The Tata Power Company Limited
NSE:TATAPOWER.NS
429.05 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 91,519.1 | 41,897.6 | 30,772.4 | 37,825.1 | 18,615 | 6,454.5 | 10,611.6 | 8,352.2 | 10,090.9 | 12,790.4 | 13,980.5 | 17,896.3 | 37,441.2 | 22,065.9 | 23,107.5 | 11,779.7 | 5,622.9 | 14,024.2 | 10,793.2 | 10,743.6 | 1,094.3 |
Kortetermijnbeleggingen
| 14,778.9 | 88,546.7 | 4,105.2 | 4,995.4 | 6,995.1 | 3,089.8 | 4,361.6 | 10,977.8 | 4,632.7 | 6,055.7 | 3,405.4 | 4,774 | 7,774.8 | 26,589 | 24,089.2 | 21,804.7 | 11,975.1 | 6,957.7 | 4,536.2 | 5,311.3 | 4,262.6 |
Liquide middelen en kortetermijnbeleggingen
| 106,298 | 130,444.3 | 34,877.6 | 42,820.5 | 25,610.1 | 9,544.3 | 14,973.2 | 19,330 | 14,723.6 | 18,846.1 | 17,385.9 | 22,670.3 | 45,216 | 48,654.9 | 47,196.7 | 33,584.4 | 17,598 | 20,981.9 | 15,329.4 | 16,054.9 | 5,356.9 |
Nettovorderingen
| 100,309.8 | 127,755.4 | 154,333.1 | 123,350 | -9,608.4 | 130,960.1 | 78,158.4 | 83,753.6 | 110,158.8 | 102,479.9 | 85,069.5 | 72,911.3 | 46,459.6 | 47,878.9 | 39,844.9 | 30,235.4 | 25,318.4 | 17,382.4 | 12,422.6 | 8,388.7 | 8,395.2 |
Voorraad
| 44,196.3 | 39,428.8 | 42,315.2 | 18,848 | 17,523.5 | 17,064.2 | 16,230.8 | 15,995.6 | 18,060.8 | 18,441.7 | 20,732.7 | 20,265.1 | 16,846.9 | 11,332.9 | 9,539.1 | 10,146.4 | 6,529.3 | 4,617 | 4,900 | 3,237.6 | 3,393.7 |
Overige vlottende activa
| 21,839.8 | 13,287.2 | 14,796.7 | 9,166.9 | 149,220.2 | 96.9 | 7,469.6 | 7,998.8 | 15,800.2 | 9,395.9 | 10,420.7 | 5,654.5 | 6,178.4 | 3,061.5 | 320.8 | 507.2 | 603.1 | 335.8 | 246.6 | 128.7 | 128.9 |
Totaal vlottende activa
| 272,643.9 | 310,915.7 | 246,322.6 | 194,185.4 | 182,745.4 | 157,665.5 | 116,832 | 127,078 | 158,743.4 | 149,163.6 | 133,608.8 | 121,501.2 | 114,700.9 | 110,928.2 | 96,901.5 | 74,473.4 | 50,048.8 | 43,317.1 | 32,898.6 | 27,809.9 | 17,274.7 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 755,541.2 | 638,833.7 | 588,000.6 | 523,486.6 | 462,741.3 | 436,772 | 449,092.7 | 449,358.6 | 454,822.7 | 413,198.7 | 400,931.1 | 376,795.5 | 352,194.2 | 277,458 | 191,593.2 | 94,003.7 | 91,023.4 | 54,598.2 | 46,140 | 34,629.6 | 37,534.3 |
Goodwill
| 17,574.6 | 18,583.1 | 18,583.1 | 17,945.7 | 16,415.7 | 16,415.7 | 16,415.7 | 17,324.8 | 46,766.6 | 66,257.6 | 63,320.4 | 57,241.4 | 0 | 42,280.8 | 42,744.1 | 48,316 | 42,144.9 | 41.5 | 64.6 | 0 | 0 |
Immateriële activa
| 14,592.9 | 13,813.4 | 13,661.8 | 13,458.5 | 13,621.8 | 15,618.2 | 15,830.8 | 19,604.8 | 5,872.5 | 4,439.5 | 3,571.2 | 3,071.7 | 0 | 31.3 | 38.7 | 0 | 24.3 | 31.2 | 20.8 | 0 | 0 |
Goodwill en immateriële activa
| 32,167.5 | 32,396.5 | 32,244.9 | 31,404.2 | 30,037.5 | 32,033.9 | 32,246.5 | 36,929.6 | 52,639.1 | 70,697.1 | 66,891.6 | 60,313.1 | 50,932.5 | 42,312.1 | 42,782.8 | 48,316 | 42,169.2 | 72.7 | 85.4 | 0 | 0 |
Langetermijnbeleggingen
| 177,600.3 | 153,919.9 | 136,255.5 | 124,846.7 | 137,074.6 | 125,421.2 | 122,412.7 | 103,700.3 | 24,222.2 | 21,270 | 23,381.8 | 21,653.1 | 18,679.4 | 1,821 | 6,733.9 | 12,720.4 | 25,766.3 | 23,875.3 | 24,095.3 | 23,512.1 | 17,463.8 |
