TransAct Technologies Incorporated
NASDAQ:TACT
4.51 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.343 | 11.134 | 10.631 | 12.321 | 11.605 | 10.756 | 6.644 | 7.946 | 6.364 | 3.893 | 11.994 | 19.457 | 18.658 | 7.96 | 8.728 | 10.359 | 0.947 | 3.082 | 0.615 | 4.203 | 1.207 | 4.297 | 1.944 | 4.691 | 3.795 | 3.756 | 4.669 | 5.507 | 3.525 | 4.877 | 2.429 | 2.503 | 2.199 | 2.555 | 2.892 | 4.473 | 2.45 | 2.293 | 4.049 | 3.131 | 3.071 | 5.088 | 3.205 | 2.936 | 2.755 | 8.828 | 8.449 | 7.537 | 8.577 | 7.212 | 7.873 | 6.863 | 7.934 | 10.948 | 9.195 | 11.285 | 9.589 | 8.626 | 10.693 | 10.017 | 5.511 | 1.934 | 1.321 | 2 | 4.078 | 2.528 | 1.885 | 2.561 | 3.322 | 2.483 | 3.387 | 3.436 | 4.629 | 5.721 | 5.289 | 4.579 | 4.498 | 4.741 | 7.596 | 8.628 | 6.343 | 5.011 | 2.925 | 0.498 | 0.48 | 0.293 | 0.306 | 0.902 | 0.595 | 0.201 | 0.077 | 0.417 | 0.1 | 0.096 | 0.169 | 0.992 | 0.88 | 0.374 | 0.233 | 0.3 | 0.7 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 1.5 | 0.8 | 0 | 1 | 1.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.343 | 11.134 | 10.631 | 12.321 | 11.605 | 10.756 | 6.644 | 7.946 | 6.364 | 3.893 | 11.994 | 19.457 | 18.658 | 7.96 | 8.728 | 10.359 | 0.947 | 3.082 | 0.615 | 4.203 | 1.207 | 4.297 | 1.944 | 4.691 | 3.795 | 3.756 | 4.669 | 5.507 | 3.525 | 4.877 | 2.429 | 2.503 | 2.199 | 2.555 | 2.892 | 4.473 | 2.45 | 2.293 | 4.049 | 3.131 | 3.071 | 5.088 | 3.205 | 2.936 | 2.755 | 8.828 | 8.449 | 7.537 | 8.577 | 7.212 | 7.873 | 6.863 | 7.934 | 10.948 | 9.195 | 11.285 | 9.589 | 8.626 | 10.693 | 10.017 | 5.511 | 1.934 | 1.321 | 2 | 4.078 | 2.528 | 1.885 | 2.561 | 3.322 | 2.483 | 3.387 | 3.436 | 4.629 | 5.721 | 5.289 | 4.579 | 4.498 | 4.741 | 7.596 | 8.628 | 6.343 | 5.011 | 2.925 | 0.498 | 0.48 | 0.293 | 0.306 | 0.902 | 0.595 | 0.201 | 0.077 | 0.417 | 0.1 | 0.096 | 0.169 | 0.992 | 0.88 | 0.374 | 0.233 | 0.3 | 0.7 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 1.5 | 0.8 | 0 | 1 | 1.5 |
Nettovorderingen
| 7.421 | 6.738 | 7.78 | 9.824 | 12.184 | 14.441 | 17.022 | 15.427 | 15.139 | 13.491 | 8.382 | 9.093 | 6.501 | 5.741 | 4.712 | 3.477 | 5.018 | 3.39 | 6.361 | 7.435 | 9.356 | 6.349 | 6.836 | 8.025 | 11.643 | 10.2 | 8.659 | 10.948 | 11.331 | 7.404 | 9.304 | 10.585 | 10.478 | 10.369 | 9.353 | 7.174 | 9.937 | 11.076 | 10.803 | 9.094 | 11.173 | 11.802 | 12.905 | 13.234 | 15.561 | 11.64 | 10.784 | 15.927 | 9.814 | 11.658 | 12.83 | 9.583 | 10.318 | 10.414 | 14.679 | 10.864 | 10.709 | 11.528 | 8.157 | 8.996 | 11.056 | 8.799 | 6.939 | 8.734 | 8.172 | 8.38 | 7.001 | 6.128 | 7.45 | 11.117 | 8.529 | 11.464 | 10.534 | 10.162 | 10.232 | 8.359 | 9.366 | 9.666 | 9.145 | 8.91 | 9.316 | 8.395 | 7.788 | 9.074 | 7.43 | 8.778 | 4.673 | 4.039 | 5.152 | 3.874 | 3.576 | 4.047 | 7.99 | 7.647 | 5.267 | 6.137 | 6.659 | 7.601 | 6.572 | 4.9 | 6.5 | 6 | 5.3 | 5.2 | 8.4 | 7.4 | 9.9 | 7.2 | 8.1 | 8 | 8.7 | 5.4 | 5 |
Voorraad
| 16.851 | 17.636 | 19.171 | 17.759 | 17.559 | 15.408 | 12.296 | 12.028 | 11.115 | 10.907 | 9.048 | 7.72 | 6.369 | 8.734 | 10 | 11.286 | 12.503 | 11.905 | 12.586 | 12.099 | 12.643 | 14.237 | 14.387 | 12.835 | 13.065 | 11.382 | 8.881 | 8.875 | 8.171 | 9.521 | 9.962 | 9.707 | 9.439 | 9.019 | 9.921 | 11.296 | 12.451 | 10.967 | 10.766 | 11.806 | 14.008 | 14.008 | 13.55 | 13.509 | 12.896 | 12.787 | 11.22 | 10.321 | 10.608 | 11.505 | 11.822 | 14.151 | 14.692 | 12.704 | 13.14 | 12.795 | 10.937 | 11.588 | 8.538 | 5.952 | 6.414 | 10.421 | 12.081 | 9.919 | 8.746 | 7.249 | 8.855 | 8.665 | 8.985 | 9.048 | 9.552 | 7.567 | 7.43 | 8.276 | 7.225 | 6.036 | 7.597 | 7.916 | 8.038 | 8.074 | 8.545 | 8.682 | 8.597 | 8.061 | 8.541 | 9.93 | 10.138 | 8.435 | 7.961 | 9.093 | 10.284 | 10.633 | 10.252 | 10.354 | 9.288 | 9.857 | 12.798 | 12.754 | 11.209 | 10.3 | 9.2 | 7.7 | 8.1 | 8.7 | 10 | 10.4 | 8.7 | 8.6 | 8.8 | 9.7 | 8.2 | 7.4 | 7.1 |
