Taylor Devices, Inc.
NASDAQ:TAYD
43.82 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11.618 | 12.065 | 12.254 | 10.34 | 9.924 | 10.72 | 9.891 | 10.497 | 9.091 | 9.658 | 6.143 | 7.758 | 7.308 | 7.26 | 4.772 | 4.718 | 5.759 | 7.736 | 7.234 | 7.702 | 5.709 | 9.013 | 7.812 | 9.479 | 7.314 | 6.411 | 6.574 | 4.812 | 6.568 | 6.301 | 5.673 | 7.807 | 5.756 | 9.061 | 8.326 | 8.82 | 9.473 | 10.766 | 6.566 | 6.705 | 6.551 | 5.304 | 4.81 | 4.6 | 5.297 | 5.152 | 5.753 | 6.508 | 7.317 | 9.644 | 8.009 | 6.782 | 4.573 | 7.125 | 4.979 | 4.525 | 4.277 | 4.59 | 4.783 | 3.489 | 5.014 | 4.458 | 3.719 | 3.758 | 4.804 | 4.983 | 4.926 | 4.276 | 4.408 | 4.072 | 4.605 | 3.827 | 3.998 | 4.156 | 4.114 | 3.37 | 3.11 | 3.495 | 2.619 | 2.65 | 2.451 | 3.306 | 3.372 | 3.354 | 2.989 | 2.761 | 4.049 | 3.041 | 4.021 | 4.215 | 4.14 | 3.691 | 3.94 | 4.33 | 3.623 | 2.677 | 2.613 | 3.207 | 3.417 | 2.3 | 2.6 | 3 | 2.8 | 2.8 | 2.5 | 2.8 | 2.3 | 2.7 | 2.5 | 2.7 | 2.7 | 2.5 | 2.1 | 2.3 | 2.3 | 1.8 | 2.5 | 2.9 | 2.1 | 1.7 | 1.4 | 2.2 | 1.5 | 1.4 | 1.2 | 1.1 | 1.3 | 1.4 | 1.5 | 1.6 | 1.4 | 1.5 | 1.5 | 1.1 | 1.1 | 1.1 | 1.1 | 1.3 | 1.2 | 1.3 | 1.1 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 |
Kosten van de omzet
| 6.114 | 6.174 | 6.501 | 5.529 | 5.539 | 6.153 | 5.871 | 6.404 | 5.706 | 6.183 | 4.97 | 5.369 | 5.717 | 6.62 | 4.369 | 4.141 | 4.205 | 5.197 | 4.861 | 5.061 | 4.026 | 6.4 | 5.834 | 7.33 | 5.008 | 4.821 | 5.118 | 3.55 | 4.95 | 4.153 | 4.029 | 5.061 | 4.308 | 6.311 | 5.01 | 5.825 | 6.098 | 7.429 | 4.832 | 4.717 | 4.866 | 3.741 | 3.495 | 3.292 | 4.018 | 3.552 | 3.69 | 4.025 | 4.698 | 7.081 | 5.888 | 4.935 | 3.038 | 5.088 | 3.636 | 3.487 | 3.136 | 3.165 | 3.284 | 2.074 | 3.282 | 2.91 | 2.841 | 2.804 | 3.524 | 3.524 | 3.17 | 3.012 | 2.719 | 2.79 | 3.049 | 2.497 | 2.41 | 3.012 | 2.998 | 2.293 | 2.135 | 2.322 | 1.937 | 1.854 | 1.596 | 1.976 | 2.298 | 2.483 | 2.398 | 2.205 | 2.511 | 1.638 | 2.215 | 4.303 | 2.435 | 2.077 | 2.246 | 2.554 | 2.233 | 1.614 | 1.546 | 1.435 | 2.077 | 1.4 | 1.5 | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.3 | 1.8 | 1.6 | 1.4 | 1.6 | 1.5 | 1.4 | 1.3 | 1.5 | 1.2 | 1.6 | 2.1 | 1.4 | 1.1 | 0.9 | 1.6 | 1.1 | 0.9 | 0.9 | 0.7 | 0.9 | 0.9 | 1.1 | 1 | 0.9 | 1 | 1 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.504 | 5.891 | 5.753 | 4.811 | 4.385 | 4.567 | 4.021 | 4.094 | 3.385 | 3.474 | 1.174 | 2.389 | 1.59 | 0.64 | 0.404 | 0.576 | 1.555 | 2.54 | 2.373 | 2.642 | 1.683 | 2.613 | 1.979 | 2.149 | 2.306 | 1.589 | 1.455 | 1.262 | 1.618 | 2.148 | 1.644 | 2.746 | 1.448 | 2.751 | 3.316 | 2.995 | 3.375 | 3.337 | 1.734 | 1.988 | 1.685 | 1.563 | 1.315 | 1.308 | 1.279 | 1.6 | 2.063 | 2.483 | 2.619 | 2.562 | 2.121 | 1.847 | 1.535 | 2.037 | 1.343 | 1.038 | 1.141 | 1.424 | 1.5 | 1.415 | 1.732 | 1.549 | 0.878 | 0.954 | 1.28 | 1.459 | 1.757 | 1.265 | 1.689 | 1.282 | 1.556 | 1.33 | 1.588 | 1.144 | 1.117 | 1.077 | 0.975 | 1.173 | 0.682 | 0.795 | 0.856 | 1.33 | 1.074 | 0.871 | 0.591 | 0.555 | 1.539 | 1.403 | 1.807 | -0.088 | 1.705 | 1.614 | 1.694 | 1.776 | 1.391 | 1.063 | 1.068 | 1.771 | 1.34 | 0.9 | 1.1 | 1.3 | 1.1 | 1.1 | 0.9 | 1.3 | 1 | 0.9 | 0.9 | 1.3 | 1.1 | 1 | 0.7 | 1 | 0.8 | 0.6 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 |
Brutowinstmarge
| 0.474 | 0.488 | 0.469 | 0.465 | 0.442 | 0.426 | 0.406 | 0.39 | 0.372 | 0.36 | 0.191 | 0.308 | 0.218 | 0.088 | 0.085 | 0.122 | 0.27 | 0.328 | 0.328 | 0.343 | 0.295 | 0.29 | 0.253 | 0.227 | 0.315 | 0.248 | 0.221 | 0.262 | 0.246 | 0.341 | 0.29 | 0.352 | 0.252 | 0.304 | 0.398 | 0.34 | 0.356 | 0.31 | 0.264 | 0.297 | 0.257 | 0.295 | 0.273 | 0.284 | 0.241 | 0.311 | 0.359 | 0.382 | 0.358 | 0.266 | 0.265 | 0.272 | 0.336 | 0.286 | 0.27 | 0.229 | 0.267 | 0.31 | 0.314 | 0.406 | 0.345 | 0.347 | 0.236 | 0.254 | 0.266 | 0.293 | 0.357 | 0.296 | 0.383 | 0.315 | 0.338 | 0.347 | 0.397 | 0.275 | 0.271 | 0.32 | 0.314 | 0.336 | 0.261 | 0.3 | 0.349 | 0.402 | 0.319 | 0.26 | 0.198 | 0.201 | 0.38 | 0.461 | 0.449 | -0.021 | 0.412 | 0.437 | 0.43 | 0.41 | 0.384 | 0.397 | 0.408 | 0.552 | 0.392 | 0.391 | 0.423 | 0.433 | 0.393 | 0.393 | 0.36 | 0.464 | 0.435 | 0.333 | 0.36 | 0.481 | 0.407 | 0.4 | 0.333 | 0.435 | 0.348 | 0.333 | 0.36 | 0.276 | 0.333 | 0.353 | 0.357 | 0.273 | 0.267 | 0.357 | 0.25 | 0.364 | 0.308 | 0.357 | 0.267 | 0.375 | 0.357 | 0.333 | 0.333 | 0.455 | 0.364 | 0.364 | 0.273 | 0.385 | 0.417 | 0.385 | 0.364 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.069 | 0.067 | 0.108 | 0.084 | 0.129 | 0.215 | 0.191 | 0.315 | 0.375 | 0.649 | 0.201 | 0.201 | 0.282 | 1.167 | 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0.484 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0.394 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.479 | 1.092 | 1.116 | 1.12 | 1.68 | 1.438 | 1.526 | 1.291 | 1.494 | 1.458 | 1.719 | 1.375 | 1.524 | 1.319 | 1.227 | 1.208 | 1.331 | 1.178 | 1.374 | 1.182 | 1.64 | 1.645 | 1.576 | 1.827 | 2.109 | 1.271 | 1.217 | 1.087 | 1.037 | 0.974 | 0.884 | 1.025 | 1.134 | 1.13 | 1.311 | 1.723 | 1.596 | 1.367 | 1.232 | 0.982 | 1.373 | 0.946 | 0.878 | 0.879 | 1.039 | 0.956 | 1.132 | 1.18 | 1.061 | 0.822 | 0.845 | 1.043 | 1.106 | 1.133 | 1.056 | 1.069 | 