Tata Elxsi Limited
NSE:TATAELXSI.NS
6940.8 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,550.863 | 9,264.552 | 9,059.434 | 9,142.325 | 8,816.981 | 8,502.717 | 8,379.198 | 8,177.431 | 7,631.711 | 7,258.885 | 6,817.387 | 6,354.132 | 5,953.31 | 5,583.163 | 5,183.958 | 4,770.971 | 4,301.791 | 4,004.877 | 4,388.854 | 4,234.381 | 3,858.267 | 3,617.102 | 4,051.041 | 4,070.086 | 4,027.841 | 3,820.348 | 3,753.755 | 3,455.364 | 3,421.54 | 3,232.296 | 3,260.486 | 3,093.9 | 3,032.856 | 2,958.525 | 2,939.519 | 2,740.751 | 2,636.579 | 2,435.212 | 2,312.758 | 2,214.873 | 2,058.83 | 1,907.55 | 2,115.192 | 2,001.232 | 1,899.699 | 1,731.734 | 1,634.317 | 1,566.777 | 1,553.649 | 1,461.969 | 1,454.992 | 1,378.854 |
Kosten van de omzet
| 5,742.627 | 5,759.886 | 5,647.029 | 5,403.075 | 5,271.884 | 5,006.121 | 4,850.467 | 4,598.661 | 4,337.349 | 4,054.244 | 13,219.841 | 222.872 | 303.126 | 397.194 | 308.318 | 218.295 | 190.626 | 153.173 | 205.638 | 221.791 | 230.794 | 152.531 | 303.246 | 231.627 | 225.697 | 228.426 | 219.344 | 153.342 | 208.923 | 191.264 | 258.836 | 151.653 | 163.598 | 179.743 | 213.479 | 142.226 | 173.378 | 1,462.166 | 232.418 | 192.629 | 167.427 | 159.598 | 238.727 | 134.211 | 126.875 | 252.68 | 143.94 | 134.211 | 169.398 | 145.571 | 170.811 | 160.91 |
Brutowinst
| 3,808.236 | 3,504.666 | 3,412.405 | 3,739.25 | 3,545.097 | 3,496.596 | 3,528.731 | 3,578.77 | 3,294.362 | 3,204.641 | -6,402.454 | 6,131.26 | 5,650.184 | 5,185.969 | 4,875.64 | 4,552.676 | 4,111.165 | 3,851.704 | 4,183.216 | 4,012.59 | 3,627.473 | 3,464.571 | 3,747.795 | 3,838.459 | 3,802.144 | 3,591.922 | 3,534.411 | 3,302.022 | 3,212.617 | 3,041.032 | 3,001.65 | 2,942.247 | 2,869.258 | 2,778.782 | 2,726.04 | 2,598.525 | 2,463.201 | 973.046 | 2,080.34 | 2,022.244 | 1,891.403 | 1,747.952 | 1,876.465 | 1,867.021 | 1,772.824 | 1,479.054 | 1,490.377 | 1,432.566 | 1,384.251 | 1,316.398 | 1,284.181 | 1,217.944 |
Brutowinstmarge
| 0.399 | 0.378 | 0.377 | 0.409 | 0.402 | 0.411 | 0.421 | 0.438 | 0.432 | 0.441 | -0.939 | 0.965 | 0.949 | 0.929 | 0.941 | 0.954 | 0.956 | 0.962 | 0.953 | 0.948 | 0.94 | 0.958 | 0.925 | 0.943 | 0.944 | 0.94 | 0.942 | 0.956 | 0.939 | 0.941 | 0.921 | 0.951 | 0.946 | 0.939 | 0.927 | 0.948 | 0.934 | 0.4 | 0.9 | 0.913 | 0.919 | 0.916 | 0.887 | 0.933 | 0.933 | 0.854 | 0.912 | 0.914 | 0.891 | 0.9 | 0.883 | 0.883 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1,312.493 | 0 | 0 | 0 | 1,700.407 | 0 | 0 | 0 | 1,392.648 | 0 | 0 | 0 | 715.366 | 0 | 0 | 0 | 701.268 | 0 | 0 | 0 | 617.172 | 0 | 0 | 0 | 199.067 | 0 | 0 | 0 | 168.