Tata Elxsi Limited
NSE:TATAELXSI.NS
6940.8 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,840.799 | 1,969.344 | 2,064.324 | 2,000.184 | 1,888.527 | 2,015.161 | 1,946.786 | 1,742.774 | 1,847.211 | 1,600.115 | 1,509.509 | 1,253.337 | 1,133.754 | 1,151.687 | 1,052.011 | 788.791 | 688.73 | 820.817 | 754.201 | 498.051 | 487.932 | 712.933 | 659.94 | 821.837 | 704.979 | 702.892 | 627.656 | 572.399 | 497.432 | 459.906 | 437.883 | 430.771 | 419.286 | 410.879 | 399.006 | 380.993 | 357.233 | 298.342 | 277.58 | 236.364 | 207.923 | 218.493 | 215.568 | 199.301 | 89.257 | 81.353 | 87.479 | 18.121 | 26.129 | 82.606 | 138.402 | 79.931 | 79.931 | 79.931 | 79.931 | 126.538 | 126.538 | 126.538 | 126.538 | 154.835 | 154.835 | 154.835 | 154.835 | 153.847 | 153.847 | 153.847 | 153.847 | 151.315 | 151.315 | 151.315 | 151.315 | 101.006 | 101.006 | 101.006 | 101.006 | 79.329 | 79.329 | 79.329 | 79.329 |
Afschrijvingen & Amortisatie
| 0 | 0 | 254.498 | 250.087 | 214.105 | 210.788 | 214.295 | 217.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.534 | 108.534 | 108.534 | 108.534 | 0 | 62.741 | 62.741 | 62.741 | 0 | 63.386 | 63.386 | 63.386 | 0 | 67.303 | 67.303 | 67.303 | 0 | 56.511 | 56.511 | 56.511 | 63.844 | 63.844 | 63.844 | 63.844 | 87.467 | 87.467 | 87.467 | 87.467 | 59.313 | 59.313 | 59.313 | 59.313 | 51.298 | 51.298 | 51.298 | 51.298 | 43.012 | 43.012 | 43.012 | 43.012 | 41.457 | 41.457 | 41.457 | 41.457 | 39.88 | 39.88 | 39.88 | 39.88 | 33.603 | 33.603 | 33.603 | 33.603 | 21.742 | 21.742 | 21.742 | 21.742 | 16.834 | 16.834 | 16.834 | 16.834 | 12.545 | 12.545 | 12.545 | 12.545 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 150.231 | 0 | 49.428 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.537 | -47.537 | -47.537 | -47.537 | 0 | -193.037 | -193.037 | -193.037 | 0 | -143.732 | -143.732 | -143.732 | 0 | -116.135 | -116.135 | -116.135 | 0 | -142.933 | -142.933 | -142.933 | 18.435 | 18.435 | 18.435 | 18.435 | -24.645 | -24.645 | -24.645 | -24.645 | -22.34 | -22.34 | -22.34 | -22.34 | -25.706 | -25.706 | -25.706 | -25.706 | 37.047 | 37.047 | 37.047 | 37.047 | -134.347 | -134.347 | -134.347 | -134.347 | 52.018 | 52.018 | 52.018 | 52.018 | -140.543 | -140.543 | -140.543 | -140.543 | -2.386 | -2.386 | -2.386 | -2.386 | -10.598 | -10.598 | -10.598 | -10.598 | -13.672 | -13.672 | -13.672 | -13.672 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | -0.124 | -0.124 | -0.124 | 0 | -4.156 | -4.156 | -4.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.723 | 0.723 | 0.723 | -0.723 | -0.723 | -0.723 | -0.723 | 0.781 | 0.781 | 0.781 | 0.781 | -0.727 | -0.727 | -0.727 | -0.727 | 1.375 | 1.375 | 1.375 | 1.375 | -1.272 | -1.272 | -1.272 | -1.272 | -0.156 | -0.156 | -0.156 | -0.156 | 0.415 | 0.415 | 0.415 | 0.415 | 0.521 | 0.521 | 0.521 | 0.521 | -0.591 | -0.591 | -0.591 | -0.591 | 0.432 | 0.432 | 0.432 | 0.432 | 1.069 | 1.069 | 1.069 | 1.069 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.412 | -47.412 | -47.412 | -47.412 | 0 | -188.881 | -188.881 | -188.