TransAlta Corporation
TSX:TA.TO
14.62 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -23 | 69 | 222 | -59 | 419 | 97 | 334 | -82 | 96 | -59 | 206 | -35 | -419 | 28 | 1 | -143 | -119 | -35 | 44 | 103 | 77 | 26 | -30 | -59 | -67 | -67 | 103 | -116 | -38 | 4 | 32 | 171 | 14 | 20 | 71 | 3 | 188 | -108 | 33 | 175 | 13 | -29 | 73 | -43 | -3 | 34 | 8 | 60 | 71 | -787 | 109 | 39 | 61 | 22 | 221 | 63 | 38 | 51 | 67 | 79 | 66 | -6 | 42 | 95.036 | 60.116 | 47.481 | 32.918 | 129.5 | 65.901 | 47.4 | 66 | -146 | 35.3 | 86.399 | 69.2 | 70.199 | 52.1 | 24.8 | 51.7 | 62.581 | 35.671 | 24.841 | 47.107 | 49.519 | 124.867 | 28.682 | 54.131 | -49.781 | 74.259 | 129.494 | 56.828 | 50.187 | 44.928 | 61.885 | 70.7 | -176.9 | 319.4 | 53.9 | 96.2 | 38.599 | 39.9 | 42.9 | 70.201 | 87.3 | 8.199 | 53.3 | 62.6 | 4.501 | 59 | 50.701 | 68.399 |
Afschrijvingen & Amortisatie
| 145 | 143 | 136 | 143 | 140 | 173 | 176 | 188 | 179 | 115 | 117 | 145 | 197 | 173 | 204 | 231 | 195 | 188 | 184 | 185 | 177 | 173 | 174 | 187 | 180 | 182 | 161 | 199 | 176 | 173 | 160 | 206 | 161 | 161 | 136 | 153 | 153 | 152 | 147 | 152 | 148 | 145 | 150 | 160 | 141 | 145 | 139 | 145 | 129 | 149 | 140 | 149 | 126 | 130 | 127 | 128 | 130 | 122 | 110 | 134 | 116 | 122 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -32 | -5 | 2 | 24 | -3 | 24 | -11 | 59 | 20 | 24 | 24 | 6 | -46 | 32 | -3 | -20 | -29 | -29 | -7 | 33 | -4 | -57 | 10 | -26 | -20 | -16 | 28 | 43 | -10 | -25 | -23 | 76 | -8 | -30 | -23 | 36 | 30 | 30 | -10 | -35 | 11 | -12 | 10 | -52 | 38 | -8 | -25 | 7 | 1 | 78 | 3 | 1 | 5 | -15 | 89 | 9 | 2 | 6 | 11 | 21 | 4 | -23 | 19 | 0 | -0.805 | 5.264 | -16.459 | -33.699 | 1.6 | 1.5 | -3.2 | -110.599 | -15.801 | -38.599 | 1.3 | -5.401 | 11.5 | -7.3 | 6.8 | -8.681 | 37.528 | -7.353 | -3.693 | 4.381 | 21.23 | -6.1 | 7.89 | -43.788 | -34.347 | 14.639 | 3.096 | 33.207 | 15.266 | 2.627 | -11.2 | 56 | -64.8 | 2.2 | 40.7 | 2.8 | 4.399 | -12.399 | -3.801 | 0 | 3.5 | -24.001 | 11.501 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 23 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 48 | -114 | 7 | 135 | 355 | -408 | 42 | -64 | -276 | -260 | 284 | -148 | 378 | -128 | 72 | -25 | 94 | -30 | 50 | -1 | 92 | 110 | -80 | -69 | -29 | -69 | 123 | -121 | 21 | -109 | 95 | -61 | 80 | -40 | 94 | -76 | 81 | -198 | -49 | 23 | 76 | -68 | 42 | 13 | 77 | -93 | 77 | 40 | -218 | 132 | -6 | -7 | 44 | -82 | -79 | 84 | 46 | -86 | -16 | -20 | 16 | -37 | -108 | 179.183 | 26.8 | -0.044 | 4.115 | -57.101 | -65.599 | 55.7 | 132.699 | -100 | 14 | -86.5 | -16.7 | 7.099 | 4.7 | -31.8 | -12.3 | 32.566 | 15.322 | -38.856 | 15.968 | 4.134 | 54.173 | 131.7 | 5.493 | 74.486 | -94.991 | 13.351 | -42.246 | -30.272 | -112.495 | -14.533 | 248.4 | -173.7 | -153.3 | -47.6 | -43.6 | 2.9 | 48.999 | -65.6 | -41.1 | 18.301 | 70.6 | -128.901 | 33.301 | 146.001 | -147.5 | 167.4 | -14.6 |
