Tata Communications Limited
NSE:TATACOMM.NS
1749.9 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 57,673.5 | 56,333.7 | 56,917 | 56,332.6 | 48,725 | 47,713.6 | 45,686.6 | 45,283.4 | 44,307.4 | 43,105.2 | 42,630.3 | 41,848.9 | 41,740.2 | 41,027.9 | 40,732.5 | 42,228.3 | 44,010.8 | 44,029.4 | 43,978.9 | 42,287.2 | 42,727.6 | 41,686.2 | 42,435.1 | 42,694.7 | 40,682.2 | 39,122.8 | 40,085.8 | 41,146.3 | 42,176.1 | 43,100.2 | 42,937.3 | 43,600.5 | 45,090.9 | 50,316.9 | 51,454.1 | 50,994.9 | 51,300.5 | 51,798.7 | 48,112 | 49,145.1 | 50,715.9 | 51,117.2 | 52,153.1 | 49,536.5 | 49,526.1 | 44,979.8 | 44,004.6 | 44,341.1 | 42,709.9 | 41,073.9 | 37,537.3 | 36,041 | 33,736.1 | 32,570.6 | 30,688.3 | 29,606.6 | 28,845 | 82,361.3 | 7,697.5 | 7,592.3 | 8,428.9 | 68,921.5 | 9,902.4 | 98,389 | 8,632.2 | 21,476.912 | 20,254.561 | 20,392.78 | 20,896.855 | 20,113.45 | 22,039.662 | 22,811.74 | 22,928.825 | 15,687.321 | 10,761.403 | 9,625.95 | 9,434.782 | 9,662.995 | 7,826.087 | 8,073.395 | 8,229.885 | 6,800.485 | 8,493.151 | 8,512.586 | 8,651.163 | 7,323.587 | 10,503.597 | 13,043.479 | 14,298.403 | 47,458.595 | -13,754.498 | 15,910.71 | 15,315.447 | 19,579.858 | 18,974.36 | 16,690.729 | 16,964.287 |
Kosten van de omzet
| 24,622 | 41,557.2 | 41,745.7 | 22,791.8 | 18,006.9 | 16,733.2 | 16,386.6 | 16,159.7 | 15,628.6 | 15,580 | 15,421.3 | 15,301.8 | 15,670.3 | 15,618.9 | 14,080.7 | 15,528.6 | 16,348.9 | 17,413.4 | 16,931.8 | 16,839.8 | 16,965.8 | 17,084 | 16,868.2 | 18,673.5 | 18,176.2 | 17,927.3 | 18,249.2 | 19,067.9 | 20,374.2 | 21,341.1 | 21,000.3 | 21,718.1 | 22,716.4 | 23,988.4 | 25,185.2 | 25,770.9 | 25,317.4 | 27,663.9 | 24,615.1 | 25,191 | 27,651 | 28,085.5 | 29,025.8 | 26,921 | 26,840.9 | 24,678.8 | 24,892.5 | 24,946.4 | 24,043.1 | 22,681.3 | 20,518.8 | 19,899.8 | 18,624.8 | 18,802 | 17,928.4 | 17,600.3 | 17,555.8 | 51,632.5 | 3,298.2 | 3,524.2 | 3,791.1 | 32,554.5 | 6,763.7 | 67,892 | 4,087.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,359.548 | 7,204.286 | 6,856.841 | 5,000 | 7,134.801 | 4,956.522 | 4,908.257 | 4,827.586 | 0 | 0 | 0 | 0 | 4,292.57 | 7,769.784 | 8,405.797 | 9,418.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 33,051.5 | 14,776.5 | 15,171.3 | 33,540.8 | 30,718.1 | 30,980.4 | 29,300 | 29,123.7 | 28,678.8 | 27,525.2 | 27,209 | 26,547.1 | 26,069.9 | 25,409 | 26,651.8 | 26,699.7 | 27,661.9 | 26,616 | 27,047.1 | 25,447.4 | 25,761.8 | 24,602.2 | 25,566.9 | 24,021.2 | 22,506 | 21,195.5 | 21,836.6 | 22,078.4 | 21,801.9 | 21,759.1 | 21,937 | 21,882.4 | 22,374.5 | 26,328.5 | 26,268.9 | 25,224 | 25,983.1 | 24,134.8 | 23,496.9 | 23,954.1 | 23,064.9 | 23,031.7 | 23,127.3 | 22,615.5 | 22,685.2 | 20,301 | 19,112.1 | 19,394.7 | 18,666.8 | 18,392.6 | 17,018.5 | 16,141.2 | 15,111.3 | 13,768.6 | 12,759.9 | 12,006.3 | 11,289.2 | 30,728.8 | 4,399.3 | 4,068.1 | 4,637.8 | 36,367 | 3,138.7 | 30,497 | 4,544.7 | 21,476.912 | 20,254.561 | 20,392.78 | 20,896.855 | 20,113.45 | 22,039.662 | 22,811.74 | 22,928.825 | 10,327.773 | 3,557.116 | 2,769.109 | 4,434.783 | 2,528.194 | 2,869.565 | 3,165.138 | 3,402.299 | 6,800.485 | 8,493.151 | 8,512.586 | 8,651.163 | 3,031.018 | 2,733.813 | 4,637.681 | 4,880.001 | 47,458.595 | -13,754.498 | 15,910.71 | 15,315.447 | 19,579.858 | 18,974.36 | 16,690.729 | 16,964.287 |
Brutowinstmarge
| 0.573 | 0.262 | 0.267 | 0.595 | 0.63 | 0.649 | 0.641 | 0.643 | 0.647 | 0.639 | 0.638 | 0.634 | 0.625 | 0.619 | 0.654 | 0.632 | 0.629 | 0.605 | 0.615 | 0.602 | 0.603 | 0.59 | 0.602 | 0.563 | 0.553 | 0.542 | 0.545 | 0.537 | 0.517 | 0.505 | 0.511 | 0.502 | 0.496 | 0.523 | 0.511 | 0.495 | 0.506 | 0.466 | 0.488 | 0.487 | 0.455 | 0.451 | 0.443 | 0.457 | 0.458 | 0.451 | 0.434 | 0.437 | 0.437 | 0.448 | 0.453 | 0.448 | 0.448 | 0.423 | 0.416 | 0.406 | 0.391 | 0.373 | 0.572 | 0.536 | 0.55 | 0.528 | 0.317 | 0.31 | 0.526 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.658 | 0.331 | 0.288 | 0.47 | 0.262 | 0.367 | 0.392 | 0.413 | 1 | 1 | 1 | 1 | 0.414 | 0.26 | 0.356 | 0.341 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 9,489.8 | 0 | 0 | 0 | 7,394.8 | 0 | 0 | 0 | 14,750.2 | 0 | 0 | 0 | 15,594.3 | 0 | 0 | 0 | 19,694.8 | 0 | 0 | 0 | 22,029.8 | 0 | 0 | 0 | 20,345.1 | 0 | 0 | 0 | 20,802.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,722.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,511.2 | 0 | 0 | 0 | 0 | 5,985.2 | 5,407.4 | 5,541.9 | 0 | 4,853.5 | 4,702.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,869.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,776.9 | 0 | 0 | 0 | 1,566.9 | 0 | 0 | 0 | 1,109 | 0 | 0 | 0 | 902.8 | 0 | 0 | 0 | 2,019.5 | 0 | 0 | 0 | 2,275.8 | 0 | 0 | 0 | 2,347.5 | 0 | 0 | 0 | 2,436.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,212.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,175.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,895.7 | 10,008.1 | 11,266.7 | 10,580.4 | 9,840.9 | 10,305.3 | 8,961.7 | 9,142 | 8,678.9 | 8,688.2 | 15,859.2 | 8,384.4 | 7,656.6 | 7,451.6 | 16,497.1 | 0 | 0 | 0 | 21,714.3 | 0 | 0 | 0 | 24,305.6 | 0 | 0 | 0 | 22,692.6 | 0 | 0 | 0 | 23,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,934.