PT Pelayaran Tamarin Samudra Tbk
IDX:TAMU.JK
14 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.637 | 2.224 | 2.385 | 3.901 | 3.712 | 4.16 | 2.254 | 2.025 | 1.94 | 0.592 | 1.206 | 2.029 | 3.743 | 4.457 | 2.613 | 2.854 | 1.678 | 1.664 | 1.513 | 1.372 | 1.703 | 1.331 | 1.575 | 3.418 | 3.149 | 2.937 | 2.796 | 2.742 | 1.943 | -2.203 | 2.203 | -3.858 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.405 | 0 | 7.715 |
Liquide middelen en kortetermijnbeleggingen
| 2.637 | 2.224 | 2.385 | 3.901 | 3.712 | 4.16 | 2.254 | 2.025 | 1.94 | 0.592 | 1.206 | 2.029 | 3.743 | 4.457 | 2.613 | 2.854 | 1.678 | 1.664 | 1.513 | 1.372 | 1.703 | 1.331 | 1.575 | 3.418 | 3.149 | 2.937 | 2.796 | 2.742 | 1.943 | 2.203 | 2.203 | 3.858 |
Nettovorderingen
| 2.662 | 3.338 | 3.539 | 3.269 | 4.004 | 2.678 | 3.292 | 53,441 | 46,639 | 61,041 | 51,656 | 34,542 | 1.328 | 2.598 | 3.365 | 1.227 | 2.412 | 2.875 | 2.498 | 2.806 | 2.429 | 2.454 | 2.702 | 3.002 | 2.734 | 3.658 | 3.213 | 3.005 | 3.584 | 0 | 2.622 | 0 |
Voorraad
| 10.845 | 6.105 | 0 | 0 | 0 | 0 | 0 | -53,432.63 | -46,639 | -61,031.399 | -51,656 | -34,542 | 0 | 0 | 0 | 0 | 0 | 1.54 | -2.498 | 0 | 1.734 | 1.058 | 0 | -3.002 | 0 | 0 | -3.213 | 7.971 | 8.024 | 0 | 0 | 0 |
Overige vlottende activa
| -0 | -0 | 6.05 | 6.713 | -0 | 4.695 | 4.156 | -0 | 9.488 | -0 | 7.855 | 6.436 | -0 | 0 | 5.796 | 0 | 3.991 | 0 | 3.96 | 4.513 | 0 | -0 | 3.336 | 11.476 | 11.086 | 12.237 | 11.904 | -0 | -0 | 0 | 3.85 | 0 |
Totaal vlottende activa
| 16.144 | 11.668 | 11.975 | 13.883 | 13.28 | 11.532 | 9.702 | 10.394 | 11.428 | 10.193 | 9.061 | 8.465 | 8.761 | 9.864 | 8.409 | 5.858 | 5.668 | 6.078 | 5.474 | 5.884 | 5.865 | 4.843 | 4.911 | 14.894 | 14.235 | 15.174 | 14.7 | 13.717 | 13.551 | 2.203 | 6.053 | 3.858 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39.448 | 41.666 | 42.843 | 47.275 | 49.217 | 49.527 | 52.536 | 52.941 | 54.669 | 56.439 | 58.252 | 62.483 | 64.286 | 66.122 | 67.994 | 70.895 | 72.193 | 74.19 | 76.142 | 80.98 | 82.109 | 84.22 | 86.078 | 87.936 | 89.865 | 91.912 | 93.815 | 96.789 | 98.624 | 0 | 102.411 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.118 | 1.118 | 1.118 | 0.712 | 0.712 | 0.712 | 0.712 | 0.719 | 0.719 | 0.719 | 0.719 | 0.746 | 0.746 | 0.746 | 0.746 | 1.145 | 1.145 | 1.145 | 1.145 | 1.109 | 1.109 | 1.109 | 1.109 | 1.124 | 1.108 | 1.042 | 1.042 | 1.017 | 1.017 | 0 | 1.017 | 0 |
Overige niet-vlottende activa
| 0.217 | 0.23 | 0.264 | 0.232 | 0.228 | 1.481 | 0.228 | 1.466 | 2.579 | 2.602 | 2.609 | 4.964 | 4.924 | 4.894 | 4.872 | 4.802 | 4.877 | 4.877 | 4.741 | 8.161 | 9.053 | 9.077 | 8.06 | 0.069 | 0.106 | 0.091 | 0.122 | 0.506 | 0.509 | -2.203 | 0.341 | -3.858 |
