Transmissora Aliança de Energia Elétrica S.A.
B3:TAEE11.SA
34.83 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 911.108 | 731.321 | 1,304.133 | 686.466 | 678.604 | 692.915 | 509.358 | 463.793 | 847.721 | 795.647 | 716.958 | 942.321 | 904.321 | 908.449 | 1,173.994 | 941.221 | 755.654 | 690.417 | 427.462 | 597.753 | 427.498 | 342.25 | 564.117 | 403.177 | 351.238 | 316.705 | 360.569 | 214.899 | 169.271 | 332.32 | 298.133 | 364.611 | 323.357 | 404.973 | 459.51 | 348.237 | 392.192 | 342.526 | 346.439 | 622.103 | 259.725 | 267.537 | 309.184 | 612.044 | 263.355 | 263.268 | 248.626 | 539.614 | 216.852 | 167.372 | 198.872 | 478.061 | 162.365 | 157.946 | 170.036 | 298.297 | 184.964 | 184.211 | 185.184 | 180.552 |
Kosten van de omzet
| 343.917 | 119.153 | 638.675 | 255.406 | 240.191 | 106.446 | 197.095 | 137.843 | 93.797 | 69.712 | 125.418 | 195.024 | 131.497 | 197.049 | 292.537 | 253.75 | 282.363 | 219.327 | 211.456 | 193.1 | 88.281 | 81.181 | 198.699 | 80.865 | 47.74 | 35.052 | 86.864 | 47.237 | 25.695 | 37.981 | 63.444 | 49.831 | 21.353 | 14.568 | 33.757 | 37.245 | 25.606 | 21.879 | 58.349 | 42.717 | 32.106 | 37.713 | 75.021 | 45.014 | 47.531 | 51.017 | -13.313 | 48.517 | 21.065 | 12.896 | 25.45 | 13.751 | 20.918 | 12.129 | 23.03 | 15.507 | 44.025 | 17.979 | 56.65 | 0 |
Brutowinst
| 567.191 | 612.168 | 665.458 | 431.06 | 438.413 | 586.469 | 312.263 | 325.95 | 753.924 | 725.935 | 591.54 | 747.297 | 772.824 | 711.4 | 881.457 | 687.471 | 473.291 | 471.09 | 216.006 | 404.653 | 339.217 | 261.069 | 365.418 | 322.312 | 303.498 | 281.653 | 273.705 | 167.662 | 143.576 | 294.339 | 234.689 | 314.78 | 302.004 | 390.405 | 425.753 | 310.992 | 366.586 | 320.647 | 288.09 | 579.386 | 227.619 | 229.824 | 234.163 | 567.03 | 215.824 | 212.251 | 261.939 | 491.097 | 195.787 | 154.476 | 173.422 | 464.31 | 141.447 | 145.817 | 147.006 | 282.79 | 140.939 | 166.232 | 128.534 | 180.552 |
Brutowinstmarge
| 0.623 | 0.837 | 0.51 | 0.628 | 0.646 | 0.846 | 0.613 | 0.703 | 0.889 | 0.912 | 0.825 | 0.793 | 0.855 | 0.783 | 0.751 | 0.73 | 0.626 | 0.682 | 0.505 | 0.677 | 0.793 | 0.763 | 0.648 | 0.799 | 0.864 | 0.889 | 0.759 | 0.78 | 0.848 | 0.886 | 0.787 | 0.863 | 0.934 | 0.964 | 0.927 | 0.893 | 0.935 | 0.936 | 0.832 | 0.931 | 0.876 | 0.859 | 0.757 | 0.926 | 0.82 | 0.806 | 1.054 | 