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 888.824 | 0 | 0 | 0 | 846.49 | 0 | 0 | 0 | 41.901 | 0 | 0 | 0 | 75.558 | 0 | 0 | 0 | 17.152 | 0 | 0 | 0 | 200.645 | 0 | 0 | 0 | 177.086 | 0 | 0 | 0 | 161.448 | 0 | 0 | 0 | 158.127 | 0 | 0 | 0 | 454.364 | 0 | 0 | 0 | 633.86 | 0 | 0 | 0 | 619.628 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 186.589 | 0 | 0 | 0 | 184.99 | 0 | 0 | 0 | 119.565 | 0 | 0 | 0 | 67.133 | 0 | 0 | 0 | 83.946 | 0 | 0 | 0 | 78.81 | 0 | 0 | 0 | 74.85 | 0 | 0 | 0 | 74.933 | 0 | 0 | 0 | 65.375 | 0 | 0 | 0 | 61.196 | 0 | 0 | 0 | 63.938 | 0 | 0 | 0 | 54.663 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,144.163 | 1,252.596 | 1,075.413 | 1,037.792 | 909.633 | 981.971 | 1,031.48 | 1,110.187 | 1,028.948 | 823.103 | 161.466 | 727.767 | 704.326 | 657.206 | 142.691 | 0 | 0 | 0 | 101.098 | 0 | 0 | 0 | 279.455 | 0 | 0 | 0 | 251.936 | 0 | 0 | 0 | 236.381 | 0 | 0 | 0 | 223.502 | 0 | 0 | 0 | 1,183.536 | 0 | 0 | 0 | 1,430.78 | 0 | 0 | 0 | 1,211.029 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,415.709 | 320.832 | 229.702 | 349.3 | 253.243 | 222.094 | 232.194 | 142.909 | 186.694 | 114.799 | -275.182 | 82.53 | 71.74 | 125.739 | 107.893 | 76.388 | 63.461 | 88.977 | 106.246 | 92.564 | 123.916 | 121.07 | -239.914 | 90.646 | 233.194 | 78.47 | 196.231 | 68.128 | 88.816 | 79.306 | -20.884 | -7.564 | -30.309 | 8.333 | 6.092 | 9.633 | 27.1 | 0 | -24.795 | 3.252 | 13.157 | 22.124 | -113.334 | -11.51 | 65.308 | 69.174 | -71.378 | 35.593 | -16.974 | 55.843 | -26.232 | 33.925 |
Bedrijfskosten
| 1,415.709 | 1,252.596 | 1,075.413 | 1,292.29 | 1,159.72 | 1,196.076 | 1,242.268 | 1,324.482 | 1,246.832 | 994.034 | -8,592.77 | 4,163.227 | 3,948.746 | 3,805.239 | 3,308.197 | 3,227.102 | 3,042.711 | 3,032.841 | 3,205.084 | 3,182.841 | 3,033.481 | 2,870.539 | 2,717.191 | 2,867.385 | 2,795.773 | 2,587.761 | 2,644.886 | 2,429.993 | 2,436.981 | 2,371.637 | 2,312.192 | 2,272.7 | 2,188.314 | 2,155.461 | 2,113.673 | 1,992.292 | 1,907.188 | 426.964 | 1,563.191 | 1,590.566 | 1,552.236 | 1,460.869 | 1,198.454 | 1,524.116 | 1,531.287 | 1,401.67 | 1,291.59 | 1,329.253 | 1,243.568 | 1,239.765 | 1,108.67 | 1,072.648 |
Bedrijfsresultaat
| 2,392.527 | 2,252.07 | 2,336.992 | 2,796.26 | 2,696.68 | 2,300.52 | 2,543.332 | 2,445.636 | 2,234.224 | 2,210.607 | 2,147.275 | 1,968.033 | 1,701.431 | 1,380.73 | 1,567.443 | 1,325.574 | 1,068.454 | 818.863 | 978.132 | 829.749 | 593.992 | 594.032 | 932.312 | 971.074 | 1,006.371 | 1,004.161 | 889.525 | 872.029 | 775.636 | 669.395 | 689.458 | 669.547 | 680.944 | 623.321 | 612.367 | 606.233 | 556.013 | 470.413 | 517.149 | 431.678 | 339.167 | 287.083 | 678.011 | 342.905 | 241.537 | 77.384 | 198.787 | 103.313 | 140.683 | 76.633 | 175.511 | 145.296 |
Bedrijfsresultaat ratio
