Carrols Restaurant Group, Inc.
NASDAQ:TAST
9.54 (USD) • At close May 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 452.192 | 470.358 | 475.761 | 485.223 | 445.162 | 445.058 | 443.961 | 441.945 | 399.476 | 416.133 | 421.703 | 424.541 | 389.993 | 420.53 | 407.036 | 368.418 | 351.518 | 401.072 | 402.345 | 368.559 | 290.789 | 307.754 | 296.917 | 303.05 | 271.586 | 283.967 | 285.235 | 279.478 | 239.852 | 240.826 | 238.87 | 241.368 | 222.519 | 229.056 | 217.676 | 219.102 | 193.17 | 192.897 | 179.822 | 168.583 | 151.453 | 165.514 | 168.312 | 173.518 | 156.139 | 162.583 | 169.471 | 122.104 | 211.592 | 203.648 | 211.756 | 209.844 | 197.238 | 194.899 | 201.625 | 204.476 | 195.144 | 209.697 | 201.166 | 203.934 | 201.343 | 200.828 | 209.064 | 210.682 | 195.753 | 197.248 | 203.509 | 200.449 | 188.203 | 188.705 | 187.574 | 187.574 | 187.574 | 174.308 | 177.534 | 177.534 | 177.534 | 174.47 | 174.47 | 174.47 | 174.47 |
Kosten van de omzet
| 393.525 | 409.542 | 283.696 | 291.952 | 271.767 | 278.425 | 286.85 | 289.49 | 264.677 | 269.76 | 272.406 | 264.016 | 243.436 | 259.504 | 247.268 | 216.591 | 227.502 | 251.83 | 252.353 | 230.297 | 182.767 | 188.644 | 177.473 | 178.871 | 164.149 | 169.278 | 173.39 | 166.672 | 145.307 | 141.591 | 139.522 | 135.662 | 131.103 | 133.115 | 127.792 | 127.203 | 120.162 | 121.012 | 111.192 | 102.892 | 94.286 | 100.583 | 103.52 | 106.535 | 99.298 | 104.292 | 66.804 | 102.523 | 170.007 | 163.887 | 168.419 | 167.651 | 158.861 | 155.29 | 160.804 | 163.917 | 158.92 | 166.531 | 158.995 | 160.181 | 158.762 | -11.28 | 167.491 | 167.622 | 116.17 | -4.328 | 159.762 | 155.378 | 108.505 | 107.334 | 107.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 58.667 | 60.816 | 192.065 | 193.271 | 173.395 | 166.633 | 157.111 | 152.455 | 134.799 | 146.373 | 149.297 | 160.525 | 146.557 | 161.026 | 159.768 | 151.827 | 124.016 | 149.242 | 149.992 | 138.262 | 108.022 | 119.11 | 119.444 | 124.179 | 107.437 | 114.689 | 111.845 | 112.806 | 94.545 | 99.235 | 99.348 | 105.706 | 91.416 | 95.941 | 89.884 | 91.899 | 73.008 | 71.885 | 68.63 | 65.691 | 57.167 | 64.931 | 64.792 | 66.983 | 56.841 | 58.291 | 102.667 | 19.581 | 41.585 | 39.761 | 43.337 | 42.193 | 38.377 | 39.609 | 40.821 | 40.559 | 36.224 | 43.166 | 42.171 | 43.753 | 42.581 | 212.108 | 41.573 | 43.06 | 79.583 | 201.576 | 43.747 | 45.071 | 79.698 | 81.371 | 80.008 | 187.574 | 187.574 | 174.308 | 177.534 | 177.534 | 177.534 | 174.47 | 174.47 | 174.47 | 174.47 |