Belastingvorderingen
| 4,990.9 | 2,529 | 3,346 | 1,840.2 | 742.4 | 894.9 | 832.4 | 915.3 | 116.8 | 58.5 | 149.6 | 248.8 | 83.1 | 68 | 29.1 | 13.9 | 14,218 | 6,957.7 | 4,536.2 | 0 | 0 |
Overige niet-vlottende activa
| 152,591.1 | 144,895.6 | 122,676.4 | 112,749 | 84,140.3 | 88,832.8 | 115,956.5 | 103,381.7 | 86,520.8 | 100,040.6 | 89,019.7 | 92,302.4 | 80,894.9 | 70,352.1 | 61,010 | 88,936.8 | 1,244.9 | 8,392.5 | 8,851.7 | 17,932.5 | 10,080.4 |
Totaal niet-vlottende activa
| 1,122,891 | 972,574.7 | 882,523.4 | 794,326.7 | 714,736.1 | 683,954.8 | 720,540.8 | 694,285.5 | 618,321.6 | 605,264.9 | 580,373.8 | 551,312.9 | 502,784.1 | 392,011.2 | 302,149 | 243,990.8 | 174,421.8 | 93,896.4 | 83,708.6 | 76,074.2 | 65,078.5 |
Totaal activa
| 1,395,534.9 | 1,283,490.4 | 1,128,846 | 988,512.1 | 897,481.5 | 841,620.3 | 837,372.8 | 821,363.5 | 777,065 | 754,428.5 | 713,982.6 | 672,814.1 | 617,485 | 502,939.4 | 399,050.5 | 318,464.2 | 224,470.6 | 137,213.5 | 116,607.2 | 103,884.1 | 82,353.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 93,213.7 | 74,072 | 104,596 | 71,200.8 | 50,954.4 | 54,814.9 | 56,098.2 | 55,290 | 61,276.7 | 52,354.2 | 45,740 | 35,408.5 | 27,501.3 | 39,812.3 | 29,604.1 | 21,036.2 | 10,448.1 | 10,298.7 | 7,099.3 | 0 | 0 |
Kortlopende schulden
| 125,547.2 | 187,038.1 | 152,577.2 | 135,179.7 | 160,403.6 | 173,447.8 | 262,330.2 | 236,571.9 | 58,240.5 | 82,234.9 | 96,938.4 | 62,754.2 | 21,867.4 | 1,973.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2,915.4 | 2,179.6 | 1,470 | 1,983.8 | 1,294.9 | 1,502.2 | 1,727.1 | 400.4 | 701.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,915.4 | 137,933.6 | 96,099.7 | 78,244.7 | 42,422.6 | 37,398 | 44,190.7 | 39,906.1 | 35,832.3 | 27,117 | 32,508.4 | 36,979 | 8,938 | 30,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 189,703.4 | 41,884.1 | 34,063.6 | 24,453.5 | 22,059 | 20,909.5 | 12,139.2 | 23,127.2 | 50,866.8 | 49,405.1 | 42,080.4 | 31,284 | 73,766 | 23,285.9 | 44,476.6 | 46,775.5 | 28,090.8 | 11,939.6 | 10,000.4 | 15,935.5 | 13,407.7 |
Totaal kortlopende verplichtingen
| 411,379.7 | 440,927.8 | 387,336.5 | 309,078.7 | 275,839.6 | 286,570.2 | 374,758.3 | 354,895.2 | 206,216.3 | 211,111.2 | 217,267.2 | 166,425.7 | 132,072.7 | 95,086.6 | 74,080.7 | 67,811.7 | 38,538.9 | 22,238.3 | 17,099.7 | 15,935.5 | 13,407.7 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 373,922.5 | 342,191.9 | 359,374.9 | 331,875.1 | 358,756.2 | 311,392.3 | 221,113.1 | 248,979.6 | 342,968.1 | 326,183.8 | 304,699.4 | 315,993.4 | 296,479.8 | 247,624 | 184,469.4 | 141,434.2 | 91,136.2 | 51,784.4 | 42,284.7 | 37,557.7 | 20,942.9 |
Uitgestelde opbrengsten niet-vlottend