Vorderingen
| 0 | 0 | 0 | 715 | 0 | 0 | 0 | -869 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | -228 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -77 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | -14 | -19 | 17 | 142 | -34 | -67 | -26 | 104 | -57 | -76 | -106 | 109 | -70 | 7 | -46 | 100 | 0 | -64 | 34 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 25 | 20 | -29 | -1 | 17 | -1 | -13 | -2 | 13 | 18 | -25 | -33 | 12 | 28 | -21 | 12 | 0 | -3 | -34 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -713 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 62 | -75 | -37 | 0 | -167 | 237 | -118 | 30 | 92 | 37 | -161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 48 | -114 | 7 | 135 | 355 | -408 | 42 | 252 | -276 | -260 | 284 | -313 | 378 | -128 | 72 | -112 | 94 | -30 | 50 | -122 | 92 | 110 | -80 | -6 | -29 | -69 | 123 | -82 | 21 | -109 | 95 | -129 | 80 | -40 | 94 | 163 | 81 | -198 | -49 | -51 | 76 | -68 | 42 | 3 | 14 | -6 | -27 | 57 | -150 | -66 | 10 | 7 | 10 | 12 | 6 | 142 | 11 | -19 | -128 | 0 | 0 | 0 | 0 | 179.183 | 26.8 | -0.044 | 4.115 | -57.101 | -65.599 | 55.7 | 132.699 | -100 | 14 | -86.5 | -16.7 | 7.099 | 4.7 | -31.8 | -12.3 | 32.566 | 15.322 | -38.856 | 15.968 | 4.134 | 54.173 | 131.7 | 5.493 | 74.486 | -94.991 | 13.351 | -42.246 | -30.272 | -112.495 | -14.533 | 248.4 | -173.7 | -153.3 | -47.6 | -43.6 | 2.9 | 48.999 | -65.6 | -41.1 | 18.301 | 70.6 | -128.901 | 33.301 | 146.001 | -147.5 | 167.4 | -14.6 |
Overige Niet-Contante Posten
| 91 | 301 | 149 | 353 | 31 | -25 | -79 | 229 | 185 | 51 | -180 | 5 | 4 | 30 | -17 | -4 | 2 | -3 | 2 | -128 | 6 | -7 | -1 | 35 | 43 | 28 | 10 | 75 | 43 | 24 | 14 | -224 | -19 | -9 | -13 | -47 | -7 | -4 | -7 | -11 | 1 | 3 | -6 | 50 | 17 | -16 | 11 | -8 | -25 | -6 | -58 | -185 | 2 | 85 | -211 | -61 | 6 | -1 | -3 | 32 | -11 | -9 | -5 | 153.943 | 114.947 | 118.799 | 216.027 | 153.8 | 94.399 | 123 | 135.301 | 434.3 | 111.301 | 105.5 | 146.5 | 140.001 | 97.101 | 96.299 | 113.9 | 74.157 | 120.25 | 88.426 | 117.567 | 106.853 | -50.161 | 117.338 | 102.369 | 208.412 | 42.003 | -24.873 | 111.158 | 86.187 | 117.096 | 75.319 | 78.3 | 306.699 | -136.5 | 86.6 | 33.4 | 80.599 | 68.602 | 89.697 | 55.301 | 22.099 | 92.001 | 62.8 | 93.6 | 55.799 | 231.8 | -149 | 34.1 |
Kasstroom uit Operationele Activiteiten
| 229 | 108 | 244 | 310 | 681 | 11 | 462 | 351 | 204 | -129 | 451 | 54 | 610 | 80 | 257 | 110 | 257 | 121 | 214 | 181 | 328 | 258 | 82 | 132 | 159 | 104 | 425 | 81 | 201 | 63 | 281 | 122 | 228 | 119 | 275 | 118 | 200 | -39 | 153 | 250 | 216 | 51 | 279 | 165 | 253 | 92 | 256 | 245 | 14 | 78 | 183 | 182 | 212 | 144 | 147 | 309 | 230 | 98 | 174 | 246 | 194 | 57 | 83 | 428.161 | 201.863 | 171.5 | 236.601 | 192.5 | 96.301 | 227.599 | 330.8 | 77.7 | 144.8 | 66.8 | 200.3 | 211.899 | 165.4 | 82 | 160.1 | 160.623 | 208.771 | 67.057 | 176.949 | 164.887 | 150.11 | 271.62 | 169.883 | 189.328 | -13.075 | 132.612 | 128.836 | 139.309 | 64.794 | 125.297 | 386.2 | 12.1 | -35.2 | 95.1 | 126.7 | 124.899 | 161.901 | 54.599 | 80.601 | 127.7 | 170.8 | -12.801 | 189.501 | 206.301 | 143.299 | 69.101 | 87.899 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -74 | -61 | -69 | -238 | -168 | -195 | -287 | -441 | -284 | -131 | -93 | -141 | -128 | -121 | -99 | -216 | -132 | -78 | -74 | -181 | -100 | -113 | -37 | -105 | -99 | -65 | -28 | -78 | -144 | -103 | -64 | -109 | -100 | -81 | -89 | -107 | -135 | -130 | -130 | -178 | -150 | -116 | -77 | -130 | -168 | -163 | -132 | -230 | -182 | -187 | -143 | -149 | -132 | -110 | -92 | -197 | -184 | -283 | -126 | -223 | -269 | -281 | -131 | -311.432 | -306.36 | -238.574 | -150.19 | -216.4 | -188.9 | -139.5 | -54.3 | -59.6 | -66.2 | -68.699 | -29.2 | -103.599 | -77 | -94.5 | -50.4 | -104.866 | -79.422 | -89.794 | -91.718 | -50.262 | -101.912 | -110.999 | -292.527 | -194.078 | -184.786 | -297.978 | -268.958 | -419.872 | -358.295 | -306.932 | -161.4 | -289 | -202.9 | -136 | -167.1 | -171.601 | -182.3 | -233.8 | -95.3 | -142.9 | -71.8 | -55.4 | -50.701 | -135.601 | -85.7 | -73.8 | -41.8 |
Netto Overnames
| 1 | 1 | 1 | 1 | 1 | -10 | 23 | -10 | 10 | 2 | 0 | -120 | 33 | 128 | 4 | -97 | 0 | -37 | 0 | -85 | 0 | -33 | -32 | 2 | 0 | 0 | -30 | 417 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | -49 | -52 | 0 | 0 | 19 | 0 | 218 | 0 | -116 | -2 | -10 | -5 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 55.074 | 2.613 | 3.522 | 55.29 | 187.38 | -2.172 | 1.479 | -322.988 | 0 | 0 | 0 | 0 | -0.01 | -0.02 | -70.069 | 60.3 | 31.6 | 606.9 | -795 | 643.4 | -54.9 | 0 | 0 | -202.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1 | 0 | 0 | -3 | -1 | -10 | -29 | -10 | 1 | 0 | -1 | -2 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -22 | 0 | 0 | -14 | -6 | 0 | -6 | 8 | 0 | 0 | -16 | -2 | 4 | -10 | -2 | 0 | 0 | -8 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 6 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | -9.1 | -10 | 0 | 0.6 | 0 | -0.3 | 0 | 0 | -6.442 | -10.494 | 0 | 0 | 0 | 0 | -139.087 | 150.472 | 0 | 0 | 0 | -0.525 | -2.683 | -2.896 | 0 | 0 | 0 | 0 | -96.301 | 0 | 0 | 0 | -40.9 | 14.1 | 0 | 0 | -42.501 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -1 | 1 | 0 | 0 | 5 | 7 | 6 | 19 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 2 | -7 | 5 | 8 | 0 | 6 | 3 | 218 | 0 | -2 | 4 | 14 | -2 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.8 | 0 | 6.5 | 80.3 | 0.001 | 16.3 | 0 | 80.3 | 0 | 0 | 0 | 0 | 1.101 | -0.3 | -0.001 | 1.601 |
Overige Investeringsactiviteiten