Overige vlottende activa
| 1.792 | 1.511 | 1.283 | 1.095 | 1.306 | 0.707 | 0.91 | 0.724 | 1.172 | 0.982 | 1.721 | 0.875 | 3.701 | 3.363 | 3.322 | 3.053 | 1.301 | 1.096 | 1.424 | 1.178 | 2.046 | 1.726 | 1.778 | 1.486 | 0.567 | 0.71 | 0.921 | 1.031 | 0.834 | 0.884 | 0.541 | 0.372 | 2.793 | 2.442 | 2.505 | 2.369 | 2.316 | 2.957 | 3.787 | 3.966 | 2.634 | 2.276 | 2.549 | 2.542 | 1.977 | 2.109 | 2.214 | 1.914 | 2.833 | 2.451 | 2.219 | 2.457 | 2.414 | 2.198 | 2.289 | 2.108 | 2.06 | 2.641 | 2.681 | 3.031 | 2.501 | 2.596 | 2.61 | 2.441 | 1.983 | 1.903 | 1.98 | 1.942 | 2.058 | 2.942 | 3.023 | 2.719 | 3.247 | 3.09 | 3.213 | 3.288 | 3.515 | 3.356 | 3.629 | 3.466 | 2.813 | 2.589 | 2.649 | 2.849 | 1.94 | 2.495 | 2.884 | 2.776 | 2.004 | 2.525 | 2.69 | 2.594 | 2.714 | 2.759 | 3.004 | 2.016 | 1.475 | 1.52 | 1.55 | 1.4 | 1.5 | 1.5 | 1.7 | 1.7 | 1.4 | 1.5 | 1.3 | 1.4 | 1 | 0.8 | 0.8 | 0.7 | 0.7 |
Totaal vlottende activa
| 37.407 | 37.019 | 38.865 | 40.999 | 42.654 | 41.312 | 36.966 | 36.125 | 33.79 | 29.273 | 31.145 | 37.145 | 35.229 | 25.798 | 26.762 | 28.175 | 19.769 | 19.473 | 20.986 | 25.009 | 25.252 | 26.609 | 24.945 | 27.037 | 29.07 | 26.048 | 23.13 | 26.361 | 23.861 | 22.686 | 22.236 | 23.167 | 24.909 | 24.385 | 24.671 | 25.312 | 27.154 | 27.293 | 29.405 | 26.735 | 30.886 | 33.174 | 32.209 | 32.221 | 33.189 | 35.364 | 32.667 | 35.699 | 31.832 | 32.826 | 34.744 | 33.054 | 35.358 | 36.264 | 39.303 | 37.052 | 33.295 | 34.383 | 30.069 | 27.996 | 25.482 | 23.75 | 22.951 | 23.094 | 22.979 | 20.06 | 19.721 | 19.296 | 21.815 | 25.59 | 24.491 | 25.186 | 25.84 | 27.249 | 25.959 | 22.262 | 24.976 | 25.679 | 28.408 | 29.078 | 27.017 | 24.677 | 21.959 | 20.482 | 18.391 | 21.496 | 18.001 | 16.152 | 15.712 | 15.693 | 16.627 | 17.691 | 21.056 | 20.856 | 17.728 | 19.002 | 21.812 | 22.249 | 19.564 | 16.9 | 17.9 | 15.7 | 15.4 | 16.1 | 20.1 | 19.6 | 20.2 | 17.6 | 19.4 | 19.3 | 17.7 | 14.5 | 14.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.366 | 3.737 | 3.558 | 4.023 | 4.477 | 4.891 | 5.156 | 5.269 | 5.43 | 5.775 | 5.449 | 5.237 | 5.082 | 4.795 | 5.281 | 5.568 | 6.133 | 6.366 | 6.573 | 5.099 | 5.633 | 5.706 | 5.892 | 2.272 | 2.264 | 2.451 | 2.361 | 2.169 | 2.237 | 2.262 | 2.228 | 2.241 | 2.42 | 2.441 | 2.552 | 2.507 | 2.346 | 2.368 | 2.392 | 2.438 | 2.608 | 2.71 | 2.792 | 2.732 | 2.946 | 3.105 | 3.205 | 3.302 | 3.207 | 3.155 | 3.146 | 3.358 | 3.498 | 3.604 | 3.835 | 4.2 | 4.34 | 4.354 | 4.387 | 4.551 | 4.772 | 5.039 | 5.26 | 5.563 | 5.752 | 5.952 | 6.238 | 6.338 | 6.572 | 6.693 | 5.853 | 5.938 | 5.922 | 5.561 | 5.144 | 4.51 | 4.1 | 3.881 | 3.666 | 3.177 | 3.239 | 3.245 | 3.38 | 3.607 | 3.872 | 3.984 | 4.032 | 3.924 | 4.111 | 4.476 | 4.867 | 5.19 | 5.97 | 6.066 | 6.347 | 6.794 | 7.472 | 7.602 | 6.907 | 6.7 | 6.1 | 5.9 | 5.6 | 5.7 | 5.6 | 5.9 | 6 | 5 | 4.6 | 4.7 | 4.4 | 4 | 3.8 |
Goodwill
| 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.621 | 2.518 | 2.444 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 | 1.78 | 1.83 | 0 | 1.94 | 1.99 | 1.86 | 0 | 1.94 | 1.99 | 2.03 | 0 | 2.12 | 2.16 | 2.2 | 0 | 0 |