1.066 | 1.093 | 1.008 | 1.246 | 0.848 | 0.951 | 0.847 | 0.749 | 0.881 | 0.701 | 0.755 | 0.693 | 0.956 | 0.927 | 1.069 | 0.943 | 1.112 | 1.261 | 0.976 | 1.166 | 1.126 | 1.21 | 1.325 | 1.055 | 1.185 | 0.86 | 0.823 | 0.802 | 1.124 | 0.914 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 | 1 | 0.6 | 0.7 | 0.6 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.131 | 0.13 | 0.243 | 0.251 | 0.225 | 0.353 | 0.252 | 0.699 | 0.408 | 0.627 | 0.349 | 0.542 | 0.387 | 0.309 | 0.281 | 0.429 | 0.27 | 0.472 | 0.293 | 0.743 | 0.501 | 0.489 | 0.607 | 0.89 | 0.421 | 0.362 | 0.322 | 0.342 | 0.181 | 0.133 | 0.246 | 0.134 | 0.163 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.53 | 3.311 | 2.651 | 2.673 | 2.336 | 2.282 | 2.025 | 2.022 | 1.831 | 1.709 | 1.365 | 1.609 | 1.472 | 1.694 | 1.223 | 1.246 | 1.363 | 1.68 | 1.438 | 1.526 | 1.291 | 1.494 | 1.458 | 1.719 | 1.375 | 1.524 | 1.319 | 1.227 | 1.208 | 1.331 | 1.178 | 1.374 | 1.182 | 1.64 | 1.645 | 1.576 | 1.827 | 2.109 | 1.271 | 1.217 | 1.087 | 1.037 | 0.974 | 0.884 | 1.025 | 1.134 | 1.13 | 1.311 | 1.723 | 1.596 | 1.367 | 1.232 | 0.982 | 1.373 | 0.946 | 0.878 | 0.879 | 1.039 | 0.956 | 1.132 | 1.18 | 1.061 | 0.822 | 0.845 | 1.043 | 1.106 | 1.133 | 1.056 | 1.069 | 1.066 | 1.093 | 1.008 | 1.246 | 0.848 | 0.951 | 0.847 | 0.749 | 0.881 | 0.701 | 0.755 | 0.693 | 0.956 | 0.927 | 1.069 | 0.943 | 1.112 | 1.261 | 0.976 | 1.166 | 1.126 | 1.21 | 1.325 | 1.055 | 1.185 | 0.86 | 0.823 | 0.802 | 1.124 | 0.914 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 | 1 | 0.6 | 0.7 | 0.6 | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.8 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.377 | -1.108 | 0.363 | 0.399 | 0.361 | -0.436 | 0.24 | 0.153 | 0.04 | -0.05 | 0.005 | 0.007 | 0.064 | -2.114 | 0.643 | 1.47 | 0.01 | -0.098 | 0.037 | 0.027 | 0.037 | -0.049 | 0.024 | 0.027 | -0.013 | -0.018 | 0.009 | 0.007 | 0.004 | -0.022 | 0.015 | 0.026 | 0.01 | -0.005 | 0.003 | 0.006 | 0.003 | -0.006 | 0.003 | 0.007 | 0.004 | 0.003 | 0.009 | 0.002 | 0.008 | 0.049 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0.024 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.048 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 |
Bedrijfskosten
