Tata Metaliks Limited
NSE:TATAMETALI.NS
1110.55 (INR) • At close February 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 32,595.7 | 27,349.958 | 19,112.014 | 20,462.545 | 21,432.366 | 18,674.151 | 13,367.313 | 13,010.616 | 14,185.925 | 14,244.985 | 9,946.012 | 12,262.286 | 13,187.337 | 10,429.143 | 10,015.525 | 10,333.58 | 6,810.767 | 4,414.871 |
| Kosten van de omzet
| 22,067.9 | 19,140.108 | 11,054.712 | 13,479.861 | 14,608.088 | 12,076.206 | 7,500.457 | 6,411.344 | 7,918.856 | 9,313.42 | 7,293.601 | 11,695.769 | 12,964.654 | 8,580.93 | 10,220.692 | 7,842.41 | 5,386.248 | 3,261.107 |
| Brutowinst
| 10,527.8 | 8,209.85 | 8,057.302 | 6,982.684 | 6,824.278 | 6,597.945 | 5,866.856 | 6,599.272 | 6,267.069 | 4,931.565 | 2,652.411 | 566.517 | 222.683 | 1,848.213 | -205.167 | 2,491.17 | 1,424.519 | 1,153.764 |
| Brutowinstmarge
| 0.323 | 0.3 | 0.422 | 0.341 | 0.318 | 0.353 | 0.439 | 0.507 | 0.442 | 0.346 | 0.267 | 0.046 | 0.017 | 0.177 | -0.02 | 0.241 | 0.209 | 0.261 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 327.718 | 180.207 | 214.1 | 225.55 | 139.785 | 196.911 | 111.359 | 0 | 0 | 0 | 0 | 550.778 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 2,264.947 | 1,707.135 | 1,395.796 | 1,382.205 | 1,410.863 | 1,564.61 | 1,083.198 | 0 | 0 | 0 | 0 | 490.259 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,592.665 | 1,887.342 | 1,609.896 | 1,607.755 | 1,550.648 | 1,761.521 | 1,194.557 | 0 | 0 | 0 | 0 | 1,041.037 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 136.4 | 28.562 | 6.387 | 30.629 | 65.476 | 0.007 | 1.465 | 4,683.44 | 4,523.916 | 4,274.614 | 3,167.028 | 63.338 | -26.542 | 1,254.366 | 1,161.518 | 1,245.926 | 860.925 | 437.266 |
| Bedrijfskosten
| 9,329.8 | 5,056.046 | 4,794.974 | 4,639.61 | 4,332.768 | 4,056.531 | 3,910.817 | 4,683.44 | 4,523.916 | 4,274.614 | 3,167.028 | 1,733.63 | -24.814 | 1,254.366 | 1,161.518 | 1,245.926 | 860.925 | 437.266 |
| Bedrijfsresultaat
| 1,236.762 | 3,139.117 | 3,234.532 | 2,284.999 | 2,499.033 | 2,541.414 | 1,956.039 | 1,493.219 | 1,323.144 | 28.204 | -1,139.043 | -1,167.113 | 247.497 | 593.847 | -1,366.685 | 1,245.244 | 563.594 | 716.498 |
| Bedrijfsresultaat ratio
| 0.038 | 0.115 | 0.169 | 0.112 | 0.117 | 0.136 | 0.146 | 0.115 | 0.093 | 0.002 | -0.115 | -0.095 | 0.019 | 0.057 | -0.136 | 0.121 | 0.083 | 0.162 |
| Totaal overige inkomsten en kosten netto
| -229.792 | 254.104 | -168.294 | -262.817 | -369.254 | -528.291 | -431.454 | -422.613 | -420.009 | -628.747 | -624.426 | -533.9 | -399.461 | -420.374 | -303.747 | -192.466 | -141.848 | -28.55 |
| Inkomen voor belasting
| 1,007 | 3,393.221 | 3,066.238 | 2,022.182 | 2,129.779 | 2,013.123 | 1,524.585 | 1,493.219 | 1,323.144 | 28.204 | -1,139.043 | -1,701.013 | -151.964 | 173.473 | -1,670.433 | 1,052.778 | 421.746 | 687.948 |
| Inkomen voor belasting ratio
| 0.031 | 0.124 | 0.16 | 0.099 | 0.099 | 0.108 | 0.114 | 0.115 | 0.093 | 0.002 | -0.115 | -0.139 | -0.012 | 0.017 | -0.167 | 0.102 | 0.062 | 0.156 |
| Belastingkosten
| 201.5 | 1,012.613 | 860.041 | 354.198 | 301.702 | 412.029 | 356.1 | 259.77 | 231.793 | -66.53 | 258.02 | -348.604 | 57.3 | 50.946 | -164.255 | 366.864 | 126.589 | 228.802 |
| Nettowinst
| 805.449 | 2,374.486 | 2,198.106 | 1,659.572 | 1,818.867 | 1,591.807 | 1,160.513 | 1,227.945 | 1,091.351 | 94.734 | -871.084 | -1,352.409 | -209.264 | 122.526 | -1,506.178 | 685.914 | 295.157 | 459.146 |
| Nettowinstmarge
| 0.025 | 0.087 | 0.115 | 0.081 | 0.085 | 0.085 | 0.087 | 0.094 | 0.077 | 0.007 | -0.088 | -0.11 | -0.016 | 0.012 | -0.15 | 0.066 | 0.043 | 0.104 |
| WPA (Winst Per Aandeel)
| 25.51 | 75.19 | 73.55 | 59.09 | 71.84 | 62.95 | 45.89 | 44.4 | 43.16 | 3.75 | -34.45 | -53.48 | -8.28 | 11.3 | -59.56 | 27.32 | 11.67 | 18.16 |
| Verwaterde WPA
| 25.51 | 75.19 | 69.61 | 52.55 | 71.73 | 62.95 | 45.89 | 44.4 | 43.16 | 3.75 | -34.45 | -53.48 | -8.28 | 11.3 | -59.56 | 27.32 | 11.67 | 18.16 |
| EBITDA
| 2,107.3 | 3,894.703 | 3,916.849 | 2,872.727 | 3,012.804 | 2,995.751 | 2,369.602 | 2,145.853 | 1,870.252 | 1,175.896 | 293.612 | -836.338 | 511.592 | 844.428 | -1,203.545 | 1,400.734 | 693.113 | 788.163 |
| EBITDA ratio
| 0.065 | 0.142 | 0.205 | 0.14 | 0.141 | 0.16 | 0.177 | 0.165 | 0.132 | 0.083 | 0.03 | -0.068 | 0.039 | 0.081 | -0.12 | 0.136 | 0.102 | 0.179 |