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.656 | -143.656 | -143.656 | 19.158 | 19.158 | 19.158 | 19.158 | -25.425 | -25.425 | -25.425 | -25.425 | -21.613 | -21.613 | -21.613 | -21.613 | -27.081 | -27.081 | -27.081 | -27.081 | 38.319 | 38.319 | 38.319 | 38.319 | -134.191 | -134.191 | -134.191 | -134.191 | 51.603 | 51.603 | 51.603 | 51.603 | -141.064 | -141.064 | -141.064 | -141.064 | -1.795 | -1.795 | -1.795 | -1.795 | -11.03 | -11.03 | -11.03 | -11.03 | -14.74 | -14.74 | -14.74 | -14.74 |
Overige Niet-Contante Posten
| -1,840.799 | -2,119.575 | -2,064.324 | -2,049.612 | -1,892.527 | -2,015.161 | -1,946.786 | -1,742.774 | -1,847.211 | -1,600.115 | -1,509.509 | -1,253.337 | -1,133.754 | -1,151.687 | -1,052.011 | -788.791 | -688.73 | -820.817 | -754.201 | -498.051 | -487.932 | -712.933 | -659.94 | -821.837 | -704.979 | -702.892 | -627.656 | -572.399 | -497.432 | -459.906 | -437.883 | -430.771 | -419.286 | -410.879 | -399.006 | -380.993 | -357.233 | -298.342 | -277.58 | -236.364 | -207.923 | -218.493 | -215.568 | -199.301 | -89.257 | -81.353 | -87.479 | 107.971 | 99.963 | 43.486 | -12.31 | 18.676 | 18.676 | 18.676 | 18.676 | 0.948 | 0.948 | 0.948 | 0.948 | -27.807 | -27.807 | -27.807 | -27.807 | -10.865 | -10.865 | -10.865 | -10.865 | -17.912 | -17.912 | -17.912 | -17.912 | -10.532 | -10.532 | -10.532 | -10.532 | -11.203 | -11.203 | -11.203 | -11.203 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 508.996 | 49.428 | 4 | 421.576 | 428.59 | 435.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 641.148 | 641.148 | 641.148 | 641.148 | 0 | 537.373 | 537.373 | 537.373 | 0 | 492.661 | 492.661 | 492.661 | 0 | 360.819 | 360.819 | 360.819 | 0 | 302.657 | 302.657 | 302.657 | 357.45 | 357.45 | 357.45 | 357.45 | 321.992 | 321.992 | 321.992 | 321.992 | 94.711 | 94.711 | 94.711 | 94.711 | 151.684 | 151.684 | 151.684 | 151.684 | 178.665 | 178.665 | 178.665 | 178.665 | 34.595 | 34.595 | 34.595 | 34.595 | 218.926 | 218.926 | 218.926 | 218.926 | 36.042 | 36.042 | 36.042 | 36.042 | 152.759 | 152.759 | 152.759 | 152.759 | 96.71 | 96.71 | 96.71 | 96.71 | 66.999 | 66.999 | 66.999 | 66.999 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.769 | -57.769 | -57.769 | -57.769 | 0 | -78.789 | -78.789 | -78.789 | 0 | -29.493 | -29.493 | -29.493 | 0 | -65.371 | -65.371 | -65.371 | 0 | -95.45 | -95.45 | -95.45 | -82.679 | -82.679 | -82.679 | -82.679 | -60.09 | -60.09 | -60.09 | -60.09 | -84.601 | -84.601 | -84.601 | -84.601 | -71.827 | -71.827 | -71.827 | -71.827 | -72.71 | -72.71 | -72.71 | -72.71 | -21.946 | -21.946 | -21.946 | -21.946 | -34.579 | -34.579 | -34.579 | -34.579 | -103.723 | -103.723 | -103.723 | -103.723 | -82.424 | -82.424 | -82.424 | -82.424 | -48.32 | -48.32 | -48.32 | -48.32 | -43.382 | -43.382 | -43.382 | -43.382 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.769 | 57.769 | 57.769 | 57.769 | 0 | 78.789 | 78.789 | 78.789 | 0 | 29.493 | 29.493 | 29.493 | 0 | 65.371 | 65.371 | 65.371 | 0 | 95.45 | 95.45 | 95.45 | 82.679 | 82.679 | 82.679 | 82.679 | 60.09 | 60.09 | 60.09 | 60.09 | 84.601 | 84.601 | 84.601 | 84.601 | 71.827 | 71.827 | 71.827 | 71.827 | 72.71 | 72.71 | 72.71 | 72.71 | 21.946 | 21.946 | 21.946 | 21.946 | 34.579 | 34.579 | 34.579 | 34.579 | 103.723 | 103.723 | 103.723 | 103.723 | 82.424 | 82.424 | 82.424 | 82.424 | 48.32 | 48.32 | 48.32 | 48.32 | 43.382 | 43.382 | 43.382 | 43.382 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.769 | -57.769 | -57.769 | -57.769 | 0 | -78.789 | -78.789 | -78.789 | 0 | -29.493 | -29.493 | -29.493 | 0 | -65.371 | -65.371 | -65.371 | 0 | -95.45 | -95.45 | -95.45 | -82.679 | -82.679 | -82.679 | -82.679 | -60.09 | -60.09 | -60.09 | -60.09 | -84.601 | -84.601 | -84.601 | -84.601 | -84.784 | -84.784 | -84.784 | -84.784 | -72.71 | -72.71 | -72.71 | -72.71 | -21.946 | -21.946 | -21.946 | -21.946 | -34.579 | -34.579 | -34.579 | -34.579 | -103.723 | -103.723 | -103.723 | -103.723 | -82.424 | -82.424 | -82.424 | -82.424 | -48.32 | -48.32 | -48.32 | -48.32 | -42.757 | -42.757 | -42.757 | -42.757 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.344 | -21.344 | -21.344 | -21.344 | 0 | 0 | 0 | 0 | -105.618 | -105.618 | -105.618 | -105.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255.126 | -255.126 | -255.126 | -255.126 | 0 | -206.463 | -206.463 | -206.463 | 0 | -149.909 | -149.909 | -149.909 | 0 | -108.984 | -108.984 | -108.984 | 0 | -85.63 | -85.63 | -85.63 | -70.061 | -70.061 | -70.061 | -70.061 | -38.923 | -38.923 | -38.923 | -38.923 | -54.492 | -54.492 | -54.492 | -54.492 | -54.415 | -54.415 | -54.415 | -54.415 | -54.118 | -54.118 | -54.118 | -54.118 | -54.119 | -54.119 | -54.119 | -54.119 | -54.137 | -54.137 | -54.137 | -54.137 | -54.038 | -54.038 | -54.038 | -54.038 | -49.8 | -49.8 | -49.8 | -49.8 | -42.044 | -42.044 | -42.044 | -42.044 | -30.526 | -30.526 | -30.526 | -30.526 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.126 | 255.126 | 255.126 | 255.126 | 0 | 206.463 | 206.463 | 206.463 | 0 | 149.909 | 149.909 | 149.909 | 0 | 108.984 | 108.984 | 108.984 | 0 | 85.63 | 85.63 | 85.63 | 70.061 | 70.061 | 70.061 | 70.061 | 38.923 | 38.923 | 38.923 | 38.923 | 54.492 | 54.492 | 54.492 | 54.492 | 54.415 | 54.415 | 54.415 | 54.415 | 75.462 | 75.462 | 75.462 | 75.462 | 54.119 | 54.119 | 54.119 | 54.119 | 159.754 | 159.754 | 159.754 | 159.754 | 54.038 | 54.038 | 54.038 | 54.038 | 49.8 | 49.8 | 