0.91 | 0.903 | 0.923 | 0.872 | 0.971 | 0.871 | 0.923 | 0.865 | 0.948 | 0.762 | 0.902 | 0.694 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.876 | 0 | 3.841 | 3.912 | 3.711 | 0 | 3.319 | 3.601 | 3.625 | 0 | 3.621 | 4.137 | 4.183 | 0 | 4.169 | 0 | 20.478 | 20.633 | 20.986 | 18.852 | 19.01 | 19.755 | 16.62 | 16.087 | 15.911 | 11.864 | 14.081 | 13.162 | 12.494 | 13.778 | 13.128 | 13.077 | 13.045 | 0 | 13.049 | 8.905 | 8.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.522 | 11.368 | 16.32 | 12.133 | 12.337 | 8.66 | 11.401 | 8.889 | 11.822 | 6.29 | 15.374 | 7.79 | 11.489 | 16.078 | 9.046 | 6.272 | 12.101 | 12.131 | 11.546 | 6.612 | 7.708 | 10.941 | -0.58 | 9.731 | 11.685 | 9.251 | -5.549 | 12.654 | 6.822 | 3.852 | 24.289 | 5.522 | 12.436 | 2.683 | 7.605 | 5.036 | 4.331 | 4.067 | 5.659 | 4.288 | 5.33 | 3.892 | 7.104 | 8.055 | 9.272 | 6.108 | 0 | 4.037 | 10.993 | 6.233 | 4.429 | 3.626 | 0 | 1.86 | 3.697 | 2.848 | 0 | 1.524 | 0 | -1.081 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.213 | 0 | 0 | 0 | 1.787 | 0 | 0 | 0 | 9.564 | 0 | 14.292 |
Verkoop-, algemene en administratieve kosten
| 9.522 | 11.368 | 16.32 | 12.133 | 12.337 | 8.66 | 11.401 | 8.889 | 11.822 | 6.29 | 15.374 | 7.79 | 11.489 | 16.078 | 9.046 | 6.272 | 12.101 | 12.131 | 11.546 | 6.612 | 7.708 | 10.941 | -0.58 | 9.731 | 11.685 | 9.251 | -5.549 | 12.654 | 6.822 | 3.852 | 24.289 | 5.522 | 12.436 | 2.683 | 7.605 | 5.036 | 4.331 | 4.067 | 5.659 | 4.288 | 5.33 | 3.892 | 7.104 | 8.055 | 9.272 | 6.108 | 0 | 4.037 | 10.993 | 6.213 | 4.429 | 3.626 | 0 | 1.86 | 3.697 | 2.848 | 0 | 11.088 | 0 | 13.211 |
Overige kosten
| 43.009 | 0 | 0 | 0 | 0 | 35.592 | 86.765 | 38.445 | 43.048 | 35.012 | 33.853 | 31.685 | 26.447 | 26.53 | 35.608 | 27.62 | 25.256 | 24.512 | 45.549 | -3.075 | -1.632 | 24.429 | 50.068 | 21.255 | 16.75 | 19.588 | 36.59 | 25.423 | -5.084 | -3.102 | 15.58 | 0.398 | 22.097 | -3.497 | -4.273 | -3.404 | -3.551 | -2.089 | -8.183 | 7.4 | -2.338 | -2.047 | 8.569 | 12.585 | 11.993 | 12.635 | 119.595 | 0.506 | 19.265 | 6.286 | 10.034 | 7.151 | -38.917 | 5.186 | 11.739 | 7.588 | 11.797 | 45.362 | 8.438 | 54.647 |
Bedrijfskosten