Immateriële activa
| 0 | 0.013 | 0.05 | 0.088 | 0.126 | 0.165 | 0.204 | 0.242 | 0.281 | 0.319 | 0.358 | 0.397 | 0.435 | 0.481 | 0.532 | 0.583 | 0.634 | 0.692 | 0.754 | 0.817 | 0.91 | 0.691 | 0.746 | 0.797 | 0.829 | 0.411 | 0.436 | 0.458 | 0.332 | 0.386 | 0.464 | 0.545 | 0.643 | 0.724 | 0.806 | 0.888 | 0.983 | 1.083 | 1.212 | 1.341 | 1.469 | 1.597 | 1.727 | 1.856 | 1.984 | 2.113 | 2.242 | 2.328 | 2.445 | 2.575 | 2.724 | 2.861 | 2.936 | 0.774 | 0.538 | 0.111 | 0.136 | 0.158 | 0.184 | 0.214 | 0.245 | 0 | 0.315 | 0.349 | 0.382 | 0.415 | 0.448 | 0.482 | 0.521 | 0.556 | 0.585 | 0.571 | 0.529 | 0.559 | 0.504 | 2.003 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.521 | 1.574 | 1.626 | 1.678 | 1.73 | 1.782 | 1.834 | 1.9 | 1.9 | 2 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 |
Goodwill en immateriële activa
| 2.621 | 2.634 | 2.671 | 2.709 | 2.747 | 2.786 | 2.825 | 2.863 | 2.902 | 2.94 | 2.979 | 3.018 | 3.056 | 3.102 | 3.153 | 3.204 | 3.255 | 3.313 | 3.375 | 3.438 | 3.531 | 3.312 | 3.367 | 3.418 | 3.45 | 3.032 | 3.057 | 3.079 | 2.953 | 3.007 | 3.085 | 3.166 | 3.264 | 3.345 | 3.427 | 3.509 | 3.604 | 3.704 | 3.833 | 3.962 | 4.09 | 4.218 | 4.348 | 4.477 | 4.605 | 4.734 | 4.863 | 4.949 | 5.066 | 5.196 | 5.345 | 5.379 | 5.38 | 2.243 | 2.007 | 1.58 | 1.605 | 1.627 | 1.653 | 1.683 | 1.714 | 1.469 | 1.784 | 1.818 | 1.851 | 1.884 | 1.917 | 1.951 | 1.99 | 2.025 | 2.054 | 2.04 | 1.998 | 2.028 | 1.973 | 2.003 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.469 | 1.521 | 1.574 | 1.626 | 1.678 | 1.73 | 1.782 | 1.834 | 1.9 | 1.9 | 2 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.3 |
Langetermijnbeleggingen
| 0 | 0 | 0.103 | 0.12 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.584 | 1.566 | 1.547 | 1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.759 | -1.068 | -1.811 | -1.871 | -3.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.034 | 6.875 | 6.691 | 6.59 | 6.589 | 6.565 | 6.828 | 7.327 | 7.52 | 7.325 | 6.402 | 5.141 | 4.506 | 4.147 | 3.489 | 2.939 | 4.574 | 4.057 | 3.086 | 2.471 | 2.311 | 2.28 | 2.239 | 2.198 | 2.263 | 2.285 | 2.295 | 2.308 | 3.549 | 3.484 | 3.41 | 3.432 | 1.311 | 1.223 | 1.215 | 1.213 | 1.113 | 1.066 | 1.074 | 1.068 | 0.9 | 0.895 | 0.92 | 0.92 | 1.104 | 1.113 | 1.187 | 1.172 | 0.882 | 0.889 | 0.885 | 0.89 | 0.789 | 0.784 | 0.784 | 0.789 | 0.731 | 0.673 | 0.673 | 0.669 | 1.12 | 1.375 | 1.732 | 1.759 | 2.588 | 3.34 | 3.4 | 3.019 | 2.342 | 0.556 | 0.556 | 0.542 | 0.702 | 0.557 | 0.565 | 0.557 | 0.191 | 0.334 | 0.274 | 0.274 | 0 | 0.684 | 0.684 | 0.684 | 0.468 | 0.442 | 0.193 | 0.193 | 1.12 | 1.12 | 1.12 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.075 | 0.099 | 0.03 | 0.043 | 0.054 | 0.333 | 0.225 | 0.248 | 0.297 | 0.23 | 0.308 | 0.4 | 0.476 | 0.573 | 0.678 | 0.777 | 0.192 | 0.218 | 0.237 | 0.044 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.032 | 0.033 | 0.036 | 0.035 | 0.037 | 0.036 | 0.038 | 0.028 | 0.028 | 0.028 | 0.023 | 0.023 | 0.024 | 0.026 | 0.038 | 0.046 | 0.061 | 0.058 | 0.067 | 0.079 | 0.094 | 0.106 | 0.114 | 0.123 | 0.133 | 0.059 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0 | 1.759 | 1.068 | 1.811 | 1.871 | 3.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0.558 | 0.091 | 0.101 | 0.098 | 0.105 | 0.113 | 0.119 | 0.108 | 0.166 | 0.307 | 0.292 | 0.279 | 0.296 | 0.311 | 0.321 | 1.466 | 1.157 | 0.077 | 0.145 | 0.106 | 0.177 | 0.191 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Totaal niet-vlottende activa