49.8 | 49.8 | 42.044 | 42.044 | 42.044 | 42.044 | 30.526 | 30.526 | 30.526 | 30.526 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255.126 | -255.126 | -255.126 | -255.126 | 0 | -206.463 | -206.463 | -206.463 | 0 | -149.909 | -149.909 | -149.909 | 0 | -131.17 | -131.17 | -131.17 | 0 | -102.672 | -102.672 | -102.672 | -80.348 | -80.348 | -80.348 | -80.348 | -45.538 | -45.538 | -45.538 | -45.538 | -63.331 | -63.331 | -63.331 | -63.331 | -63.255 | -63.255 | -63.255 | -63.255 | -84.513 | -84.513 | -84.513 | -84.513 | -63.38 | -63.38 | -63.38 | -63.38 | -169.015 | -169.015 | -169.015 | -169.015 | -63.299 | -63.299 | -63.299 | -63.299 | -56.896 | -56.896 | -56.896 | -56.896 | -48.049 | -48.049 | -48.049 | -48.049 | -34.594 | -34.594 | -34.594 | -34.594 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.069 | -30.069 | -30.069 | -30.069 | 0 | 18.918 | 18.918 | 18.918 | 0 | -16.778 | -16.778 | -16.778 | 0 | 29.009 | 29.009 | 29.009 | 0 | 1.725 | 1.725 | 1.725 | 2.735 | 2.735 | 2.735 | 2.735 | -1.296 | -1.296 | -1.296 | -1.296 | 11.113 | 11.113 | 11.113 | 11.113 | 4.068 | 4.068 | 4.068 | 4.068 | 1.697 | 1.697 | 1.697 | 1.697 | 0.217 | 0.217 | 0.217 | 0.217 | -0.353 | -0.353 | -0.353 | -0.353 | 1.626 | 1.626 | 1.626 | 1.626 | 0.432 | 0.432 | 0.432 | 0.432 | 0.771 | 0.771 | 0.771 | 0.771 | 2.118 | 2.118 | 2.118 | 2.118 |
Netto Kasstroomverandering
| 0 | 0 | 508.996 | 49.428 | -1,436.529 | 421.576 | 428.59 | 435.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.785 | 436.785 | 436.785 | 436.785 | 0 | -73.749 | -73.749 | -73.749 | 0 | -269.291 | -269.291 | -269.291 | 0 | 171.467 | 171.467 | 171.467 | 0 | 123.356 | 123.356 | 123.356 | 203.824 | 203.824 | 203.824 | 203.824 | 70.454 | 70.454 | 70.454 | 70.454 | -8.752 | -8.752 | -8.752 | -8.752 | 14.624 | 14.624 | 14.624 | 14.624 | 16.32 | 16.32 | 16.32 | 16.32 | -5.121 | -5.121 | -5.121 | -5.121 | 5.136 | 5.136 | 5.136 | 5.136 | 3.466 | 3.466 | 3.466 | 3.466 | 13.872 | 13.872 | 13.872 | 13.872 | 1.113 | 1.113 | 1.113 | 1.113 | -8.235 | -8.235 | -8.235 | -8.235 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 12,294.478 | 11,785.482 | 4 | 1,440.529 | 10,045.102 | 9,616.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571.061 | 571.061 | 571.061 | 571.061 | 0 | 134.276 | 134.276 | 134.276 | 0 | 208.025 | 208.025 | 208.025 | 0 | 619.816 | 619.816 | 619.816 | 0 | 448.35 | 448.35 | 448.35 | 326.148 | 326.148 | 326.148 | 326.148 | 122.343 | 122.343 | 122.343 | 122.343 | 51.889 | 51.889 | 51.889 | 51.889 | 66.614 | 66.614 | 66.614 | 66.614 | 52.033 | 52.033 | 52.033 | 52.033 | 35.713 | 35.713 | 35.713 | 35.713 | 58.855 | 58.855 | 58.855 | 58.855 | 53.719 | 53.719 | 53.719 | 53.719 | 50.253 | 50.253 | 50.253 | 50.253 | 36.381 | 36.381 | 36.381 | 36.381 | 35.268 | 35.268 | 35.268 | 35.268 |