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,198.4 | 0 | 0 | 0 | 0 | 5,985.2 | 5,407.4 | 5,541.9 | 0 | 4,853.5 | 4,702.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,869.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 263.4 | 570 | 114.8 | 253.6 | 1,886.3 | 617.9 | 307.5 | 366.2 | 2,339.9 | -249.3 | 188 | 364.2 | 133.5 | -485.7 | 82.2 | 761 | 147.4 | -10.4 | 139.7 | 95.4 | 88.4 | 22.1 | 191.8 | 86.4 | 244.4 | 2,329.6 | 19,938.6 | 20,702.2 | 20,175.5 | 892.3 | 19,974.5 | 19,499.8 | 22,323.5 | 23,262.7 | 23,059.9 | 22,942.1 | 21,502.5 | 21,138 | 20,368 | 19,074.2 | 20,562.9 | 20,886.2 | 19,409.5 | 19,359.1 | 18,559.1 | 20,709.1 | 18,382.6 | 317.8 | 1,132.5 | -453.5 | 502.6 | 9,263.9 | 9,166.7 | 774.4 | 7,537.2 | 7,817.5 | 33,730.8 | 4,358.7 | 3,619.3 | 3,688.2 | 35,339.2 | 1,917 | 17,692 | 580.7 | -82,080 | 0 | 0 | 0 | -82,732.098 | 0 | 0 | 0 | -18,982.266 | 0 | 0 | 0 | -8,602.62 | 0 | 0 | 0 | -36,268.982 | 0 | 0 | 0 | -6,066.351 | 0 | 0 | 0 | -51,553.177 | 0 | 0 | 0 | -54,614.786 | 0 | 0 | 0 |
Bedrijfskosten
| 9,895.7 | 10,008.1 | 11,266.7 | 28,387.4 | 26,614.8 | 26,537.4 | 25,142.8 | 23,898.3 | 22,898.9 | 22,123.5 | 22,214.1 | 21,146.9 | 20,357.4 | 20,866.1 | 21,674.1 | 21,808.5 | 21,805.9 | 22,097.7 | 25,052.1 | 23,444.4 | 23,008.5 | 21,867.4 | 24,066.4 | 20,830.4 | 21,210.2 | 20,490.3 | 21,333.5 | 19,938.6 | 20,702.2 | 20,175.5 | 21,590.2 | 19,974.5 | 19,499.8 | 22,323.5 | 23,262.7 | 23,059.9 | 22,942.1 | 21,502.5 | 21,138 | 20,368 | 19,074.2 | 20,562.9 | 20,886.2 | 19,409.5 | 19,359.1 | 18,559.1 | 18,105.8 | 18,382.6 | 19,580.5 | 18,355.1 | 16,250 | 15,850.9 | 14,671.3 | 14,708.6 | 13,125.4 | 12,390.7 | 12,520.2 | 33,730.8 | 4,358.7 | 3,619.3 | 3,688.2 | 35,339.2 | 1,917 | 17,692 | 3,417.5 | -82,080 | 0 | 0 | 0 | -82,732.098 | 0 | 0 | 0 | -18,982.266 | 0 | 0 | 0 | -8,602.62 | 0 | 0 | 0 | -36,268.982 | 0 | 0 | 0 | -6,066.351 | 0 | 0 | 0 | -51,553.177 | 0 | 0 | 0 | -54,614.786 | 0 | 0 | 0 |
Bedrijfsresultaat
| 4,564.4 | 4,768.4 | 3,904.6 | 5,268.2 | 4,356.9 | 4,443 | 4,775.1 | 5,532.9 | 6,146.1 | 5,401.7 | 4,566.2 | 5,400.2 | 5,712.5 | 4,542.9 | 4,977.7 | 4,891.2 | 5,856 | 4,518.3 | 1,995 | 2,003 | 2,753.3 | 2,734.8 | 1,500.5 | 3,190.8 | 1,295.8 | 705.2 | 503.1 | 2,139.8 | 1,099.7 | 1,583.6 | 346.8 | 1,907.9 | 2,874.7 | 4,005 | 3,006.2 | 2,164.1 | 3,041 | 2,632.3 | 2,358.9 | 3,586.1 | 3,990.7 | 2,468.8 | 2,241.1 | 3,206 | 3,326.1 | 1,741.9 | -1,666.2 | 1,012.1 | -913.7 | 1,170 | -75 | 290.3 | 440 | -940 | -365.5 | -384.4 | -1,231 | -3,002 | 40.6 | 448.8 | 949.6 | 1,027.8 | 1,221.7 | 12,805 | 1,127.2 | -60,603.088 | 20,254.561 | 20,392.78 | 20,896.855 | -62,618.648 | 22,039.662 | 22,811.74 | 22,928.825 | -8,654.493 | 3,557.116 | 2,769.109 | 4,434.783 | -6,074.426 | 2,869.565 | 3,165.138 | 3,402.299 | -29,468.497 | 8,493.151 | 8,512.586 | 8,651.163 | -3,035.334 | 2,733.813 | 4,637.681 | 4,880.001 | -4,094.582 | -13,754.498 | 15,910.71 | 15,315.447 | -35,034.928 | 18,974.36 | 16,690.729 | 16,964.287 |
Bedrijfsresultaat ratio
| 0.079 | 0.085 | 0.069 | 0.094 | 0.089 | 0.093 | 0.105 | 0.122 | 0.139 | 0.125 | 0.107 | 0.129 | 0.137 | 0.111 | 0.122 | 0.116 | 0.133 | 0.103 | 0.045 | 0.047 | 0.064 | 0.066 | 0.035 | 0.075 | 0.032 | 0.018 | 0.013 | 0.052 | 0.026 | 0.037 | 0.008 | 0.044 | 0.064 | 0.08 | 0.058 | 0.042 | 0.059 | 0.051 | 0.049 | 0.073 | 0.079 | 0.048 | 0.043 | 0.065 | 0.067 | 0.039 | -0.038 | 0.023 | -0.021 | 0.028 | -0.002 | 0.008 | 0.013 | -0.029 | -0.012 | -0.013 | -0.043 | -0.036 | 0.005 | 0.059 | 0.113 | 0.015 | 0.123 | 0.13 | 0.131 | -2.822 | 1 | 1 | 1 | -3.113 | 1 | 1 | 1 | -0.552 | 0.331 | 0.288 | 0.47 | -0.629 | 0.367 | 0.392 | 0.413 | -4.333 | 1 | 1 | 1 | -0.414 | 0.26 | 0.356 | 0.341 | -0.086 | 1 | 1 | 1 | -1.789 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -1,355.4 | -601.5 | -1,832.6 | -3,615.9 | -1,120.6 | 595.7 | -703.2 | -919.2 | 151.9 | 1,540.9 | 1,528.6 | -561.6 | -416.6 | -772.4 | -815.5 | -962.1 | -842.6 | -1,120.4 | -4,639.5 | -1,021.5 | -1,120.9 | -1,133.8 | -871.6 | -848.2 | -876.4 | -664.1 | -201.9 | -896.3 | -3,010.6 | -761.3 | -10,402 | -999.2 | -959.7 | -932.8 | -3,458 | -1,656.9 | -1,638 | -2,030.4 | -2,979.8 | -1,829.8 | -1,870.8 | -1,892.5 | -2,584.7 | -1,975.6 | -2,010 | 499.3 | 1,841.7 | -2,679.7 | -2,112.2 | -2,062.8 | 10,255 | -1,921.5 | -2,538.1 | -1,639.4 | -971.1 | -1,396.8 | -1,173.4 | 959.9 | -30.1 | -1,317.4 | -451.6 | 3,427.1 | -19.3 | -7,733 | 384.4 | 60,603.088 | -20,254.561 | -20,392.78 | -20,896.855 | 62,618.648 | -22,039.662 | -22,811.74 | -22,928.825 | 5,922.967 | -1,305.777 | -1,406.532 | -2,478.261 | 10,549.838 | -1,130.435 | -1,743.119 | -1,425.287 | 29,468.497 | -8,493.151 | -8,512.586 | -8,651.163 | 5,339.88 | -959.233 | -869.565 | -927.2 | 4,094.582 | 13,754.498 | -15,910.71 | -15,315.447 | 35,034.928 | -18,974.36 | -16,690.729 | -16,964.287 |
Inkomen voor belasting