| 13.096 | 13.345 | 13.053 | 13.485 | 14.011 | 14.575 | 15.034 | 15.707 | 16.149 | 16.27 | 15.138 | 13.796 | 13.12 | 12.617 | 12.601 | 14.072 | 15.72 | 15.501 | 14.801 | 11.052 | 11.506 | 11.329 | 11.529 | 7.919 | 8.008 | 7.799 | 7.745 | 7.589 | 8.775 | 8.788 | 8.76 | 8.875 | 7.033 | 7.037 | 7.222 | 7.257 | 7.086 | 7.161 | 7.323 | 7.494 | 7.636 | 7.869 | 8.121 | 8.187 | 8.722 | 9.031 | 9.349 | 9.529 | 9.269 | 9.363 | 9.509 | 9.686 | 9.732 | 6.631 | 6.626 | 6.569 | 6.676 | 6.654 | 6.713 | 6.903 | 7.606 | 8.165 | 8.776 | 9.14 | 10.191 | 11.176 | 11.555 | 11.308 | 10.904 | 9.274 | 8.463 | 8.52 | 8.622 | 8.146 | 7.682 | 7.07 | 6.323 | 6.242 | 5.5 | 5.021 | 4.806 | 5.503 | 5.646 | 5.879 | 5.917 | 6.061 | 6.001 | 5.878 | 6.979 | 7.361 | 7.767 | 8.1 | 8.957 | 8.797 | 8.05 | 8.617 | 9.308 | 9.561 | 8.932 | 8.8 | 8.3 | 8 | 7.6 | 7.7 | 7.7 | 8 | 8.2 | 7.1 | 6.7 | 6.9 | 6.6 | 6.3 | 6.2 |
Totaal activa
| 50.503 | 50.364 | 51.918 | 54.484 | 56.665 | 55.887 | 52 | 51.832 | 49.939 | 45.543 | 46.283 | 50.941 | 48.349 | 38.415 | 39.363 | 42.247 | 35.489 | 34.974 | 35.787 | 36.061 | 36.758 | 37.938 | 36.474 | 34.956 | 37.078 | 33.847 | 30.875 | 33.95 | 32.636 | 31.474 | 30.996 | 32.042 | 31.942 | 31.422 | 31.893 | 32.569 | 34.24 | 34.454 | 36.728 | 34.229 | 38.522 | 41.043 | 40.33 | 40.408 | 41.911 | 44.395 | 42.016 | 45.228 | 41.101 | 42.189 | 44.253 | 42.74 | 45.09 | 42.895 | 45.929 | 43.621 | 39.971 | 41.037 | 36.782 | 34.899 | 33.088 | 31.915 | 31.727 | 32.234 | 33.17 | 31.236 | 31.276 | 30.604 | 32.719 | 34.864 | 32.954 | 33.706 | 34.462 | 35.395 | 33.641 | 29.332 | 31.299 | 31.921 | 33.908 | 34.099 | 31.823 | 30.18 | 27.605 | 26.361 | 24.308 | 27.557 | 24.002 | 22.03 | 22.691 | 23.054 | 24.394 | 25.791 | 30.013 | 29.653 | 25.778 | 27.619 | 31.12 | 31.81 | 28.496 | 25.7 | 26.2 | 23.7 | 23 | 23.8 | 27.8 | 27.6 | 28.4 | 24.7 | 26.1 | 26.2 | 24.3 | 20.8 | 20.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.21 | 3.043 | 4.226 | 4.431 | 6.239 | 6.321 | 4.574 | 7.395 | 6.156 | 5.017 | 3.997 | 4.308 | 1.676 | 2.78 | 1.919 | 1.691 | 2.458 | 1.316 | 1.737 | 2.96 | 2.698 | 3.892 | 2.267 | 3.483 | 6.359 | 5.202 | 3.181 | 3.841 | 3.009 | 3.421 | 3.556 | 4.894 | 5.614 | 4.512 | 3.948 | 2.642 | 5.459 | 6.235 | 5.998 | 2.365 | 3.827 | 5.406 | 4.721 | 4.749 | 5.847 | 5.603 | 4.023 | 6.422 | 3.928 | 4.872 | 2.844 | 3.019 | 5.392 | 5.184 | 8.922 | 8.342 | 6.163 | 7.965 | 6.214 | 5.052 | 3.659 | 3.907 | 4.992 | 4.863 | 5.81 | 5.415 | 5.511 | 4.688 | 4.898 | 5.688 | 4.86 | 3.997 | 3.268 | 5.349 | 5.531 | 2.859 | 3.559 | 2.427 | 2.999 | 3.804 | 3.68 | 3.37 | 2.57 | 3.288 | 2.954 | 3.328 | 3.337 | 2.983 | 1.846 | 2.482 | 3.235 | 2.903 | 3.833 | 4.352 | 3.082 | 2.69 | 3.99 | 4.391 | 3.727 | 3.1 | 5.1 | 3.8 | 2.6 | 2.2 | 3.4 | 4.4 | 4.8 | 3 | 3.6 | 5.2 | 4.5 | 2.5 | 3.2 |
Kortlopende schulden
| 3.233 | 3.192 | 3.191 | 1.858 | 1.83 | 4.058 | 4.032 | 4 | 3.904 | 1.578 | 1.488 | 1.578 | 1.632 | 1.618 | 1.626 | 1.674 | 1.714 | 0.884 | 1.674 | 0.945 | 1.864 | 1.846 | 1.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0.7 | 6.5 | 5.8 | 5 | 0.3 | 0 | 0 | 1.2 | 1 | 0 |
Belastingschulden
