Tata Steel Long Products Limited
NSE:TATASTLLP.NS
829.35 (INR) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,702.9 | -21,653 | 1,360.9 | -27,848.8 | 7,975.4 | 0 | 45,589.1 | 1,660.2 | 0 | 2,794 | 0 | 3,791.1 | 0 | 580.31 | 0 | 1,672.3 | 0 | 1,632.064 | 0 | 661 | 0 | 1,125.188 | 0 | 3,431.9 | 0 | 3,067.6 | 0 | 2,315.4 | 0 | 2,520.84 | 0 | 2,515.564 | 2,693.271 | 2,693.271 | 2,424.9 | 0 | 2,345.422 | 0 | 3,763.8 |
Kortetermijnbeleggingen
| 19,509.7 | 43,306 | 23,132.7 | 55,697.6 | 22,672.9 | 0 | 81,421 | 5,195.6 | 0 | 19.5 | 0 | 1,607 | 0 | 19.379 | 0 | 1,910.7 | 0 | 1,221.737 | 0 | 5,239.6 | 0 | 1,280.083 | 0 | 2,651.4 | 0 | 2,725.6 | 0 | 2,913.6 | 0 | 2,845.804 | 0 | 2,071.632 | 2,036.912 | 2,036.912 | 1,233 | 0 | 1,268.304 | 0 | 2,749.4 |
Liquide middelen en kortetermijnbeleggingen
| 21,212.6 | 21,653 | 24,493.6 | 27,848.8 | 30,648.3 | 126,365.3 | 127,010.1 | 6,855.8 | 2,806.8 | 2,813.5 | 5,198.4 | 5,398.1 | 1,628.8 | 599.689 | 3,436.8 | 3,583 | 4,669.123 | 2,853.801 | 5,714.7 | 5,900.6 | 5,473.671 | 2,405.271 | 6,083.3 | 6,083.3 | 5,672.341 | 5,793.2 | 5,321 | 5,229 | 5,366.644 | 5,366.644 | 4,587.196 | 4,587.196 | 4,730.183 | 4,730.183 | 3,657.9 | 3,613.726 | 3,613.726 | 3,256.6 | 6,513.2 |
Nettovorderingen
| 2,265.6 | 0 | 2,545.5 | 0 | 1,393.8 | 0 | 3,205 | 415.9 | 0 | 3,614.3 | 0 | 840.4 | 0 | 4,093.529 | 0 | 2,227.6 | 0 | 0 | 0 | 591.4 | 0 | 0 | 0 | 400.9 | 0 | 357.7 | 0 | 332.9 | 0 | 358.232 | 0 | 0 | 0 | 0 | 0 | 0 | 412.788 | 0 | 788.8 |
Voorraad
| 21,637.3 | 0 | 23,359.7 | 0 | 20,345 | 0 | 13,500.9 | 10,441.1 | 0 | 8,127.1 | 0 | 6,411.1 | 0 | 7,969.727 | 0 | 7,108.5 | 0 | 1,152.769 | 0 | 1,021.6 | 0 | 840.887 | 0 | 658.8 | 0 | 490.8 | 0 | 544.1 | 0 | 323.622 | 0 | 1,084.488 | 618.542 | 618.542 | 768.3 | 0 | 586.376 | 0 | 1,898.2 |
Overige vlottende activa
| 2,549.2 | 0 | 3,194.3 | 0 | 2,580.3 | 0 | 22.9 | 778.8 | 0 | 22.9 | 0 | 1,037.5 | 0 | 83.844 | 0 | 1,076 | 0 | 0 | 0 | 274.1 | 0 | 0 | 0 | 130.2 | 0 | 73.4 | 0 | 137.9 | 0 | 50.243 | 0 | 0 | 0 | 0 | 0 | 0 | 45.599 | 0 | 85.6 |
Totaal vlottende activa
| 47,664.7 | 21,653 | 53,593.1 | 27,848.8 | 54,967.4 | 126,365.3 | 143,738.9 | 18,491.6 | 2,806.8 | 14,577.8 | 5,198.4 | 13,687.1 | 1,628.8 | 12,746.789 | 3,436.8 | 13,995.1 | 4,669.123 | 6,962.375 | 5,714.7 | 7,787.7 | 5,473.671 | 7,206.324 | 6,083.3 | 7,273.2 | 5,672.341 | 6,715.1 | 5,321 | 6,243.9 | 5,366.644 | 6,098.741 | 4,587.196 | 6,087.681 | 5,838.179 | 5,838.179 | 4,861.5 | 3,613.726 | 4,658.489 | 3,256.6 | 9,285.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 67,627.6 | 0 | 67,824.1 | 0 | 69,742.5 | 0 | 38,675.9 | 39,430.3 | 0 | 40,704.1 | 0 | 42,117.2 | 0 | 43,476.672 | 0 | 44,697.6 | 0 | 2,271.248 | 0 | 1,487.8 | 0 | 1,524.869 | 0 | 1,520 | 0 | 1,564.3 | 0 | 1,626.2 | 0 | 1,676.432 | 0 | 1,603.745 | 1,664.878 | 1,664.878 | 1,710.3 | 0 | 1,771.598 | 0 | 3,671.2 |