| 37,424.8 | 106,555.1 | 88,984 | 68,437 | 27,102.8 | 13,622 | 33,754.5 | 33,117.7 | 3,289.4 | 2,851.5 | 2,972.9 | 3,218.9 | 10,377.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27,723.3 | 19,193.7 | 10,333 | 9,761.5 | 11,740.4 | 10,568.1 | 5,203 | 17,635.7 | 14,874.9 | 14,013.7 | 11,378.8 | 10,254.1 | 6,470.5 | 2,173.8 | 2,095.3 | 2,549.4 | 0 | 458.2 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 161,756.9 | 32,580.7 | 22,533 | 16,864.2 | 5,061.9 | 15,589.5 | 14,789 | 15,250.7 | 18,926.7 | 17,153.5 | 15,920.5 | 17,918.1 | 12,664.3 | 3,634 | 3,229 | 3,596.4 | 3,285.6 | 0 | 336.2 | 222.7 | 0 |
Totaal niet-vlottende verplichtingen
| 600,827.5 | 500,521.4 | 481,224.9 | 426,937.8 | 402,661.3 | 351,171.9 | 274,859.6 | 314,983.7 | 380,059.1 | 360,202.5 | 334,971.6 | 347,384.5 | 325,991.7 | 253,431.8 | 189,793.7 | 147,580 | 94,421.8 | 52,242.6 | 42,620.9 | 37,780.4 | 20,942.9 |
Totaal passiva
| 1,012,207.2 | 941,449.2 | 868,561.4 | 736,016.5 | 678,500.9 | 637,742.1 | 649,617.9 | 669,878.9 | 586,275.4 | 571,313.7 | 552,238.8 | 513,810.2 | 458,064.4 | 348,518.4 | 263,874.4 | 215,391.7 | 132,960.7 | 74,480.9 | 59,720.6 | 53,715.9 | 34,350.6 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 433,203.8 | 15,000 | 15,000 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,195.6 | 3,195.6 | 3,195.6 | 3,195.6 | 2,705 | 2,705 | 2,705 | 2,705 | 2,704.8 | 2,704.8 | 2,372.9 | 2,372.9 | 2,372.9 | 2,372.9 | 2,372.9 | 2,214 | 2,206.8 | 1,978.8 | 1,978.8 | 1,978.8 | 1,978.8 |
Ingehouden winsten
| 239,236.3 | 207,701.2 | 152,505.3 | 49,384 | 43,874.9 | 31,816.7 | 28,337.1 | 6,973.6 | 719 | 55,356 | 54,730.2 | 63,447.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 327,521.5 | 45,902.1 | 37,639.3 | 35,055.7 | -188,837.4 | -168,557.1 | -152,655.9 | -127,670.1 | -200,625.3 | -200,666.9 | -178,571.6 | -147,503.6 | -105,431.5 | -83,149.1 | -74,400.5 | -68,078.9 | -45,152.5 | -33,013.5 | -29,650.4 | -29,523.2 | -27,620 |
Overige totale aandeelhoudersvermogen
| -246,400.5 | 31,075.4 | 31,075.4 | 135,587.3 | -95,286.1 | 301,247 | 274,215.8 | 235,786.2 | 347,177.3 | 300,795 | 260,479.2 | 220,040.8 | 246,166.5 | 221,054.6 | 195,106.6 | 159,493.7 | 126,393.9 | 91,271.1 | 82,490.7 | 76,756.6 | 73,542.8 |
Totaal eigen vermogen van aandeelhouders
| 323,552.9 | 287,874.3 | 224,415.6 | 223,222.6 | 195,660.2 | 182,211.6 | 167,602 | 132,794.7 | 164,975.8 | 158,188.9 | 139,010.7 | 138,357.9 | 143,107.9 | 140,278.4 | 123,079 | 93,628.8 | 83,448.2 | 60,236.4 | 54,819.1 | 49,212.2 | 47,901.6 |
Totaal eigen vermogen
| 383,327.7 | 342,041.2 | 260,284.6 | 252,495.6 | 218,980.6 | 203,878.2 | 187,754.9 | 151,484.6 | 190,789.6 | 183,114.8 | 161,743.8 | 159,003.9 | 159,420.6 | 154,421 | 135,176.1 | 103,072.5 | 91,509.9 | 62,732.6 | 56,886.6 | 50,168.2 | 48,002.6 |
Totaal passiva en aandeelhoudersvermogen
| 1,395,534.9 | 1,283,490.4 | 1,128,846 | 988,512.1 | 897,481.5 | 841,620.3 | 837,372.8 | 821,363.5 | 777,065 | 754,428.5 | 713,982.6 | 672,814.1 | 617,485 | 502,939.4 | 399,050.5 | 318,464.2 | 224,470.6 | 137,213.5 | 116,607.2 | 103,884.1 | 82,353.2 |