| 0.251 | 0.243 | 0.258 | 0.306 | 0.306 | 0.271 | 0.304 | 0.299 | 0.293 | 0.305 | 0.315 | 0.31 | 0.286 | 0.247 | 0.302 | 0.278 | 0.248 | 0.204 | 0.223 | 0.196 | 0.154 | 0.164 | 0.23 | 0.239 | 0.25 | 0.263 | 0.237 | 0.252 | 0.227 | 0.207 | 0.211 | 0.216 | 0.225 | 0.211 | 0.208 | 0.221 | 0.211 | 0.193 | 0.224 | 0.195 | 0.165 | 0.15 | 0.321 | 0.171 | 0.127 | 0.045 | 0.122 | 0.066 | 0.091 | 0.052 | 0.121 | 0.105 |
Totaal overige inkomsten en kosten netto
| 594.57 | 271.9 | 287.095 | -55.528 | -58.122 | 182.863 | -41.176 | -44.665 | -42.565 | 69.61 | 55.366 | 35.032 | 8.449 | 158.574 | 49.27 | 137.372 | 31.062 | 120.629 | 119.465 | 190.813 | 110.362 | 107.859 | 135.331 | -26.926 | 233.194 | 78.47 | 196.231 | 68.128 | 88.816 | 79.306 | -20.884 | -7.564 | -30.309 | 8.333 | 6.092 | 9.633 | 27.1 | 75.59 | -62.374 | 3.252 | 13.157 | 22.11 | -323.055 | -15.551 | 59.2 | 61.429 | -71.875 | 23.09 | -111.827 | -25.126 | -34.135 | 29.253 |
Inkomen voor belasting
| 2,987.097 | 2,523.97 | 2,624.087 | 2,740.732 | 2,638.558 | 2,483.383 | 2,502.156 | 2,400.971 | 2,191.659 | 2,280.217 | 2,202.641 | 2,003.065 | 1,709.88 | 1,539.304 | 1,616.713 | 1,462.946 | 1,099.516 | 939.492 | 1,097.597 | 1,020.562 | 704.354 | 701.891 | 1,067.643 | 944.148 | 1,239.565 | 1,082.631 | 1,085.756 | 940.157 | 864.452 | 748.701 | 668.574 | 661.983 | 650.635 | 631.654 | 618.459 | 615.866 | 583.113 | 546.003 | 454.775 | 434.93 | 352.324 | 309.193 | 354.956 | 327.354 | 300.737 | 138.813 | 126.912 | 126.403 | 28.856 | 51.507 | 141.376 | 174.549 |
Inkomen voor belasting ratio
| 0.313 | 0.272 | 0.29 | 0.3 | 0.299 | 0.292 | 0.299 | 0.294 | 0.287 | 0.314 | 0.323 | 0.315 | 0.287 | 0.276 | 0.312 | 0.307 | 0.256 | 0.235 | 0.25 | 0.241 | 0.183 | 0.194 | 0.264 | 0.232 | 0.308 | 0.283 | 0.289 | 0.272 | 0.253 | 0.232 | 0.205 | 0.214 | 0.215 | 0.214 | 0.21 | 0.225 | 0.221 | 0.224 | 0.197 | 0.196 | 0.171 | 0.162 | 0.168 | 0.164 | 0.158 | 0.08 | 0.078 | 0.081 | 0.019 | 0.035 | 0.097 | 0.127 |
Belastingkosten
| 692.777 | 683.171 | 654.743 | 676.408 | 638.374 | 594.856 | 486.995 | 454.185 | 448.885 | 433.006 | 602.526 | 493.556 | 456.543 | 405.55 | 465.026 | 410.935 | 310.725 | 250.762 | 276.78 | 266.361 | 206.303 | 213.959 | 354.71 | 284.208 | 417.728 | 377.652 | 382.864 | 312.501 | 292.053 | 251.269 | 223.6 | 224.1 | 219.864 | 214.812 | 207.58 | 216.86 | 202.12 | 188.77 | 156.433 | 157.35 | 115.96 | 101.27 | 136.463 | 111.786 | 101.436 | 49.556 | 45.559 | 38.924 | 10.735 | 14.723 | 35.556 | 54.053 |
Nettowinst