| 8 | 7 | -12 | 21 | -61 | 23 | 105 | 42 | 89 | 35 | 22 | -9 | 47 | -17 | -10 | -6 | -32 | 6 | -24 | 75 | 9 | -31 | 15 | 3 | -36 | -41 | 5 | -38 | -1 | 29 | 8 | 25 | 23 | -10 | 20 | 29 | 22 | 6 | -7 | -10 | -11 | 24 | -12 | 6 | 12 | 9 | -9 | 4 | -301 | 20 | -22 | -58 | -50 | 3 | -20 | -15 | 58 | -61 | 73 | -813 | 11 | -80 | 207 | 355.77 | 14.237 | 17.923 | 37.033 | 126.7 | 22.3 | 49.8 | 9.3 | -108.6 | -2.299 | 63.599 | 18.801 | -11.601 | 87.8 | 3.7 | 3.501 | 77.277 | 10.295 | 9.8 | 86.528 | -3.553 | 15.03 | 132.214 | 1.698 | -67.078 | 139.154 | 844.127 | -0.499 | 53.032 | 10.829 | 115.538 | 0 | 11.801 | -4.4 | -1.6 | 20 | -13.402 | -12.1 | -90.3 | 78.199 | 221.902 | 0 | 0.4 | -0.4 | 1.6 | -5.8 | -1.8 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -70 | -52 | -80 | -219 | -224 | -185 | -182 | -400 | -175 | -94 | -72 | -270 | -81 | -10 | -111 | -319 | -164 | -109 | -95 | -191 | -91 | -177 | -53 | -100 | -135 | -106 | -53 | 301 | -145 | -74 | 5 | -85 | -99 | -76 | -67 | -148 | -166 | -116 | -143 | -155 | -158 | 126 | -105 | -244 | -150 | -160 | -150 | -226 | -483 | -175 | -165 | -204 | -182 | -107 | -112 | -197 | -126 | -344 | -53 | -1,036 | -270 | -355 | 63 | 44.338 | -292.123 | -220.651 | -113.157 | -89.7 | -166.6 | -98.8 | -55 | -168.2 | -76.1 | -5.101 | -11.9 | -115.2 | 10.8 | -90.8 | -46.9 | 27.486 | -66.514 | -76.472 | 50.101 | -5.541 | 61.563 | 22.694 | -613.817 | -261.155 | -46.157 | 543.466 | -272.353 | -366.85 | -347.486 | -261.464 | -101.1 | -255.1 | 399.6 | -926.1 | 576.6 | -280.801 | -164 | -324.099 | -219.9 | 36.501 | -71.8 | -55 | -51.101 | -132.9 | -91.8 | -75.601 | -40.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -23 | -38 | -29 | -111 | -80 | -83 | -31 | -544 | -23 | -37 | -26 | -31 | -20 | -29 | -134 | -427 | -30 | -40 | -123 | -30 | -62 | -241 | -34 | -47 | -417 | -291 | -664 | -230 | -5 | -578 | -18 | -26 | -6 | -79 | -325 | -7 | -123 | -5 | -636 | -251 | -4 | -203 | -120 | -322 | -305 | -7 | -35 | -2 | -307 | -3 | -2 | -2 | -2 | -228 | -2 | -367 | -17 | -282 | -329 | -776 | -2 | -60 | -78 | -419.166 | 0 | 0 | -67.894 | -12.5 | 0 | 0 | -18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -247.201 | -155.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.059 | -88.678 | -563.027 | -243.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.099 | -59.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1 | 1 | 3 | 1 | 0 | 2 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 8 | 0 | 1,153 | 0 | 0 | 0 | 166 | 0 | 350 | 0 | 81 | 472 | 0 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 1 | 0 | 268 | 0 | 0 | 1 | 0 | -3 | 3 | 1 | 0 | 0 | 0 | 0 | 0.732 | -0.409 | 2.932 | 11.316 | 5.1 | 4.3 | 5.4 | 4.7 | 4.4 | 2.5 | 0 | 0 | 6.2 | 5.399 | 4.6 | 3.4 | 1.011 | 0 | 0 | 0 | -0.229 | 1.78 | 31.746 | 231.704 | -0.001 | 0.207 | 0.695 | 0.899 | 0 | 2.023 | 9.063 | 0.8 | 0 | 0 | 0 | 0 | 133.8 | 0.001 | 0 | 0 | 207.2 | 0.8 | 2.199 | 4.101 | 2.9 | 1.7 | 1.2 | 0.701 |