| 0.713 | 0.711 | 0.352 | 0.87 | 0 | 0 | 0 | 0.53 | 0.188 | 0.188 | 0.142 | 0.137 | 2.519 | 2.499 | 2.411 | 2.409 | 0.088 | 0.126 | 0.124 | -0.518 | 0.795 | 0.721 | 0.663 | 0.514 | 0.047 | 0.286 | 0.356 | 0.514 | 0.143 | 0.21 | 0.529 | 0.019 | 0.005 | 0.004 | 0.076 | 0.245 | 0.024 | 0.031 | 0.022 | 0.013 | 0.007 | 0.036 | 0.038 | 0.026 | 0.026 | 0.121 | 0.315 | 0.629 | 0 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.035 | 0.05 | 0.051 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.926 | 0.836 | 1.048 | 1.079 | 0.977 | 1.222 | 1.205 | 1.329 | 1.158 | 0.887 | 0.823 | 0.805 | 0.768 | 0.742 | 0.569 | 0.504 | 0.479 | 0.519 | 0.643 | 0.7 | 0.517 | 0.357 | 0.402 | 0.384 | 0.307 | 0.243 | 0.313 | 0.169 | 0.152 | 0.215 | 0.233 | 0.117 | 0.132 | 0.152 | 0.221 | 0.604 | 0.176 | 0.279 | 0.421 | 0.313 | 0.427 | 0.543 | 0.482 | 0.3 | 0.155 | 0.197 | 0.315 | 0.093 | 0.183 | 0.461 | 0.65 | 0.141 | 0.189 | 0.272 | 0.392 | 0.32 | 0.507 | 0.632 | 0.562 | 0.58 | 0.614 | 0.484 | 0.435 | 0.333 | 0.439 | 0.489 | 0.496 | 0.522 | 0.374 | 0.35 | 0.344 | 0.389 | 0.456 | 0.402 | 0.455 | 0.41 | 0.394 | 0.357 | 0.931 | 0.717 | 1.078 | 1.617 | 1.489 | 1.537 | 0 | 3.766 | 3.624 | 3.592 | 0 | 5.291 | 5.618 | 0 | 0 | 3.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.189 | 2.94 | 3.774 | 7.341 | 8.393 | 3.727 | 3.17 | 3.13 | 2.434 | 2.266 | 2.326 | 3.14 | -0.503 | -1.477 | -1.295 | 0.919 | 1.505 | 2.512 | 2.295 | 3.559 | 0.282 | 0.054 | -0.221 | 2.251 | 2.659 | 2.754 | 1.973 | 2.825 | 2.666 | 2.17 | 1.676 | 2.394 | 2.129 | 2.183 | 1.635 | 2.838 | 2.589 | 2.4 | 5.691 | 6.945 | 2.903 | 2.342 | 2.033 | 2.275 | 3.35 | 2.621 | 2.091 | 3.063 | 3.267 | 2.859 | 2.481 | 2.226 | 2.812 | 2.466 | 2.785 | 2.865 | 2.682 | 2.81 | 1.75 | 1.884 | 2.048 | 2.156 | 1.886 | 2.812 | 2.604 | 2.554 | 3.119 | 2.801 | 3.322 | 3.207 | 3.025 | 4.111 | 4.757 | 5.026 | 4.514 | 3.618 | 3.608 | 3.943 | 3.979 | 4.046 | 3.555 | 4.022 | 4.164 | 3.78 | 4.644 | 4.391 | 4.296 | 4.492 | 4.963 | 6.235 | 9.68 | 6.322 | 5.098 | 4.683 | 4.015 | 2.681 | 2.428 | 3.204 | 2.788 | 2.7 | 3.4 | 2.9 | 2.7 | 3.1 | 2.7 | 2.7 | 2.6 | 2.8 | 2.9 | 3.2 | 2.3 | 2.4 | 2 |
Totaal kortlopende verplichtingen
| 11.252 | 10.722 | 12.468 | 13.636 | 16.104 | 16.208 | 12.981 | 15.926 | 14.389 | 10.342 | 9.195 | 9.796 | 6.771 | 6.797 | 5.799 | 6.697 | 6.847 | 5.357 | 6.473 | 7.646 | 6.786 | 7.554 | 5.58 | 6.632 | 9.372 | 8.485 | 5.823 | 7.349 | 5.97 | 6.016 | 5.994 | 7.424 | 7.88 | 6.851 | 5.88 | 6.329 | 8.248 | 8.945 | 12.132 | 6.011 | 7.164 | 8.327 | 7.274 | 7.35 | 9.378 | 8.542 | 6.744 | 10.207 | 7.378 | 8.192 | 5.975 | 5.832 | 8.393 | 7.922 | 12.099 | 11.527 | 9.352 | 11.407 | 8.526 | 7.522 | 6.321 | 6.547 | 7.313 | 8.043 | 8.903 | 8.509 | 9.177 | 8.062 | 8.594 | 9.245 | 8.229 | 8.748 | 8.481 | 10.777 | 10.5 | 6.887 | 7.561 | 6.727 | 7.909 | 8.753 | 8.313 | 9.009 | 8.223 | 8.695 | 7.688 | 7.819 | 7.733 | 7.575 | 6.909 | 8.817 | 13.015 | 9.325 | 9.031 | 9.135 | 7.097 | 5.371 | 6.418 | 15.695 | 6.515 | 5.8 | 8.5 | 6.7 | 5.3 | 6 | 12.6 | 12.9 | 12.4 | 6.1 | 6.5 | 8.4 | 8 | 5.9 | 5.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.438 | 0.701 | 0.468 | 0.72 | 0.965 | 1.21 | 1.449 | 1.683 | 1.909 | 2.17 | 1.617 | 1.781 | 1.956 | 4.34 | 4.839 | 5.037 | 5.226 | 5.414 | 3.456 | 2.104 | 2.329 | 2.572 | 2.