189 | 3.407 | 3.517 | 3.027 | 1.712 | 11.766 | 11.126 | 7.478 | 7.072 | 8.767 | 7.246 | 6.452 | 6.547 | 5.806 | 8.145 | 3.548 | 7.491 |
Totaal kortlopende verplichtingen
| 8.013 | 6.412 | 8.184 | 25.419 | 10.386 | 11.24 | 13.498 | 12.808 | 18.244 | 16.023 | 9.733 | 7.864 | 6.817 | 5.583 | 5.625 | 124.024 | 51.766 | 41.108 | 41.67 | 25.266 | 20.057 | 16.763 | 14.287 | 9.959 | 14.364 | 10.508 | 12.085 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 5.278 | 5.223 | 5.269 | 32.962 | 47.714 | 40.942 | 20.79 | 20.644 | 11.961 | 13.727 | 15.482 | 13.664 | 16.921 | 17.022 | 6.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.582 | -40.784 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.099 | 0.11 | 0.095 | 0.118 | 0.149 | 0.134 | 0.142 | 0.986 | 2.247 | 3.199 | 0.15 | 0.085 | 0.108 | 0.097 | 0.04 | 242.047 | 9.818 | 15.328 | 25.256 | 30.046 | 34.192 | 38.017 | 41.841 | 44.024 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 28.481 | 29.901 | 27.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.292 | -344.15 | -240.889 | -303.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.481 | 0.913 | 3.437 | 4.937 | 6.039 |
Overige niet-vlottende verplichtingen
| 0.91 | 0.036 | 0.036 | 0.041 | 0.208 | 0.227 | 0.367 | 0.396 | 0.112 | 0.085 | 0.108 | 9.411 | 344.284 | 282.206 | 343.707 | 176.891 | 121.301 | 106.134 | 115.739 | 112.629 | 132.603 | 127.848 | 140.329 | 161.059 | 286.945 | 86.421 | 273.938 |
Totaal niet-vlottende verplichtingen
| 34.768 | 35.27 | 32.689 | 33.121 | 48.071 | 41.303 | 21.299 | 22.026 | 14.32 | 17.011 | 15.74 | 13.868 | 17.163 | 58.436 | 46.697 | 418.938 | 131.119 | 121.462 | 140.995 | 142.675 | 166.795 | 165.865 | 148.069 | 165.212 | 290.382 | 91.358 | 279.977 |
Totaal passiva
| 42.781 | 41.682 | 40.873 | 58.54 | 86.61 | 52.543 | 34.797 | 34.834 | 32.564 | 33.034 | 25.473 | 21.732 | 23.98 | 64.019 | 52.322 | 542.962 | 182.885 | 162.57 | 182.665 | 167.941 | 186.852 | 182.628 | 162.356 | 175.171 | 304.746 | 101.866 | 292.062 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 30.481 | 29.885 | 29.3 | 28.721 | 28.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.914 | 38.914 | 0 | 0 | 38.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 162.152 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.074 | 0.069 | 0.06 | 0.06 | 0.06 | 0.051 | 0.045 | 0.045 | 0.045 | 0.01 | 0.035 | 0.01 |
Ingehouden winsten
| -182.687 | -170.102 | -161.465 | -143.778 | -133.147 | -124.86 | -113.741 | -105.609 | -93.295 | -78.464 | -65.27 | -52.779 | -42.955 | -33.754 | -26.312 | -392.722 | -410.066 | -373.778 | -359.496 | -328.46 | -307.233 | -279.401 | -246.203 | -240.166 | -197.52 | -170.017 | -148.808 |
Overige gereserveerde algehele resultaten
| -0.009 | -0.01 | -0.005 | -0.015 | 0 | 0.002 | -0.003 | -0.02 | -0.034 | -0.016 | 0 | 0 | 0.035 | 0.077 | 0 | 0 | 0.54 | -7.503 | 0.741 | 0.679 | 0.57 | 0.351 | 0.196 | -0.076 | 0 | 0 | 0.079 |
Overige totale aandeelhoudersvermogen
| 0.009 | 161.876 | 161.703 | 161.556 | -28.158 | -0.007 | -0.002 | 0.015 | 158.044 | 156.575 | 156.049 | 155.536 | 155.352 | -37.94 | -38.063 | 758.314 | 680.85 | 373.718 | 512.231 | 509.294 | 422.309 | 374.113 | 371.257 | 369.614 | 59.096 | 250.952 | 55.204 |
Totaal eigen vermogen van aandeelhouders
| 9.946 | 21.649 | 29.538 | 46.489 | -133.147 | -124.86 | -113.741 | -105.609 | 64.72 | 78.1 | 90.784 | 102.762 | 112.437 | -32.701 | -25.459 | 365.666 | 271.393 | 31.411 | 153.536 | 181.573 | 115.697 | 95.108 | 125.295 | 129.417 | -138.414 | 80.97 | -93.515 |
Totaal eigen vermogen
| 9.946 | 21.649 | 29.538 | 46.489 | -133.147 | -124.86 | -113.741 | -105.609 | 64.72 | 78.1 | 90.784 | 102.762 | 112.437 | -32.701 | -25.459 | 365.666 | 271.393 | 31.411 | 153.536 | 181.573 | 115.697 | 95.108 | 125.295 | 129.417 | -138.414 | 80.97 | -93.515 |
Totaal passiva en aandeelhoudersvermogen
| 52.727 | 63.331 | 70.411 | 105.029 | 114.526 | -72.317 | -78.944 | -70.775 | 97.284 | 111.134 | 116.257 | 124.494 | 136.417 | 31.318 | 26.863 | 908.628 | 454.278 | 31.411 | 336.201 | 349.514 | 302.549 | 277.736 | 287.651 | 304.588 | 166.332 | 182.836 | 198.547 |