Totaal niet-vlottende activa
| 40.784 | 43.014 | 44.225 | 48.219 | 50.158 | 51.72 | 53.477 | 55.125 | 57.968 | 59.76 | 61.58 | 68.192 | 69.956 | 71.762 | 73.612 | 76.842 | 78.216 | 80.212 | 82.028 | 90.251 | 92.271 | 94.407 | 95.247 | 89.129 | 91.079 | 93.045 | 94.978 | 98.313 | 100.149 | -2.203 | 103.768 | -3.858 |
Totaal activa
| 56.928 | 54.682 | 56.2 | 62.102 | 63.438 | 63.253 | 63.178 | 65.52 | 69.396 | 69.954 | 70.641 | 76.657 | 78.717 | 81.626 | 82.021 | 82.7 | 83.884 | 86.291 | 87.502 | 96.135 | 98.137 | 99.249 | 100.157 | 104.023 | 105.314 | 108.219 | 109.679 | 112.03 | 113.7 | 0 | 109.821 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 2.279 | 1.561 | 2.021 | 2.577 | 2.476 | 1.367 | 0.734 | 0.256 | 0.409 | 1.008 | 0.289 | 0.488 | 0.505 | 0.851 | 0.826 | 1.158 | 2.099 | 2.24 | 2.165 | 2.362 | 2.751 | 2.993 | 1.745 | 1.492 | 1.283 | 1.513 | 1.409 | 1.638 | 1.81 | 0 | 2.263 | 0 |
Kortlopende schulden
| 3.96 | 6.589 | 6.6 | 5.768 | 5.774 | 6.015 | 4.76 | 4.63 | 2.787 | 4.001 | 3.354 | 4.554 | 4.554 | 4.554 | 3.697 | 2.361 | 21.482 | 17.987 | 19.854 | 11.22 | 10.68 | 9.99 | 9.3 | 8.55 | 7.8 | 5.175 | 6.6 | 0.325 | 0.85 | 0 | 1.83 | 0 |
Belastingschulden
| 0.081 | 0.669 | 0.591 | 0.455 | 0.395 | 0.141 | 0.002 | 0.006 | 0.052 | 0.094 | 0.004 | 0.216 | 0.116 | 0.147 | 0.002 | 0 | 0.708 | 0.356 | 0.017 | 0.009 | 0.01 | 0.011 | 0.009 | 0.005 | 0.005 | 0.304 | 0.004 | 0.267 | 0.299 | 0 | 0.004 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 1.155 | 0.147 | 0.002 | 1.012 | 2.406 | 0.356 | 7.097 | 0.009 | 3.71 | 1.951 | 0.009 | 0.241 | 0.005 | 0.304 | 0.237 | 0.497 | 0.299 | 0 | 0.004 | 0 |
Overige kortlopende verplichtingen
| 0.453 | 1.034 | 1.261 | 1.034 | -0 | 0.459 | 0.668 | 1.365 | 0.477 | 0.463 | 0.91 | 1.053 | -0 | 1.045 | 1.116 | -0 | -0.002 | 6.902 | 0 | 5.641 | 0.099 | -0 | 0.796 | -0 | 0.348 | 0.229 | 0 | -0 | 0.323 | 0 | 0.306 | 0 |
Totaal kortlopende verplichtingen
| 6.691 | 9.184 | 9.883 | 9.379 | 9.086 | 7.841 | 6.162 | 6.252 | 3.673 | 5.472 | 4.552 | 6.31 | 6.213 | 6.596 | 5.642 | 4.531 | 25.985 | 27.485 | 29.116 | 19.231 | 17.241 | 14.934 | 11.851 | 10.283 | 9.436 | 7.221 | 8.247 | 2.46 | 3.281 | 0 | 4.402 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.178 | 16.35 | 16.069 | 18.142 | 19.792 | 20.622 | 22.278 | 22.835 | 25.624 | 24.526 | 25.039 | 25.117 | 25.918 | 26.5 | 27.943 | 29.465 | 15.297 | 15.297 | 15.297 | 26.556 | 29.721 | 32.436 | 35.151 | 37.776 | 40.401 | 44.451 | 44.451 | 51.251 | 51.251 | 0 | 51.251 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.074 | 3.171 | 4.31 | 4.2 | 4.069 | 4.19 | 3.809 | 3.339 | 5.759 | 5.759 | 5.259 | 8.471 | 8.416 | 8.232 | 8.225 | 7.964 | 2.25 | 2.25 | 1.937 | 1.792 | 1.792 | 1.792 | 1.792 | 3.031 | 1.788 | 1.794 | 1.794 | 1.795 | 1.795 | 0 | 1.795 | 0 |