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 2.262 | 6.176 | 4.76 | 2.791 | 3.927 | 2.809 | 0.325 | 5.344 | 7.647 | 7.086 | 4.178 | 5.944 | 8.3 | 0 | 9.5 | 7.1 | 4.7 | 4.9 | 5.8 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.198 | 0.196 | 0.209 | 0.201 | 0.152 | 0.148 | 0.143 | 0.164 | 0.169 | 0.171 | 0.186 | 0.207 | 0.232 | 0.202 | 0.111 | 0.12 | 0.145 | 0.183 | 0.219 | 0.19 | 0.206 | 0.24 | 0.265 | 0.253 | 0.094 | 0.068 | 0.069 | 0.067 | 0.074 | 0.067 | 0.067 | 0.076 | 0.078 | 0.08 | 0.077 | 0.068 | 0.07 | 0.064 | 0.064 | 0.067 | 0.076 | 0.088 | 0.103 | 0.17 | 0.166 | 0.16 | 0.168 | 0.498 | 0.518 | 0.548 | 0.581 | 0.618 | 0.646 | 0.661 | 0.688 | 0.719 | 0.772 | 0.809 | 0.886 | 0.862 | 0.799 | 0.703 | 0.732 | 0.273 | 0.318 | 0.236 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0 | 0.286 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Overige niet-vlottende verplichtingen
| 0.459 | 0.215 | 0.215 | 0.219 | 0.221 | 0.227 | 0.226 | 0.218 | 0.195 | 0.19 | 0.187 | 0.187 | 0.135 | 0.173 | 0.16 | 0.166 | 0.128 | 0.17 | 0.17 | 0.166 | 0.17 | 0.175 | 0.218 | 0.492 | 0.488 | 0.531 | 0.517 | 0.518 | 0.481 | 0.444 | 0.439 | 0.509 | 0.428 | 0.561 | 0.555 | 0.512 | 0.315 | 0.452 | 0.447 | 0.397 | 0.394 | 0.504 | 0.433 | 0.434 | 0.954 | 1.191 | 1.494 | 1.484 | 0.997 | 0.993 | 0.987 | 1.014 | 1.026 | 0.713 | 0.31 | 0.665 | 0.092 | 0.141 | 0.134 | 0.522 | 0.118 | 0.123 | 0.147 | 0.65 | 0.751 | 0.74 | 0.74 | 0.723 | 0.983 | 1.093 | 0.684 | 0.668 | 1.17 | 1.034 | 1.149 | 1.188 | 1.17 | 1.291 | 1.492 | 1.631 | 2.037 | 2.113 | 6.774 | 6.989 | 5.061 | 5.412 | 5.235 | 5.119 | 5.008 | 3.843 | 3.83 | 3.807 | 4.135 | 4.124 | 4.101 | 0.445 | 0.456 | 4.088 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.4 | 0.5 | 0.3 |
Totaal niet-vlottende verplichtingen
| 0.897 | 1.114 | 0.879 | 1.434 | 1.387 | 1.589 | 1.823 | 2.044 | 2.268 | 2.529 | 1.975 | 2.154 | 2.298 | 4.745 | 5.201 | 5.314 | 5.474 | 5.729 | 3.809 | 2.489 | 2.689 | 2.953 | 3.266 | 0.757 | 0.741 | 0.625 | 0.585 | 0.587 | 0.548 | 0.518 | 0.506 | 0.509 | 0.504 | 0.561 | 0.555 | 0.512 | 0.383 | 0.452 | 0.447 | 0.461 | 0.461 | 0.504 | 0.521 | 0.537 | 1.124 | 1.357 | 1.654 | 1.652 | 1.495 | 1.511 | 1.535 | 1.595 | 1.644 | 0.984 | 0.971 | 0.96 | 0.811 | 0.913 | 0.943 | 1.023 | 0.98 | 0.922 | 0.85 | 0.909 | 1.024 | 1.058 | 0.976 | 0.934 | 0.983 | 1.093 | 0.684 | 0.668 | 1.17 | 1.034 | 1.149 | 1.188 | 1.17 | 1.291 | 1.492 | 1.631 | 2.037 | 2.113 | 6.774 | 7.319 | 7.323 | 11.588 | 9.995 | 7.91 | 8.935 | 6.652 | 4.155 | 9.151 | 11.782 | 11.21 | 8.279 | 6.389 | 8.756 | 4.088 | 10 | 7.7 | 5.2 | 5.4 | 6.3 | 5.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.4 | 0.5 | 1.6 |
Totaal passiva
| 12.149 | 11.836 | 13.347 | 15.07 | 17.491 | 17.797 | 14.804 | 17.97 | 16.657 | 12.871 | 11.17 | 11.95 | 9.069 | 11.542 | 11 | 12.011 | 12.321 | 11.086 | 10.282 | 10.135 | 9.475 | 10.507 | 8.846 | 7.389 | 10.113 | 9.11 | 6.408 | 7.936 | 6.518 | 6.534 | 6.5 | 7.933 | 8.384 | 7.412 | 6.435 | 6.841 | 8.631 | 9.397 | 12.579 | 6.472 | 7.625 | 8.831 | 7.795 | 7.887 | 10.502 | 9.899 | 8.398 | 11.859 | 8.873 | 9.703 | 7.51 | 7.427 | 10.037 | 8.906 | 13.07 | 12.487 | 10.163 | 12.32 | 9.469 | 8.545 | 7.301 | 7.469 | 8.163 | 8.952 | 9.927 | 9.567 | 10.153 | 8.996 | 9.577 | 10.338 | 8.913 | 9.416 | 9.651 | 11.811 | 11.649 | 8.075 | 8.731 | 8.018 | 9.401 | 10.384 | 10.35 | 11.122 | 14.997 | 16.014 | 15.011 | 19.407 | 17.728 | 15.485 | 15.844 | 15.469 | 17.17 | 18.476 | 20.813 | 20.345 | 15.376 | 11.76 | 15.174 | 19.783 | 16.515 | 13.5 | 13.7 | 12.1 | 11.6 | 11.6 | 13.1 | 13.5 | 13 | 6.8 | 7.2 | 8.9 | 8.4 | 6.4 | 6.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.679 | 0 | 0.85 | 3.668 | 3.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0.06 | 0 | 0 | 0 |