Goodwill
| 12,018.5 | 0 | 12,018.5 | 0 | 12,308.9 | 0 | 61.6 | 61.6 | 0 | 56.6 | 0 | 56.6 | 0 | 56.555 | 0 | 56.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 86,053.1 | 0 | 87,160.2 | 0 | 87,954.4 | 0 | 2,644.4 | 2,781.1 | 0 | 2,893.7 | 0 | 2,905.1 | 0 | 2,982.109 | 0 | 3,124 | 0 | 5.911 | 0 | 14.6 | 0 | 23.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.652 | 0.607 | 0.607 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 98,071.6 | 0 | 99,178.7 | 0 | 100,263.3 | 0 | 2,706 | 2,842.7 | 0 | 2,950.3 | 0 | 2,961.7 | 0 | 3,038.664 | 0 | 3,180.6 | 0 | 5.911 | 0 | 14.6 | 0 | 23.303 | 0 | 30.7 | 0 | 39.1 | 0 | 47.5 | 0 | 55.843 | 0 | 72.652 | 0.607 | 0.607 | 0 | 0 | 1.27 | 0 | 0 |
Langetermijnbeleggingen
| -18,966.6 | 0 | 192.8 | 0 | 208 | 0 | -81,264.2 | -4,904.1 | 0 | 176.5 | 0 | -1,417.3 | 0 | 144.621 | 0 | -1,727.6 | 0 | -6.181 | 0 | -4,085.3 | 0 | -562.915 | 0 | -2,641.2 | 0 | -2,613.6 | 0 | -2,905.6 | 0 | -2,837.804 | 0 | 8 | 8 | 8 | 18.6 | 0 | -1,260.304 | 0 | -2,733.4 |
Belastingvorderingen
| 21,246.5 | 0 | 1,253.7 | 0 | 801.7 | 0 | 94,260.7 | 5,627.5 | 0 | 0 | 0 | 2,010.6 | 0 | 0 | 0 | 2,327.6 | 0 | 0 | 0 | 5,522.3 | 0 | 0 | 0 | 2,932.6 | 0 | 281.3 | 0 | 3,193.4 | 0 | 4,881.117 | 0 | 0 | 0 | 0 | 0 | 0 | 2,976.513 | 0 | 0 |
Overige niet-vlottende activa
| 229.2 | 0 | 212.3 | 0 | 252.9 | 0 | 5.4 | 5,844.7 | 0 | 678.5 | 0 | 3,950.1 | 0 | 2,359.561 | 0 | 4,317 | 0 | 4,011.119 | 0 | 7,273.6 | 0 | 3,952.018 | 0 | 4,679.9 | 0 | 4,472.7 | 0 | 4,944.9 | 0 | 4,881.322 | 0 | -1,684.397 | -1,673.485 | -1,673.485 | -1,728.9 | 0 | 2,976.668 | 0 | 6,079 |
Totaal niet-vlottende activa
| 168,208.3 | 0 | 168,661.6 | 0 | 171,268.4 | 0 | 54,383.8 | 43,213.6 | 0 | 44,509.4 | 0 | 47,611.7 | 0 | 49,019.518 | 0 | 50,467.6 | 0 | 6,282.097 | 0 | 4,690.7 | 0 | 4,937.275 | 0 | 3,589.4 | 0 | 3,743.8 | 0 | 3,713 | 0 | 3,775.793 | 0 | 1,684.397 | 1,673.485 | 1,673.485 | 1,728.9 | 0 | 3,489.232 | 0 | 7,016.8 |
Totaal activa