| 52.531 | 58.69 | 85.082 | 35.447 | 49.046 | 44.252 | 98.166 | 47.334 | 54.87 | 41.302 | 49.227 | 39.475 | 37.936 | 42.608 | 44.654 | 33.892 | 37.357 | 36.643 | 57.095 | 29.257 | 14.658 | 35.37 | 49.488 | 30.986 | 33.652 | 30.156 | 30.32 | 33.984 | 24.65 | 24.46 | 39.869 | 17.988 | 34.533 | 22.139 | 25.57 | 22.965 | 20.964 | 20.538 | 19.966 | 15.204 | 15.685 | 16.364 | 15.673 | 20.64 | 21.265 | 18.956 | 71.47 | 0.506 | 19.265 | 12.499 | 14.463 | 10.777 | -38.917 | 7.046 | 15.436 | 10.436 | 11.797 | 56.45 | 8.438 | 67.858 |
Bedrijfsresultaat
| 607.41 | 579.937 | 823.853 | 405.428 | 391.889 | 600.479 | 334.362 | 440.926 | 825.25 | 792.753 | 591.636 | 707.822 | 734.888 | 668.792 | 836.803 | 653.579 | 435.934 | 434.447 | 158.911 | 375.396 | 324.559 | 225.699 | 315.93 | 291.326 | 269.846 | 251.497 | 243.385 | 133.678 | 118.926 | 269.879 | 194.82 | 296.792 | 267.471 | 368.266 | 400.183 | 288.027 | 345.622 | 300.109 | 268.124 | 564.182 | 211.934 | 213.46 | 218.49 | 546.39 | 194.559 | 193.295 | 190.469 | 535.76 | 176.522 | 183.873 | 158.959 | 453.533 | 102.53 | 138.771 | 131.57 | 272.354 | 129.142 | 127.761 | 120.096 | 112.694 |
Bedrijfsresultaat ratio
| 0.667 | 0.793 | 0.632 | 0.591 | 0.577 | 0.867 | 0.656 | 0.951 | 0.973 | 0.996 | 0.825 | 0.751 | 0.813 | 0.736 | 0.713 | 0.694 | 0.577 | 0.629 | 0.372 | 0.628 | 0.759 | 0.659 | 0.56 | 0.723 | 0.768 | 0.794 | 0.675 | 0.622 | 0.703 | 0.812 | 0.653 | 0.814 | 0.827 | 0.909 | 0.871 | 0.827 | 0.881 | 0.876 | 0.774 | 0.907 | 0.816 | 0.798 | 0.707 | 0.893 | 0.739 | 0.734 | 0.766 | 0.993 | 0.814 | 1.099 | 0.799 | 0.949 | 0.631 | 0.879 | 0.774 | 0.913 | 0.698 | 0.694 | 0.649 | 0.624 |
Totaal overige inkomsten en kosten netto
| -163.794 | -173.083 | -305.802 | -167.692 | -164.436 | -152.559 | -273.339 | -129.886 | -160.695 | -125.641 | -125.203 | -81.968 | 107.023 | 22.154 | 162.604 | 88.117 | 97.436 | 10.262 | 46.079 | 28.361 | 22.936 | -35.743 | 44.075 | 15.388 | 19.925 | 10.681 | 46.524 | -32.649 | -54.404 | -21.675 | -10.495 | -38.436 | -47.487 | -60.593 | -52.068 | -72.177 | -59.64 | -80.686 | -67.61 | 89.418 | -99.713 | -78.358 | -100.742 | 49.848 | -88.788 | -61.347 | -58.259 | -59.579 | -95.716 | -67.03 | -65.127 | -38.904 | 0 | -35.769 | -34.348 | -24.925 | -31.684 | -33.656 | -13.317 | -31.301 |
Inkomen voor belasting