Gewone aandelen
| 0.141 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.13 | 0.13 | 0.13 | 0.116 | 0.116 | 0.116 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.113 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.11 | 0.11 | 0.109 | 0.109 | 0.109 | 0.109 | 0.109 | 0.108 | 0.108 | 0.108 | 0.106 | 0.106 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.103 | 0.102 | 0.102 | 0.102 | 0.102 | 0.1 | 0.069 | 0.068 | 0.061 | 0.06 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.1 | 0.1 | 0.06 | 0.06 | 0 | 0.06 | 0.07 | 0.07 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0 |
Ingehouden winsten
| 12.472 | 13.023 | 13.342 | 14.378 | 14.44 | 13.534 | 12.769 | 9.63 | 9.37 | 8.842 | 11.56 | 15.573 | 16.308 | 15.398 | 17.512 | 19.718 | 21.636 | 22.503 | 24.356 | 25.348 | 26.82 | 27.108 | 27.593 | 27.515 | 27.219 | 25.31 | 24.763 | 24.756 | 25.838 | 24.686 | 24.482 | 24.157 | 23.39 | 23.102 | 22.958 | 22.956 | 23.046 | 22.638 | 21.87 | 24.712 | 26.033 | 26.647 | 27.138 | 27.326 | 26.796 | 25.956 | 25.349 | 24.708 | 23.352 | 23.329 | 22.821 | 21.613 | 21.043 | 20.204 | 18.762 | 16.937 | 15.859 | 14.807 | 13.662 | 13.033 | 12.847 | 11.663 | 11.014 | 10.893 | 10.257 | 9.047 | 8.757 | 9.449 | 10.768 | 11.784 | 11.5 | 11.405 | 10.422 | 9.403 | 8.546 | 7.489 | 8.216 | 7.542 | 7.275 | 7.112 | 6.086 | 4.461 | 3.017 | 1.769 | 2.059 | 1.009 | 0.311 | 0.599 | 0.831 | 1.63 | 1.43 | 1.649 | 3.521 | 3.773 | 5.082 | 6.929 | 7.166 | 6.966 | 7.292 | 7.6 | 8 | 7.1 | 7 | 7.3 | 7.5 | 6.9 | 6.7 | 6.1 | 5.2 | 3.6 | 2.3 | 1.2 | 0.5 |
Overige gereserveerde algehele resultaten
| -0.006 | -0.053 | -0.05 | -0.049 | -0.103 | -0.068 | -0.077 | -0.079 | -0.112 | 0.093 | 0.101 | 0.143 | 0.07 | 0.047 | 0.015 | -0.038 | -0.034 | 0.05 | 0.04 | -0.031 | -0.016 | 0.017 | -0.073 | -0.082 | -0.099 | -0.11 | -0.1 | -0.099 | -0.099 | -0.102 | -0.107 | -0.109 | -0.101 | -0.098 | -0.084 | -0.08 | -0.076 | -0.068 | -0.081 | -0.072 | -0.066 | -0.058 | -0.062 | -0.063 | -0.066 | -0.082 | -0.083 | -0.055 | -0.055 | -0.068 | -0.06 | -0.071 | -0.069 | -0.061 | -0.061 | -0.069 | -0.065 | -0.074 | -0.074 | -0.066 | -0.066 | -0.062 | -0.085 | -0.068 | 0.098 | 0.169 | 0.168 | 0.178 | 0.206 | 0.184 | 0.168 | 0.168 | 0.138 | 0.094 | 0.044 | -1.801 | -1.852 | -1.964 | -1.792 | -0.898 | -1.099 | -1.116 | -1.089 | 0.077 | -0.003 | -0.025 | -0.407 | -0.419 | -11.006 | -0.507 | -0.64 | -0.694 | -0.679 | -0.785 | -0.85 | -0.863 | -0.967 | -1.009 | -1.049 | -1 | -1.1 | -1.1 | -1.72 | -7.7 | -1.92 | -2.08 | -1.72 | -6.3 | -0.02 | -0.02 | -0.02 | -5.4 | 0 |
Overige totale aandeelhoudersvermogen
| 25.747 | 25.418 | 25.139 | 24.945 | 24.697 | 24.484 | 24.364 | 24.172 | 23.885 | 23.598 | 23.313 | 23.136 | 22.763 | 11.298 | 10.706 | 10.426 | 1.45 | 1.219 | 0.993 | 0.494 | 0.364 | 0.191 | -0.007 | 0.019 | -0.269 | -0.577 | -0.31 | 1.243 | 0.267 | 0.244 | 0.009 | -0.051 | 0.157 | 0.894 | 2.472 | 2.74 | 2.528 | 2.376 | 2.249 | 3.006 | 4.819 | 5.512 | 5.348 | 5.147 | 4.569 | 8.512 | 8.243 | 8.607 | 8.822 | 9.116 | 13.873 | 13.663 | 13.971 | 13.738 | 14.052 | 14.16 | 13.909 | 13.879 | 13.62 | 13.282 | 12.901 | 12.74 | 12.53 | 12.352 | 12.783 | 12.349 | 12.094 | 11.877 | 12.064 | 12.454 | 12.269 | 12.613 | 14.147 | 13.983 | 13.299 | 15.467 | 16.102 | 18.223 | 18.922 | 17.401 | 16.417 | 15.645 | 10.619 | 8.441 | 7.183 | 7.108 | 6.313 | 6.308 | 16.965 | 6.405 | 6.377 | 6.303 | 6.301 | 6.264 | 6.114 | 6.069 | 6.042 | 6.014 | 5.682 | 5.5 | 5.5 | 5.6 | 6.06 | 12.5 | 9.06 | 9.19 | 10.33 | 18.1 | 13.65 | 13.59 | 13.55 | 18.6 | 13.2 |