| 215,873 | 0 | 222,254.7 | 0 | 226,235.8 | 0 | 198,122.7 | 61,705.2 | 0 | 59,087.2 | 0 | 61,298.8 | 0 | 61,766.307 | 0 | 64,462.7 | 0 | 13,244.472 | 0 | 12,478.4 | 0 | 12,143.599 | 0 | 10,862.6 | 0 | 10,458.9 | 0 | 9,956.9 | 0 | 9,874.534 | 0 | 9,729.067 | 9,292.784 | 9,292.784 | 8,311.7 | 0 | 8,147.721 | 0 | 16,302.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31,204.6 | 0 | 29,085.3 | 0 | 25,710.6 | 0 | 23,698.3 | 17,266.4 | 0 | 12,292.5 | 0 | 8,975.6 | 0 | 8,115.69 | 0 | 5,759.8 | 0 | 751.102 | 0 | 601.8 | 0 | 669.203 | 0 | 401 | 0 | 525.4 | 0 | 366.6 | 0 | 407.018 | 0 | 385.677 | 467.61 | 467.61 | 367.6 | 0 | 507.141 | 0 | 0 |
Kortlopende schulden
| 89.7 | 0 | 87.2 | 0 | 76.3 | 0 | 99.8 | 147.8 | 0 | 168.2 | 0 | 125.1 | 0 | 218.375 | 0 | 4,165.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 67.9 | 0 | 539 | 0 | 539 | 0 | 1,456.2 | 730 | 0 | 1,083.3 | 0 | 539 | 0 | 259.338 | 0 | 539 | 0 | 149.69 | 0 | 544.3 | 0 | 199.337 | 0 | 370.3 | 0 | 323.5 | 0 | 239.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4,019.2 | 0 | 4,887.8 | 0 | 3,158.2 | 0 | 2,482.6 | 2,854.2 | 0 | 5,402.8 | 0 | 4,325.1 | 0 | 4,899.737 | 0 | 2,868.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,040.2 | 0 | 4,285.7 | 0 | 7,328.8 | 0 | 3,129 | 4,885.9 | 0 | 5,809.6 | 0 | 6,361.9 | 0 | 5,231.006 | 0 | 3,911.6 | 0 | 1,356.045 | 0 | 1,254.1 | 0 | 1,312.426 | 0 | 1,129.7 | 0 | 965.6 | 0 | 973.8 | 0 | 1,106.367 | 0 | 1,108.475 | 1,334.676 | 1,334.676 | 852.8 | 0 | 893.949 | 0 | 3,154.6 |
Totaal kortlopende verplichtingen
| 38,353.7 | 0 | 38,346 | 0 | 36,273.9 | 0 | 29,409.7 | 22,300.1 | 0 | 18,270.3 | 0 | 15,462.6 | 0 | 13,565.071 | 0 | 13,836.7 | 0 | 2,107.147 | 0 | 1,855.9 | 0 | 1,981.629 | 0 | 1,530.7 | 0 | 1,491 | 0 | 1,340.4 | 0 | 1,513.385 | 0 | 1,494.152 | 1,802.286 | 1,802.286 | 1,220.4 | 0 | 1,401.09 | 0 | 3,154.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 147,578.1 | 0 | 147,487.3 | 0 | 141,110.1 | 0 | 7,648.2 | 7,670.1 | 0 | 14,074 | 0 | 25,645.4 | 0 | 27,331.096 | 0 | 27,386.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 156,350.5 | 0 | 150,685.5 | 0 | 0 | 0 | 0 | 356.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13,480.6 | 0 | 12,870.7 | 0 | 14,102.5 | 0 | 1,487 | 989.5 | 0 | 445.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.048 | 0 | 190.4 | 0 | 179.821 | 0 | 178.3 | 0 | 190.6 | 0 | 201.6 | 0 | 217.353 | 0 | 0 | 0 | 0 | 0 | 0 | 298.042 | 0 | 616.4 |
Overige niet-vlottende verplichtingen
| 9,782.5 | 0 | -146,678.3 | 0 | -140,299.5 | 0 | 127,573.1 | 351.6 | 0 | 358.7 | 0 | 739.9 | 0 | 701.998 | 0 | 588.2 | 0 | 119.003 | 0 | 114.8 | 0 | 116.889 | 0 | 129.5 | 0 | 128.1 | 0 | 68.7 | 0 | 68.659 | 0 | 0 | 0 | 0 | 0 | 0 | 54.639 | 0 | 52.8 |
Totaal niet-vlottende verplichtingen