| 443.616 | 406.854 | 518.051 | 237.736 | 227.453 | 447.92 | 61.023 | 311.04 | 664.555 | 667.112 | 466.433 | 625.854 | 841.911 | 690.946 | 999.407 | 741.696 | 533.37 | 444.709 | 204.99 | 403.757 | 347.495 | 189.956 | 360.005 | 306.714 | 289.771 | 262.178 | 289.909 | 101.029 | 64.522 | 248.204 | 184.325 | 258.356 | 219.984 | 307.673 | 348.115 | 215.85 | 285.982 | 219.423 | 200.514 | 653.6 | 112.221 | 135.102 | 117.748 | 596.238 | 105.771 | 131.948 | 132.21 | 476.181 | 80.806 | 116.843 | 93.832 | 414.629 | 102.53 | 103.002 | 97.222 | 247.429 | 97.458 | 94.105 | 106.779 | 81.393 |
Inkomen voor belasting ratio
| 0.487 | 0.556 | 0.397 | 0.346 | 0.335 | 0.646 | 0.12 | 0.671 | 0.784 | 0.838 | 0.651 | 0.664 | 0.931 | 0.761 | 0.851 | 0.788 | 0.706 | 0.644 | 0.48 | 0.675 | 0.813 | 0.555 | 0.638 | 0.761 | 0.825 | 0.828 | 0.804 | 0.47 | 0.381 | 0.747 | 0.618 | 0.709 | 0.68 | 0.76 | 0.758 | 0.62 | 0.729 | 0.641 | 0.579 | 1.051 | 0.432 | 0.505 | 0.381 | 0.974 | 0.402 | 0.501 | 0.532 | 0.882 | 0.373 | 0.698 | 0.472 | 0.867 | 0.631 | 0.652 | 0.572 | 0.829 | 0.527 | 0.511 | 0.577 | 0.451 |
Belastingkosten
| 40.477 | 32.827 | 36.357 | -41.206 | 7.127 | 61.148 | 38.207 | 8.586 | 100.533 | 107.189 | 43.355 | 88.965 | 144.016 | 135.094 | 170.429 | 109.782 | 95.522 | 80.522 | 27.52 | 45.917 | 40.071 | 30.374 | 32.947 | 38.995 | 30.52 | 44.901 | 12.35 | 3.704 | -7.512 | 46.837 | 0.707 | 40.8 | 12.777 | 53.988 | 40.139 | 56.857 | 45.461 | 17.49 | -15.123 | 155.979 | 32.14 | 23.596 | -23.608 | 118.291 | 3.368 | -39.198 | 12.338 | 176.639 | 6.86 | 21.021 | 20.934 | 137.708 | 29.784 | 30.168 | -18.113 | 75.67 | 0.797 | 22.273 | 1.561 | 18.386 |
Nettowinst
| 403.139 | 374.027 | 481.694 | 278.942 | 221.639 | 386.772 | 22.816 | 302.454 | 564.022 | 559.923 | 423.078 | 536.889 | 697.895 | 555.852 | 828.978 | 657.368 | 464.23 | 391.241 | 177.47 | 357.61 | 307.197 | 159.582 | 327.058 | 294.732 | 276.157 | 231.226 | 277.559 | 97.325 | 72.034 | 201.367 | 183.618 | 217.556 | 207.207 | 253.685 | 307.976 | 158.993 | 240.521 | 201.933 | 215.637 | 497.621 | 80.081 | 111.506 | 141.356 | 477.947 | 102.403 | 171.146 | 119.872 | 299.542 | 73.946 | 95.822 | 72.898 | 276.921 | 72.746 | 72.834 | 115.335 | 171.759 | 74.062 | 71.832 | 84.034 | 63.007 |
Nettowinstmarge