Brutowinstmarge
| 0.13 | 0.129 | 0.404 | 0.398 | 0.39 | 0.374 | 0.354 | 0.345 | 0.337 | 0.352 | 0.354 | 0.378 | 0.376 | 0.383 | 0.393 | 0.412 | 0.353 | 0.372 | 0.373 | 0.375 | 0.371 | 0.387 | 0.402 | 0.41 | 0.396 | 0.404 | 0.392 | 0.404 | 0.394 | 0.412 | 0.416 | 0.438 | 0.411 | 0.419 | 0.413 | 0.419 | 0.378 | 0.373 | 0.382 | 0.39 | 0.377 | 0.392 | 0.385 | 0.386 | 0.364 | 0.359 | 0.606 | 0.16 | 0.197 | 0.195 | 0.205 | 0.201 | 0.195 | 0.203 | 0.202 | 0.198 | 0.186 | 0.206 | 0.21 | 0.215 | 0.211 | 1.056 | 0.199 | 0.204 | 0.407 | 1.022 | 0.215 | 0.225 | 0.423 | 0.431 | 0.427 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30.826 | 29.437 | 58.372 | 56.668 | 57.574 | 54.65 | 53.816 | 52.057 | 53.03 | 53.59 | 49.76 | 51.289 | 51.683 | 53.713 | 50.976 | 47.565 | 50.241 | 52.266 | 50.665 | 47.31 | 38.984 | 37.717 | 37.019 | 35.81 | 36.005 | 35.422 | 33.771 | 32.855 | 32.455 | 30.37 | 28.628 | 30.243 | 28.676 | 29.246 | 25.791 | 27.425 | 25.809 | 23.445 | 21.824 | 20.251 | 21.705 | 21.727 | 20.519 | 21.393 | 20.787 | 23.138 | 62.825 | 8.081 | 17.37 | 15.781 | 13.702 | 13.749 | 13.856 | 13.825 | 12.022 | 12.677 | 12.497 | 13.169 | 12.766 | 12.698 | 13.218 | 183.022 | 12.893 | 13.717 | 54.023 | 173.769 | 12.327 | 13.305 | 51.509 | 52.234 | 48.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 18.459 | 19.444 | 19.323 | 19.578 | 17.898 | 17.943 | 17.841 | 17.641 | 15.964 | 16.506 | 16.619 | 16.939 | 15.369 | 16.454 | 15.989 | 14.416 | 13.876 | 16.088 | 16.052 | 14.677 | 11.872 | 12.599 | 12.12 | 12.356 | 11.265 | 11.652 | 11.693 | 11.431 | 9.901 | 10.544 | 10.857 | 10.77 | 9.128 | 8.691 | 8.188 | 8.08 | 7.283 | 7.34 | 6.794 | 7.284 | 6.543 | 7.119 | 7.476 | 7.926 | 7.094 | 7.12 | 7.837 | 4.604 | 6.991 | 7.443 | 8.27 | 7.472 | 7.503 | 6.902 | 8.856 | 7.758 | 6.846 | 7.62 | 7.974 | 7.567 | 8.011 | 6.455 | 7.826 | 9.224 | 7.824 | 6.499 | 7.458 | 8.449 | 8.535 | 6.924 | 6.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 49.285 | 48.881 | 77.695 | 76.246 | 75.472 | 72.593 | 71.657 | 69.698 | 68.994 | 70.096 | 66.379 | 68.228 | 67.052 | 70.167 | 66.965 | 61.981 | 64.117 | 68.354 | 66.717 | 61.987 | 50.856 | 50.316 | 49.139 | 48.166 | 47.27 | 47.074 | 45.464 | 44.286 | 42.356 | 40.914 | 39.485 | 41.013 | 37.804 | 37.937 | 33.979 | 35.505 | 33.092 | 30.785 | 28.618 | 27.535 | 28.248 | 28.846 | 27.995 | 29.319 | 27.881 | 30.258 | 70.662 | 12.685 | 24.361 | 23.224 | 21.972 | 21.221 | 21.359 | 20.727 | 20.878 | 20.435 | 19.343 | 20.789 | 20.74 | 20.265 | 21.229 | 189.477 | 20.719 | 22.941 | 61.847 | 180.268 | 19.785 | 21.754 | 60.044 | 59.158 | 55.