| 170,841.2 | 0 | 170,030.2 | 0 | 165,598.6 | 0 | 136,708.3 | 9,011.2 | 0 | 14,878 | 0 | 26,385.3 | 0 | 28,033.094 | 0 | 27,974.6 | 0 | 301.051 | 0 | 305.2 | 0 | 296.71 | 0 | 307.8 | 0 | 318.7 | 0 | 270.3 | 0 | 286.012 | 0 | 0 | 0 | 0 | 0 | 0 | 352.681 | 0 | 669.2 |
Totaal passiva
| 209,194.9 | 0 | 208,376.2 | 0 | 201,872.5 | 0 | 166,118 | 31,311.3 | 0 | 33,148.3 | 0 | 41,847.9 | 0 | 41,598.165 | 0 | 41,811.3 | 0 | 2,408.198 | 0 | 2,161.1 | 0 | 2,278.339 | 0 | 1,838.5 | 0 | 1,809.7 | 0 | 1,610.7 | 0 | 1,799.397 | 0 | 1,494.152 | 1,802.286 | 1,802.286 | 1,220.4 | 0 | 1,753.771 | 0 | 3,823.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 451 | 0 | 451 | 0 | 451 | 0 | 451 | 451 | 0 | 451 | 0 | 451 | 0 | 451 | 0 | 451 | 0 | 154 | 0 | 154 | 0 | 154 | 0 | 154 | 0 | 154 | 0 | 154 | 0 | 154 | 0 | 154 | 154 | 154 | 154 | 0 | 154 | 0 | 308 |
Ingehouden winsten
| 0 | 0 | -14,395.1 | 0 | 0 | 0 | 7,993.4 | 0 | 0 | 1,920.2 | 0 | 0 | 0 | -3,797.473 | 0 | 0 | 0 | 1,596.916 | 0 | 0 | 0 | 2,024.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.637 | 0 | 7,794.219 | 7,068.254 | 7,068.254 | 0 | 0 | 146.45 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 9,026.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,303.2 | 0 | 14,499.9 | 0 | -451 | 0 | 23,560.3 | 29,942.9 | 0 | 23,567.7 | 0 | 18,999.9 | 0 | 23,514.615 | 0 | 22,200.4 | 0 | 9,085.358 | 0 | 10,163.3 | 0 | 7,686.901 | 0 | 8,870.1 | 0 | 8,495.2 | 0 | 8,192.2 | 0 | 7,703.5 | 0 | -7,948.219 | -7,222.254 | -7,222.254 | -154 | 0 | 6,093.5 | 0 | 12,170.8 |
Totaal eigen vermogen van aandeelhouders
| 2,754.2 | 13,878.5 | 9,582 | 24,363.3 | 21,716.7 | 0 | 32,004.7 | 30,393.9 | 0 | 25,938.9 | 0 | 19,450.9 | 0 | 20,168.142 | 0 | 22,651.4 | 0 | 10,836.274 | 0 | 10,317.3 | 0 | 9,865.26 | 0 | 9,024.1 | 0 | 8,649.2 | 0 | 8,346.2 | 0 | 8,075.137 | 0 | 7,948.219 | 7,222.254 | 7,222.254 | 154 | 0 | 6,393.95 | 0 | 12,478.8 |
Totaal eigen vermogen
| 6,678.1 | 13,878.5 | 13,878.5 | 24,363.3 | 24,363.3 | 0 | 32,004.7 | 30,393.9 | 0 | 25,938.9 | 0 | 19,450.9 | 0 | 20,168.142 | 0 | 22,651.4 | 0 | 10,836.274 | 0 | 10,317.3 | 0 | 9,865.26 | 0 | 9,024.1 | 0 | 8,649.2 | 0 | 8,346.2 | 0 | 8,075.137 | 0 | 7,948.219 | 7,222.254 | 7,222.254 | 154 | 0 | 6,393.95 | 0 | 12,478.8 |
Totaal passiva en aandeelhoudersvermogen
| 215,873 | 0 | 222,254.7 | 0 | 226,235.8 | 0 | 198,122.7 | 61,705.2 | 0 | 59,087.2 | 0 | 61,298.8 | 0 | 61,766.307 | 0 | 64,462.7 | 0 | 13,244.472 | 0 | 12,478.4 | 0 | 12,143.599 | 0 | 10,862.6 | 0 | 10,458.9 | 0 | 9,956.9 | 0 | 9,874.534 | 0 | 0 | 0 | 0 | 0 | 0 | 8,147.721 | 0 | 16,302.6 |