| 3,209 | 4,166.9 | 2,072 | 1,537.5 | 2,982.7 | 5,038.7 | 3,454 | 4,306.2 | 5,931.8 | 6,942.6 | 6,094.8 | 4,838.6 | 5,295.9 | 3,770.5 | 3,859.4 | 3,814.8 | 5,013.4 | 3,397.9 | -2,818.3 | 981.5 | 1,632.4 | 1,601 | 628.9 | 2,342.6 | 419.4 | 41.1 | 301.2 | 1,243.5 | -1,910.9 | 822.3 | -10,055.2 | 923.5 | 1,749.5 | 1,215.9 | -1,271.8 | 68.6 | 1,061 | 601.9 | -620.9 | 1,756.3 | 2,119.9 | 478.8 | -343.6 | 1,230.4 | 1,316.1 | 2,241.2 | 961.4 | -1,667.6 | -2,708.1 | -892.8 | 11,023.5 | -1,109.2 | -2,098.1 | -2,579.4 | -1,336.6 | -1,781.2 | -2,404.4 | -2,042.1 | 10.5 | 150.6 | 498 | 4,454.9 | 1,202.4 | 5,072 | 1,511.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,731.526 | 2,251.34 | 1,362.577 | 1,956.522 | 4,475.413 | 1,739.13 | 1,422.018 | 1,977.011 | 0 | 0 | 0 | 0 | 2,304.546 | 1,774.58 | 3,768.116 | 3,952.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.056 | 0.074 | 0.036 | 0.027 | 0.061 | 0.106 | 0.076 | 0.095 | 0.134 | 0.161 | 0.143 | 0.116 | 0.127 | 0.092 | 0.095 | 0.09 | 0.114 | 0.077 | -0.064 | 0.023 | 0.038 | 0.038 | 0.015 | 0.055 | 0.01 | 0.001 | 0.008 | 0.03 | -0.045 | 0.019 | -0.234 | 0.021 | 0.039 | 0.024 | -0.025 | 0.001 | 0.021 | 0.012 | -0.013 | 0.036 | 0.042 | 0.009 | -0.007 | 0.025 | 0.027 | 0.05 | 0.022 | -0.038 | -0.063 | -0.022 | 0.294 | -0.031 | -0.062 | -0.079 | -0.044 | -0.06 | -0.083 | -0.025 | 0.001 | 0.02 | 0.059 | 0.065 | 0.121 | 0.052 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | 0.209 | 0.142 | 0.207 | 0.463 | 0.222 | 0.176 | 0.24 | 0 | 0 | 0 | 0 | 0.315 | 0.169 | 0.289 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 976.2 | 867.9 | -1,084.8 | 1,134.7 | 778.8 | 1,306.3 | 280.5 | 435.8 | 658.5 | 1,591.4 | 2,432.7 | 958.1 | 1,037.8 | 792.7 | 872.1 | 711.3 | 1,153.4 | 812.1 | -98.4 | 405.5 | 1,107.2 | 852.4 | 1,006.8 | 667.3 | 417.7 | 641.4 | 1,450.6 | 1,049.9 | 588 | 460.7 | -191.6 | 922.6 | 898.9 | 792.6 | 781.9 | -153.7 | 998.3 | 937.5 | 1,157.6 | 666 | 1,192.4 | 688.6 | 753.7 | 869.5 | 511.2 | 1,298.4 | 1,080.8 | 404.6 | 188.6 | 528 | 4,583.6 | 155.1 | 284.1 | 235.8 | 37 | 135.6 | 245.1 | 1,831.8 | -2,807.5 | 46.1 | 178.6 | 1,546.1 | 392.9 | 1,808 | 528.2 | -62,192.391 | 236.435 | 18,881.142 | 19,391.101 | -64,688.848 | -397.509 | 21,085.806 | 21,200.78 | 24.925 | 720.429 | 439.541 | 695.652 | 967.723 | 434.783 | 550.459 | 689.655 | -29,581.86 | 684.932 | 8,677.758 | 8,827.511 | 763.068 | 959.233 | 1,304.348 | 1,317.6 | -11,372.642 | 4,611.531 | 11,800.978 | 11,220.336 | -39,501.769 | -5,454.546 | 13,000.921 | 12,883.691 |
Nettowinst