| 2.599 | 3.378 | 2.76 | 2.757 | 2.465 | 2.497 | 2.216 | 2.337 | 2.206 | 1.656 | 1.365 | 1.609 | 1.472 | 0.184 | 1.223 | 1.246 | 1.363 | 1.68 | 1.438 | 1.526 | 1.291 | 1.494 | 1.458 | 1.719 | 1.375 | 1.524 | 1.319 | 1.227 | 1.208 | 1.331 | 1.178 | 1.374 | 1.182 | 1.64 | 1.645 | 1.576 | 1.827 | 2.109 | 1.271 | 1.217 | 1.087 | 1.037 | 0.974 | 0.884 | 1.025 | 1.134 | 1.13 | 1.311 | 1.723 | 1.596 | 1.367 | 1.232 | 0.982 | 1.373 | 0.946 | 0.878 | 0.879 | 1.039 | 0.956 | 1.132 | 1.18 | 1.061 | 0.822 | 0.845 | 1.043 | 57.04 | 1.133 | 1.056 | 1.069 | 1.066 | 1.093 | 1.008 | 1.246 | 0.848 | 0.975 | 0.847 | 1.201 | 0.881 | 0.701 | 0.755 | 0.693 | 0.956 | 0.927 | 1.069 | 0.943 | 1.112 | 1.261 | 0.976 | 1.166 | 1.126 | 1.21 | 1.325 | 1.055 | 1.185 | 0.86 | 0.823 | 0.802 | 1.143 | 0.963 | 0.8 | 0.8 | 1 | 0.8 | 0.8 | 0.8 | 1.1 | 0.7 | 0.7 | 0.7 | 1.1 | 0.8 | 0.8 | 0.6 | 0.8 | 0.6 | 0.5 | 0.6 | 0.8 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.3 | 0.3 | 0.3 | -5 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 |
Bedrijfsresultaat
| 2.905 | 2.513 | 2.993 | 2.054 | 1.92 | 2.069 | 1.805 | 1.756 | 1.178 | 1.765 | -0.191 | 0.78 | -0.118 | -1.054 | -0.82 | -0.67 | 0.191 | 0.86 | 0.935 | 1.115 | 0.392 | 1.119 | 0.521 | 0.43 | 0.932 | 0.066 | 0.137 | 0.035 | 0.41 | 0.817 | 0.466 | 1.372 | 0.266 | 1.111 | 1.671 | 1.419 | 1.548 | 1.228 | 0.463 | 0.771 | 0.598 | 0.526 | 0.342 | 0.424 | 0.254 | 0.466 | 0.933 | 1.172 | 0.896 | 0.966 | 0.754 | 0.615 | 0.552 | 0.664 | 0.397 | 0.16 | 0.262 | 0.386 | 0.544 | 0.283 | 0.552 | 0.487 | 0.056 | 0.109 | 0.237 | 0.353 | 0.624 | 0.209 | 0.621 | 0.216 | 0.463 | 0.322 | 0.342 | 0.296 | 0.139 | 0.23 | -0.226 | 0.291 | -0.019 | 0.041 | 0.163 | 0.374 | 0.147 | -0.198 | -0.352 | -0.557 | 0.277 | 0.427 | 0.641 | -1.214 | 0.495 | 0.289 | 0.639 | 0.591 | 0.531 | 0.24 | 0.265 | 0.628 | 0.377 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | -0.1 | 0.2 | 0.2 | 0.1 | -3.6 | 1.2 | 1.3 | 1.2 | -3.3 | 1.2 | 1.2 | 1.1 |
Bedrijfsresultaat ratio
| 0.25 | 0.208 | 0.244 | 0.199 | 0.193 | 0.193 | 0.182 | 0.167 | 0.13 | 0.183 | -0.031 | 0.101 | -0.016 | -0.145 | -0.172 | -0.142 | 0.033 | 0.111 | 0.129 | 0.145 | 0.069 | 0.124 | 0.067 | 0.045 | 0.127 | 0.01 | 0.021 | 0.007 | 0.062 | 0.13 | 0.082 | 0.176 | 0.046 | 0.123 | 0.201 | 0.161 | 0.163 | 0.114 | 0.071 | 0.115 | 0.091 | 0.099 | 0.071 | 0.092 | 0.048 | 0.091 | 0.162 | 0.18 | 0.122 | 0.1 | 0.094 | 0.091 | 0.121 | 0.093 | 0.08 | 0.035 | 0.061 | 0.084 | 0.114 | 0.081 | 0.11 | 0.109 | 0.015 | 0.029 | 0.049 | 0.071 | 0.127 | 0.049 | 0.141 | 0.053 | 0.101 | 0.084 | 0.086 | 0.071 | 0.034 | 0.068 | -0.073 | 0.083 | -0.007 | 0.015 | 0.066 | 0.113 | 0.044 | -0.059 | -0.118 | -0.202 | 0.068 | 0.14 | 0.159 | -0.288 | 0.12 | 0.078 | 0.162 | 0.136 | 0.147 | 0.09 | 0.102 | 0.196 | 0.11 | 0.043 | 0.115 | 0.1 | 0.107 | 0.107 | 0.04 | 0.071 | 0.13 | 0.074 | 0.08 | 0.074 | 0.111 | 0.08 | 0.048 | 0.087 | 0.087 | 0.056 | 0.12 | 0.069 | 0.048 | 0.118 | 0.071 | 0.045 | -0.067 | 0.071 | 0 | 0 | 0.077 | 0.071 | 0.067 | 0.063 | 0.071 | 0.133 | 0.133 | 0.182 | 0.091 | 0.091 | 0 | -0.077 | 0.167 | 0.154 | 0.091 | -2.571 | 1 | 1 | 1 | -2.75 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.377 | 0.319 | 0.363 | 0.399 | 0.361 | -0.436 | 0.24 | 0.153 | 0.04 | -0.05 | 0.005 | 0.007 | 0.064 | -0.653 | 0.643 | 1.47 | 0.01 | -0.098 | 0.037 | 0.027 | 0.037 | -0.049 | 0.024 | 0.027 | -0.013 | -0.018 | 0.009 | 0.007 | 0.004 | -0.022 | 0.015 | 0.026 | 0.01 | -0.005 | 0.003 | 0.006 | 0.003 | -0.006 | 0.003 | 0.007 | 0.004 | 0.003 | 0.009 | 0.002 | 0.008 | 0.049 | -0.002 | -0.016 | 0.007 | -0.021 | 0.015 | 0.003 | 0.036 | 0.131 | 0.025 | 0.033 | 0.028 | 0.022 | 0.003 | 0.007 | 0.005 | 0.064 | -0.023 | -0.023 | -0 | 0.541 | -0.02 | -0.011 | -0.041 | 0.263 | -0.064 | -0.088 | -0.081 | 0.088 | -0.028 | -0.021 | -0.036 | 0.127 | -0.034 | -0.03 | -0.031 | 0.093 | -0.016 | -0.019 | 0.031 | 0.264 | -0.069 | -0.064 | -0.069 | 0.644 | -0.045 | -0.037 | 0.033 | 0.009 | 0.033 | 0.001 | 0.016 | 0.022 | 0.022 | -0.028 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.282 | 2.832 | 3.356 | 2.452 | 2.281 | 2.333 | 2.045 | 1.91 | 1.218 | 1.773 | -0.186 | 0.788 | 0.182 | -0.143 | -0.177 | 0.8 | 0.201 | 0.873 | 0.972 | 1.142 | 0.43 | 1.139 | 0.545 | 0.457 | 0.919 | 0.075 | 0.146 | 0.042 | 0.414 | 0.833 | 0.48 | 1.398 | 0.276 | 1.116 | 1.674 | 1.425 | 1.552 | 1.227 | 0.467 | 0.778 | 0.602 | 0.529 | 0.35 | 0.426 | 0.262 | 0.47 | 0.931 | 1.156 | 0.903 | 0.974 | 0.769 | 0.618 | 0.588 | 0.805 | 0.422 | 0.192 | 0.29 | 0.392 | 0.546 | 0.29 | 0.547 | 0.484 | 0.047 | 0.086 | 0.237 | 0.344 | 0.603 | 0.198 | 0.575 | 0.168 | 0.397 | 0.231 | 0.259 | 0.224 | 0.139 | 0.211 | 0.194 | 0.245 | -0.055 | 0.006 | 0.128 | 0.321 | 0.126 | -0.226 | -0.326 | -0.617 | 0.202 | 0.358 | 0.565 | -0.849 | 0.441 | 0.239 | 0.591 | 0.56 | 0.514 | 0.187 | 0.24 | 0.628 | 0.364 | 0.145 | 0.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.282 | 0.235 | 0.274 | 0.237 | 0.23 | 0.218 | 0.207 | 0.182 | 0.134 | 0.184 | -0.03 | 0.102 | 0.025 | -0.02 | -0.037 | 0.17 | 0.035 | 0.113 | 0.134 | 0.148 | 0.075 | 0.126 | 0.07 | 0.048 | 0.126 | 0.012 | 0.022 | 0.009 | 0.063 | 0.132 | 0.085 | 0.179 | 0.048 | 0.123 | 0.201 | 0.162 | 0.164 | 0.114 | 0.071 | 0.116 | 0.092 | 0.1 | 0.073 | 0.093 | 0.05 | 0.091 | 0.162 | 0.178 | 0.123 | 0.101 | 0.096 | 0.091 | 0.129 | 0.113 | 0.085 | 0.043 | 0.068 | 0.085 | 0.114 | 0.083 | 0.109 | 0.108 | 0.013 | 0.023 | 0.049 | 0.069 | 