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.741 | -3.805 | 4.238 | 1.319 | 87.85 | 89.052 | 89.521 | 89.103 | 84.949 | 1.075 | 1.053 | -0.715 | -0.227 | -0.161 | -1.6 | 2.003 | -0.056 | 0.138 | 0.02 | -0.376 | 2.129 | -0.01 | 0.434 | 59.21 | 57.089 | -0.021 | 0.383 | -0.029 | 52.346 | 0.697 | 49.676 | -1.479 | 0.444 | 46.096 | 43.679 | 0.166 | -0.04 | -0.022 | 38.497 | -0.025 | 34.783 | -0.202 | 35.509 | 35.938 | 0.185 | 0.481 | 7.94 | 6.346 | 9.014 | 6.504 | 8.34 | 8.047 | 8.002 | 8.1 | 7.68 | 8.113 | 8.122 | 8.766 | 7.86 | 7.304 | 7.87 | 13.118 | 8.177 | 8.039 | 8.043 | 7.882 | 9.614 | 7.956 | 7.344 | 7.152 | 8.207 | 0 | 0 | -665.528 | 0 | 0 | 0 | -668.394 | 0 | 0 | 0 |
Bedrijfskosten
| 48.544 | 52.686 | 167.033 | 168.516 | 163.322 | 161.645 | 161.178 | 158.801 | 153.943 | 154.257 | 153.213 | 153.777 | 149.08 | 154.232 | 147.071 | 136.587 | 143.126 | 152.156 | 150.627 | 135.416 | 111.753 | 111.17 | 109.204 | 107.376 | 104.359 | 103.858 | 102.003 | 99.562 | 94.702 | 91.931 | 89.161 | 89.815 | 84.55 | 84.033 | 77.658 | 78.952 | 75.589 | 71.909 | 67.115 | 63.64 | 63.031 | 63.202 | 63.504 | 65.257 | 62.18 | 66.241 | 107.422 | 19.031 | 33.375 | 29.728 | 30.323 | 29.268 | 29.361 | 28.827 | 28.558 | 28.548 | 27.465 | 29.555 | 28.6 | 27.569 | 29.099 | 202.595 | 28.896 | 30.98 | 69.89 | 188.15 | 29.399 | 29.71 | 67.388 | 66.31 | 63.613 | 0 | 0 | -665.528 | 0 | 0 | 0 | -668.394 | 0 | 0 | 0 |
Bedrijfsresultaat
| 10.123 | 8.13 | 23.441 | 23.225 | 10.239 | 4.805 | -2.317 | -6.785 | -19.346 | -9.998 | -3.647 | 5.889 | -3.103 | 1.631 | 10.228 | 14.302 | -22.047 | -4.563 | -1.115 | 2.103 | -5.168 | 7.19 | 9.668 | 13.833 | 2.664 | 9.86 | 8.684 | 12.335 | -1.406 | 6.077 | 9.049 | 13.896 | 6.68 | 11.561 | 11.751 | 12.358 | -4.462 | -2.994 | 0.33 | 1.597 | -6.484 | 0.972 | 0.209 | -0.472 | -5.784 | -9.589 | -4.88 | 0.449 | 1.284 | 5.996 | 13.025 | 11.95 | 7.936 | 7.551 | 12.072 | 8.38 | 8.489 | 11.24 | 13.525 | 16.121 | 13.191 | 9.513 | 12.677 | 12.08 | 9.693 | 13.426 | 14.348 | 15.361 | 12.31 | 15.061 | 16.395 | 187.574 | 187.574 | -491.22 | 177.534 | 177.534 | 177.534 | -493.924 | 174.47 | 174.47 | 174.47 |
Bedrijfsresultaat ratio