| 2,272.3 | 3,328.4 | 3,211.8 | 448.1 | 2,206.6 | 3,816.9 | 3,260.3 | 3,938.8 | 5,322.9 | 5,437.6 | 3,650.6 | 3,952.1 | 4,253.8 | 2,961.1 | 2,992 | 3,091.5 | 3,844.8 | 2,578 | -2,750.2 | 585.4 | 539.1 | 766.1 | -1,988.2 | 1,732.9 | 16.5 | -584.9 | -1,209.7 | 101.2 | -2,500 | 322.5 | -2,617.5 | 14,128.8 | 399.6 | 417.8 | -2,058.9 | 218.9 | 60.2 | -338.6 | -1,782.5 | 1,085.3 | 923.9 | -213.8 | -1,099.7 | 365.1 | 803.6 | 945.2 | -52 | -2,010.1 | -2,742.4 | -1,428.6 | 8,649.1 | -1,530.6 | -1,652 | -2,182.3 | -1,565.1 | -2,135 | -2,813.9 | -7,077.9 | 2,818 | 104.5 | 319.4 | 1,766.8 | 809.5 | 3,264 | 983.4 | -250.696 | -236.435 | -238.048 | -243.932 | 320.514 | 397.509 | 411.434 | 413.546 | -3,068.366 | 1,485.884 | 923.036 | 1,260.87 | -858.933 | 1,304.348 | 871.56 | 1,287.356 | -504.859 | -684.932 | -686.499 | -697.674 | 1,541.479 | 815.348 | 2,463.768 | 2,635.201 | 6,802.972 | -4,611.531 | 3,679.053 | 3,664.432 | 4,036.162 | 5,454.546 | 3,448.498 | 3,839.286 |
Nettowinstmarge
| 0.039 | 0.059 | 0.056 | 0.008 | 0.045 | 0.08 | 0.071 | 0.087 | 0.12 | 0.126 | 0.086 | 0.094 | 0.102 | 0.072 | 0.073 | 0.073 | 0.087 | 0.059 | -0.063 | 0.014 | 0.013 | 0.018 | -0.047 | 0.041 | 0 | -0.015 | -0.03 | 0.002 | -0.059 | 0.007 | -0.061 | 0.324 | 0.009 | 0.008 | -0.04 | 0.004 | 0.001 | -0.007 | -0.037 | 0.022 | 0.018 | -0.004 | -0.021 | 0.007 | 0.016 | 0.021 | -0.001 | -0.045 | -0.064 | -0.035 | 0.23 | -0.042 | -0.049 | -0.067 | -0.051 | -0.072 | -0.098 | -0.086 | 0.366 | 0.014 | 0.038 | 0.026 | 0.082 | 0.033 | 0.114 | -0.012 | -0.012 | -0.012 | -0.012 | 0.016 | 0.018 | 0.018 | 0.018 | -0.196 | 0.138 | 0.096 | 0.134 | -0.089 | 0.167 | 0.108 | 0.156 | -0.074 | -0.081 | -0.081 | -0.081 | 0.21 | 0.078 | 0.189 | 0.184 | 0.143 | 0.335 | 0.231 | 0.239 | 0.206 | 0.287 | 0.207 | 0.226 |
WPA (Winst Per Aandeel)
| 7.97 | 11.68 | 33.98 | 1.57 | 7.74 | 13.39 | 11.44 | 13.82 | 18.68 | 19.08 | 12.81 | 13.87 | 14.93 | 10.39 | 10.5 | 10.85 | 13.49 | 9.05 | -9.67 | 2.05 | 1.89 | 2.69 | -6.98 | 6.08 | 0.06 | -2.05 | -4.24 | 0.36 | -8.77 | 1.13 | -9.18 | 0.03 | 1.4 | 1.47 | -7.23 | 3.89 | 3.94 | -1.19 | -6.25 | 3.81 | 3.24 | -0.75 | -3.86 | 1.28 | 2.82 | 3.32 | -0.18 | -7.05 | -9.62 | -5.01 | -9.16 | -5.37 | -5.8 | -7.66 | -5.49 | -7.49 | -9.87 | -24.83 | 9.89 | -5.46 | 1.12 | 6.2 | 2.84 | 1.15 | 3.45 | -0.88 | -0.83 | -0.84 | -0.86 | 1.12 | 1.33 | 1.37 | 1.38 | -10.87 | 5.27 | 3.2 | 4.46 | -3.05 | 4.6 | 3.09 | 4.46 | -1.78 | -2.4 | -2.4 | -2.44 | 5.41 | 2.88 | 8.63 | 9.16 | 23.87 | -16.18 | 12.91 | 12.84 | 14.16 | 10.24 | 12.15 | 10.08 |
Verwaterde WPA