Terugkoop van Gewone Aandelen
| -24 | -58 | -32 | -14 | 0 | -39 | -34 | -24 | -10 | -3 | -15 | 0 | 0 | 0 | -4 | -36 | -2 | -10 | -9 | -41 | -9 | -18 | 0 | -9 | -10 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 0 | -355 | 0 | 0 | 40 | 0 | 0 | 564 | 301 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | -7.201 | -74.899 | 0 | 0 | -175 | 0 | 0 | 0 | 2.6 | 0 | 0.431 | -0.812 | -300 | -0.807 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | -16.656 | -19.297 | -13.982 | -28.217 | -14.189 | -11.856 | -2.1 | -13.601 | -3.2 | 1.201 | -8.301 | -12.001 | -0.5 | -5.2 | -0.4 | 0 | 0 | 0 | 0 | -2.101 | 0.001 | 0 | 0 |
Uitgekeerde Dividenden
| -32 | -31 | -30 | -26 | -28 | -27 | -28 | -25 | -25 | -23 | -24 | -21 | -22 | -22 | -22 | -21 | -22 | -22 | -21 | -21 | -31 | -22 | -11 | -22 | -31 | -11 | -22 | -21 | -22 | -21 | -22 | -22 | -21 | -22 | -46 | -42 | -44 | -42 | -42 | -43 | -38 | -41 | -59 | -62 | -10 | -53 | -29 | -29 | -25 | -29 | -53 | -52 | -52 | -86 | -51 | -47 | -46 | -64 | -59 | -75 | -58 | -57 | -54 | -49.612 | -127.176 | -53.389 | -51.435 | -50.5 | -49 | -30 | -75 | -33.801 | -34.099 | -33.099 | -32.901 | -2.4 | -61.193 | -2.695 | -32.982 | -33.256 | -32.485 | -33.231 | -36.428 | -44.571 | -64.648 | -27.958 | -30.1 | -37.621 | -37.4 | -37.948 | -37.352 | -42.039 | -46.042 | -46.012 | -45.9 | -44.599 | -44.6 | -45.8 | -45.5 | -44.1 | -46.4 | -41.8 | -42.4 | -40.399 | -38.201 | -39.199 | -39.101 | 0 | -39.1 | -39.1 | -39.1 |
Overige Financieringsactiviteiten
| -10 | -6 | -25 | -827 | -67 | 32 | -74 | 951 | -56 | -32 | -42 | 134 | -49 | -30 | -40 | -28 | -25 | -22 | -43 | 21 | -17 | -50 | 36 | -41 | -65 | 100 | 4 | 96 | 9 | 157 | -48 | 160 | -38 | 121 | 141 | 94 | 99 | 212 | 685 | -3 | 136 | 124 | -1 | 450 | 200 | 146 | -20 | -33 | 810 | -15 | 19 | 145 | 52 | 238 | -17 | 284 | -6 | -14 | -32 | 1,638 | 210 | 405 | -16 | -30.237 | 167.69 | 92.451 | -5.144 | 37.5 | 119.699 | -135.9 | 1.4 | 88.601 | 6.4 | -66.8 | -147 | -76.1 | -124.598 | -44.8 | 476 | -16.249 | -85.687 | 58.266 | -224.055 | -72.427 | -235.264 | -191.419 | 226.911 | 274.636 | 168.473 | -11.443 | 481.687 | 294.308 | 363.368 | 180.231 | -254.6 | 254.601 | -376.7 | 572.399 | -248.599 | 241.701 | 112.598 | 258.3 | 137.401 | -284.602 | -31.798 | 57.6 | -39.101 | -39.2 | -63.2 | 15.7 | -56.401 |
Kasstroom uit Financieringsactiviteiten