Totaal eigen vermogen van aandeelhouders
| 38.354 | 38.528 | 38.571 | 39.414 | 39.174 | 38.09 | 37.196 | 33.862 | 33.282 | 32.672 | 35.113 | 38.991 | 39.28 | 26.873 | 28.363 | 30.236 | 23.168 | 23.888 | 25.505 | 25.926 | 27.283 | 27.431 | 27.628 | 27.567 | 26.965 | 24.737 | 24.467 | 26.014 | 26.118 | 24.94 | 24.496 | 24.109 | 23.558 | 24.01 | 25.458 | 25.728 | 25.609 | 25.057 | 24.149 | 27.757 | 30.897 | 32.212 | 32.535 | 32.521 | 31.409 | 34.496 | 33.618 | 33.369 | 32.228 | 32.486 | 36.743 | 35.313 | 35.053 | 33.989 | 32.859 | 31.134 | 29.808 | 28.717 | 27.313 | 26.354 | 25.787 | 24.446 | 23.564 | 23.282 | 23.243 | 21.669 | 21.123 | 21.608 | 23.142 | 24.526 | 24.041 | 24.29 | 24.811 | 23.584 | 21.992 | 21.257 | 22.568 | 23.903 | 24.507 | 23.715 | 21.473 | 19.058 | 12.608 | 10.347 | 9.297 | 8.15 | 6.274 | 6.545 | 6.847 | 7.585 | 7.224 | 7.315 | 9.2 | 9.308 | 10.402 | 15.859 | 15.946 | 12.027 | 11.981 | 12.2 | 12.5 | 11.6 | 11.4 | 12.2 | 14.7 | 14.1 | 15.4 | 17.9 | 18.9 | 17.3 | 15.9 | 14.4 | 13.7 |
Totaal eigen vermogen
| 38.354 | 38.528 | 38.571 | 39.414 | 39.174 | 38.09 | 37.196 | 33.862 | 33.282 | 32.672 | 35.113 | 38.991 | 39.28 | 26.873 | 28.363 | 30.236 | 23.168 | 23.888 | 25.505 | 25.926 | 27.283 | 27.431 | 27.628 | 27.567 | 26.965 | 24.737 | 24.467 | 26.014 | 26.118 | 24.94 | 24.496 | 24.109 | 23.558 | 24.01 | 25.458 | 25.728 | 25.609 | 25.057 | 24.149 | 27.757 | 30.897 | 32.212 | 32.535 | 32.521 | 31.409 | 34.496 | 33.618 | 33.369 | 32.228 | 32.486 | 36.743 | 35.313 | 35.053 | 33.989 | 32.859 | 31.134 | 29.808 | 28.717 | 27.313 | 26.354 | 25.787 | 24.446 | 23.564 | 23.282 | 23.243 | 21.669 | 21.123 | 21.608 | 23.142 | 24.526 | 24.041 | 24.29 | 24.811 | 23.584 | 21.992 | 21.257 | 22.568 | 23.903 | 24.507 | 23.715 | 21.473 | 19.058 | 12.608 | 10.347 | 9.297 | 8.15 | 6.274 | 6.545 | 6.847 | 7.585 | 7.224 | 7.315 | 9.2 | 9.308 | 10.402 | 15.859 | 15.946 | 12.027 | 11.981 | 12.2 | 12.5 | 11.6 | 11.4 | 12.2 | 14.7 | 14.1 | 15.4 | 17.9 | 18.9 | 17.3 | 15.9 | 14.4 | 13.7 |
Totaal passiva en aandeelhoudersvermogen
| 50.503 | 50.364 | 51.918 | 54.484 | 56.665 | 55.887 | 52 | 51.832 | 49.939 | 45.543 | 46.283 | 50.941 | 48.349 | 38.415 | 39.363 | 42.247 | 35.489 | 34.974 | 35.787 | 36.061 | 36.758 | 37.938 | 36.474 | 34.956 | 37.078 | 33.847 | 30.875 | 33.95 | 32.636 | 31.474 | 30.996 | 32.042 | 31.942 | 31.422 | 31.893 | 32.569 | 34.24 | 34.454 | 36.728 | 34.229 | 38.522 | 41.043 | 40.33 | 40.408 | 41.911 | 44.395 | 42.016 | 45.228 | 41.101 | 42.189 | 44.253 | 42.74 | 45.09 | 42.895 | 45.929 | 43.621 | 39.971 | 41.037 | 36.782 | 34.899 | 33.088 | 31.915 | 31.727 | 32.234 | 33.17 | 31.236 | 31.276 | 30.604 | 32.719 | 34.864 | 32.954 | 33.706 | 34.462 | 35.395 | 33.641 | 29.332 | 31.299 | 31.921 | 33.908 | 34.099 | 31.823 | 30.18 | 27.605 | 26.361 | 24.308 | 27.557 | 24.002 | 22.03 | 22.691 | 23.054 | 24.394 | 25.791 | 30.013 | 29.653 | 25.778 | 27.619 | 31.12 | 31.81 | 28.496 | 25.7 | 26.2 | 23.7 | 23 | 23.8 | 27.8 | 27.6 | 28.4 | 24.7 | 26.1 | 26.2 | 24.3 | 20.8 | 20.5 |