| 7.97 | 11.67 | 33.97 | 1.57 | 7.74 | 13.39 | 11.44 | 13.82 | 18.68 | 19.08 | 12.81 | 13.87 | 14.93 | 10.39 | 10.5 | 10.85 | 13.49 | 9.05 | -9.65 | 2.05 | 1.89 | 2.69 | -6.98 | 6.08 | 0.06 | -2.05 | -4.24 | 0.36 | -8.77 | 1.13 | -9.18 | 0.03 | 1.4 | 1.47 | -7.22 | 3.89 | 3.94 | -1.19 | -6.25 | 3.81 | 3.24 | -0.75 | -3.86 | 1.28 | 2.82 | 3.32 | -0.18 | -7.05 | -9.62 | -5.01 | -9.16 | -5.37 | -5.8 | -7.66 | -5.49 | -7.49 | -9.87 | -24.83 | 9.89 | -5.46 | 1.12 | 6.2 | 2.84 | 1.15 | 3.45 | -0.88 | -0.83 | -0.84 | -0.86 | 1.12 | 1.33 | 1.37 | 1.38 | -10.77 | 5.27 | 3.2 | 4.46 | -3.01 | 4.6 | 3.09 | 4.46 | -1.77 | -2.4 | -2.4 | -2.44 | 5.41 | 2.88 | 8.63 | 9.16 | 23.87 | -16.18 | 12.91 | 12.84 | 14.16 | 10.24 | 12.15 | 10.08 |
EBITDA
| 11,740.4 | 12,362.6 | 10,563 | 9,602.7 | 10,408.1 | 12,146.4 | 10,960.1 | 11,081.1 | 12,425.9 | 13,110.2 | 12,879.7 | 11,097.7 | 11,620.1 | 10,050.2 | 10,740.4 | 10,428.9 | 11,796.8 | 10,460.1 | 5,280.6 | 7,747.8 | 8,372.9 | 8,279.9 | 7,254 | 8,617.4 | 6,403.8 | 5,798.3 | 6,263.1 | 6,867.9 | 3,802.5 | 6,030.1 | -4,598.1 | 6,599.6 | 7,353.1 | 7,674 | 7,124 | 6,330.5 | 7,301.7 | 7,615.7 | 6,813.1 | 9,048.4 | 9,221.3 | 7,770.1 | 6,868.2 | 8,408.1 | 8,757.2 | 6,779.1 | 6,547.5 | 6,412.5 | 4,711.3 | 6,460.1 | 17,194.4 | 5,540.6 | 4,761.4 | 2,891.5 | 3,651 | 3,491.7 | 2,597.6 | 10,438.9 | 1,556.2 | 1,751.9 | 2,183.5 | 13,755.8 | 2,305.2 | 22,117 | 2,504.5 | -60,603.088 | 20,254.561 | 20,392.78 | 20,896.855 | -62,618.648 | 22,039.662 | 22,811.74 | 22,928.825 | -8,654.493 | 3,557.116 | 2,769.109 | 4,434.783 | -6,074.426 | 2,869.565 | 3,165.138 | 3,402.299 | -29,468.497 | 8,493.151 | 8,512.586 | 8,651.163 | -3,035.334 | 2,733.813 | 4,637.681 | 4,880.001 | -4,094.582 | -13,754.498 | 15,910.71 | 15,315.447 | -35,034.928 | 18,974.36 | 16,690.729 | 16,964.287 |
EBITDA ratio
| 0.204 | 0.2 | 0.186 | 0.203 | 0.214 | 0.254 | 0.24 | 0.245 | 0.263 | 0.304 | 0.304 | 0.263 | 0.275 | 0.244 | 0.253 | 0.25 | 0.28 | 0.24 | 0.198 | 0.183 | 0.197 | 0.2 | 0.162 | 0.202 | 0.157 | 0.148 | 0.197 | 0.167 | 0.141 | 0.14 | 0.101 | 0.151 | 0.163 | 0.165 | 0.15 | 0.151 | 0.166 | 0.157 | 0.124 | 0.184 | 0.182 | 0.152 | 0.123 | 0.17 | 0.177 | 0.151 | 0.12 | 0.145 | 0.11 | 0.157 | 0.448 | 0.153 | 0.141 | 0.089 | 0.142 | 0.118 | 0.085 | 0.134 | 0.202 | 0.231 | 0.259 | 0.129 | 0.233 | 0.225 | 0.29 | -2.822 | 1 | 1 | 1 | -3.113 | 1 | 1 | 1 | -0.552 | 0.331 | 0.288 | 0.47 | -0.629 | 0.367 | 0.392 | 0.413 | -4.333 | 1 | 1 | 1 | -0.414 | 0.26 | 0.356 | 0.341 | -0.086 | 1 | 1 | 1 | -1.789 | 1 | 1 | 1 |