| 0.022 | 0.017 | 0.049 | 0.048 | 0.023 | 0.011 | -0.005 | -0.015 | -0.048 | -0.024 | -0.009 | 0.014 | -0.008 | 0.004 | 0.025 | 0.039 | -0.063 | -0.011 | -0.003 | 0.006 | -0.018 | 0.023 | 0.033 | 0.046 | 0.01 | 0.035 | 0.03 | 0.044 | -0.006 | 0.025 | 0.038 | 0.058 | 0.03 | 0.05 | 0.054 | 0.056 | -0.023 | -0.016 | 0.002 | 0.009 | -0.043 | 0.006 | 0.001 | -0.003 | -0.037 | -0.059 | -0.029 | 0.004 | 0.006 | 0.029 | 0.062 | 0.057 | 0.04 | 0.039 | 0.06 | 0.041 | 0.044 | 0.054 | 0.067 | 0.079 | 0.066 | 0.047 | 0.061 | 0.057 | 0.05 | 0.068 | 0.071 | 0.077 | 0.065 | 0.08 | 0.087 | 1 | 1 | -2.818 | 1 | 1 | 1 | -2.831 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -6.113 | -3.677 | -7.189 | -7.667 | -8.233 | -9.673 | -6.296 | -25.836 | -7.436 | -7.399 | -7.724 | -15.48 | -6.726 | -9.924 | -6.649 | -6.37 | -7.14 | -7.431 | -7.578 | -14.343 | -5.947 | -5.886 | -5.909 | -5.709 | -5.904 | -5.943 | -5.937 | -5.029 | -4.801 | -0.206 | -4.56 | -4.52 | -4.535 | -5.672 | -4.512 | -17.335 | -4.814 | -6.728 | -4.683 | -4.694 | -4.703 | -5.396 | -4.708 | -4.711 | -4.711 | 0.648 | -3.872 | -3.911 | -0.915 | -6.103 | 0.698 | 4.067 | -4.613 | -4.661 | -4.693 | -4.708 | -6.175 | -4.73 | -4.834 | -4.923 | -5.151 | -0.204 | -6.861 | -6.943 | -7.434 | -7.792 | -7.69 | -7.601 | -9.841 | -34.729 | -8.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.654 | 4.453 | 16.252 | 15.558 | 2.006 | -5.077 | -11.409 | -32.597 | -27.278 | -17.397 | -11.371 | -9.591 | -9.829 | -5.493 | 3.579 | 7.932 | -29.187 | -11.994 | -8.693 | -12.24 | -11.115 | 1.304 | 3.759 | 8.124 | -3.24 | 3.917 | 2.747 | 7.306 | -6.207 | 1.377 | 4.489 | 9.376 | 2.145 | 7.018 | 7.239 | -4.977 | -9.276 | -7.715 | -4.353 | -3.097 | -11.187 | -3.739 | -4.499 | -5.183 | -10.495 | -14.3 | -9.355 | -3.7 | -5.013 | -0.107 | 4.819 | 7.371 | 3.323 | 2.89 | 7.379 | 3.672 | 3.746 | 6.51 | 8.691 | 11.198 | 8.04 | 7.086 | 5.816 | 5.137 | 2.259 | 5.634 | 6.658 | 7.76 | 2.469 | 5.415 | 4.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.008 | 0.009 | 0.034 | 0.032 | 0.005 | -0.011 | -0.026 | -0.074 | -0.068 | -0.042 | -0.027 | -0.023 | -0.025 | -0.013 | 0.009 | 0.022 | -0.083 | -0.03 | -0.022 | -0.033 | -0.038 | 0.004 | 0.013 | 0.027 | -0.012 | 0.014 | 0.01 | 0.026 | -0.026 | 0.006 | 0.019 | 0.039 | 0.01 | 0.031 | 0.033 | -0.023 | -0.048 | -0.04 | -0.024 | -0.018 | -0.074 | -0.023 | -0.027 | -0.03 | -0.067 | -0.088 | -0.055 | -0.03 | -0.024 | -0.001 | 0.023 | 0.035 | 0.017 | 0.015 | 0.037 | 0.018 | 0.019 | 0.031 | 0.043 | 0.055 | 0.04 | 0.035 | 0.028 | 0.024 | 0.012 | 0.029 | 0.033 | 0.039 | 0.013 | 0.029 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.01 | -0.907 | 3.634 | 0.604 | 1.142 | 14.053 | -2.712 | -6.121 | -6.009 | -0.997 | -1.469 | -0.032 | -2.661 | 13.134 | 0.048 | 0.09 | -6.978 | -2.088 | -1.881 | -8.508 | 0.354 | -0.503 | 0.148 | 0.336 | -0.138 | -0.004 | -0.048 | 1.267 | -0.611 | -28.085 | 1.138 | 0.516 | 0.63 | 1.175 | 0.475 | 13.39 | 1.841 | 19.32 | -2.632 | -1.165 | -3.758 | -1.677 | -1.737 | -1.687 | -5.296 | -5.506 | -2.663 | -2.782 | -1.486 | -0.166 | 1.414 | 1.863 | 1.077 | 0.316 | 2.786 | 1.237 | 1.432 | 2.363 | 3.094 | 4.133 | 3.014 | 2.717 | 2.136 | 1.88 | 0.813 | 2.119 | 1.795 | 2.662 | 0.892 | 1.733 | 1.609 | 184.327 | 184.327 | -492.094 | 179.275 | 179.275 | 179.275 | -491.901 | 176.493 | 176.493 | 176.493 |
Nettowinst
| 3.664 | 5.36 | 10.081 | 14.954 | 0.864 | -19.13 | -8.697 | -26.476 | -21.269 | -16.4 | -9.902 | -9.559 | -7.168 | -18.627 | 2.923 | 6.485 | -22.209 | -9.906 | -6.812 | -3.732 | -11.469 | 1.406 | 2.808 | 6.053 | -3.102 | 3.047 | 2.173 | 4.689 | -5.596 | 22.957 | 3.495 | 7.277 | 1.666 | 7.018 | 5.642 | -4.977 | -9.276 | -27.035 | -1.721 | -1.932 | -7.429 | -2.062 | -2.762 | -3.496 | -5.199 | -8.908 | -6.694 | -0.25 | -3.527 | 0.059 | 3.405 | 5.508 | 2.246 | 2.574 | 4.593 | 2.435 | 2.314 | 4.147 | 5.597 | 7.065 | 5.026 | 4.369 | 3.68 | 3.257 | 1.446 | 3.515 | 4.863 | 5.098 | 1.577 | 3.688 | 3.247 | 3.247 | 3.247 | 0.874 | -1.741 | -1.741 | -1.741 | -2.023 | -2.023 | -2.023 | -2.023 |
Nettowinstmarge
| 0.008 | 0.011 | 0.021 | 0.031 | 0.002 | -0.043 | -0.02 | -0.06 | -0.053 | -0.039 | -0.023 | -0.023 | -0.018 | -0.044 | 0.007 | 0.018 | -0.063 | -0.025 | -0.017 | -0.01 | -0.039 | 0.005 | 0.009 | 0.02 | -0.011 | 0.011 | 0.008 | 0.017 | -0.023 | 0.095 | 0.015 | 0.03 | 0.007 | 0.031 | 0.026 | -0.023 | -0.048 | -0.14 | -0.01 | -0.011 | -0.049 | -0.012 | -0.016 | -0.02 | -0.033 | -0.055 | -0.039 | -0.002 | -0.017 | 0 | 0.016 | 0.026 | 0.011 | 0.013 | 0.023 | 0.012 | 0.012 | 0.02 | 0.028 | 0.035 | 0.025 | 0.022 | 0.018 | 0.015 | 0.007 | 0.018 | 0.024 | 0.025 | 0.008 | 0.02 | 0.017 | 0.017 | 0.017 | 0.005 | -0.01 | -0.01 | -0.01 | -0.012 | -0.012 | -0.012 | -0.012 |
WPA (Winst Per Aandeel)