| -88 | -133 | -114 | -977 | -175 | -115 | -165 | 360 | -114 | -95 | -106 | 82 | -91 | -73 | -200 | 641 | -79 | -94 | -196 | 95 | -119 | 19 | -9 | -38 | -51 | -205 | -357 | -155 | -18 | -442 | -88 | 112 | -65 | 20 | -230 | 45 | -68 | 165 | 7 | -297 | 94 | -120 | -180 | 66 | -115 | 86 | -84 | -64 | 478 | 127 | -36 | 4 | -2 | -41 | -29 | -130 | -72 | 207 | -118 | 787 | 110 | 304 | -148 | -498.331 | 109.234 | 41.994 | -120.358 | -95.299 | 74.4 | -160.201 | -262.699 | 59.2 | -25.199 | -99.9 | -177.3 | -72.3 | -180.4 | -42.8 | -100.8 | -205.18 | -118.172 | 25.035 | -260.483 | -117.227 | -307.159 | -196.279 | 419.665 | 96.99 | 25.595 | -630.746 | 187.262 | 224.052 | 305.144 | 136.703 | -297.2 | 196.401 | -424.5 | 527.8 | -302.4 | 180.3 | 6.299 | 211.3 | 94.601 | -117.801 | -69.199 | 20.601 | -74.101 | -38.401 | -61.499 | 16.9 | -55.701 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4 | -1 | 7 | -3 | -6 | -2 | 7 | 3 | -5 | 1 | 1 | 0 | -3 | -1 | 1 | -1 | 1 | 4 | 0 | 0 | -1 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | -1 | 1 | -1 | 0 | 0 | -2 | 2 | 0 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | -1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 2 | -1 | -4 | 5 | -2 | -1 | -1 | -2 | -1 | 1 | 9.613 | -2.842 | -0.033 | 3.086 | -16.4 | 2.6 | 6 | -0.199 | -1.901 | 0.301 | 3.7 | -0.9 | -1.1 | 1.899 | -2.899 | -0.8 | -6.412 | 0.065 | -0.448 | -1.297 | -2.395 | 12.385 | -17.492 | -1.198 | -2.502 | 4.099 | 4.596 | -5.493 | 3.997 | -3.097 | -6.9 | 6.8 | -7.1 | -5.8 | 4.2 | -3.8 | 0.1 | -5.7 | 0.001 | -0.002 | -0.001 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Netto Kasstroomverandering
| 74 | -72 | 48 | -877 | 279 | -295 | 113 | 318 | -82 | -323 | 274 | -133 | 438 | -6 | -55 | 433 | 13 | -81 | -73 | 85 | 118 | 99 | 20 | -6 | -28 | -206 | 15 | 227 | 37 | -454 | 199 | 148 | 64 | 63 | -24 | 17 | -34 | 10 | 18 | -202 | 151 | 0 | -5 | -13 | -12 | 17 | 23 | -44 | 10 | 30 | -18 | -17 | 28 | -2 | 5 | -22 | 37 | -41 | 2 | -4 | 32 | 5 | -1 | -16.218 | 16.132 | -7.74 | 6.172 | -8.9 | 6.7 | -25.4 | 12.9 | -33.2 | 43.799 | -34.5 | 10.2 | 23.3 | -2.3 | -64.9 | 11.6 | -23.483 | 24.15 | 15.173 | -33.434 | 39.601 | -82.138 | 79.888 | -25.468 | 22.617 | -29.27 | 49.781 | 38.251 | 0.564 | 19.467 | -6.532 | -5.3 | -53.7 | -65.9 | -299 | 397.1 | 24.5 | -1.5 | -58.2 | -44.7 | 46.399 | 29.8 | -47.2 | 64.299 | 35 | -10 | 10.4 | -7.901 |
Kaspositie aan het Einde van de Periode
| 467 | 393 | 465 | 417 | 1,231 | 952 | 1,247 | 1,134 | 816 | 898 | 1,221 | 947 | 1,080 | 642 | 648 | 703 | 270 | 257 | 338 | 411 | 326 | 208 | 109 | 89 | 95 | 123 | 329 | 314 | 87 | 50 | 504 | 305 | 157 | 93 | 30 | 54 | 37 | 71 | 61 | 43 | 245 | 37 | 37 | 42 | 55 | 67 | 50 | 27 | 71 | 61 | 31 | 49 | 66 | 38 | 40 | 58 | 80 | 43 | 84 | 82 | 86 | 54 | 49 | 49.781 | 66 | 49.868 | 57.607 | 50.9 | 59.8 | 53.1 | 78.5 | 65.6 | 98.8 | 55.001 | 89.5 | 79.3 | 56 | 58.3 | 123.2 | 137.1 | 160.583 | 136.433 | 121.259 | 155.001 | 115.4 | 197.538 | 117.65 | 143.3 | 120.684 | 149.954 | 100.172 | 61.999 | 61.435 | 41.968 | 48.5 | 53.8 | 107.5 | 173.4 | 472.4 | 75.299 | 50.8 | 52.3 | 110.5 | 155.2 | 108.8 | 79 | 126.2 | 61.9 | 26.9 | 36.9 | 26.5 |