0.122 | 0.046 | 0.13 | 0.041 | 0.086 | 0.06 | 0.065 | 0.054 | 0.034 | 0.063 | 0.062 | 0.07 | -0.021 | 0.002 | 0.052 | 0.097 | 0.037 | -0.067 | -0.109 | -0.224 | 0.05 | 0.118 | 0.14 | -0.201 | 0.107 | 0.065 | 0.15 | 0.129 | 0.142 | 0.07 | 0.092 | 0.196 | 0.107 | 0.063 | 0.077 | 0.133 | 0.107 | 0.107 | 0.08 | 0.071 | 0 | 0 | 0.08 | 0.074 | 0.111 | 0 | 0 | 0.13 | 0.13 | 0 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.615 | 0.359 | 0.659 | 0.471 | 0.433 | 0.266 | 0.386 | 0.35 | 0.216 | 0.258 | -0.069 | 0.128 | 0 | -0.202 | -0.359 | 0.155 | 0.025 | -0.103 | 0.189 | 0.225 | 0.075 | 0.157 | 0.099 | 0.081 | 0.178 | -0.038 | 0.169 | -0.01 | 0.112 | -0.011 | 0.142 | 0.46 | 0.066 | 0.024 | 0.492 | 0.5 | 0.542 | 0.34 | 0.075 | 0.274 | 0.21 | 0.128 | 0.128 | 0.12 | 0.061 | -0.078 | 0.308 | 0.387 | 0.295 | 0.111 | 0.255 | 0.204 | 0.18 | 0.082 | 0.036 | 0.07 | 0.106 | -0.048 | 0.222 | -0.212 | 0.226 | 0.147 | 0.016 | 0.031 | 0.088 | 0.041 | 0.232 | 0.074 | 0.222 | 0.076 | 0.151 | 0.088 | 0.095 | 0.034 | 0.05 | 0.081 | 0.073 | 0.086 | -0.017 | -0.013 | 0.051 | 0.102 | 0.071 | -0.103 | -0.125 | -0.246 | 0.069 | 0.132 | 0.204 | -0.362 | 0.168 | 0.077 | 0.206 | 0.133 | 0.173 | 0.07 | 0.082 | 0.24 | 0.129 | 0.043 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | -0.1 | -0.2 | -0.2 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2.667 | 2.473 | 2.697 | 1.981 | 1.848 | 2.067 | 1.659 | 1.56 | 1.002 | 1.515 | -0.117 | 0.66 | 0.182 | 0.059 | 0.182 | 0.645 | 0.176 | 0.976 | 0.783 | 0.917 | 0.355 | 0.982 | 0.446 | 0.376 | 0.741 | 0.113 | -0.023 | 0.052 | 0.302 | 0.844 | 0.338 | 0.938 | 0.21 | 1.092 | 1.182 | 0.925 | 1.01 | 0.887 | 0.392 | 0.504 | 0.392 | 0.401 | 0.222 | 0.306 | 0.201 | 0.548 | 0.623 | 0.769 | 0.608 | 0.863 | 0.514 | 0.414 | 0.408 | 0.723 | 0.386 | 0.123 | 0.185 | 0.439 | 0.325 | 0.502 | 0.321 | 0.337 | 0.031 | 0.055 | 0.149 | 0.707 | 0.365 | 0.113 | 0.348 | 0.087 | 0.238 | 0.139 | 0.156 | 0.177 | 0.079 | 0.121 | 0.109 | 0.158 | -0.043 | 0.013 | 0.074 | 0.204 | 0.056 | -0.117 | -0.201 | -0.372 | 0.135 | 0.225 | 0.362 | -0.508 | 0.278 | 0.172 | 0.391 | 0.427 | 0.341 | 0.116 | 0.158 | 0.388 | 0.236 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.23 | 0.205 | 0.22 | 0.192 | 0.186 | 0.193 | 0.168 | 0.149 | 0.11 | 0.157 | -0.019 | 0.085 | 0.025 | 0.008 | 0.038 | 0.137 | 0.031 | 0.126 | 0.108 | 0.119 | 0.062 | 0.109 | 0.057 | 0.04 | 0.101 | 0.018 | -0.004 | 0.011 | 0.046 | 0.134 | 0.06 | 0.12 | 0.036 | 0.121 | 0.142 | 0.105 | 0.107 | 0.082 | 0.06 | 0.075 | 0.06 | 0.076 | 0.046 | 0.067 | 0.038 | 0.106 | 0.108 | 0.118 | 0.083 | 0.089 | 0.064 | 0.061 | 0.089 | 0.101 | 0.078 | 0.027 | 0.043 | 0.096 | 0.068 | 0.144 | 0.064 | 0.075 | 0.008 | 0.015 | 0.031 | 0.142 | 0.074 | 0.026 | 0.079 | 0.021 | 0.052 | 0.036 | 0.039 | 0.043 | 0.019 | 0.036 | 0.035 | 0.045 | -0.016 | 0.005 | 0.03 | 0.062 | 0.017 | -0.035 | -0.067 | -0.135 | 0.033 | 0.074 | 0.09 | -0.12 | 0.067 | 0.047 | 0.099 | 0.099 | 0.094 | 0.043 | 0.061 | 0.121 | 0.069 | 0.043 | 0.038 | 0.067 | 0.071 | 0.071 | 0.04 | 0.036 | 0.087 | 0.037 | 0.04 | 0.037 | 0.074 | 0.04 | 0.048 | 0.087 | 0.087 | 0.056 | 0.08 | 0.069 | 0.048 | 0.118 | 0.071 | 0.045 | 0.067 | 0.071 | 0 | 0 | 0.077 | 0 | 0.067 | 0 | 0.071 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | -0.077 | 0.083 | 0.077 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.85 | 0.59 | 0.87 | 0.65 | 0.52 | 0.59 | 0.47 | 0.45 | 0.29 | 0.43 | -0.03 | 0.19 | 0.05 | 0.016 | 0.05 | 0.19 | 0.05 | 0.28 | 0.22 | 0.26 | 0.1 | 0.28 | 0.13 | 0.11 | 0.21 | 0.032 | -0.007 | 0.02 | 0.09 | 0.25 | 0.1 | 0.27 | 0.06 | 0.31 | 0.35 | 0.27 | 0.3 | 0.26 | 0.12 | 0.15 | 0.12 | 0.12 | 0.07 | 0.09 | 0.06 | 0.16 | 0.19 | 0.23 | 0.18 | 0.26 | 0.16 | 0.13 | 0.13 | 0.22 | 0.12 | 0.04 | 0.06 | 0.14 | 0.1 | 0.16 | 0.1 | 0.1 | 0.01 | 0.02 | 0.05 | 0.24 | 0.12 | 0.04 | 0.11 | 0.027 | 0.08 | 0.04 | 0.05 | 0.057 | 0.03 | 0.04 | 0.04 | 0.058 | -0.015 | 0.004 | 0.02 | 0.055 | 0.02 | -0.04 | -0.07 | -0.13 | 0.05 | 0.08 | 0.13 | -0.19 | 0.1 | 0.06 | 0.14 | 0.15 | 0.12 | 0.042 | 0.06 | 0.15 | 0.085 | 3.7 | 0.05 | 0.1 | 0.06 | 5.9 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.07 | 0.03 | 0.02 | 0.075 | 0.08 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 | 0.01 | -0.01 | 0.03 | 0.02 | 0.03 | -0.01 | 0.03 | 0.04 | 0.04 | 0 | 0.02 | 0.01 | 0 | -0.04 | 0.03 | 0.04 | 0.03 | -0.03 | 0.02 | -0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
Verwaterde WPA
| 0.85 | 0.47 | 0.87 | 0.65 | 0.52 | 0.59 | 0.47 | 0.45 | 0.29 | 0.43 | -0.03 | 0.19 | 0.05 | 0.016 | 0.05 | 0.19 | 0.05 | 0.28 | 0.22 | 0.26 | 0.1 | 0.28 | 0.13 | 0.11 | 0.21 | 0.032 | -0.007 | 0.02 | 0.09 | 0.25 | 0.1 | 0.27 | 0.06 | 0.31 | 0.35 | 0.27 | 0.3 | 0.26 | 0.12 | 0.15 | 0.12 | 0.12 | 0.07 | 0.09 | 0.06 | 0.16 | 0.19 | 0.23 | 0.18 | 0.26 | 0.16 | 0.13 | 0.13 | 0.22 | 0.12 | 0.04 | 0.06 | 0.14 | 0.1 | 0.16 | 0.1 | 0.1 | 0.01 | 0.02 | 0.05 | 0.24 | 0.12 | 0.04 | 0.11 | 0.027 | 0.08 | 0.04 | 0.05 | 0.057 | 0.03 | 0.04 | 0.04 | 0.058 | -0.015 | 0.004 | 0.02 | 0.055 | 0.02 | -0.04 | -0.07 | -0.13 | 0.05 | 0.08 | 0.13 | -0.18 | 0.1 | 0.06 | 0.14 | 