| 0.056 | 0.083 | 0.2 | 0.23 | 0.017 | -0.38 | -0.17 | -0.52 | -0.42 | -0.33 | -0.2 | -0.19 | -0.14 | -0.37 | 0.06 | 0.13 | -0.44 | -0.2 | -0.15 | -0.091 | -0.32 | 0.04 | 0.08 | 0.17 | -0.09 | 0.09 | 0.06 | 0.13 | -0.16 | 0.65 | 0.1 | 0.21 | 0.05 | 0.16 | 0.16 | -0.14 | -0.27 | -0.78 | -0.05 | -0.063 | -0.32 | -0.09 | -0.12 | -0.15 | -0.23 | -0.39 | -0.3 | -0.011 | -0.16 | 0.003 | 0.16 | 0.25 | 0.1 | 0.12 | 0.21 | 0.11 | 0.11 | 0.19 | 0.26 | 0.33 | 0.23 | 0.2 | 0.17 | 0.15 | 0.07 | 0.16 | 0.23 | 0.24 | 0.07 | 0.17 | 0.2 | 0.2 | 0.2 | 0.055 | -0.12 | -0.12 | -0.12 | -0.14 | -0.16 | -0.16 | -0.16 |
Verwaterde WPA
| 0.046 | 0.083 | 0.16 | 0.19 | 0.014 | -0.38 | -0.17 | -0.52 | -0.42 | -0.33 | -0.2 | -0.19 | -0.14 | -0.37 | 0.06 | 0.13 | -0.44 | -0.2 | -0.15 | -0.091 | -0.32 | 0.04 | 0.08 | 0.17 | -0.087 | 0.09 | 0.06 | 0.13 | -0.16 | 0.65 | 0.1 | 0.21 | 0.05 | 0.16 | 0.16 | -0.14 | -0.27 | -0.78 | -0.05 | -0.063 | -0.32 | -0.09 | -0.12 | -0.15 | -0.23 | -0.39 | -0.29 | -0.011 | -0.16 | 0.003 | 0.16 | 0.25 | 0.1 | 0.12 | 0.21 | 0.11 | 0.11 | 0.19 | 0.26 | 0.32 | 0.23 | 0.2 | 0.17 | 0.15 | 0.07 | 0.16 | 0.23 | 0.24 | 0.07 | 0.17 | 0.2 | 0.2 | 0.2 | 0.055 | -0.12 | -0.12 | -0.12 | -0.14 | -0.16 | -0.16 | -0.16 |
EBITDA
| 28.635 | 26.723 | 43.323 | 44.633 | 30.297 | 23.976 | 16.967 | 13.286 | 0.196 | 12.858 | 17.238 | 26.454 | 17.859 | 27.413 | 30.648 | 37.539 | 1.865 | 18.285 | 20.585 | 19.591 | 13.69 | 22.972 | 25.229 | 31.424 | 17.328 | 24.797 | 23.88 | 26.581 | 12.994 | 20.683 | 22.257 | 25.898 | 18.367 | 22.537 | 21.644 | 22.906 | 7.384 | 9.756 | 10.833 | 11.071 | 2.894 | 10.131 | 9.824 | 10.117 | 2.909 | 0.315 | 3.421 | 6.896 | 17.224 | 18.812 | 18.811 | 21.314 | 17.124 | 18.926 | 20.343 | 20.124 | 16.881 | 26.277 | 21.651 | 24.067 | 21.352 | 18.443 | 20.854 | 19.939 | 17.736 | 21.308 | 23.962 | 23.317 | 21.139 | 22.207 | 24.601 | 187.574 | 187.574 | -491.22 | 177.534 | 177.534 | 177.534 | -493.924 | 174.47 | 174.47 | 174.47 |
EBITDA ratio
| 0.063 | 0.057 | 0.091 | 0.092 | 0.068 | 0.054 | 0.038 | 0.03 | 0 | 0.031 | 0.041 | 0.062 | 0.046 | 0.065 | 0.075 | 0.102 | 0.005 | 0.046 | 0.051 | 0.053 | 0.047 | 0.075 | 0.085 | 0.104 | 0.064 | 0.087 | 0.084 | 0.095 | 0.054 | 0.086 | 0.093 | 0.107 | 0.083 | 0.098 | 0.099 | 0.105 | 0.038 | 0.051 | 0.06 | 0.066 | 0.019 | 0.061 | 0.058 | 0.058 | 0.019 | 0.002 | 0.02 | 0.056 | 0.081 | 0.092 | 0.089 | 0.102 | 0.087 | 0.097 | 0.101 | 0.098 | 0.087 | 0.125 | 0.108 | 0.118 | 0.106 | 0.092 | 0.1 | 0.095 | 0.091 | 0.108 | 0.118 | 0.116 | 0.112 | 0.118 | 0.131 | 1 | 1 | -2.818 | 1 | 1 | 1 | -2.831 | 1 | 1 | 1 |