| 2,294.32 | 1,840.799 | 1,969.344 | 2,064.324 | 2,000.184 | 1,888.527 | 2,015.161 | 1,946.786 | 1,742.774 | 1,847.211 | 1,600.115 | 1,509.509 | 1,253.337 | 1,133.754 | 1,151.687 | 1,052.011 | 788.791 | 688.73 | 820.817 | 754.201 | 498.051 | 487.932 | 712.933 | 659.94 | 821.837 | 704.979 | 702.892 | 627.656 | 572.399 | 497.432 | 444.974 | 437.883 | 430.771 | 416.842 | 410.879 | 399.006 | 380.993 | 357.233 | 298.342 | 277.58 | 236.364 | 207.923 | 218.493 | 215.568 | 199.301 | 89.257 | 81.353 | 87.479 | 18.121 | 26.129 | 82.606 | 102.535 |
Nettowinstmarge
| 0.24 | 0.199 | 0.217 | 0.226 | 0.227 | 0.222 | 0.24 | 0.238 | 0.228 | 0.254 | 0.235 | 0.238 | 0.211 | 0.203 | 0.222 | 0.221 | 0.183 | 0.172 | 0.187 | 0.178 | 0.129 | 0.135 | 0.176 | 0.162 | 0.204 | 0.185 | 0.187 | 0.182 | 0.167 | 0.154 | 0.136 | 0.142 | 0.142 | 0.141 | 0.14 | 0.146 | 0.145 | 0.147 | 0.129 | 0.125 | 0.115 | 0.109 | 0.103 | 0.108 | 0.105 | 0.052 | 0.05 | 0.056 | 0.012 | 0.018 | 0.057 | 0.074 |
WPA (Winst Per Aandeel)
| 36.84 | 29.56 | 31.62 | 33.15 | 32.12 | 30.32 | 32.36 | 31.26 | 27.98 | 29.66 | 25.69 | 24.24 | 20.13 | 18.21 | 18.49 | 16.89 | 12.67 | 11.06 | 13.18 | 12.11 | 8 | 7.83 | 11.45 | 10.6 | 13.2 | 11.32 | 11.29 | 10.08 | 9.19 | 7.99 | 6.98 | 7.09 | 7.3 | 6.7 | 6.6 | 6.41 | 6.12 | 5.74 | 4.79 | 4.46 | 3.8 | 3.34 | 3.51 | 3.46 | 3.2 | 1.44 | 1.31 | 1.41 | 0.29 | 0.42 | 1.33 | 1.65 |
Verwaterde WPA
| 36.83 | 29.55 | 31.61 | 33.14 | 32.12 | 30.32 | 32.36 | 31.26 | 27.98 | 29.66 | 25.69 | 24.24 | 20.13 | 18.21 | 18.49 | 16.89 | 12.67 | 11.06 | 13.18 | 12.11 | 8 | 7.83 | 11.45 | 10.6 | 13.2 | 11.32 | 11.29 | 10.08 | 9.19 | 7.99 | 6.98 | 7.09 | 7.3 | 6.7 | 6.6 | 6.41 | 6.12 | 5.74 | 4.79 | 4.46 | 3.8 | 3.34 | 3.51 | 3.46 | 3.2 | 1.44 | 1.31 | 1.41 | 0.29 | 0.42 | 1.33 | 1.65 |
EBITDA
| 3,307.11 | 2,522.68 | 2,612.796 | 3,050.758 | 2,946.767 | 2,736.719 | 2,754.12 | 2,659.931 | 2,452.108 | 2,484.728 | 2,392.513 | 2,173.545 | 1,860.719 | 1,674.899 | 1,748.668 | 1,586.953 | 1,224.583 | 1,061.591 | 1,219.907 | 1,147.17 | 827.512 | 819.575 | 1,097.528 | 1,033.248 | 1,067.201 | 1,065.198 | 950.942 | 934.883 | 840.103 | 734.202 | 736.804 | 731.297 | 714.854 | 690.771 | 677.715 | 673.107 | 639.949 | 515.524 | 498.866 | 507.744 | 431.105 | 398.905 | 774.023 | 424.044 | 389.681 | 204.138 | 206.726 | 200.413 | 185.852 | 187.258 | 228.674 | 230.06 |
EBITDA ratio
| 0.346 | 0.272 | 0.288 | 0.334 | 0.334 | 0.322 | 0.329 | 0.325 | 0.321 | 0.342 | 0.351 | 0.342 | 0.313 | 0.3 | 0.337 | 0.333 | 0.285 | 0.265 | 0.278 | 0.271 | 0.214 | 0.227 | 0.271 | 0.254 | 0.265 | 0.279 | 0.253 | 0.271 | 0.246 | 0.227 | 0.226 | 0.236 | 0.236 | 0.233 | 0.231 | 0.246 | 0.243 | 0.212 | 0.216 | 0.229 | 0.209 | 0.209 | 0.366 | 0.212 | 0.205 | 0.118 | 0.126 | 0.128 | 0.12 | 0.128 | 0.157 | 0.167 |