Totaal niet-vlottende verplichtingen
| 16.251 | 19.522 | 20.379 | 22.342 | 23.861 | 24.812 | 26.087 | 26.174 | 31.383 | 30.285 | 30.299 | 33.588 | 34.334 | 34.732 | 36.168 | 37.429 | 17.546 | 17.546 | 17.233 | 28.348 | 31.513 | 34.228 | 36.943 | 40.806 | 42.189 | 46.245 | 46.245 | 53.046 | 53.046 | 0 | 53.046 | 0 |
Totaal passiva
| 22.943 | 28.705 | 30.261 | 31.721 | 32.947 | 32.653 | 32.248 | 32.425 | 35.057 | 35.757 | 34.851 | 39.898 | 40.548 | 41.328 | 41.811 | 41.959 | 43.531 | 45.031 | 46.349 | 47.579 | 48.754 | 49.162 | 48.793 | 51.089 | 51.625 | 53.465 | 54.492 | 55.505 | 56.327 | 0 | 57.447 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 30.114 | 24.482 | 30.114 | 30.114 | 30.114 | 24.482 | 24.482 | 0 | 24.482 | 0 |
Ingehouden winsten
| 3.56 | -4.448 | -4.566 | -0.115 | -0.005 | 0.104 | 0.434 | 2.613 | 3.914 | 3.714 | 5.307 | 6.284 | 7.695 | 9.823 | 9.735 | 10.253 | 9.865 | 10.771 | 10.664 | 18.054 | 18.88 | 19.585 | 20.862 | 22.44 | 23.197 | 24.265 | 24.7 | 25.906 | 26.754 | 0 | 27.857 | 0 |
Overige gereserveerde algehele resultaten
| 0.08 | 0 | 0.08 | 0.071 | 0.071 | 0 | 0.071 | 0.058 | 0.058 | 0.058 | 0.058 | 0.05 | 0.05 | 0.05 | 0.05 | 0.063 | 0.063 | 0.063 | 0.063 | 0.078 | 0.078 | 0.078 | 0.078 | 0.379 | 0.069 | 0.063 | 0.063 | 0.035 | 0.035 | 52.374 | 0.035 | 38.015 |
Overige totale aandeelhoudersvermogen
| 0.231 | 0.311 | 0.311 | 0.311 | 0.311 | 0.382 | 0.311 | 0.311 | 0.253 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 5.632 | 0.311 | 0.311 | 0.311 | 6.102 | 6.102 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 33.985 | 25.976 | 25.938 | 30.381 | 30.49 | 30.599 | 30.93 | 33.095 | 34.339 | 34.196 | 35.79 | 36.759 | 38.169 | 40.297 | 40.21 | 40.74 | 40.353 | 41.259 | 41.152 | 48.556 | 49.383 | 50.088 | 51.364 | 52.933 | 53.69 | 54.753 | 55.187 | 56.525 | 57.374 | 52.374 | 52.374 | 38.015 |
Totaal eigen vermogen
| 33.985 | 25.976 | 25.938 | 30.381 | 30.491 | 30.599 | 30.93 | 33.095 | 34.339 | 34.196 | 35.79 | 36.759 | 38.169 | 40.297 | 40.21 | 40.741 | 40.353 | 41.259 | 41.152 | 48.556 | 49.383 | 50.088 | 51.364 | 52.933 | 53.69 | 54.753 | 55.187 | 56.525 | 57.374 | 52.374 | 52.374 | 38.015 |
Totaal passiva en aandeelhoudersvermogen
| 56.928 | 54.682 | 56.2 | 62.102 | 63.438 | 63.253 | 63.178 | 65.52 | 69.396 | 69.954 | 70.641 | 76.657 | 78.717 | 81.626 | 82.021 | 82.7 | 83.884 | 86.291 | 87.502 | 96.135 | 98.137 | 99.249 | 100.157 | 104.023 | 105.314 | 108.219 | 109.679 | 112.03 | 113.7 | 52.374 | 109.821 | 38.015 |