| 0.442 | 0.511 | 0.369 | 0.406 | 0.327 | 0.558 | 0.045 | 0.652 | 0.665 | 0.704 | 0.59 | 0.57 | 0.772 | 0.612 | 0.706 | 0.698 | 0.614 | 0.567 | 0.415 | 0.598 | 0.719 | 0.466 | 0.58 | 0.731 | 0.786 | 0.73 | 0.77 | 0.453 | 0.426 | 0.606 | 0.616 | 0.597 | 0.641 | 0.626 | 0.67 | 0.457 | 0.613 | 0.59 | 0.622 | 0.8 | 0.308 | 0.417 | 0.457 | 0.781 | 0.389 | 0.65 | 0.482 | 0.555 | 0.341 | 0.573 | 0.367 | 0.579 | 0.448 | 0.461 | 0.678 | 0.576 | 0.4 | 0.39 | 0.454 | 0.349 |
WPA (Winst Per Aandeel)
| 1.17 | 1.09 | 1.4 | 0.81 | 0.64 | 1.12 | 0.066 | 0.88 | 1.64 | 1.63 | 1.23 | 1.56 | 2.03 | 1.61 | 2.18 | 1.91 | 1.35 | 1.14 | 0.82 | 1.04 | 0.89 | 0.46 | 0.78 | 0.86 | 0.8 | 0.67 | 0.81 | 0.28 | 0.21 | 0.58 | 0.53 | 0.63 | 0.6 | 0.74 | 0.89 | 0.46 | 0.7 | 0.59 | 0.63 | 1.44 | 0.23 | 0.32 | 0.41 | 1.39 | 0.3 | 0.5 | 0.12 | 0.31 | 0.094 | 0.12 | 0.092 | 0.41 | 0.092 | 0.092 | 0.17 | 0.22 | 0.093 | 0.32 | 0.11 | 0.094 |
Verwaterde WPA
| 1.17 | 1.09 | 1.4 | 0.81 | 0.64 | 1.12 | 0.066 | 0.88 | 1.64 | 1.63 | 1.23 | 1.56 | 2.03 | 1.61 | 2.18 | 1.91 | 1.35 | 1.14 | 0.82 | 1.04 | 0.89 | 0.46 | 0.78 | 0.86 | 0.8 | 0.67 | 0.81 | 0.28 | 0.21 | 0.58 | 0.53 | 0.63 | 0.6 | 0.74 | 0.89 | 0.46 | 0.7 | 0.59 | 0.63 | 1.44 | 0.23 | 0.32 | 0.41 | 1.39 | 0.3 | 0.5 | 0.12 | 0.31 | 0.094 | 0.12 | 0.092 | 0.41 | 0.092 | 0.092 | 0.17 | 0.22 | 0.093 | 0.32 | 0.11 | 0.094 |
EBITDA
| 612.704 | 584.565 | 828.983 | 409.198 | 395.677 | 603.071 | 347.383 | 438.937 | 832.34 | 799.609 | 618.018 | 734.016 | 939.41 | 779.119 | 1,125.816 | 821.261 | 589.79 | 524.145 | 335.247 | 441.862 | 383.102 | 240.13 | 321.799 | 358.301 | 349.278 | 302.203 | 346.07 | 155.785 | 125.082 | 333.468 | 329.173 | 365.553 | 332.408 | 456.172 | 479.485 | 332.671 | 417.641 | 466.361 | 317.469 | 756.216 | 247.189 | 249.248 | 248.488 | 690.008 | 237.578 | 206.749 | 314.308 | 491.097 | 176.917 | 142.383 | 180.277 | 465.696 | 141.82 | 153.568 | 135.005 | 291.825 | 170.482 | 161.992 | 174.136 | 144.007 |
EBITDA ratio
| 0.672 | 0.799 | 0.636 | 0.596 | 0.583 | 0.87 | 0.682 | 0.946 | 0.982 | 1.005 | 0.862 | 0.779 | 1.039 | 0.858 | 0.959 | 0.873 | 0.781 | 0.759 | 0.784 | 0.739 | 0.896 | 0.702 | 0.57 | 0.889 | 0.994 | 0.954 | 0.96 | 0.725 | 0.739 | 1.003 | 1.104 | 1.003 | 1.028 | 1.126 | 1.043 | 0.955 | 1.065 | 1.362 | 0.916 | 1.216 | 0.952 | 0.932 | 0.804 | 1.127 | 0.902 | 0.785 | 1.264 | 0.91 | 0.816 | 0.851 | 0.906 | 0.974 | 0.873 | 0.972 | 0.794 | 0.978 | 0.922 | 0.879 | 0.94 | 0.798 |