0.15 | 0.12 | 0.042 | 0.06 | 0.15 | 0.085 | 3.7 | 0.05 | 0.1 | 0.06 | 5.9 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.07 | 0.03 | 0.02 | 0.075 | 0.08 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 | 0.01 | -0.01 | 0.03 | 0.02 | 0.03 | -0.01 | 0.03 | 0.04 | 0.04 | 0 | 0.02 | 0.01 | 0 | -0.04 | 0.03 | 0.04 | 0.03 | -0.03 | 0.02 | -0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
EBITDA
| 3.291 | 2.867 | 3.426 | 2.509 | 2.375 | 2.538 | 2.173 | 2.074 | 1.496 | 2.186 | 0.152 | 1.104 | 0.432 | 0.73 | -0.472 | -0.369 | 0.481 | 1.16 | 1.215 | 1.396 | 0.673 | 1.367 | 0.79 | 0.699 | 1.219 | 0.294 | 0.397 | 0.281 | 0.672 | 0.998 | 0.699 | 1.606 | 0.486 | 1.312 | 1.892 | 1.621 | 1.742 | 1.412 | 0.649 | 0.957 | 0.784 | 0.696 | 0.514 | 0.603 | 0.432 | 0.615 | 1.077 | 1.331 | 1.016 | 1.085 | 0.861 | 0.746 | 0.645 | 0.652 | 0.489 | 0.245 | 0.35 | 0.466 | 0.656 | 0.39 | 0.657 | 0.575 | 0.204 | 0.233 | 0.336 | -56.027 | 0.736 | 0.31 | 0.755 | 0.036 | 0.624 | 0.502 | 0.514 | 0.282 | 0.249 | 0.329 | -0.112 | 0.278 | 0.107 | 0.163 | 0.285 | 0.358 | 0.255 | -0.083 | -0.279 | -0.725 | 0.436 | 0.581 | 0.798 | -1.812 | 0.711 | 0.403 | 0.69 | 0.67 | 0.571 | 0.303 | 0.32 | 0.625 | 0.403 | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.4 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.3 | 0.2 | 0.1 | -3.6 | 1.2 | 1.3 | 1.2 | -3.3 | 1.2 | 1.2 | 1.1 |
EBITDA ratio
| 0.283 | 0.238 | 0.28 | 0.243 | 0.239 | 0.237 | 0.22 | 0.198 | 0.165 | 0.226 | 0.025 | 0.142 | 0.059 | 0.101 | -0.099 | -0.078 | 0.083 | 0.15 | 0.168 | 0.181 | 0.118 | 0.152 | 0.101 | 0.074 | 0.167 | 0.046 | 0.06 | 0.058 | 0.102 | 0.158 | 0.123 | 0.206 | 0.084 | 0.145 | 0.227 | 0.184 | 0.184 | 0.131 | 0.099 | 0.143 | 0.12 | 0.131 | 0.107 | 0.131 | 0.082 | 0.119 | 0.187 | 0.205 | 0.139 | 0.113 | 0.107 | 0.11 | 0.141 | 0.092 | 0.098 | 0.054 | 0.082 | 0.101 | 0.137 | 0.112 | 0.131 | 0.129 | 0.055 | 0.062 | 0.07 | -11.244 | 0.149 | 0.073 | 0.171 | 0.009 | 0.136 | 0.131 | 0.129 | 0.068 | 0.06 | 0.097 | -0.036 | 0.08 | 0.041 | 0.062 | 0.116 | 0.108 | 0.076 | -0.025 | -0.093 | -0.263 | 0.108 | 0.191 | 0.199 | -0.43 | 0.172 | 0.109 | 0.175 | 0.155 | 0.158 | 0.113 | 0.122 | 0.195 | 0.118 | 0.087 | 0.154 | 0.133 | 0.107 | 0.143 | 0.08 | 0.107 | 0.174 | 0.074 | 0.12 | 0.148 | 0.111 | 0.12 | 0.048 | 0.174 | 0.087 | 0.056 | 0.12 | 0.069 | 0.048 | 0.059 | 0.071 | 0.045 | -0.067 | 0.071 | 0 | 0 | 0.077 | 0.071 | 0.067 | 0.063 | 0.071 | 0.133 | 0.133 | 0.182 | 0.091 | 0.091 | 0 | 0.077 | 0.25 | 0.154 | 0.091 | -2.571 | 1 | 1 | 1 | -2.75 | 1 | 1 | 1 |